Professional Documents
Culture Documents
Cost and Economic Analysis
Cost and Economic Analysis
Cost and Economic Analysis
An alternative is a stand-alone solution for a given task. There are always several
ways to accomplish this given task.
This change in the value of money over a given time period is called the time value
of money. Some have called this the most important concept in economic analysis
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
Other Benefits of Economic Analysis
It is very useful material for our professional and personal lives and can
assist us in getting the best deal when purchasing personal things such as
homes and cars.
Understanding how the value of money changes with time due to interest,
discounting, etc.
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
Time Value of Money
A dollar today is worth more than a dollar in the future because money
has earning power. In other words, if today you put a dollar in a bank
where it earns interest, it is worth more than a dollar tomorrow. This
change in value over time is called the time value of money. Some
have called this the most important concept in economic analysis.
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
Financial Terms:
1. Annual value (A or AV) – a series of equal cash flows, most
often savings in our applications, that occur evenly spaced
over time. For this course we use end of year accounting,
meaning that cash flows occur only at end of year. A is also
known as the Annuity Amount. Also called annual worth
(AW).
2. Present Value (P or PV) – the value of a future amount in
today’s dollars (now). For cost, it is the cost now in most
cases. Also called present worth (PW).
3. Future Value (F or FV) – the value of a single deposited
amount or a series of payments at some point in the future.
Also called future worth (FW).
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
Financial Terms:
4. Life Cycle Cost (LCC) – The sum of the present values of all
costs of a system over its lifetime. Life Cycle Cost Analysis
(LCCA) is the overall process of including all of the associated
costs and savings of an asset or project over the complete life
of the asset or project within the economic analysis.
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
Financial Terms:
7. Interest Rate (I or i): This term can be used different ways
• If borrowing money, the “finance rate” is the rate you are
charged
• Conversely, if you are investing money in an account, the
“interest rate” dictates how fast the money will grow over
time
• Similarly, when we are moving money backwards
through time, we use the “discount rate”(MARR) to
determine the PV of a cash flow
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
Financial Terms:
7. Depreciation: Amount of economic value that is used up
during the accounting period. Depreciation is not a cash flow.
It is for accounting purposes only.
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
Financial Terms:
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
I
-
S
l
i
d
e
1
1
P represents a
“ ”
Present cash flow.
May be (+) or (-)
I-
Slide
Visual PV
$9,091
$8,000
$8,264
$7,513
$6,000 $6,830
$6,209
$4,000
$2,000
$0
0 1 2 3 4 5 6
PV at End of Year – Assuming 10% Discount Rate
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
I
-
S
l
i
d
e
1
5
- / - , I, N
( )
P/A, I, N
( )
“Find P given that A, I, and N are known”
I-
Slide 30/01/2021 Energy Auditing and Energy Efficienc y
I
-
S
l
i
d
e
2
2 To
Factor Notation Find
Given Formula Math. Expression
Single Payment
Compound amount
F / P i%,n F P F=P [ F / P i %,n ] F = P [ 1+i] n
SPCAF
Single payment
present worth
P / F i%,n P F P=F [ P / F i %,n ] P = F/ [ 1+i] n
SPPWF
Uniform series
present worth P = A [ 1+i] n - 1
USPWF
P / Ai %,n P A P=A[ P / A i %,n ]
i [ 1+i] n
Capital Recovery
Factor A = P i [ 1+i] n
CRF
A / P i%,n A P A=P [ A/ P i %,n ]
[ 1+i] n - 1
Sinking Fund
Factor
A= F i
A / F i%,n A F A=F [ A/ F i %,n ]
SFF [ 1+i] n - 1
Uniform series
compound amount F = A [ 1+i] n - 1
USCAF
F / Ai %,n F A F=A[ F/ A i %,n ]
i
I
-
S
l
i
d
e
2
3
0 1 2 3 4 5 Total
Future Amount F/ P 100,00 115,000 132,250 152,088 174,901 201,136
0
A = $15,000 i = 20%
Use NPV:
P=?
We are given:
Savings (A) =
$15,000 Cost (P) = 1 2 3 4 5 N
$58,000
Discount rate (I) = 20%
Life (n) = 10 years
NPV = A (P/A, 20%, 10) - Cost
, . - ,
= $4,887.50
Since NPV > 0, we would recommend this project (at NPV=0 we would
be indifferent economically). The $4,887.50 means that the company
would earn $4,887.50 (in present value terms) over what would be
earned by investing the $58,000 in an alternative investment at 20% for
10 years.
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Question 2
A new lighting system will last 6 years and save $5,000 per
year. The company purchasing it requires a hurdle rate of
15%. In order to meet the company’s financial requirement,
how much can they pay for the lighting system?
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Solution 2
We are given:
If this project is “attractive”, then the maximum cost cannot exceed the
PV of the Savings Cash Flows. Thus, we seek the PV of the Savings
Cash Flows:
A = $5,000 i = 15%
Savings (A) = $5,000
Discount rate (I) = P=?
15% Life (n) = 6 years
1 2 3 4 5 N
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Question 3
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Solution 3
A= ? i = 12%
We’re given:
Cost = 20,000 1 2 3 4 5 N
Cost (P) = $20,000
Discount rate (I) = 12%
Life (n) = 5 years
Thus, it better have $20,000 of “positive” Present Value… to
enable a positive NPV. So set P at $20,000 and then find A.
A = P (A/P, 12%,
5) A = $20,000
(0.2774)
= $5,548 per year
So this project must save at least this amount in order
to achieve at least a 12% return.
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Question 4
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Solution 4
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Question 5
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Solution 5
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Question 6
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Examples – Solution 6
A. -$11,839
B. -$7,831
C. $11,839
D. $17,838
I-
Slide
3. A Hockey Arena has a desiccant unit installed to assist in
controlling humidity and to make the ice harder. The unit will last 17
years and is projected to save $57,200 per year in HVAC and
Refrigeration energy costs. If the system will cost $223,650 to be
installed, what is the internal rate of return of the project?
A. 10%
B. 12%
C. 15%
D. 25%
I-
Slide
energy efficient compressor as well as the standard
compressor? Which one is preferable?
5. An energy efficient air compressor will cost $30,000
installed and will require $1,000 worth of maintenance each
year for its life of 10 years. Energy costs will be $6,000 per
year. A standard air compressor will cost $25,000 and will
require $500 worth of maintenance each year for its life of
10 years. Its energy costs will be $10,000 per year. At an
interest rate of 12%, what is the Life Cycle Cost of the
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Answers
to the problems at the end of the slides
1. B
A (P/A, 10%, 10) - P
NPV = $15,000 (6.1446) - $100,000 = -$7,831.00
2. C
A = P (A/P, 15%, 10)
Find Savings “A”= $15,000 (0.1993) = $2,989.50
3. D
First: Cost/Savings gives the factor (P/A,i%,n)
$223,650 / $57,200 = 3.9099, go to the interest tables and look for this
value dropping down 17 years until the factor is found, the table that it
is found on is the IRR
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
Answers
to the problems at the end of the slides
4. A
P = A (P/A, 14%, 8)
Find Cost “P”= $17,500 (4.6389) = $81,180.75
5. D
A (P/A, 12%, 10) - P
LCC(Standard) = $10,500 (5.6502) + $25,000 = $84,327.10
(Note for Q5: the problem asked for the answer in costs, so answers
are given in absolute value of the costs, where our solution
calculation retains the “-” sign to be consistent with our cash flow
sign convention for costs.)
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
LCC Time Value of Money Tables
(Interest Tables)
I-
Energy Auditing and Energy Efficienc y
Slide 30/01/2021
LCC Time Value of Money Table
6 1 . 2 6 5 3 0 . 7 9 0 3 6.6330 0 . 1 5 0 8 5 . 2 4 2 1 0 . 1 9 0 8
7 1 . 3 1 5 9 0 . 7 5 9 9 7.8983 0 . 1 2 6 6 6 . 0 0 2 1 0 . 1 6 6 6
8 1 . 3 6 8 6 0 . 7 3 0 7 9.2142 0 . 1 0 8 5 6 . 7 3 2 7 0 . 1 4 8 5
9 1 . 4 2 3 3 0 . 7 0 2 6 10.5828 0 . 0 9 4 5 7 . 4 3 5 3 0 . 1 3 4 5
10 1 . 4 8 0 2 0 . 6 7 5 6 12.0061 0 . 0 8 3 3 8 . 1 1 0 9 0 . 1 2 3 3
11 1 . 5 3 9 5 0 . 6 4 9 6 1 3 . 4 8 6 4 0 . 0 7 4 1 8.7605 0 . 1 1 4 1
12 1 . 6 0 1 0 0 . 6 2 4 6 1 5 . 0 2 5 8 0 . 0 6 6 6 9.3851 0 . 1 0 6 6
13 1 . 6 6 5 1 0 . 6 0 0 6 1 6 . 6 2 6 8 0 . 0 6 0 1 9.9856 0 . 1 0 0 1
14 1 . 7 3 1 7 0 . 5 7 7 5 1 8 . 2 9 1 9 0 . 0 5 4 7 10.5631 0 . 0 9 4 7
15 1 . 8 0 0 9 0 . 5 5 5 3 2 0 . 0 2 3 6 0 . 0 4 9 9 11.1184 0 . 0 8 9 9
16 1 . 8 7 3 0 0 . 5 3 3 9 2 1 . 8 2 4 5 0 . 0 4 5 8 1 1 . 6 5 2 3 0 . 0 8 5 8
17 1 . 9 4 7 9 0 . 5 1 3 4 2 3 . 6 9 7 5 0 . 0 4 2 2 1 2 . 1 6 5 7 0 . 0 8 2 2
18 2 . 0 2 5 8 0 . 4 9 3 6 2 5 . 6 4 5 4 0 . 0 3 9 0 1 2 . 6 5 9 3 0 . 0 7 9 0
19 2 . 1 0 6 8 0 . 4 7 4 6 2 7 . 6 7 1 2 0 . 0 3 6 1 1 3 . 1 3 3 9 0 . 0 7 6 1
20 2 . 1 9 1 1 0 . 4 5 6 4 2 9 . 7 7 8 1 0 . 0 3 3 6 1 3 . 5 9 0 3 0 . 0 7 3 6
21 2 . 2 7 8 8 0 . 4 3 8 8 3 1 . 9 6 9 2 0 . 0 3 1 3 1 4 . 0 2 9 2 0 . 0 7 1 3
22 2 . 3 6 9 9 0 . 4 2 2 0 3 4 . 2 4 8 0 0 . 0 2 9 2 1 4 . 4 5 1 1 0 . 0 6 9 2
23 2 . 4 6 4 7 0 . 4 0 5 7 3 6 . 6 1 7 9 0 . 0 2 7 3 1 4 . 8 5 6 8 0 . 0 6 7 3
24 2 . 5 6 3 3 0 . 3 9 0 1 3 9 . 0 8 2 6 0 . 0 2 5 6 1 5 . 2 4 7 0 0 . 0 6 5 6
I - Slide 43
25 2 . 6 6 5 8 0 . 3 7 5 1 4 1 . 6 4 5 9 0 . 0 2 4 0 1 5 . 6 2 2 1 0 . 0 6 4 0
LCC Time Value of Money Table
Single Sums Uniform Series
i= 5% To F i n d F To F i n d P To F i n d F To F i n d A To F i n d P To F i n d A
Given P Given F Given A Given F Given A Given P
n ( F / P, i % , n ) ( P / F, i % , n ) (F/A,i%,n) ( A / F, i % , n ) (P/A,i%,n) ( A / P, i % , n )
1 1.0500 0.9524 1.0000 1.0000 0.9524 1.0500
2 1.1025 0.9070 2.0500 0.4878 1.8594 0.5378
3 1.1576 0.8638 3.1525 0.3172 2.7232 0.3672
4 1.2155 0.8227 4.3101 0.2320 3.5460 0.2820
5 1.2763 0.7835 5.5256 0.1810 4.3295 0.2310
6 1 . 4 1 8 5 0 . 7 0 5 0 6.9753 0 . 1 4 3 4 4 . 9 1 7 3 0 . 2 0 3 4
7 1 . 5 0 3 6 0 . 6 6 5 1 8.3938 0 . 1 1 9 1 5 . 5 8 2 4 0 . 1 7 9 1
8 1 . 5 9 3 8 0 . 6 2 7 4 9.8975 0 . 1 0 1 0 6 . 2 0 9 8 0 . 1 6 1 0
9 1 . 6 8 9 5 0 . 5 9 1 9 11.4913 0 . 0 8 7 0 6 . 8 0 1 7 0 . 1 4 7 0
10 1 . 7 9 0 8 0 . 5 5 8 4 13.1808 0 . 0 7 5 9 7 . 3 6 0 1 0 . 1 3 5 9
11 1 . 8 9 8 3 0 . 5 2 6 8 1 4 . 9 7 1 6 0 . 0 6 6 8 7 . 8 8 6 9 0 . 1 2 6 8
12 2 . 0 1 2 2 0 . 4 9 7 0 1 6 . 8 6 9 9 0 . 0 5 9 3 8 . 3 8 3 8 0 . 1 1 9 3
13 2 . 1 3 2 9 0 . 4 6 8 8 1 8 . 8 8 2 1 0 . 0 5 3 0 8 . 8 5 2 7 0 . 1 1 3 0
14 2 . 2 6 0 9 0 . 4 4 2 3 2 1 . 0 1 5 1 0 . 0 4 7 6 9 . 2 9 5 0 0 . 1 0 7 6
15 2 . 3 9 6 6 0 . 4 1 7 3 2 3 . 2 7 6 0 0 . 0 4 3 0 9 . 7 1 2 2 0 . 1 0 3 0
16 2 . 5 4 0 4 0 . 3 9 3 6 2 5 . 6 7 2 5 0 . 0 3 9 0 1 0 . 1 0 5 9 0 . 0 9 9 0
17 2 . 6 9 2 8 0 . 3 7 1 4 2 8 . 2 1 2 9 0 . 0 3 5 4 1 0 . 4 7 7 3 0 . 0 9 5 4
18 2 . 8 5 4 3 0 . 3 5 0 3 3 0 . 9 0 5 7 0 . 0 3 2 4 1 0 . 8 2 7 6 0 . 0 9 2 4
19 3 . 0 2 5 6 0 . 3 3 0 5 3 3 . 7 6 0 0 0 . 0 2 9 6 1 1 . 1 5 8 1 0 . 0 8 9 6
20 3 . 2 0 7 1 0 . 3 1 1 8 3 6 . 7 8 5 6 0 . 0 2 7 2 1 1 . 4 6 9 9 0 . 0 8 7 2
21 3 . 3 9 9 6 0 . 2 9 4 2 3 9 . 9 9 2 7 0 . 0 2 5 0 1 1 . 7 6 4 1 0 . 0 8 5 0
22 3 . 6 0 3 5 0 . 2 7 7 5 4 3 . 3 9 2 3 0 . 0 2 3 0 1 2 . 0 4 1 6 0 . 0 8 3 0
23 3 . 8 1 9 7 0 . 2 6 1 8 4 6 . 9 9 5 8 0 . 0 2 1 3 1 2 . 3 0 3 4 0 . 0 8 1 3
24 4 . 0 4 8 9 0 . 2 4 7 0 5 0 . 8 1 5 6 0 . 0 1 9 7 1 2 . 5 5 0 4 0 . 0 7 9 7
I - Slid e 45
25 4 . 2 9 1 9 0 . 2 3 3 0 5 4 . 8 6 4 5 0 . 0 1 8 2 1 2 . 7 8 3 4 0 . 0 7 8 2
LCC Time Value of Money Table
6 1 . 5 8 6 9 0 . 6 3 0 2 7.3359 0 . 1 3 6 3 4 . 6 2 2 9 0 . 2 1 6 3
7 1 . 7 1 3 8 0 . 5 8 3 5 8.9228 0 . 1 1 2 1 5 . 2 0 6 4 0 . 1 9 2 1
8 1 . 8 5 0 9 0 . 5 4 0 3 10.6366 0 . 0 9 4 0 5 . 7 4 6 6 0 . 1 7 4 0
9 1 . 9 9 9 0 0 . 5 0 0 2 12.4876 0 . 0 8 0 1 6 . 2 4 6 9 0 . 1 6 0 1
10 2 . 1 5 8 9 0 . 4 6 3 2 14.4866 0 . 0 6 9 0 6 . 7 1 0 1 0 . 1 4 9 0
1 1 2 . 3 3 1 6 0 . 4 2 8 9 1 6 . 6 4 5 5 0 . 0 6 0 1 7 . 1 3 9 0 0 . 1 4 0 1
1 2 2 . 5 1 8 2 0 . 3 9 7 1 1 8 . 9 7 7 1 0 . 0 5 2 7 7 . 5 3 6 1 0 . 1 3 2 7
1 3 2 . 7 1 9 6 0 . 3 6 7 7 2 1 . 4 9 5 3 0 . 0 4 6 5 7 . 9 0 3 8 0 . 1 2 6 5
1 4 2 . 9 3 7 2 0 . 3 4 0 5 2 4 . 2 1 4 9 0 . 0 4 1 3 8 . 2 4 4 2 0 . 1 2 1 3
1 5 3 . 1 7 2 2 0 . 3 1 5 2 2 7 . 1 5 2 1 0 . 0 3 6 8 8 . 5 5 9 5 0 . 1 1 6 8
1 6 3 . 4 2 5 9 0 . 2 9 1 9 3 0 . 3 2 4 3 0 . 0 3 3 0 8 . 8 5 1 4 0 . 1 1 3 0
1 7 3 . 7 0 0 0 0 . 2 7 0 3 3 3 . 7 5 0 2 0 . 0 2 9 6 9 . 1 2 1 6 0 . 1 0 9 6
1 8 3 . 9 9 6 0 0 . 2 5 0 2 3 7 . 4 5 0 2 0 . 0 2 6 7 9 . 3 7 1 9 0 . 1 0 6 7
1 9 4 . 3 1 5 7 0 . 2 3 1 7 4 1 . 4 4 6 3 0 . 0 2 4 1 9 . 6 0 3 6 0 . 1 0 4 1
2 0 4 . 6 6 1 0 0 . 2 1 4 5 4 5 . 7 6 2 0 0 . 0 2 1 9 9 . 8 1 8 1 0 . 1 0 1 9
2 1 5 . 0 3 3 8 0 . 1 9 8 7 5 0 . 4 2 2 9 0 . 0 1 9 8 1 0 . 0 1 6 8 0 . 0 9 9 8
2 2 5 . 4 3 6 5 0 . 1 8 3 9 5 5 . 4 5 6 8 0 . 0 1 8 0 1 0 . 2 0 0 7 0 . 0 9 8 0
2 3 5 . 8 7 1 5 0 . 1 7 0 3 6 0 . 8 9 3 3 0 . 0 1 6 4 1 0 . 3 7 1 1 0 . 0 9 6 4
2 4 6 . 3 4 1 2 0 . 1 5 7 7 6 6 . 7 6 4 8 0 . 0 1 5 0 1 0 . 5 2 8 8 0 . 0 9 5 0
I - Slid e 46
2 5 6 . 8 4 8 5 0 . 1 4 6 0 7 3 . 1 0 5 9 0 . 0 1 3 7 1 0 . 6 7 4 8 0 . 0 9 3 7
LCC Time Value of Money Table
6 1 . 7 7 1 6 0 . 5 6 4 5 7.7156 0 . 1 2 9 6 4 . 3 5 5 3 0 . 2 2 9 6
7 1 . 9 4 8 7 0 . 5 1 3 2 9.4872 0 . 1 0 5 4 4 . 8 6 8 4 0 . 2 0 5 4
8 2 . 1 4 3 6 0 . 4 6 6 5 11.4359 0 . 0 8 7 4 5 . 3 3 4 9 0 . 1 8 7 4
9 2 . 3 5 7 9 0 . 4 2 4 1 13.5795 0 . 0 7 3 6 5 . 7 5 9 0 0 . 1 7 3 6
10 2 . 5 9 3 7 0 . 3 8 5 5 15.9374 0 . 0 6 2 7 6 . 1 4 4 6 0 . 1 6 2 7
1 1 2 . 8 5 3 1 0 . 3 5 0 5 1 8 . 5 3 1 2 0 . 0 5 4 0 6 . 4 9 5 1 0 . 1 5 4 0
1 2 3 . 1 3 8 4 0 . 3 1 8 6 2 1 . 3 8 4 3 0 . 0 4 6 8 6 . 8 1 3 7 0 . 1 4 6 8
1 3 3 . 4 5 2 3 0 . 2 8 9 7 2 4 . 5 2 2 7 0 . 0 4 0 8 7 . 1 0 3 4 0 . 1 4 0 8
1 4 3 . 7 9 7 5 0 . 2 6 3 3 2 7 . 9 7 5 0 0 . 0 3 5 7 7 . 3 6 6 7 0 . 1 3 5 7
1 5 4 . 1 7 7 2 0 . 2 3 9 4 3 1 . 7 7 2 5 0 . 0 3 1 5 7 . 6 0 6 1 0 . 1 3 1 5
1 6 4 . 5 9 5 0 0 . 2 1 7 6 3 5 . 9 4 9 7 0 . 0 2 7 8 7 . 8 2 3 7 0 . 1 2 7 8
1 7 5 . 0 5 4 5 0 . 1 9 7 8 4 0 . 5 4 4 7 0 . 0 2 4 7 8 . 0 2 1 6 0 . 1 2 4 7
1 8 5 . 5 5 9 9 0 . 1 7 9 9 4 5 . 5 9 9 2 0 . 0 2 1 9 8 . 2 0 1 4 0 . 1 2 1 9
1 9 6 . 1 1 5 9 0 . 1 6 3 5 5 1 . 1 5 9 1 0 . 0 1 9 5 8 . 3 6 4 9 0 . 1 1 9 5
2 0 6 . 7 2 7 5 0 . 1 4 8 6 5 7 . 2 7 5 0 0 . 0 1 7 5 8 . 5 1 3 6 0 . 1 1 7 5
2 1 7.4002 0 . 1 3 5 1 6 4 . 0 0 2 5 0.0156 8 . 6 4 8 7 0 . 1 1 5 6
2 2 8.1403 0 . 1 2 2 8 7 1 . 4 0 2 7 0.0140 8 . 7 7 1 5 0 . 1 1 4 0
2 3 8.9543 0 . 1 1 1 7 7 9 . 5 4 3 0 0.0126 8 . 8 8 3 2 0 . 1 1 2 6
2 4 9.8497 0 . 1 0 1 5 8 8 . 4 9 7 3 0.0113 8 . 9 8 4 7 0 . 1 1 1 3
I - Slide 47
2 5 10.8347 0 . 0 9 2 3 9 8 . 3 4 7 1 0.0102 9 . 0 7 7 0 0 . 1 1 0 2
LCC Time Value of Money Table
6 1 . 9 7 3 8 0 . 5 0 6 6 8.1152 0 . 1 2 3 2 4 . 1 1 1 4 0 . 2 4 3 2
7 2 . 2 1 0 7 0 . 4 5 2 3 10.0890 0 . 0 9 9 1 4 . 5 6 3 8 0 . 2 1 9 1
8 2 . 4 7 6 0 0 . 4 0 3 9 12.2997 0 . 0 8 1 3 4 . 9 6 7 6 0 . 2 0 1 3
9 2 . 7 7 3 1 0 . 3 6 0 6 14.7757 0 . 0 6 7 7 5 . 3 2 8 2 0 . 1 8 7 7
10 3 . 1 0 5 8 0 . 3 2 2 0 17.5487 0 . 0 5 7 0 5 . 6 5 0 2 0 . 1 7 7 0
1 1 3 . 4 7 8 5 0 . 2 8 7 5 2 0 . 6 5 4 6 0 . 0 4 8 4 5 . 9 3 7 7 0 . 1 6 8 4
1 2 3 . 8 9 6 0 0 . 2 5 6 7 2 4 . 1 3 3 1 0 . 0 4 1 4 6 . 1 9 4 4 0 . 1 6 1 4
1 3 4 . 3 6 3 5 0 . 2 2 9 2 2 8 . 0 2 9 1 0 . 0 3 5 7 6 . 4 2 3 5 0 . 1 5 5 7
1 4 4 . 8 8 7 1 0 . 2 0 4 6 3 2 . 3 9 2 6 0 . 0 3 0 9 6 . 6 2 8 2 0 . 1 5 0 9
1 5 5 . 4 7 3 6 0 . 1 8 2 7 3 7 . 2 7 9 7 0 . 0 2 6 8 6 . 8 1 0 9 0 . 1 4 6 8
1 6 6 . 1 3 0 4 0 . 1 6 3 1 4 2 . 7 5 3 3 0 . 0 2 3 4 6 . 9 7 4 0 0 . 1 4 3 4
1 7 6 . 8 6 6 0 0 . 1 4 5 6 4 8 . 8 8 3 7 0 . 0 2 0 5 7 . 1 1 9 6 0 . 1 4 0 5
1 8 7 . 6 9 0 0 0 . 1 3 0 0 5 5 . 7 4 9 7 0 . 0 1 7 9 7 . 2 4 9 7 0 . 1 3 7 9
1 9 8 . 6 1 2 8 0 . 1 1 6 1 6 3 . 4 3 9 7 0 . 0 1 5 8 7 . 3 6 5 8 0 . 1 3 5 8
2 0 9 . 6 4 6 3 0 . 1 0 3 7 7 2 . 0 5 2 4 0 . 0 1 3 9 7 . 4 6 9 4 0 . 1 3 3 9
2 1 1 0 . 8 0 3 8 0 . 0 9 2 6 81.6987 0 . 0 1 2 2 7 . 5 6 2 0 0 . 1 3 2 2
2 2 1 2 . 1 0 0 3 0 . 0 8 2 6 92.5026 0 . 0 1 0 8 7 . 6 4 4 6 0 . 1 3 0 8
2 3 1 3 . 5 5 2 3 0 . 0 7 3 8 104.6029 0 . 0 0 9 6 7 . 7 1 8 4 0 . 1 2 9 6
2 4 1 5 . 1 7 8 6 0 . 0 6 5 9 118.1552 0 . 0 0 8 5 7 . 7 8 4 3 0 . 1 2 8 5
I - Slide 48
2 5 1 7 . 0 0 0 1 0 . 0 5 8 8 133.3339 0 . 0 0 7 5 7 . 8 4 3 1 0 . 1 2 7 5
LCC Time Value of Money Table
6 2 . 1 9 5 0 0 . 4 5 5 6 8.5355 0 . 1 1 7 2 3 . 8 8 8 7 0 . 2 5 7 2
7 2 . 5 0 2 3 0 . 3 9 9 6 10.7305 0 . 0 9 3 2 4 . 2 8 8 3 0 . 2 3 3 2
8 2 . 8 5 2 6 0 . 3 5 0 6 13.2328 0 . 0 7 5 6 4 . 6 3 8 9 0 . 2 1 5 6
9 3 . 2 5 1 9 0 . 3 0 7 5 16.0853 0 . 0 6 2 2 4 . 9 4 6 4 0 . 2 0 2 2
10 3 . 7 0 7 2 0 . 2 6 9 7 19.3373 0 . 0 5 1 7 5 . 2 1 6 1 0 . 1 9 1 7
1 1 4 . 2 2 6 2 0.2366 2 3 . 0 4 4 5 0 . 0 4 3 4 5 . 4 5 2 7 0.1834
1 2 4 . 8 1 7 9 0.2076 2 7 . 2 7 0 7 0 . 0 3 6 7 5 . 6 6 0 3 0.1767
1 3 5 . 4 9 2 4 0.1821 3 2 . 0 8 8 7 0 . 0 3 1 2 5 . 8 4 2 4 0.1712
1 4 6 . 2 6 1 3 0.1597 3 7 . 5 8 1 1 0 . 0 2 6 6 6 . 0 0 2 1 0.1666
1 5 7 . 1 3 7 9 0.1401 4 3 . 8 4 2 4 0 . 0 2 2 8 6 . 1 4 2 2 0.1628
1 6 8.1372 0 . 1 2 2 9 50.9804 0 . 0 1 9 6 6 . 2 6 5 1 0 . 1 5 9 6
1 7 9.2765 0 . 1 0 7 8 59.1176 0 . 0 1 6 9 6 . 3 7 2 9 0 . 1 5 6 9
1 8 10.5752 0 . 0 9 4 6 68.3941 0 . 0 1 4 6 6 . 4 6 7 4 0 . 1 5 4 6
1 9 12.0557 0 . 0 8 2 9 78.9692 0 . 0 1 2 7 6 . 5 5 0 4 0 . 1 5 2 7
2 0 13.7435 0 . 0 7 2 8 91.0249 0 . 0 1 1 0 6 . 6 2 3 1 0 . 1 5 1 0
2 1 1 5 . 6 6 7 6 0 . 0 6 3 8 1 0 4 . 7 6 8 4 0 . 0 0 9 5 6 . 6 8 7 0 0 . 1 4 9 5
2 2 1 7 . 8 6 1 0 0 . 0 5 6 0 1 2 0 . 4 3 6 0 0 . 0 0 8 3 6 . 7 4 2 9 0 . 1 4 8 3
2 3 2 0 . 3 6 1 6 0 . 0 4 9 1 1 3 8 . 2 9 7 0 0 . 0 0 7 2 6 . 7 9 2 1 0 . 1 4 7 2
2 4 2 3 . 2 1 2 2 0 . 0 4 3 1 1 5 8 . 6 5 8 6 0 . 0 0 6 3 6 . 8 3 5 1 0 . 1 4 6 3
I - Slide 49
2 5 2 6 . 4 6 1 9 0 . 0 3 7 8 1 8 1 . 8 7 0 8 0 . 0 0 5 5 6 . 8 7 2 9 0 . 1 4 5 5
LCC Time Value of Money Table
6 2 . 3 1 3 1 0 . 4 3 2 3 8.7537 0 . 1 1 4 2 3 . 7 8 4 5 0 . 2 6 4 2
7 2 . 6 6 0 0 0 . 3 7 5 9 11.0668 0 . 0 9 0 4 4 . 1 6 0 4 0 . 2 4 0 4
8 3 . 0 5 9 0 0 . 3 2 6 9 13.7268 0 . 0 7 2 9 4 . 4 8 7 3 0 . 2 2 2 9
9 3 . 5 1 7 9 0 . 2 8 4 3 16.7858 0 . 0 5 9 6 4 . 7 7 1 6 0 . 2 0 9 6
10 4 . 0 4 5 6 0 . 2 4 7 2 20.3037 0 . 0 4 9 3 5 . 0 1 8 8 0 . 1 9 9 3
1 1 4 . 6 5 2 4 0 . 2 1 4 9 2 4 . 3 4 9 3 0.0411 5 . 2 3 3 7 0 . 1 9 1 1
1 2 5 . 3 5 0 3 0 . 1 8 6 9 2 9 . 0 0 1 7 0.0345 5 . 4 2 0 6 0 . 1 8 4 5
1 3 6 . 1 5 2 8 0 . 1 6 2 5 3 4 . 3 5 1 9 0.0291 5 . 5 8 3 1 0 . 1 7 9 1
1 4 7 . 0 7 5 7 0 . 1 4 1 3 4 0 . 5 0 4 7 0.0247 5 . 7 2 4 5 0 . 1 7 4 7
1 5 8 . 1 3 7 1 0 . 1 2 2 9 4 7 . 5 8 0 4 0.0210 5 . 8 4 7 4 0 . 1 7 1 0
1 6 9.3576 0 . 1 0 6 9 55.7175 0 . 0 1 7 9 5 . 9 5 4 2 0 . 1 6 7 9
1 7 10.7613 0 . 0 9 2 9 65.0751 0 . 0 1 5 4 6 . 0 4 7 2 0 . 1 6 5 4
1 8 12.3755 0 . 0 8 0 8 75.8364 0 . 0 1 3 2 6 . 1 2 8 0 0 . 1 6 3 2
1 9 14.2318 0 . 0 7 0 3 88.2118 0 . 0 1 1 3 6 . 1 9 8 2 0 . 1 6 1 3
2 0 16.3665 0 . 0 6 1 1 102.4436 0 . 0 0 9 8 6 . 2 5 9 3 0 . 1 5 9 8
2 1 1 8 . 8 2 1 5 0 . 0 5 3 1 1 1 8 . 8 1 0 1 0 . 0 0 8 4 6 . 3 1 2 5 0 . 1 5 8 4
2 2 2 1 . 6 4 4 7 0 . 0 4 6 2 1 3 7 . 6 3 1 6 0 . 0 0 7 3 6 . 3 5 8 7 0 . 1 5 7 3
2 3 2 4 . 8 9 1 5 0 . 0 4 0 2 1 5 9 . 2 7 6 4 0 . 0 0 6 3 6 . 3 9 8 8 0 . 1 5 6 3
2 4 2 8 . 6 2 5 2 0 . 0 3 4 9 1 8 4 . 1 6 7 8 0 . 0 0 5 4 6 . 4 3 3 8 0 . 1 5 5 4
I - Slide 50
2 5 3 2 . 9 1 9 0 0 . 0 3 0 4 2 1 2 . 7 9 3 0 0 . 0 0 4 7 6 . 4 6 4 1 0 . 1 5 4 7
LCC Time Value of Money Table
6 2 . 9 8 6 0 0 . 3 3 4 9 9.9299 0 . 1 0 0 7 3 . 3 2 5 5 0 . 3 0 0 7
7 3 . 5 8 3 2 0 . 2 7 9 1 12.9159 0 . 0 7 7 4 3 . 6 0 4 6 0 . 2 7 7 4
8 4 . 2 9 9 8 0 . 2 3 2 6 16.4991 0 . 0 6 0 6 3 . 8 3 7 2 0 . 2 6 0 6
9 5 . 1 5 9 8 0 . 1 9 3 8 20.7989 0 . 0 4 8 1 4 . 0 3 1 0 0 . 2 4 8 1
10 6 . 1 9 1 7 0 . 1 6 1 5 25.9587 0 . 0 3 8 5 4 . 1 9 2 5 0 . 2 3 8 5
1 1 7.4301 0 . 1 3 4 6 32 . 1504 0 . 0 3 1 1 4 . 3 2 7 1 0 . 2 3 1 1
1 2 8.9161 0 . 1 1 2 2 39 . 5805 0 . 0 2 5 3 4 . 4 3 9 2 0 . 2 2 5 3
1 3 10.6993 0 . 0 9 3 5 48 . 4966 0 . 0 2 0 6 4 . 5 3 2 7 0 . 2 2 0 6
1 4 12.8392 0 . 0 7 7 9 59 . 1959 0 . 0 1 6 9 4 . 6 1 0 6 0 . 2 1 6 9
1 5 15.4070 0 . 0 6 4 9 72 . 0351 0 . 0 1 3 9 4 . 6 7 5 5 0 . 2 1 3 9
1 6 1 8 . 4 8 8 4 0 . 0 5 4 1 87.4421 0 . 0 1 1 4 4 . 7 2 9 6 0 . 2 1 1 4
1 7 2 2 . 1 8 6 1 0 . 0 4 5 1 105.9306 0 . 0 0 9 4 4 . 7 7 4 6 0 . 2 0 9 4
1 8 2 6 . 6 2 3 3 0 . 0 3 7 6 128.1167 0 . 0 0 7 8 4 . 8 1 2 2 0 . 2 0 7 8
1 9 3 1 . 9 4 8 0 0 . 0 3 1 3 154.7400 0 . 0 0 6 5 4 . 8 4 3 5 0 . 2 0 6 5
2 0 3 8 . 3 3 7 6 0 . 0 2 6 1 186.6880 0 . 0 0 5 4 4 . 8 6 9 6 0 . 2 0 5 4
2 1 4 6 . 0 0 5 1 0 . 0 2 1 7 2 2 5 . 0 2 5 6 0 . 0 0 4 4 4 . 8 9 1 3 0 . 2 0 4 4
2 2 5 5 . 2 0 6 1 0 . 0 1 8 1 2 7 1 . 0 3 0 7 0 . 0 0 3 7 4 . 9 0 9 4 0 . 2 0 3 7
2 3 6 6 . 2 4 7 4 0 . 0 1 5 1 3 2 6 . 2 3 6 9 0 . 0 0 3 1 4 . 9 2 4 5 0 . 2 0 3 1
2 4 7 9 . 4 9 6 8 0 . 0 1 2 6 3 9 2 . 4 8 4 2 0 . 0 0 2 5 4 . 9 3 7 1 0 . 2 0 2 5
I - Slid e 51
2 5 9 5 . 3 9 6 2 0 . 0 1 0 5 4 7 1 . 9 8 1 1 0 . 0 0 2 1 4 . 9 4 7 6 0 . 2 0 2 1
LCC Time Value of Money Table
6 3 . 8 1 4 7 0 . 2 6 2 1 1 1 . 2 5 8 8 0 . 0 8 8 8 2 . 9 5 1 4 0 . 3 3 8 8
7 4 . 7 6 8 4 0 . 2 0 9 7 1 5 . 0 7 3 5 0 . 0 6 6 3 3 . 1 6 1 1 0 . 3 1 6 3
8 5 . 9 6 0 5 0 . 1 6 7 8 1 9 . 8 4 1 9 0 . 0 5 0 4 3 . 3 2 8 9 0 . 3 0 0 4
9 7 . 4 5 0 6 0 . 1 3 4 2 2 5 . 8 0 2 3 0 . 0 3 8 8 3 . 4 6 3 1 0 . 2 8 8 8
10 9 . 3 1 3 2 0 . 1 0 7 4 3 3 . 2 5 2 9 0 . 0 3 0 1 3 . 5 7 0 5 0 . 2 8 0 1
1 1 1 1 . 6 4 1 5 0 . 0 8 5 9 42.5661 0 . 0 2 3 5 3 . 6 5 6 4 0 . 2 7 3 5
1 2 1 4 . 5 5 1 9 0 . 0 6 8 7 54.2077 0 . 0 1 8 4 3 . 7 2 5 1 0 . 2 6 8 4
1 3 1 8 . 1 8 9 9 0 . 0 5 5 0 68.7596 0 . 0 1 4 5 3 . 7 8 0 1 0 . 2 6 4 5
1 4 2 2 . 7 3 7 4 0 . 0 4 4 0 86.9495 0 . 0 1 1 5 3 . 8 2 4 1 0 . 2 6 1 5
1 5 2 8 . 4 2 1 7 0 . 0 3 5 2 109.6868 0 . 0 0 9 1 3 . 8 5 9 3 0 . 2 5 9 1
1 6 3 5 . 5 2 7 1 0 . 0 2 8 1 138.1085 0 . 0 0 7 2 3 . 8 8 7 4 0 . 2 5 7 2
1 7 4 4 . 4 0 8 9 0 . 0 2 2 5 173.6357 0 . 0 0 5 8 3 . 9 0 9 9 0 . 2 5 5 8
1 8 5 5 . 5 1 1 2 0 . 0 1 8 0 218.0446 0 . 0 0 4 6 3 . 9 2 7 9 0 . 2 5 4 6
1 9 6 9 . 3 8 8 9 0 . 0 1 4 4 273.5558 0 . 0 0 3 7 3 . 9 4 2 4 0 . 2 5 3 7
2 0 8 6 . 7 3 6 2 0 . 0 1 1 5 342.9447 0 . 0 0 2 9 3 . 9 5 3 9 0 . 2 5 2 9
2 1 1 0 8 . 4 2 0 2 0 . 0 0 9 2 429.6809 0 . 0 0 2 3 3 . 9 6 3 1 0 . 2 5 2 3
2 2 1 3 5 . 5 2 5 3 0 . 0 0 7 4 538.1011 0 . 0 0 1 9 3 . 9 7 0 5 0 . 2 5 1 9
2 3 1 6 9 . 4 0 6 6 0 . 0 0 5 9 673.6264 0 . 0 0 1 5 3 . 9 7 6 4 0 . 2 5 1 5
2 4 2 1 1 . 7 5 8 2 0 . 0 0 4 7 843.0329 0 . 0 0 1 2 3 . 9 8 1 1 0 . 2 5 1 2
I - Slide 52
2 5 2 6 4 . 6 9 7 8 0 . 0 0 3 8 1054.7912 0 . 0 0 0 9 3 . 9 8 4 9 0 . 2 5 0 9
LCC Time Value of Money Table
6 4.8268 0 . 2 0 7 2 1 2 . 7 5 6 0 0 . 0 7 8 4 2 . 6 4 2 7 0 . 3 7 8 4
7 6.2749 0 . 1 5 9 4 1 7 . 5 8 2 8 0 . 0 5 6 9 2 . 8 0 2 1 0 . 3 5 6 9
8 8.1573 0 . 1 2 2 6 2 3 . 8 5 7 7 0 . 0 4 1 9 2 . 9 2 4 7 0 . 3 4 1 9
9 10.6045 0 . 0 9 4 3 3 2 . 0 1 5 0 0 . 0 3 1 2 3 . 0 1 9 0 0 . 3 3 1 2
10 13.7858 0 . 0 7 2 5 4 2 . 6 1 9 5 0 . 0 2 3 5 3 . 0 9 1 5 0 . 3 2 3 5
1 1 1 7 . 9 2 1 6 0 . 0 5 5 8 56.4053 0.0177 3 . 1 4 7 3 0 . 3 1 7 7
1 2 2 3 . 2 9 8 1 0 . 0 4 2 9 74.3270 0.0135 3 . 1 9 0 3 0 . 3 1 3 5
1 3 3 0 . 2 8 7 5 0 . 0 3 3 0 97.6250 0.0102 3 . 2 2 3 3 0 . 3 1 0 2
1 4 3 9 . 3 7 3 8 0 . 0 2 5 4 127.9125 0.0078 3 . 2 4 8 7 0 . 3 0 7 8
1 5 5 1 . 1 8 5 9 0 . 0 1 9 5 167.2863 0.0060 3 . 2 6 8 2 0 . 3 0 6 0
1 6 66.5417 0 . 0 1 5 0 2 1 8 . 4 722 0 . 0 0 4 6 3 . 2 8 3 2 0 . 3 0 4 6
1 7 86.5042 0 . 0 1 1 6 2 8 5 . 0 139 0 . 0 0 3 5 3 . 2 9 4 8 0 . 3 0 3 5
1 8 112.4554 0 . 0 0 8 9 3 7 1 . 5 180 0 . 0 0 2 7 3 . 3 0 3 7 0 . 3 0 2 7
1 9 146.1920 0 . 0 0 6 8 4 8 3 . 9 734 0 . 0 0 2 1 3 . 3 1 0 5 0 . 3 0 2 1
2 0 190.0496 0 . 0 0 5 3 6 3 0 . 1 655 0 . 0 0 1 6 3 . 3 1 5 8 0 . 3 0 1 6
2 1 2 4 7 . 0 6 4 5 0 . 0 0 4 0 820.2151 0 . 0 0 1 2 3 . 3 1 9 8 0 . 3 0 1 2
2 2 3 2 1 . 1 8 3 9 0 . 0 0 3 1 1067.2796 0 . 0 0 0 9 3 . 3 2 3 0 0 . 3 0 0 9
2 3 4 1 7 . 5 3 9 1 0 . 0 0 2 4 1388.4635 0 . 0 0 0 7 3 . 3 2 5 4 0 . 3 0 0 7
2 4 5 4 2 . 8 0 0 8 0 . 0 0 1 8 1806.0026 0 . 0 0 0 6 3 . 3 2 7 2 0 . 3 0 0 6
I - Slid e 53
2 5 7 0 5 . 6 4 1 0 0 . 0 0 1 4 2348.8033 0 . 0 0 0 4 3 . 3 2 8 6 0 . 3 0 0 4
LCC Time Value of Money Table
6 6.0534 0 . 1 6 5 2 1 4 . 4 3 8 4 0 . 0 6 9 3 2 . 3 8 5 2 0 . 4 1 9 3
7 8.1722 0 . 1 2 2 4 2 0 . 4 9 1 9 0 . 0 4 8 8 2 . 5 0 7 5 0 . 3 9 8 8
8 11.0324 0 . 0 9 0 6 2 8 . 6 6 4 0 0 . 0 3 4 9 2 . 5 9 8 2 0 . 3 8 4 9
9 14.8937 0 . 0 6 7 1 3 9 . 6 9 6 4 0 . 0 2 5 2 2 . 6 6 5 3 0 . 3 7 5 2
10 20.1066 0 . 0 4 9 7 5 4 . 5 9 0 2 0 . 0 1 8 3 2 . 7 1 5 0 0 . 3 6 8 3
1 1 2 7 . 1 4 3 9 0.0368 74.6967 0 . 0 1 3 4 2 . 7 5 1 9 0 . 3 6 3 4
1 2 3 6 . 6 4 4 2 0.0273 101.8406 0 . 0 0 9 8 2 . 7 7 9 2 0 . 3 5 9 8
1 3 4 9 . 4 6 9 7 0.0202 138.4848 0 . 0 0 7 2 2 . 7 9 9 4 0 . 3 5 7 2
1 4 6 6 . 7 8 4 1 0.0150 187.9544 0 . 0 0 5 3 2 . 8 1 4 4 0 . 3 5 5 3
1 5 9 0 . 1 5 8 5 0.0111 254.7385 0 . 0 0 3 9 2 . 8 2 5 5 0 . 3 5 3 9
1 6 1 2 1 . 7 1 3 9 0 . 0 0 8 2 344.8970 0 . 0 0 2 9 2 . 8 3 3 7 0 . 3 5 2 9
1 7 1 6 4 . 3 1 3 8 0 . 0 0 6 1 466.6109 0 . 0 0 2 1 2 . 8 3 9 8 0 . 3 5 2 1
1 8 2 2 1 . 8 2 3 6 0 . 0 0 4 5 630.9247 0 . 0 0 1 6 2 . 8 4 4 3 0 . 3 5 1 6
1 9 2 9 9 . 4 6 1 9 0 . 0 0 3 3 852.7483 0 . 0 0 1 2 2 . 8 4 7 6 0 . 3 5 1 2
2 0 4 0 4 . 2 7 3 6 0 . 0 0 2 5 1152.2103 0 . 0 0 0 9 2 . 8 5 0 1 0 . 3 5 0 9
2 1 545.7693 0 . 0 0 1 8 1 5 5 6 . 4 8 3 8 0.0006 2 . 8 5 1 9 0 . 3 5 0 6
2 2 736.7886 0 . 0 0 1 4 2 1 0 2 . 2 5 3 2 0.0005 2 . 8 5 3 3 0 . 3 5 0 5
2 3 994.6646 0 . 0 0 1 0 2 8 3 9 . 0 4 1 8 0.0004 2 . 8 5 4 3 0 . 3 5 0 4
2 4 1342.7973 0 . 0 0 0 7 3 8 3 3 . 7 0 6 4 0.0003 2 . 8 5 5 0 0 . 3 5 0 3
I - Slide 54
2 5 1812.7763 0 . 0 0 0 6 5 1 7 6 . 5 0 3 7 0.0002 2 . 8 5 5 6 0 . 3 5 0 2