Professional Documents
Culture Documents
2011 1st Q Construction Cost Breakdown - Approved
2011 1st Q Construction Cost Breakdown - Approved
2011 1st Q Construction Cost Breakdown - Approved
\'b7n,rt.h7i7 flC' Ocf?'T'C 2U/Af\/hh/P0./598/11 rrqo?D-I' 30/2011 "r.V0 01·~6. ~{l~(l, \'10, ~fl 0,001· \'"77Cl,'.l·
'P.'.J w;/>:J"E \''P:> roo·r1 :h'lfl
0
/\~·c? ftt:>:e.· oolf~·7 ?ti.Y- n4·'i"}fic, f\Jtc:'0 '1. t.1. 0 ?1· n.c- oh·ti. :J·>!A·
l,'}.~.7.J':o/1\1-<D· m.ecf:>'Pti.::
ott.v oool-I' \'4-,eCJ7n'I h.bc:'0 'l. t:-..CJT/1· n.c- \'"77Cl.?· \'~ml\ cp:>!Pf 4'~9"° o.c-.. 0 2010 oi·r· o,a0 ·1· 03<;-· •H1
a,(JD,.,_. h~Olro· \'"77Cl.?' o~!P:f cp:> /\ir7 1-tt\ro· \'70? er:> o~·?'r >tc; ~Clt-'E d0 ~?i u·i?·!P1·7 .?'t'Jfl 0°7.P:l"l
\'•t·H:>i (JD lf ~·1 oa 0 n Hfl \' rr CJ -t: o ·, .P,. ·t"'7 Cl t- ce -"Vt in \' o ~ 8.1 ti T ti tLV g_,o .P, o, :> c ;"Cl t M'.·cn M tn
.. r'\ - Jr ff ~
17
<>-<>;J • 60::i.q,:/
"'-" , 40.~ tia ( 1'1.'i ....~.f'
h!'1;1' ;JC
-.:..~, h!lr•orni<. f)e
:-.;;;~ · · .,... lit 4i"IRO> ftafl
"1A'16};b:- • ., i• t.a Oamtew /MrJ
~h.LAJCLC::
~.~.h . ~/tl/fl.C'
t.hC.f. M~A ·m. .f.1l~O.
f"'IU.f.C <fl'rC _f=
_,___'1~5'----
f .f.ll'IO·l· ·I"> / 3 I o '6 I l l
\'·,..oot·O·l· <I'') I zs1 0 3 11 f
f· l·uo&-l'l·l· htt:A _ _ _ __
---·~'
r2011~.9°
1.2 Demolishing Work of different structures N.B. price include clearing the
working area & dispose debri as indicated the supervisour
Prepared by:·
1.Gezahgne Getache~
Checked by:·
1.Henok Abebe. ~
""'\9!..~~~ro!J~t
V"1 c · tcct J
lloai
(From 4th ·7th floor)
1.2.23 Concrete Structures m' 1130.56 1033.11 886.56 886.56
----.~2.24 1Dem thick HCB Structure m' 16.92 14.D2 12.12 12.12
1.2.25 15cm thick HCB Structure m' 21.75 18.D3 15.58 15.58
1.2.26 2Dcm thick HCB Structure m' 3D.45 25.24 21.81 21.81
1.2.27 Terrazzo floor m' 33.83 28 .05 24.23 24.23
1.2.28 Cement screed floor m' 7.61 6.31 5.45 5.45
1.2.29 3Dx 12Dx3cm thick marble tread m' 66.83 55.39 48.76 48.76
1.2.30 15x 120x3cm thick marble riser m' 54.30 44.80 39.43 39.43
1.2.31 Steel Structure kg 2.82 2.08 1.89 1.89
1.2.32 Demolishing the ceramic wall tile m' 38.91 32.33
1.2.33 Demolishing the ceramic floor tile (6 & 8 mm thick) m' 43.77 36.37
{From 8th -12th floor}
1.2.32 Concrete Structures m' 1475.16 1320.63 1128.03 1128.D3
1.2.33 1Dcm thick HCB Structure m' 22.50 18.57 15.93 15.93
1.2.34 15cm thick HCB Structure m' 28.93 23.87 20.48 2D.48
1.2.35 20cm thick HCB Structure m· 4D.50 33.42 28.68 28.68
1.2.36 Terrazzo floor m' 45.00 37.13 31.86 31.86
1.2.37 Cement screed floor m' 10.12 8.35 7.17 7.17
1.2.38 3Dx 12Dx3cm thick marble tread m' 84.92 7D.06 61.18 61.18
1.2.39 15x12Dx3cm thick marble riser pcs 63 .69 52.55 45.88 45.88
1.2.40 Steel Structure kg 3.29 2.57 2.31 2.31
1.2.41 Demolishing the ceramic wall tile m 46.61 38.72
1.2.42 Demolishing the ceramic floor tile (6 & 8 mm thick) m' 52.44 43.56
(From 13th ·20th floor)
1.2.41 Concrete Structures m' 1725.54 1527.29 1300.12 1300.12
1.2.42 1Dem thick HCB Structure m' 26.67 22.Dl 18.80 18.80
1.2.43 15cm thick HCB Structure m' 34.29 28.30 24.17 24.17
1.2.44 20cm thick HCB Structure m' 48.01 39.62 33.84 33.84
1.2.45 Terrazzo floor m' 53.34 44.02 37.60 37.6D
1.2.46 Cement screed floor m' 12.00 9.90 8.46 8.46
1.2.47 30x12Dx3cm thick marble tread m' 97.44 80.40 69.78 69.78
1.2.48 15x12Dx3cm thick marble riser pcs 73.08 60.30 52.34 52 .34
1.2.49 Steel Structure kg 3.76 2.95 2.63 2.63
1.2.50 Demolishing the ceramic wall tile m' 54.31 45.11
1.2.51 Demolishing the ceramic floor tile (6 & 8 mm thick) m' 61.lD 50.74
2 Excavation and earth work lflitl.C </14.C: I
2.1 Site clearance and excavation (mechanized)
2.1.l 20cm. Clearing on wet & black soil. m' 19.99 16.92 7.25 7.25
2.2 Bulk excavation in loose & dry soil
2.2.1 to a depth not exceeding 1.5m m' 66.39 54.36 54.31 54.31
2.2.2 to a depth exceeding 1.50m but not exceeding 3.00m m' 81.38 62.13 62.06 62.06
2.2.3 to a depth exceeding 3.00m but not exceeding 4.50m m' 98.54 71.01 70.93 70.93
2.2.4 to a depth exceeding 4. 50m but not exceeding 6. OOm m' 112.62 81.15 81.06 81.06
2.2.5 to a depth exceeding 6.0Dm but not exceeding 7.5Dm m' 131.39 92.74 92.64 92.64
2.2.6 to a depth exceeding 7.50m but not exceeding 9.00m m' 157.67 105.99 105.88 105.88
2.2.7 to a depth exceeding 9.00m but not exceeding 10.50m m' 175.19 121.13 121.00 121.00
2.3 Pit excavation in loose & dry soil
2.3.1 to a depth not exceeding 150Dcm loose and dry soil. m' 75.08 69.39 69.28 69.28
2.3.2 to a depth exceeding 150Dcm but not exceeding 3DODmm m' 85.81 79.30 79.18 79.18
2.3.3 to a depth exceeding 30D0cm but not exceeding 450Dmm m' 100.11 92.52 92.38 92.38
2.3.4 to a depth exceeding 450Dcm but not exceeding 60D0mm m' 120.13 11 1.02 110.85 110.85
2.3.5 to a depth exceeding 6D00cm but not exceeding 75DOmm m' 150.16 138.78 138.56 138.56
2.3.6 to a depth exceeding 75DDcm but not exceeding 9000mm m' 189.68 175.30 175.03 175.03
2.3.7 to a depth exceeding 9D00cm but not exceeding 10500mm m' 257.42 237.91 237.54 237.54
Checked by:- ~
l.HenokAbeb~
Prepared by:-
1.Gezahegne Getachew 1' t'r\'l!
3ifP Helawi
t,onstrUctian
3
Prepared by:-
1.Gezahegne Getachew
t11'\CJ!
Cfour>=r; Helawi ~;w;lnl..tf~~~~t..:
I< , .
\,unstructlon
4
4 CONCRETE WORK
SUB STRUCTURE
a C-7 lean Concrete (Hand mix) (C-7) m' 115.67 108.49 92.54 93.65
b C-5 Lean Concrete (Hand mix) (C-5) m' 107.99 103.55 84.85 86.08
c C-15 10cm thick mass concrete pavement under hard core. m' 567.10 539.17 439.81 471.34
d Mortar production (1 :3) m' 2385.03 2084.35 1664.59
e light Weight Concrete 1:2:5 m' 2320.67 2270.43 1824.42 2061.58
f 4mm thick approved quality m' 390.99 389.09
g lOmm thick stayroroam expansion joint between ground floor slab & beam. ml 26.78 25.47
h 20mm t hick stayroroam expansion joint between ground floor slab & beam. ml 67.36 67.04
4 .1 R .C . C -1 5 280 kg of cement per m3 with drum mixer
4.1.1 C-15 Concrete (Mechanical Mix) 1:2:4 with admixture m' 2719.76 2662.41 2207.45
4.1.2 C-15 Concrete (Mechanical Mix) 1:2:4 for Footing ,Beam and slab m' 2349.96 2294.41 1839.45 1180.60
4. 1.3 C-15 Concrete (Mechanical Mix) 1:2:4 for Column .shear wall m' 2474.84 2403.06 1927.91
4 .2 R .C . C-20 336 kg of cement per m 3 with drum mix er
4.2.1 C·20 Concrete (Mechanical Mix) 1:2:3 with admixture m' 2867.35 2809.27 2316.19 2059.68
4.2.2 C-20 Concrete (Mechanical Mix) 1:2:3 for Footing ,Beam and slab m' 2497.56 2441.27 1948.19
4.2 .3 C-20 Concrete (Mechanical Mix) 1:2:3 for Column ,shear wall m' 2622.36 2549.86 2036.58
4.3 R.C . C- 25 378 kg of cement p er m 3 w ith drum mixer
4.3.1 C-25 Concrete (Mechanical Mix) 1:2:3 with admixture m' 2980.54 2919.38 2402.25 2513.06
4.3.2 C-25 Concrete (Mechanical Mix) 1:2:3 for Footing ,Beam and slab m' 2610.75 2551.38 2034.25 2158.22
4.3.3 C-25 Concrete (Mechanical Mix) 1:2:3 for Column ,shear wall m' 2735.54 2659.97 2122.64 1372.20
4.3.4 C-25 Concrete (Mechanical Mix) 1:2:3 for 10cm thick slab m' 261.07 255.14
4 .4 R.C . C-30 420 kg of cem ent p er m 3 with drum m ixer
4.4.1 C-30 Concrete (Mechanical Mix) 1:2:3 with admixture m' 3128.05 3066.17 2510.93 3235.86
4.4.2 C-30 Concrete (Mechanical Mix) 1:2:3 for Footing ,Beam and slab m' 2758.25 2698.17 2142.92 2867.86
4.4.3 C-30 Concrete (Mechanical Mix) 1:2:3 for Column ,shear wall m' 2883.05 2806.76 2231.31 2962.39
4 .5 R.C. C - 25 378 k a of cement p er m 3 with truc k m ixer
4.5.1 C-25 Concrete (Mechanical Mix) 1:2:3 with admixture m' 3116.59 3109.57 2644.05
4.5.2 C-25 Concrete (Mechanical Mix) 1:2:3 for Footing ,Beam and slab m' 2746.75 2741.52 2276.01
4.5.3 C-25 Concrete (Mechanical Mix) 1:2:3 for Column ,shear wall m' 285 1. 29 2843.38 2374.69
4 .6 R.C . C -30 420 kg of cemen t per m 3 wi t h truc k mix er
4.6.1 C-30 Concrete (Mechanical Mix) 1:2:3 with admixture m' 3264.37 3256.63 2753.00
4.6.2 C-30 Concrete (Mechanical Mix) 1:2:3 for Footing ,Beam and slab m' 2894.58 2888.63 2385 .00
4.6.3 C-30 Concrete (Mechanical Mix) 1:2:3 for Column ,shear wall m' 2999.06 2990.45 2483.64
SUPER STRUCTURE
4.7 R.C . C- 25 37 8 ka o f cement per m 3 with drum mixer
4.7.1 C-25 Concrete (Mechanical Mix) 1:2:3 with admixture m' 3080.39 3011.94 2480.33 2632.08
4.7.2 C-25 Concrete (Mechanical Mix) 1:2:3 for Beam and slab m' 2710.60 2643.94 2112.33
4.7.3 C-25 Concrete (Mechanical Mix) 1:2:3 for Column ,shear wall m' 2853.54 2768.33 2213.57
4.7.4 C-25 Concrete (Mechanical Mix) 1:2:3 for Stair case m' 2955.65 2857.18 2285.89
4.7.5 C-25 Concrete (Mechanical Mix) 1:2:3 for 15cm thick slab m' 391.61 382.71
4.7.6 C-25 Concrete (Mechanical Mix) 1:2:3 for 18cm thick slab m' 469.93 459.25
Checked by: -~
1. Henok Abebe ~
~ruction Bure
f/6$~
5
LGmjiiiI:
Prepared by:-
6
Prepared by:-
1.Gezahegne Get achew
~
2
Checked by:-
Prepared by:· 1.Henok Abe~
1.Gezahegne Getachew
7 CARPENTRY AND JOINERY
Ceilina Unit 2011 lst 2010 3rd 2010 2nd 2010 AAU
7. 1 Abujedy ceiling m 324.14 312.24 261.66 268.63
7.2 Fyzit ceiling m' 403.79 375.33 319.64 326.62
7.3 Parquet ceiling m' 1268.65 1176.90 1050.56 1050.56
7.4 Timber celing I H/a>IJ /IC'l.h I m' 498.59 473.10 425.22 425.22
7.5 Purfine ceiling/ / l'Cl'C' /let.hi m' 451.74 429.09 369.26 369.26
7.6 Playwood ceiling /Compersato I m' 390.97 372.00 317.36 317.36
7.7 Rush ceiling /lf'JO.fl /ICt.lll m' 317.64 303.11 254.74 254.74
7.8 Ceiling made with plastic sack l"'lllOt S' l>Ctll/ m' 310.55 299.46 251.26
7.9 Ceiling made with sack l"f:>S'I m' 318.19 306.65 257 .79
7.10 8mm. thick chipwood Ceiling. m' 495.01 439.99 362.07 373.71
7. 11 A rmstrong acoustical ceiling With Suspender and all accessories m' 608.13 613.36 542.63 542.63
7.12 Mineral fiber accoustic ceiling m' 62.48 70.36 613 .36 613.36
7.13 PVC ceiling m' 541.76 507.77 446.61 466.87
7.14 Built shelves made of HPL wood m' 3624.99 3607.42 3136.89 3136.89
7.15 Flush type door m' 4294.74 4263.47 4258.50 4274.20
7.16 25 cm. Wide Kerrero Facia Board ml 140.80 130.86 79.80 80.78
7.17 30 cm. Wide Kerrero Facia Board ml 159.87 149.83 90.39 9 1.37
Wooden truss & our/in
7.18 10-12 cm. dia. Upper & Lower Chords Eucaliptus Wood. ml 47.86 42.86 38.73
7.19 8-1 0 cm. dia. Vertical & Diagonal member Eucaliptus Wood. ml 44.10 39.04 35.46
7.20 Diam. 6 cm thick eucalyptus purlin ml 27.62 24.78 23.16
7.21 50 X 70mm. Tid Wood Roof Purlin ml 72.06 68.4 1 54.46
Doors
7.22 Mahogany ply wood smooth finish flush wooden door 1;rr11-11-,;1· nc I m' 3370.97 3822.06 3725.79 3728.64
7.23 Woyra ply wood smooth finish flush wooden door l:rrn-,:.;r nc I m' 3370.97 3822.06 3725.79 3728.64
7.24 Smooth MDF boarr:I made imported wooden door m' 5947.96 6399.05 4675.70 4678.54
7.25 Antique MDF boarr:f wooden door (best quality) m' 4997.48 5448.57 5352.30 5355 .15
7.26 Solide wooden door (best quality) m' 10121.34 10572.43 7656.68 7659.53
7.27 fem thick timber door /oo~r' TCll.. ' 11/11>'1 DC oo/l,;l·oJo/· f'tl.1111>/ m' 974.93 1038.98 759.27 761.12
7.28 3cm thick timber door lrett.1 rT/IINI nc ~ PMIV- I m' 1243.70 1307.75 1028.03 1029.89
7.29 fem thick timber window 1-~r- rc11.. ' "111>1' -11"+ -11,;1·m+ r11.1111> 1 m' 675.66 659.40 441.15 442.63
7.30 3cm thick timber window /'TCll.. ' "111>1' oollflr -11;1-mr f'tl.1111>/ m' 942. 11 993.17 761.92 763.41
7.31 3cm thick timber window with glass /'Teti.. ' "111>1' -11f1r -11,;1·m+ J't111>1 m' 1564.63 1552.72 1282.18 1283.66
7.32 G-32 CIS door w11h all wood work lf'<IC<IC' nc 1 m' #VALUE! 1075.69 706.26 707.49
7.33 G-32 CIS window with all wood work lf'<IC<IC' oollflr I m' 995.76 945.69 602.26 603.49
7.34 Timber /Tsidl door lf'JrI:' "111>1' nc I m' 1490.63 1484.48 1161.37 1162.85
7.35 Timber /Tsidl window l f'JrI:' 11/11>1' -11/1r I m' 1117.95 1091.58 847.05 848.53
7.36 G-32 CIS wall with all wood work lf'<l'C <IC' '?/:''?-'F I m' 389.02 349. 28 237.60 242.76
7.37 8 mm thick chip wood wall m' 455.15 395.50 346.78 352.70
r,, ,
Ki'-'-- L •
7.38 PVC made Kitchen Cabinet (upper) m' 3148.18 3124.97 2845.62 2838.60
7.39 PVC made Kitchen Cabinet (lower) m' 3148.18 3124.97 2845.62 2838.60
7.40 Laminated Kitchen Cabinet (upper) m' 3893.71 3870.51 3523.38 3516.36
7.41 Laminated Kitchen Cabinet (lower) m' 3893.7 1 3870.51 3523.38 3516.36
7.42 Solid wood Kitchen Cabinet (upper) m' 4624.46 4603.10 4188.19 4194.11
7.43 Solid wood Kitchen Cabinet (lower) m' 4639.25 4616.04 4201.14 4 194.11
Cuoboard
7.44 Woyra ply wood flush wooden built in cupboard (standared version) m' 3095.62 3072.42 2798.38
7.45 Antique built in cupboard (best quality) m' 3826.54 3803.34 3462.85
Helawi
C6DStttt'Ction
.B.,.,,(14~
2
~ 8 METALWORK
8.1 Fully metal doors of 38mm LTZ without grill (1.Smm thick) m' 1240.67 1217.69 1217.69 1217.69
8.2 Prtially glazed metal doors of 38LTZ without grill m' 1143.84 1372.28 1085.33 1085.33
8.3 Prtially glazed metal doors of 38mm LTZ with grill (1.Smm thick) m' 1221.49 1438.04 1134.04 1134.04
8.4 Metal Windows of 38L TZ without grill (1.Smm thick) m' 1105.31 1098.90 839.78 839.78
8.5 Metal Windows of 38L TZ (1.Smm thick) m' 1276.8 1 1251.20 839.78 927.46
8.6 Double leaf metal doors of 38mmlTZ withoutgrill (1.Smm thick) m' 1197.44 1368.57 1062.56 1062.56
8.7 Double teat metal doors of 38mmlTZ ( 1.Smm thick) m' 1296.73 1453.12 1062.56 1125.19
8.8 Fully metal doors of 28mm LTZ without grill (1 .2mm thick) m' 1127.16 1365.72 1094.50 1094.50
8.9 Prt1ally glazed metal doors of 28mm LTZ without gnll (1.2mm thick) m' 965.69 1193.66 962. 14 962.14
8 .10 Prtially glazed metal doors of 28mm LTZ with grill (1.2mm thick) m' 1031.78 1259.42 1010.85 1010.85
8.11 Metal Windows of 28L TZ without grill (1.2mm thick) m' 876.54 869.48 681.55 681.55
8.12 Metal Windows of 28L TZ (1.2mm thick) m' 995.48 987.85 68 1.55 769.23
8.13 Double leaf metal doors of 28mml TZ withoutgnll (1 .2mm thick) m' 993.05 1176.08 929 .81 929.81
8.14 Double leaf metal doors of 28mmlTZ (1.2mm thick) m' 991.03 1147.21 909.90 972.53
8.15 Shutter Door & Window m' 2284.42 1388.34 1386.72 1386.72
8.16 Main gate door covered with sheet metal / 'f'<; l''LO. OC '11\ 1.'T'/ m 4000.37 3891 .89 3363.27 3363.27
8.17 Sliding door & window (370x454) m' 1423.12 1287.79 1035.34 1035.34
8.18 Sheet metal partition wall {1mm thick) m' 1066.67 945.53 704.01 704.01
8.19 50mm LTZ Im itation metal half glazed doot with out g rill m' 1019.75 1200.90 1045.82 1045.82
8.20 50mm LTZ Im itation metal half glazed doot with grill m' 1189.77 1348.40 1129.74 1129.74
8 .21 Accustic suspended Ceiling. m' 1135.78 1130.27 982.85 982.85
8.22 Aluminium window & door with 6mm glazed m' 2112 .70 2104.89 1830.66 1830.66
8.23 Aluminium window & door with 6mm double glazed m' 2393 .96 2384.79 2074.05 2074.05
8.24 Aluminium window & door with Bmm glazed m' 2534.59 2524.74 2195.74 2195 .74
8.25 Aluminium window & door with Bmm double glazed m' 2815.84 2804.63 2439.13 2439.13
8 .26 Aluminium sun breaker m' 4192.34 4176.62 3632.45 3632.45
8.27 Aluminium Curtain wall 6mm glass m' 7182.46 7152.25 6219.95 62 19 .95
8.28 Aluminium Curtain wall Bmm glass m' 7780.48 7747.37 6737.45 6737.45
8.29 Aluminium partition wall m' 2795.93 2786.98 2424.06 24 24.06
8.30 Aluminium door m' 4657.47 4639.50 4034.95 4034.95
8.31 12 mm thick Tempered fram eless clear glass door and window m' 5587.73 5565.25 4839 .95 4839.95
8.32 HPL partition wall m' 3882 .82 3864.00 3864.00 3864.00
8.33 Built shelves made of HPL wood m' 3806.24 3293 .73 2864.1 2 2864.12
8.34 Hand rail made with (RHS 950x50x2.5 &40x40x2) ml 896.86 892.52 892.52 892.52
8.35 Wire mesh fence with chain link galvinized 68kg/25mx2m m' 126.54 120.87 118.4 6 118.46
8.36 wire barbed fence with galvanaized 20kg/ 80m ml 30.48 28.65 27.84 27.84
STEEL STRUCTURE WORK
REINFORCEMENT BAR
8.37 Steel Truss & Purlin With RHS kg 57.45 54.47 41.22 41.03
8.38 dia. 16 mm. deformed bars dev. Length 400mm (J-boll) kg 91.23 84.79 74.36 74.36
8.39 dia. 12 mm. deformed bars dev. Length 100mm(J-boll) kg 28.35 42.88 37.06 37.06
8.40 d ia . 14mm. deformed bars dev. Length 160mm(J-boll) kg 76.50 72 .19 74.36 74.36
8 .41 dia. 20mm. Anchor boll dev. Length 400mm kg 121.68 113.16 99.53 99.53
Prepared by:-
1.Sultan M ohammed t Checked by:-
Henok Abeb~
itect)
reau Deputy Head
· rJo.a~
2
Prepared by:-
l.Sulta n M oham med. , .
-
9.8 Threshold
9.8.1 Marble threshold
9.8.1.1 20mm. Thick & 200mm wide Marble threshold.(1 :3) ml 271.89 324.35 255.91 255.91
9.8. 1.2 20mm. thick & 250mm wide Marble threshold .(1 :3) ml 351.98 394.12 309.20 309.20
9.8.2 Granite threshold
9.8.2.1 20mm. thick & 200mm wide Granite threshold.(1:3) ml 341.90 270.52 267.96 267.96
9.8.2.2 20mm. thick & 250mm wide Granite threshold.(1:3) ml 399.76 319.39 316.82 316.82
9.8.3 Terrazo threshold
9.8.3.1 20mm. thick & 200mm w .Terrazo threshold . (1 :3). ml 95.21 88.9 1 99.59 99.59
9.8.3.2 20mm. thick & 250mm w. terrazo threshold.(1:3) ml 209.47 139.31 112.36 112.36
9.9 Skirting
9.9.1 10cm. high PVC skirting 2mm thick ml 60.57 48.41 46.76 46.76
9.9.2 20mm . thick terrazo skirting. ml 67.18 63.45 61.84 61.84
9 .9.3 20mm . thick terrazo copping ml 84.69 79.68 96.61 96.61
9.9.4 30mm thick &100mm high porcelen skirting. ml 91.84 100.07 101.21 101.21
9 .9.5 10cm high 6mm thick Porcelain skirting/ 9mm/ ml 114.82 109.17
9.9.6 100mm. high klinker skirting . ml 159.85 173.25 160.25 160.25
9.9.7 100mm. high wooden skirting. ml 313.80 120.22 110.75 110.75
9.9.8 10cm high 2cm thick granite skerting ml 321.42 271.67
9.9.9 granite tile skirting ml 296.71 251.00 248.74 248.74
9.9. 10 20mm. Thick Marble skirting ml 168.25 161.75 157.53 157.53
9.10 Copping
Marble copping
9.10.1 300mm wide & 30mm . thick marble copping.( 1:3) ml 501.69 517.64 422 .23 422.23
9.10.2 450mm wide & 30mm . thick marble copping.(1 :3) ml 697.07 739.49 597.95 597.95
9.10.3 300mm wide & 20mm. thick marble copping.(1 :3) ml 486.67 471.73 357 .31 357.31
9.10.4 450mm wide & 20mm. thick marble copping.( 1:3) ml 557.23 647.68 500.55 500.55
9.11 Terrazzo copping
9 .11.1 300mm wide & 30mm . thick terrazzo copping.(1 :3) ml 232.82 195.22 195.22 192.09
9 .11.2 450mm wide & 30mm. thick terrazzo copping .(1 :3) ml 293.79 255.89 255.89 252.76
9.11.3 300mm wide & 20mm. thick terrazzo copping .(1 :3) ml 250.11 164.42 164.42 161.29
9 .11.4 450mm wide & 20mm. thick terrazzo copping .(1 :3) ml 319.72 209.71 209.71 206.58
Prepared by:-
1.Sultan Mohammed fl:- Checked by
HenokAbeb~ y
Head
- - RATE RATE RATE
10.0 PAINTING & GLAZING (2011E.C (2010 3rd) RATEl2010 IAAUl
10.1 PLASTIC PAINT
10.1.1 Three coats of plastic paint to wall. Internal m' 47.6 37.4 33.6 33.6
10.1.2 Three coats of plastic paint to wall. External m' 51.3 41.1 37.3 37.3
10.1.3 Three coats of plastic paint to tyrolean & rendered wall. External m 59.2 47.5 43.5 43.5
10.1.4 Three coats of plastic paint to Exposed column and beam m' 52.9 42.4 38.6 38.6
10.1.5 Three coats of plastic paint to chipwood ceilling. m' 52.6 41.8 37.9 37.9
10.1.6 Three coats of plastic paint to Plastered ceilling. m' 59.4 47.2 43.1 43 .1
10.1.7 Three coats of plastic paint to tyzit ceilling. m' 51.0 40.5 36.7 36.7
10.1.8 Three coats of plastic paint to abujedid ceilling. m• 50.7 40.2 36.4 36.4
10.2 OIL (SYNTHETIC) PAINT
10.2.1 Three coats of Oil (svntatic) paint to wall. Internal m' 77.7 61.0 54.8 54.8
10.2.2 Three coats of Oil (syntatic) paint to wall. External m• 80.0 63.3 57.2 57.2
10.2.3 Three coats of 011 (syntatic) paint to Expdosed column and beam m• 80.0 63.3 57.2 57.2
10.2.4 Three coats of synthetic paint to plastered soffit surface. m' 87.6 68.8 62.3 62.3
10.2.5 One coats of antirust two coats of synthetic enamel paint to KASI ribbed sheet s m' 82.2 64.9 58.3 58.3
10.2.6One coats of antirust two coats of synthetic enamel paint to metal surf< m• 72.3 55.5 49.6 49.6
10.2.7 Three coats of Alkyd varnish paint to wooden vertical surface m• 78.5 59.7 51.5 51.5
10.2.8 Three coats of Alkyd varnish paint lo wooden soffit m• 88.5 67.7 59.2 59.2
10.2.9 Two coats of Mica paint to internal plastered surface m' 64.9 55.9 50.8 50.8
10.2.10 Two coats of Mica paint to external plastered surface m' 69.1 59.2 54.0 54.0
10.2.11 Two coats of special aluminum paint to metal vertical surface. m' 61.6 53.2 48.2 48.2
10.2.12 Two coats of special antirust paint to GCIS &.EGA roof cover m• 61.7 49.5 41.7 41.7
10.3 QUARTZ PAINT
10.3.1 Quartz paint to Plastered surface m• 204.1 156.5 151.4 151.4
10.3.2 Mineral paint ( marma coat and cera coat ) m• 61.5 53.2 52.0 52.0
10.3.3 Lime paint /<;'Ir .PM" M·</''1/ m 46.4 38.3 37.0 37.0
10.4 GLAZING
10.4.1 Fixing 3mm clear glass. m• 313.7 232.0 230.5 230.5
10.4.2 Fixing 4mm clear glass. m• 421.1 333.2 262.7 262.7
10.4.3 Fixing 5mm clear glass. m• 518.8 654.1 371.5 371.5
10.4.4 Fixing 6mm clear glass. m' 626.8 805.9 416.0 416.0
10.4.5 Fixing 4mm Figured glass. m' 443.8 494.1 339.1 339.1
10.4.6 Fixing 5mm Figured glass. m' 605.9 407.4 405 .6 405.6
10.4.7 Fixing 6mm Figured glass. m' 767.9 490.4 488.6 488.6
10.4.8 Fixing 3mm Frosted olass. m' 443.8 392.9 391.1 391.1
10.4.9 Fixing 4mm Frosted glass. m• 443.8 462 .0 460.1 460.1
10.4.10 Fixing 5mm Frosted glass. m• 541.0 506.5 504.6 504.6
10.4.11 Fixing 6mm Frosted glass. m• 713.9 550.9 549.1 549.1
10.4.12 Fixing 4mm Tinted glass. m' 443.8 336.0 334.1 334.1
10.4. 13 Fixing 5mm Tinted glass. m' 551.8 403.7 401.8 401.8
10.4.14 Fixing 6mm Tinted glass. m 659.9 486.5 484.7 484.7
10.4.15 Fixing 4mm Reflected olass. m' 389.8 544.7 530.2 530.2
10.4.16 Fixing 5mm Reflected glass. m• 584.2 608.0 770.6 770.6
10.4.1 7 Fixing 6mm Reflected glass. m• 713.9 620.6 935.0 935.0
10.4.18 Fixing 6mm Laminated or security glass m• 1362.2 1183.5 1181.7 1181.7
10.4.19 Fixing 5mm Wired glass m' 605.9 696.5 694.7 694.7
C.onstruction Bu?eau
~-
11 .0 ELECTIRICAL WORK
a KWHm Board (by EEPCo)
b 1 pcs KWHm; 20!60A-1P 11KW No. 6000.0 6000.0 6000.0 6000.0
c 1 pcs KWHm; 10/30A-1P 7KW No. 1500.0 1500.0 1500.0 1500.0
d 1 pcs KWHm; 15130A-3P 15KW No. 45000.0 45000.0 45000.0 45000.0
e 1 pcs KWHm; 30/60A-3P 20KW No. 55000.0 55000.0 55000.0 55000.0
f S/100AIR 28KW - 45KW No. 80000.0 80000.0 80000.0 80000.0
11 .1 DISTRIBUTION BOARDS
11.1 .1 I pc main 400A, MCCB, 3 Phase, 25kA
I pcs 160A, MCCB, 3Phase,16kA,
2 pcs 50A, MCB, 3Phase,10kA,
6 pcs 32A, MCB, 3Phase,10kA,
5 pcs 25A, MC B, 3Phase, I OkA,
3 PCS I 6A, MCB, 1 Phase,6kA,
25% reserve pitch
Accessories PCS 60251.1 59337.2 66569.8 66569.8
11.1. 2 I pc main 630A, MCCB, 3Phase, 25kA
I pcs IOOA, MCCB, 3Phase,16kA,
2 pcs 80A, MCB, 3Phase, I OkA,
3 pcs 50A, MCB, 3Phase, IOkA,
7 ocs 32A, MCB, 3Phase, IOkA,
5 pcs 25A, MCB, 3Phase,IOkA,
2 pcs 25A, MCB, 3Phase,10kA, (SPARE)
I Pc surge arrestor of 40KA
3pcs o f Ameter 0-800A
3pcs of current meter SOOA
I pc of voltmeter with selector switch (0-500V)
25% reserve pitch PCS 111119. 7 109648.4 98271.0 98271.0
11.1.3 I pcs main 160A, MCCB, 3Phase,16kA,
2 pcs32A, MCB, 3 Phase,10kA ,
I pcs 25A, MCB, 3Phase, I OkA,
5 pcs 32A, MCB, I Phase, I OkA,
11 pcs l 6A, MCB, I Phase,6kA,
I Pc surge arrestor of 40 KA
3pcs of Ameter 0-200A
3pcs of current mete r 200A
I pc of voltmeter with selector switch (0-500V)
25% reserve pitch. PCS 47944.0 47089.7 43633.1 43633.1
11 .1.4 I pcs main 400A, MCCB, 3Phase, l 6kA,
I pcs 200A, MCCB, 3Phase, 16kA, coupled with contacto r of
200N3ph which remains c losed at power cuttoff
I pcs main 50A, MCB, 3Phase, I OkA, coupled with contactor of
50N3ph which remains closed at power c uttoff
10 pcs 25A, MCB, 3Phase, 10kA,
4 pcs 25A, MCB, 3Phase, I OkA, coupled with con tac to r o f
25N3ph which remains closed at power cuttoff
I pcs I OA, MCB, I Phase,6kA,
7pcs 6A, MCB, I Phase,6kA, (for contactor coil)
I Pc programable time switch coupled with contactor of I ONI p
Helawi
Construction Bureau Deputy Ht..-ad
· r/OA~
3
~-
Checked by:-
Henok Abe~
t•i\'I!
Helawi Sewn
(.onstruction Bu. au Deputy
f" IfU: ~""'
8
~ , ..~
c,,,
~
~
I
Prepared by~
Henok Abeb ~ 20Nsr,.,.,ie;~
lJI\~ (t(J}'~~
Helawi
Construction
9
Helaw1
Construction Burea Deputy Head
-r/OA ~
11
~ ··~-.-~~~~~~~-,--~~~~--.,,~~~~...,...,.~-::~-:--.---~--,~~~~,--~~~.---~~--,~~~,
Prepared by:-~
Henok Abebe ~--
~""'
•
chitect)
Deputy Head
r/n.t: ~
12
},
<Yiecked by:-
Henok Abe~
13
11.41.10 TYPE-8 =PHILIPS pacific TCW216 lx36wl 840 PCS 1247.5 1227.8 1224.0 1224.0
11.41.11 TYPE-9 =DISANO 3123 DIRECT/INIDIRECT JM-E ISOW PCS 6125.3 6082.0 6078.2 6078.2
11.41.12 TYPE-10 ~DISANO 727 COMFORT FL-4X36W PCS 4475.l 4439.8 4436.0 4436.0
11.41.13 TYPE-JOE= DISANO 727 COMFORT FL-4X36W +EM.KJT PCS 6125.3 6082.0 6078.2 6078.2
11.41.14 TYPE-I I= PHILIPS TBH375 2XTL-D 58 W LAMP PCS 3213.l 3184.0 3180.2 3180.2
11.41.15 TYPE-12 = RZB 311189.952 TC-D4X26W PCS 3698.5 3667.0 3663.2 3663.2
11.41.16 TYPE-13= RZB 331090.834 TC-T2X26W PCS 3698.5 3667.0 3663.2 3663.2
11.41 .17 TYPE-14= DISANO 1159 INDIO- ASYMETRIC JM-T 400 PCS 6125.3 6082.0 6078.2 6078.2
11.41.18 TYPE-15 PHILIPS BATTEN TMS 022 IC IX36 1840W PCS 446.6 430.9 427.1 427.l
11.41.19 Type EXIT= MODUS TIGER - I XT5 SW Lamp PCS 2970.5 2942.5 2938.7 2938.7
11.41.20 TYPE-El DISA'IO 612 SAFTY ONLY E:'vlERGENCY 3H S.E FLC ISL PCS 2970.5 2942.5 2938.7 2938.7
11.41.21 Type 13(RZB 931089.952 + TCD-2X26W Lamps.) PCS 1247.5 1227.8 1224.0 1224.0
11.41.22 Type 14(DISANO 920 Hydro FL-2x36 + 2X TB !BW/840 Lamps.) PCS 1514.4 1493.5 1489.7 1489.7
11.41.23 Type lS(DISANO 3132 Tex wide beam+ lX CDM-T !SOW Lamp.) PCS 3213.1 3184.0 3180.2 3180.2
11.41.24 Type 16(DISANO 1290 Cilindro 1 + 2X CDM-T 35W Lamps.) 1878.4 1855.7 1851.9 1851.9
PCS
11.41.25 Type 17(DISANO 1294 Cilindro + lX CDM-T 35W Lamp.) 1575.1 1553.9 1550.l 1550.1
PCS
11.41.26 Type l 9(MASSIVE Breeze 34096/11/10 + 2XG9 max. 25W Lamps.) PCS 810.7 793.1 789.3 789.3
11.41.27 Type 20(RZB 631058.224 + lXTC-TEL 42W Lamp.) PCS 1878.4 1855.7 1851.9 1851.9
11.41.28 TYPE-A= PHILIPS ARENA VISION MVF 404 131 with Ix MHN-SEH 55119.9 55116.1 55116.1
PCS 55401.9
2000W/400V/956
11.41.29 TYPE-B~PHILIPS ARENA VISION MVF 404 BJ with Ix MH'i-SEH 55267.1 54985.7 54981.9 54981.9
2000W!400V 956 PCS
11.41.30 Obstruction light LED Philips to be fixed on the highest point of
the mast. Provide necessary accessories on the arms for fixing 1999.8 1976.5 1972. 7 1972.7
it. PCS
11.41.31 Supply and fix floor standing IP65 metalic enclosure with
locable door to accommodate 82 pices of flood light gears . 24326.0 24194.5 24190.7 24190.7
PCS
11.41.32 Type 2S(DISANO 3132 Tex wide beam+ IX SAP·T !SOW Lamp.) PCS 3153.1 3124.2 3120.4 3120.4
11.41.33 Type 26(DISANO 1298 Meridiana + lX JM-TS 70 W Lamp.) PCS 1878.4 1855.7 1851.9 1851.9
11.41.34 Type 27(DISANO 3132 Tex narrow beam+ lX CDM·T !SOW Lamp.) PCS 3091.8 3063.2 30S9.4 3059.4
11.41.35 Type El(MODUS HELIOS 18 SE + lX 18-TC·L lBW Lamp.) PCS 1211.1 1191.6 1187.8 1187.8
11.41.36 Type E2(MODUS TIGER P SE + lX 8 TS Lamp.) PCS 786.4 769.0 76S.2 765.2
11.41.37 Type Exit( MODUS PANORAMA SE + lX 11·TC·S11 W Lamp.) PCS 3455.8 3425.5 3421.7 3421. 7
11.41.38 Directional Exit(MODUS ESCAPE ALU SE +IX 8 TS Lamp.) PCS 3455.8 3425.5 3421.7 3421.7
11.41.39 Type 3(DISANO 1664 Ghisallo 1 with glass + lx SAP-T 250W Lamp.) PCS 4911.9 4874.S 4870.7 4870.7
11.41.40
3091.8 3063.2 30S9.4 3059.4
Type 18(DISANO 1202 Polar with glass + lx SAP-E lOOW Lamp.) PCS
11.41.41 Fluorescent fitting type MODUS
11.41.42 TU 236K + 2XT8 36W/840 lamps(No 1). PCS 1434.6 1414.1 946.0 946.0
11.41.43 Fluorescent fitting type MODUS
11.41.44 TU 236K + RFTUB 236 + 2XT8 36W/840W( No 2) PCS 2013.8 1990.5 1130.7 1130.7
11.41.45 Fluorescent fitting type MODUS
11.41.46 TU 118K + 1XT8 18W/480 LAMP( No 3) &No10 PCS 784.9 767.5 652.8 652.8
11.41.47 Fluorescent fitting type MODUS
11.41.48 TU 136K + 1XT8 36W/840 LAMP( No 4) PCS 919.8 901.7 778.5 778.5
11.41.49 Fluorescent fitting type MODUS
11.41.50 P 236K + 2XT8 36W/840 LAMPS( No 5 &15) PCS 1434.6 1414.1 1267.4 1267.4
11.41.51 Interior wall light fitting type RZB
25146.003 + A60 60W LAMP( No 6) 2744.1 2717.2 3033.6 3033.6
PCS
11.41.52
Exterior wall light fitting type RZB 22130.003 + A60 100W LAMP(No 7) 934.6 916.5 1564.3 1564.3
PCS
11.41.53 Emergency light fitting type RZB 671467.752 with T16 8W/3h lamp
and EXIT sign ( E1 ) 16717.1 16622.5 12018.5 12018.5
PCS
11.41.54 Fluorescent fitting type MODUS
11.41.55 P 136K + 2XT8 36W/840 LAMPS( No 11) PCS 1945.8 1922.8 1001.4 1001.4
11.41.56 I Emergency light fitting type RZB 671467.752 with T16 8W/3h lamp
and EXIT sign ( E1) 16717.1 16622.5 12018.5 12018.5
PCS
11.41.57 Emergency light ritt1ng type RZB 671467.752 with T16 8W/3h lamp (
E) PCS 16939.9 16844.2 12018.5 12018.5
11.41.58 Fluorescent fitting type MODUS TU 236K +RFTUB 236+2xT8
36W/840 lamps suspended by 2.0m rigid steel conduit of 16mm 2791.4 2764.2 1179.2 1179.2
diameter. PCS
(Archit ct)
Deputr Heat!
f"/O.f? ~
14
--
• •i.
J . Checked by :-
Henok Abebe
~
15
Checked by:-
Henok Abebe
~
16
11 .5 Feeder Cables
11.45.1 100x130 CABLE TRENCH ml 1558.9 1211.3 853.2 853.2
11.45.2 3x70/35+ 1x35sq.mm ml 1140.7 1127.2 1122.2 1122.2
11.45.3 3x50/25+ 1x25sq.mm ml 873.4 865.5 826.4 826.4
11.45.4 3x25/16+1x16sq.mm ml 492.4 482.0 477.0 477.0
11.45.5 2x2.5sqmm ml 80.9 72.5 55.8 55.8
11.45.6 2x2.5sqmm Cable conduit 16mm ml 102.9 95.2 64.9 64.9
11.45.7 3x4 sq.mm ml 105.9 97.5 86.l 86.l
11.45.8 3x6sq.mm ml 131.4 122.8 111.4 111.4
11.45.9 3x10sq .mm ml 199.1 190.2 175.0 175.0
11.45.10 3x4sqmm Cable conduit 25mm ml 146.9 138.2 100.8 100.8
11.45.11 3x6sqmm Cable conduit 32mm ml 194.7 185.8 135.8 135.8
11.45.12 3x10sqmm Cable conduit 36mm ml 284.0 274.7 205.2 205.2
11 .45.13 5x4sq .mm ml 141.9 133.3 136.7 136.7
11.45.14 5x6sq .mm ml 193.1 184.3 198.5 198.5
11.45.15 5x10sq .mm ml 279.4 270.0 268.8 268.8
11.45.16 5x16sqmm Cable ml 416.6 406.3 380.9 380.9
11.45.17 5x4sqmm Cable conduit 25mm ml 182.7 173.9 151.2 151.2
11.45.18 5x 6sqmm Cable conduit 32mm ml 242.6 233.5 207.4 207.4
11.45.19 5x10sqmm Cable conduit 36mm ml 366.5 356.4 300.8 300.8
11 .45.20 5x16sqmm Cable conduit 50mm ml 495.6 484.9 398.7 398.7
11.45.21 3x25/ 16+1x16 fromMLPP- STA to LPP-N-0-85-86 conduit
514.0 503.2 482.7 482.7
50mm ml
11.45.22 3x25/ 16 ml 422.0 411.7 401.8 401.8
11.45.23 3x35/ 16 ml 561.9 550.8 539.4 539.4
11.45.24 3x95/50 ml 1877.0 1859.3 1715.2 1715.2
11.45.25 3x240/120 ml 3500.8 3475.2 3369.9 3369.9
11.45.26 3x25/ 16+1x16 from MLPP- STA to LPP-N-0-85-86 ml 512.9 502.2 482 .4 482 .4
11.45.27 3x35/16+1x16 from MLPP- STA to LPP-N-0-85-86 ml 768.4 756.4 649.4 649.4
11 .45.28 3x75/ 35+1x35 from MLPP- STA to LPP-W-0-57-58 ml 1212.8 1198.6 1132.7 1132.7
11.45.29 3x120/70+1x70 from CMDB toSDP1 ml 2254.8 2236.4 2010.9 2010.9
11.45.30 3x150/70+1x70 from CMDB toSDP1 ml 2533. 7 2512 .8 2329.1 2329.1
11.45.31 3x185/95+1x95 from MLPP- STA to LPP-W-0-57-58 ml 3182 .9 3160.0 3004.2 3004.2
11.45.32 3x300/ 150+ 1x150 from MLPP- STA to LPP-W-0-57-58 ml 5202.4 5169.7 4969.9 4969.9
11.45.33 Insulated ground connecting copper cable of 1x70sq.mm ml 321.9 312.8 279.2 279.2
11.45.34 Under ground termination network with bare copper cnductor of
1x70sq.mm 347.2 338.3 301.9 301.9
ml
11.45.35 a) PVC Sheathed PVC Insulated cable type NYY 0.6/1kVof
152.8 144.9 149.2 149.2
5x4 samm in from SDPs to liaht fittinas on mast ml
11.45.36 PVC Sheathed PVC lnsulsted Underground cable , Minimum
operating tempratruer +70°· Rated voltage 0.611kVof
5(3x2401120 sq.mm) sqmm from Transformers to ATS and 18130.2 18035.1 17505.4 17505.4
GEN to ATS ,from ATS to CMDB
ml
11 .45.37 Ditto but , 3X2401120 sq.mm from CMDB to MOB, LP-1, LP-2,
3661.8 3636.9 3526.9 3526.9
LP-3 ANO LP-4 (5 in Nos) ml
11 .45.38 Ditto but, 2(3X185195) sq.mm from CMDB to SMOB ml 5666.6 5631.9 5470.1 5470.l
11.45.39 Ditto but, 3X95150 sq.mm from CMDB to DB-UPS & SDP-3 (2
2967.4 2945.9 2722.7 2722.7
in Nos) ml
11.45.40 Ditto but, 3X50/25 sq.mm from CMDB to SOP-2 and from
SDP-3 up to domestic water supply pump control board 785.5 774.5 764.1 764.l
ml
11.45.41 Ditto but, 3X25/16 sq.mm from LCMDB, MDP-1 (2 in Nos) ,and
458.5 449.1 438.7 438.7
from SDP-2 uo to irrigation pump control board ml
11.45.42 Ditto but, 4x10 sq.mm to SOP-1, MDP-1 (16 in Nos) ml 236.9 228.6 227.5 227.5
11.45.43 b) Ditto, but of 2x2.5 sqmm for fitting connection ml 85.6 78.l 60.2 60.2
Prepared by:-
Henok Abe ~
T'f\'C
Helawi Sewne (.Archit · t
Construction Bur au Dep ty Head
f°/O.C: ~
17
~-
--12.7.5 Supply and fix shower units made of enameled cast iron,
complete with level controlled mixing valve economic version
1316.8 1107.2 1717.9 1717.9
flexible shower head, P-smell trap and with all other necessary
accessories. 170x70cm) PCS
12.7.6 Shower box 90x90cm PCS 7287.7 9001.0 13907.4 13907.4
12.7.7 Disabled Hand wash basine PCS 40865.0 40387.0 40343.3 40343.3
12.7.8 Disabled Water Closet Unit PCS 34944.5 34495.3 34451.5 34451.5
Disabled Toilet PCS 85617.8 78626.4 78534.6 78534.6
12.8 Bath Tab
12.8.1 70x170cm Bath Tab with all accessories PCS 2677.6 4611.1 4598.2 4598.2
12.8.2 70x170cm Bath Tab with all accessories midium quality PCS 4197.2 2370.7 3306.6 3306.6
12.8.3 70x170cm Bath Tab with all accessories (fiber glass) PCS 4000.8 4670.7 3737.9 3737.9
12.8.5 80x150 cm Jacuzzi (bath tub) with all accessories pc 24263.2 23953.9 22798.8 22798.8
12.8.6 124x190 cm Jacuzzi (bath tub) with all accessories pc 40651.9 40263 .2 29250.3 29250.3
12.8.7 150x150 cm Jacuzzi (bath tub) with all accessories pc 60369.9 59885.6 51185.4 51185.4
12.8.8 180x130 cm digital control Jacuzzi ( bath tub )with steam & all pc 139771.2 138902.1 58927.2 58927.2
12.8.9 (3 in 1) 180x180 cm digital control Jacuzzi ( bath tub ) with
168661.2 167652.1 100861.9 100861.9
steam, foot masaqe & shower all accessories pc
12.8.10 Fire hose cabinet complete with all accessories PCS 15768.0 15585.3 15564.7 15564.7
12.9 Kitchen sink
12.9.1 Kitchen sink ( double bowel) Italy PCS 2170.0 2054.0 4214.1 4214.1
12.9.2 Kitchen sink ( double bowel) AQUA PCS 3545.1 2399.0 3182.1 3182.1
12.9.3 Kitchen sink ( double bowel) Milano PCS 2170.0 2629.0 3757.1 3757.1
12.9.4 Kitchen sink ( Single bowel) AQUA PCS 5018.5 2169.0 2147.1 2147.1
12.9.5 Kitchen sink ( Single bowel) Milano PCS 1384.2 846.5 3155.2 3155.2
12.1 Water heater
12.10.1 Instant Water heater PCS 4988.8 4900.7 4887.9 4887.9
12.10.2 501t Water heater ordinary PCS 8455.6 8350. 7 3704.8 3704.8
12.10.3 801t Water heater ordinary PCS 10651.2 10535.7 3973.6 3973.6
12.10.4 1 OOlt Water heater ordinary PCS 14233.6 14100.7 4795.0 4795.0
12.10.5 501t Water heater (Ariston) PCS 845S.6 8350.7 4185.2 4185.2
12.10.6 801t Water heater (Ariston) PCS 10651.2 10535.7 4476.2 4476.2
12.10.7 1001t Water heater (Ariston) PCS 14233.6 14100.7 4840.7 4840.7
12.10.8 Emergency shower complete with eye wash with bow PCS 23478.4 23300.7 22025.6 22025.6
12.10.9 Fire hose cabinet complete with all accessories PCS 16913.3 16640.7 16577. 7 16577.7
12.1 Floor drain
12.1 1.1 Floor drain (100mm) PCS 400.9 359.4 517.8 517.8
12.11.2 Floor drain (80mm) PCS 315.4 299.6 381.2 381.2
12.11 .3 Floor drain ( 50mm) PCS 170.1 359.4 217.7 217.7
12.11 .4 Dia . 110mm clean out waste water PCS 422.7 788.2 527.9 S27.9
12.11.5 Dia. 80mm clean out PCS 262.2 440.5 385.4 385.4
12.11 .6 Dia .50mm clean out PCS 190.6 3S7.6 313.2 313.2
12.1 1.7 Precast cloth washing basin PCS 3165.7 3295.4 3147.0 3147.0
12.1 PPR Pipe
12.12.1 1/2" PPR Pipe ml 123.9 108.4 103.8 103.8
12.12.2 3/4" PPR Pipe ml 160.1 144.4 111.8 111.8
12.12.3 1" PPR Pipe ml 218.0 189.0 145.8 145.8
12.12.4 11/4" PPR Pipe ml 246.3 229.3 178.9 178.9
12.1 2.5 11/2" PPR Pipe ml 320.6 301.3 243.1 243.1
12.1 2.6 2" PPR Pipe ml 407.l 387.4 292 .9 292.9
12.12.7 21/2" PPR Pipe ml 582.7 562.1 395.3 395.3
12.12.8 3" PPR Pipe ml 1001.3 978. 7 528.l 528.1
12.1 Galvanaized Steel Pipe
12.13. 1 1/2" Galvanaized Steel Pipe ( GSP ) 15mm ml 233.8 183.9 125.0 125.0
12.13.2 3/4" Galvanaized Steel Pipe ( GSP ) 20mm ml 247.0 205.9 140.5 140.S
12.13.3 1• Galvanaized Steel Pipe ( GSP ) 25mm ml 305.8 263 .4 180.9 180.9
12.13.4 11/4" Galvanaized Steel Pipe ( GSP ) 32mm ml 360.0 262.1 177.3 177.3
12.13.5 11 /2" Galvanaized Steel Pipe ( GSP ) 40mm ml 469.1 349.2 225.2 225.2
·.
""LJ~P~~~
Helawi Se
l.,QDill'U.CtiOJi B teau Deputy Head
f" / ll4 '¢IW.
19
- 12.13.6 2" Galvanaized Steel Pipe ( GSP ) 63mm ml 671.1 382.3 238.9 238.9
12.13.7 21 /2" Galvanaized Steel Pipe ( GSP) 75mm ml 676.1 508.3 352.0 352.0
12.13.8 3" Galvanaized Steel Pipe ( GSP ) ml 857.2 562.3 439.0 439.0
12.13.9 31 /2" Galvanaized Steel Pipe ( GSP) ml 1047.9 722.6 573.0 573.0
12.13.10 4" Galvanaized Steel Pipe ( GSP) ml 1199.3 1033.3 744.9 744.9
12.13.11 5" Galvanaized Steel Pipe ( GSP ) ml 1305.9 1288.9 924.4 924.4
12.13.12 6" Galvanaized Steel Pipe ( GSP ) ml 11506.3 1744.1 1128.7 1128.7
12.13.13 8" Galvanaized Steel Pipe ( GSP ) ml 1916.9 1894.7 1635.5 1635.5
12.13.14 10" Galvanaized Steel Pipe ( GSP) ml 2623.1 2595.8 2232.2 2232.2
12.13.15 12" Galvanaized Steel Pipe ( GSP ) ml 1535.4 3413.2 2934.5 2934.5
12.1 Cast iron Pioe
12.14.1 31/2" Cast ironl Pipe ( CIP) ml 769.0 682.8 665.2 665.2
12.14.2 4" Cast ironl Pipe ( CIP) ml 1023.2 1007.9 994.6 994.6
12.14.3 5" Cast ironl Pipe ( CIP ) ml 1294.1 1277.1 1262.5 1262.5
12.14.4 6" Cast ironl Pipe ( CIP ) ml 1602.1 1584.0 1567.7 1567.7
12.14.5 8" Cast ironl Pipe ( CIP ) ml 2340.5 2316.3 2296.3 2296.3
12.14.6 10" Cast ironl Pipe ( CIP) ml 3223.7 3193.5 3168.9 3168.9
12.14.7 12" Cast ironl Pipe ( CIP ) ml 4245.4 4204.7 4174.9 4174.9
12.2 HOP Pioe CPN 161
12.15.1 1/2" HOP Pipe ml 180.7 169.6 174.1 174.1
12.15.2 3/4" HOP Pipe ml 199.0 188.7 194.5 194.S
12.15.3 1"HOP Pipe ml 207.0 201.0 200.6 200.6
12.15.4 11/4"HOP Pipe ml 220.8 220.9 219.2 219.2
12.15.5 11/2"HOP Pipe ml 144.9 156.7 144.6 144.6
12.15.6 2" HOP Pipe ml 167.7 198.4 186.8 186.8
12.15.7 21/2" HOP Pipe ml 213.6 277.3 245.0 245 .0
12.15.8 3" HOP Pipe ml 225.9 373.3 300.8 300.8
12.15.9 3.5" HOP Pipe ml 317.1 453.1 329.9 329.9
12.15.10 4" HOP Pipe ml 380.5 558.6 454.7 454.7
12.15.11 5" HOP Pipe ml 828.5 804.3 678.4 678.4
12.2 HOPE Pioe CPN 161
12.16.1 160 mm. dia. HOPE Pipe (PN16) ml 760.1 741.7 738.7 738.7
12.16.2 200 mm. dia. HOPE Pipe (PN16) ml 1146.2 1124.6 1121.4 1121.4
12.16.3 225 mm. dia. HOPE Pipe (PN16) ml 1530.2 1505.4 1501.9 1501.9
12.16.4 250 mm. dia. HOPE Pipe (PN16 ml 1753.6 1726.0 1722.1 1722.1
12.16.5 315 mm. dia. HOPE Pipe (PN16) ml 2815.2 2781.7 2777.7 2777.7
12.16.6 355 mm. dia. HOPE Pipe (PN16) ml 3524.1 3485.8 3481.5 3481.5
12.16.7 400 mm. dia. HOPE Pipe (PN16) ml 4433.6 4388.3 4383.4 4383.4
12.16.8 455 mm. dia. HOPE Pipe (PN16) ml 5552.0 5501.2 5496.4 5496.4
12.2 HOP Pioe IPN 101
12.17.1 11 /4"HOP Pipe ml 210.8 212.5 202.3 202.3
12.17.2 11/2"HOP Pipe ml 229.2 227.1 222.7 222.7
12.17.3 2" HOP Pipe ml 240.6 255.3 250.9 250.9
12.17.4 21/2" HOP Pipe ml 276.6 298.1 293.5 293.S
12.17.5 3" HOP Pipe ml 320.2 338.0 333.2 333.2
12.17.6 3.5" HOP Pipe ml 397.l 429.1 355.8 355.8
12.17.7 4" HOP Pipe ml 496.2 447.4 441.9 441.9
12.17.8 5" HOP Pipe ml 583.8 560.8 522.3 522.3
12.2 HOPE Pioe CPN 101
12.18.1 160 mm. dia. HOPE Pipe (PN10) ml 688.9 670.9 622.2 622.2
12.18.2 200 mm. dia. HOPE Pipe (PN10) ml 978.7 958.0 883.5 883.5
12.18.3 225 mm. dia. HOPE Pipe (PN10) ml 1197.0 1173.8 1080.0 1080.0
12.18.4 250 mm. dla. HOPE Pipe (PN10) ml 1438.2 1412.1 1297.0 1297.0
12.18.5 315 mm. dia. HOPE Pipe (PN10) ml 2158.4 2128.0 1948.0 1948.0
12.18.6 355 mm. dia. HOPE Pipe (PN10) ml 2691.4 2657.2 2429.3 2429.3
12.18.7 400 mm. dia. HOPE Pipe (PN10) ml 3366. 1 3325.9 3037.8 3037.8
12.18.8 455 mm. dia. HOPE Pipe (PN10) ml 4193.7 4149.5 3786.5 3786.5
Helawi.:-·.$el~~l:!l!~:::.C:.~:::::
COI18U'Uction Bu
-r/
20
,J
Prepared by:-
Henok Abe~
Checked by:-
Henok Abebe . :*-
Construction. Blf,!f'~U
f"/R.c! ~
Pre- Cast Work
Item BAR
DESCRIPTION TYPE
UNIT 2011 1st 2010 3rd 2010 2"d
No.
1 PB{8*12*596 cm) <1>12/14 pcs 289.18 265.79 193.76
2 PB{8*12*553.5 cm) <1>12/14 pcs 264.16 242.85 178.12
3 PB{8*12*553.5 cm) <1>14/16 pcs 280.25 257.34 187.84
4 PB{8*12*540 cm) <1>12/14 pcs 269.31 247.25 181.08
5 PB{8*12*496 cm) <1>12 pcs 239.95 220.50 162.77
6 PB{8*12*431 cm) <1>12/14 pcs 218.45 200.52 148.97
7 PB{8*12*423.5 cm) <1>12 pcs 214.97 197.31 146.77
8 PB{8*12*418.5 cm) <1>12 pcs 212.90 195.40 145.46
9 PB{8*12*380 cm) <1>12 pcs 202.07 185.28 138.43
10 PB{8*12*370 cm) <1>12 pcs 199.34 182.73 136.66
11 PB{8*12*294 cm) <1>12 pcs 181.27 165.73 124.79