TYPICAL CROSS-SECTION

Name of Work : Construction of Road from 4 No kaimari Block to Maripur LP School under SOPD(SCSP) for the year 2020-21.

PCSC

WBM II+III 75mm each layer

GSB 150 mm

6.00

3.75

Existing Embankment

Executive Engineeer, P.W.D

Astt Engineer, PWRD Asstt.Executive Engineeer, P.W.D (R)
Bhawanipur Patacharkuchi & sarukhetri
Patacharkuchi Territorial Road Subdivision
Territorial Road Division
MUKHYA MANTRI PATH NABIKARAN AACHANI

MODEL ESTIMATE
Renewal of Road from Reehabari to Chaibari with_ 3.75 m
Carriageway width
(Providing of SDBC)

Considered length =1.00 Km

Carriageway 3.75 m Rs 20.00 Lakhs

Carriageway 5.50 m Rs 28.00 Lakhs

Carriageway 7.00 m Rs 28.00 Lakhs

 Page 4

MUKHYA MANTRI PATH NABIKARAN AACHANI

Renewal of Road from Reehabari to Chaibari with_ 3.75 m Carriageway width

DETAILED ESTIMATE
Rates are as per SOR for Rural Roads under APWRD for 2020-21

% added for
Length Breadth Thick Amount
Sl.No Description of item No extra Unit Quantity Rate
(m) (m) .(m) (Rs.)
widening

Making up loss of material/irregularities on

shoulders to the design level by adding
fresh approved selected soil and
compacting it with appropriate equipment at
1/15.2 2 400.00 1.500 …. Sqm 1200.00 73.70 88440.00
OMC upto a lead of 1000 m as per
technical specification Clause 1903
(existing width of shoulder is considered
1.50 m)

Maintenance of WBM road including filling

up of pot holes, ruts and rectifying
2/15.5 corrugated surface, damaged edges and 34% 400.00 3.75 …. Sqm 510.00 298.80 152388.00
ravelling as per technical specification
Clause 1906.

Providing and applying primer coat with

bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning
of road surface and spraying primer at the
3/5.1(i) 34% 400.00 3.75 …. Sqm 510.00 35.20 17952.00
rate of 0.70-1.0 kg/sqm using mechanical
means as per Technical Specification
Clause 502
(Provided only on WBM surface)

Providing and applying tack coat with

Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per
4/5.2 sqm on the prepared dry and hungry 1 400.00 3.75 3% Sqm 1545.00 11.80 18231.00
bituminous surface cleaned with Hydraulic
broom as per Technical Specification
Clause 503.

Semi - Dense Bituminous Concrete:

Providing and laying semi dense
bituminous concrete with 100-120 TPH
batch type HMP producing an average
output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed
with bituminous binder @ 4.5 to 5% of mix
and filler transporting the hot mix to work
site, laying with a hydrostatic paver finisher
with sensor control to the reqd. grade, lavel
and alignment,rolling with smooth
wheeled,vibratory and tandem rollers to
5/17.2 1 400.00 3.75 0.025 3% Cum 38.63 9495.24 366801.12
achieve the desired compaction as per
MoSRT&H cl. no.508. complete in all
respect. including carriage of mixed
materials up to 10.0 Km initial lead from
mixing plant ) (Including cost of testing of
materials at site and laboratory as directed
by the deptt.)
(a) With hydrated lime/cement as filler
( refer table 500-9 of
MoSRT&H specification)
(I)'with 60/70 or VG-30 grade bitumen
for GradingII(10 mm nominal size)
 Page 5

% added for
Length Breadth Thick Amount
Sl.No Description of item No extra Unit Quantity Rate
(m) (m) .(m) (Rs.)
widening

6 Providing Hump type speed breaker

 Page 6

% added for
Length Breadth Thick Amount
Sl.No Description of item No extra Unit Quantity Rate
(m) (m) .(m) (Rs.)
6 widening

BM 2 3.75 2.47 0.075 Cum 1.39 8221.08 11,427.30

SDBC 2 3.75 2.47 0.025 Cum 0.46 9495.24 4,367.81

Providing and laying of hot applied

thermoplastic compound 2.5 mm thick
including reflectorising glass beads @ 250
gms per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads as
7/16.38 per IRC:35 .The finished surface to be 2 400.00 0.10 Sqm 80.00 501.00 40080.00
level, uniform and free from streaks and
holes and conforming to the MoSrt&H
specifications
(90% length of the Road is considered for
edge line marking )

Painting of speed breaker 2 2.00 3.75 50% Sqm 7.50 501.00 3757.50

Extension of Slab Culver from 4.20 m to

8/15.7 1 Each 1.00 36548.00 36548.00
7.50 m (Analysis Anexure-IC)

Providing and fixing of retro-reflectorised

cautionary, mandatory and informatory sign
as per IRC:67 made of encapsulated lens
type reflective sheeting vide Clause
1701.2.3 fixed over aluminium sheeting, 1.5
mm thick supported on a mild steel angle
iron post 75 mm x 75 mm x 6 mm firmly
9/10.2 fixed to the ground by means of properly
designed foundation with M15 grade
cement concrete 450 mm x 450 mm x 600
mm, 600 mm below ground level as per
drawings and Technical Specification
Clause 801

800mm x 600mm rectangular 2 Each 2.00 6670.00 13,340.00

Total 753,332.73
Add 18% for GST and 1% for LWC 143133.22
G. Total 896465.95
Say, Rs. 8.96 Lakh

Executive Engineer, PWRD

......................Territorial Road Division
 Analysis of Rates

Name of Project: -Mukhya Mantri Path Nabikaran Aachani

Name of Quarry:-

Cost of carriage of materials from Quarry to site of work

Loose Surfaced Road Unsurfaced Road Track in river bed Total cost of
Sl.N Item of Ref. of Rate as Quantit Total carriage for
Materials unit cost of
o work Item No per SOR y Lead Amount Lead(K Rate Amount Lead(K Rate Amount carriage( finished
(Cum) Rate work
(Km) (Rs.) m) (Rs.) m) (Rs.) Rs).

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

1 BM 17.1 6534.40 Chips Cum 1.415 80.00 14.90 1192.00 0.00 18.50 0.00 0.00 29.10 0.00 1192.00 1686.68

2 SDBC 17.2 7743.00 Chips Cum 1.47 80.00 14.90 1192.00 0.00 18.50 0.00 0.00 29.10 0.00 1192.00 1752.24

Executive Engineer, PWRD

.................Territorial Road Division
Analysis of Rates

Total cost of
the work
(Rs.)

19

8221.08

9495.24

Executive Engineer, PWRD

.................Territorial Road Division
 COST ESTIMATE FOR REPAIRING OF CROSS DRAINAGE WORKS

Hume Pipe Culvert

Type of CD works:- Single Opening 1000mm dia NP3 Hume Pipe Culvert

District :- Kamrup

Height/
Length Width Amount
Sl. No Description of item No Thick. Unit Quantity Rate
(m) (m) (Rs.)
(m)
1 2 3 4 5 6 7 8 9 10
1/9.8 Brik masonry work in cement mortar in 4.47
foundation of wall complete excl. pointing and 2 1.10 0.825 2.465 Cum
plastering as per drawing and technical 2 1.10 0.40 0.60 Cum 0.53
specification clause 1100(in prop. 1:4)
Total Cum 5.00
Net (T) Cum 5.00 6,593.60 32,968.00
2/9.11 Plastering with cement mortar(1:6) 15mm thick
on brick work for substructure as per technical
specification
2 5.30 2.83 …… Sqm 30.00
Deduction for Hume pipe 2x3.14/4x1.23 2
Sqm 2.37
Net (T) Sqm 27.63 129.57 3,580.02
Total Rs. 36,548.00

Executive Engineer, PWRD

.................Territorial Road Division