PAKET PEKERJAAN STRUKTUR, ARSITEKTUR, & MEP

PROYEK RUSUN STASIUN TANJUNG BARAT

LAMPIRAN NEGOSIASI
Nomor :
Rekanan : PT. Indosafe Jaya Perkasa
Paket Tender : Pekerjaan MEP Stasiun

PENAWARAN NEGOSIASI
DEVIASI RATIO
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (%)
II.5 PEKERJAAN STASIUN
VIII.5 PEKERJAAN MEKANIKAL ELEKTRIKAL PLUMBING

VIII.5.3 PEKERJAAN ELEKTRIKAL Lot 1.00 1,530,856,750.00 1,530,856,750.00 1,484,931,047.50 1,484,931,047.50 45,925,702.50 3.00

VIII.5.4 PEKERJAAN PEMADAM KEBAKARAN Lot 1.00 27,485,600.00 27,485,600.00 26,661,032.00 26,661,032.00 824,568.00 3.00

VIII.4.5 PEKERJAAN ELEKTRONIK Lot 1.00 1,071,157,455.00 1,071,157,455.00 1,039,022,731.35 1,039,022,731.35 32,134,723.65 3.00

VIII.5.6 PEKERJAAN PLUMBING Lot 1.00 511,505,970.00 511,505,970.00 496,160,790.90 496,160,790.90 15,345,179.10 3.00

VIII.5.7 PEKERJAAN TATA UDARA Lot 1.00 316,576,461.01 316,576,461.01 307,079,167.18 307,079,167.18 9,497,293.83 3.00

TOTAL 3,457,582,236.01 3,353,854,768.93 103,727,467.08

PPN 11% 380,334,045.96 368,924,024.58
TOTAL + PPN 11% 3,837,916,281.97 3,722,778,793.51

Catatan :
- Metode Pembayaran SCF 180 hari
- Include PPH dan Beban Disconto Bank
- Include PPN 11%
- Include Perizinan IPAL
- include perizinan SLO Tegangan Rendah.

Demikian berita acara pembuktian/klarifikasi negosiasi ini, untuk digunakan sebagai dasar usulan persetujuan penunjukan.
Jakarta, 22 Juli 2022
Tim Evaluasi Harga Tanda Tangan

Menyetujui, 1. Dimas Maulana

PT. Indosafe Jaya Perkasa 2. Anggono Ariebowo

3. Ahmad Ferdi

4. Syahrul Kawas

5. Nur Ismail Opera

Nama :
Jabatan :
PAKET PEKERJAAN STRUKTUR, ARSITEKTUR, & MEP
PROYEK RUSUN STASIUN TANJUNG BARAT

DAF. 2.5.1 PEKERJAAN STASIUN 97%

PENAWARAN PT. INDOSAFE JAYA PERKASA NEGOSIASI PT. INDOSAFE JAYA PERKASA
HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
II.5 PEKERJAAN STASIUN
VIII.5 PEKERJAAN MEKANIKAL ELEKTRIKAL PLUMBING

VIII.5.3 PEKERJAAN ELEKTRIKAL

1 PANEL TR

a Panel PUTR 197 Kva Set 1.00 145,000,000.00 145,000,000.00 140,650,000.00 140,650,000.00

b Kabel Daya

- Dari KWH Meter PLN m 50.00 535,000.00 26,750,000.00 518,950.00 25,947,500.00

ke Panel PUTR 197 kVA
Kabel NA2XY 4 ( 1c x240 )mm2

c Kabel Kontrol m 25.00 54,000.00 1,350,000.00 52,380.00 1,309,500.00

2 PANEL LISTRIK TEGANGAN RENDAH

- Panel PUTR Set 1.00 - - -

- PP-Electronik Set 1.00 14,400,000.00 14,400,000.00 13,968,000.00 13,968,000.00
- PP-Pompa Set 1.00 57,000,000.00 57,000,000.00 55,290,000.00 55,290,000.00
- PP-STP Set 2.00 14,400,000.00 28,800,000.00 13,968,000.00 27,936,000.00 Include Ke Biotech
- PP-LT.1 Set 1.00 14,400,000.00 14,400,000.00 13,968,000.00 13,968,000.00
- PP-LT.2 Set 1.00 14,400,000.00 14,400,000.00 13,968,000.00 13,968,000.00
- PL-LT.2 Set 1.00 14,400,000.00 14,400,000.00 13,968,000.00 13,968,000.00
- PC-ESC Set 1.00 14,400,000.00 14,400,000.00 13,968,000.00 13,968,000.00
- PP-Kios Set 1.00 14,400,000.00 14,400,000.00 13,968,000.00 13,968,000.00
- PP-Atap Set 1.00 14,400,000.00 14,400,000.00 13,968,000.00 13,968,000.00

3 MCB BOX

- MCB Box Tenant 1P bh 5.00 950,000.00 4,750,000.00 921,500.00 4,607,500.00

- MCB Box Tenant 3P bh 1.00 1,700,000.00 1,700,000.00 1,649,000.00 1,649,000.00

4 KABEL DAYA LISTRIK TEGANGAN RENDAH

PUTR
- Dari Panel PUTR
ke GENSET
Kabel NA2XY 4(1cx240 mm2) m 25.00 435,000.00 10,875,000.00 421,950.00 10,548,750.00

- Dari Panel PUTR

ke Panel PD LT 1
Kabel NYY 4x4 mm2 + NYA 4 mm2 m 170.00 80,700.00 13,719,000.00 78,279.00 13,307,430.00
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
- Dari Panel PUTR
ke Panel PD LT 2
Kabel NA2XY 4 X 1Cx185 mm2 + NYA 70 mm2 m 290.00 509,000.00 147,610,000.00 493,730.00 143,181,700.00

- Dari Panel PUTR

ke Panel PL 2
Kabel NYY 4x4 mm2 + NYA 4 mm2 m 15.00 80,700.00 1,210,500.00 78,279.00 1,174,185.00

- Dari Panel PUTR

ke Panel PP POMPA
Kabel NYY 4x6 mm2 + NYA 6 mm2 m 174.00 99,300.00 17,278,200.00 96,321.00 16,759,854.00

- Dari Panel PUTR

ke Panel PP EC
Kabel FRC 4x6 mm2 m 294.00 174,000.00 51,156,000.00 168,780.00 49,621,320.00

- Dari Panel PUTR

ke Panel PP KIOS
Kabel NA2XY 4 X 1C x 185 mm2 + NYA 70 mm2 m 295.00 509,000.00 150,155,000.00 493,730.00 145,650,350.00

- Dari Panel PUTR

ke Panel PP ATAP
Kabel NYY 4x16 mm2 + NYA 10 mm2 m 270.00 220,500.00 59,535,000.00 213,885.00 57,748,950.00

- Kabel PP-Esc ke :
PC-Esc-01 m 45.00 201,500.00 9,067,500.00 195,455.00 8,795,475.00
NYY 4x10 mm2 + NYA 10 mm2

- Kabel PP-Esc ke :
PC-Esc-02 m 68.00 201,500.00 13,702,000.00 195,455.00 13,290,940.00
NYY 4x10 mm2 + NYA 10 mm2

PD-LT 1
- Kabel PD-LT1 ke :
IU-1/PPAK.01 m 150.00 32,800.00 4,920,000.00 31,816.00 4,772,400.00
NYM 3x2,5 mm2 In Conduit

- Kabel PD-LT1 ke :
IU-1/PPAK.02 m 148.00 32,800.00 4,854,400.00 31,816.00 4,708,768.00
NYM 3x2,5 mm2 In Conduit

- Kabel PD-LT1 ke :
IU-1/PAP.01 m 143.00 32,800.00 4,690,400.00 31,816.00 4,549,688.00
NYM 3x2,5 mm2 In Conduit

- Kabel PD-LT1 ke :
EAF-1/TO.01A m 3.00 32,800.00 98,400.00 31,816.00 95,448.00
NYM 3x2,5 mm2 In Conduit

PD- POMPA
- Kabel PD-POMPA ke :
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
PC-STP BIOTEK 1 m 100.00 32,800.00 3,280,000.00 31,816.00 3,181,600.00
NYM 3x2,5 mm2 In Conduit

- Kabel PD-POMPA ke :
PC-STP BIOTEK 2 m 150.00 32,800.00 4,920,000.00 31,816.00 4,772,400.00
NYM 3x2,5 mm2 In Conduit

PP-LT 2
- Kabel PP-LT-02 ke :
IU-2/FA.01 m 80.00 32,800.00 2,624,000.00 31,816.00 2,545,280.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/RM.01 m 50.00 32,800.00 1,640,000.00 31,816.00 1,590,800.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/PK.01 m 55.00 32,800.00 1,804,000.00 31,816.00 1,749,880.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/KS m 21.00 32,800.00 688,800.00 31,816.00 668,136.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/RBDH.01 m 21.00 32,800.00 688,800.00 31,816.00 668,136.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/RP.01 m 23.00 32,800.00 754,400.00 31,816.00 731,768.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/RPK.01 m 20.00 32,800.00 656,000.00 31,816.00 636,320.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/PG.01 m 10.00 32,800.00 328,000.00 31,816.00 318,160.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/SG.01 m 10.00 32,800.00 328,000.00 31,816.00 318,160.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-2/L&F.01 m 20.00 32,800.00 656,000.00 31,816.00 636,320.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-LT-02 ke :
IU-3/LM.01 m 40.00 32,800.00 1,312,000.00 31,816.00 1,272,640.00
NYM 3x2,5 mm2 In Conduit
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)

- Kabel PP-LT-02 ke :
EAF-2.TO.01 m 20.00 32,800.00 656,000.00 31,816.00 636,320.00
NYM 3x2,5 mm2 In Conduit

- Kabel PP-AC-02 ke :
EAF-MZ.TO.01 m 2.00 32,800.00 65,600.00 31,816.00 63,632.00
NYM 3x2,5 mm2 In Conduit

PP KIOS
- Kabel PP-Kios ke :
MB-Kios.01 m 60.00 71,400.00 4,284,000.00 69,258.00 4,155,480.00
NYM 4x4 mm2

- Kabel PP-Kios ke :
MB-Kios.02 m 55.00 74,000.00 4,070,000.00 71,780.00 3,947,900.00
NYM 3x6 mm2 In Conduit

- Kabel PP-Kios ke :
MB-Kios.03 m 50.00 53,000.00 2,650,000.00 51,410.00 2,570,500.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
MB-Kios.04 m 40.00 74,000.00 2,960,000.00 71,780.00 2,871,200.00
NYM 3x6 mm2 In Conduit

- Kabel PP-Kios ke :
MB-Kios.05 m 57.00 162,000.00 9,234,000.00 157,140.00 8,956,980.00
NYM 4x10 mm2 In Conduit

- Kabel PP-Kios ke :
MB-Kios.06 m 122.00 53,000.00 6,466,000.00 51,410.00 6,272,020.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.7 m 116.00 53,000.00 6,148,000.00 51,410.00 5,963,560.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.8 m 110.00 53,000.00 5,830,000.00 51,410.00 5,655,100.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.9 m 108.00 53,000.00 5,724,000.00 51,410.00 5,552,280.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.10 m 122.00 53,000.00 6,466,000.00 51,410.00 6,272,020.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
STK G.11 m 118.00 53,000.00 6,254,000.00 51,410.00 6,066,380.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.12 m 112.00 53,000.00 5,936,000.00 51,410.00 5,757,920.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.13 m 106.00 53,000.00 5,618,000.00 51,410.00 5,449,460.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.14 m 100.00 53,000.00 5,300,000.00 51,410.00 5,141,000.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.15 m 131.00 53,000.00 6,943,000.00 51,410.00 6,734,710.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.16 m 125.00 53,000.00 6,625,000.00 51,410.00 6,426,250.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.17 m 119.00 53,000.00 6,307,000.00 51,410.00 6,117,790.00
NYM 3x4 mm2 In Conduit

- Kabel PP-Kios ke :
STK G.18 m 113.00 53,000.00 5,989,000.00 51,410.00 5,809,330.00
NYM 3x4 mm2 In Conduit

PP-ATAP
- Kabel PP-Atap ke :
IU-OU/RML (Prov) m 45.00 48,750.00 2,193,750.00 47,287.50 2,127,937.50
NYY 4x2,5 mm2 + NYA 2,5 mm2

- Kabel PP-Atap ke :
IU-OU/RML (Prov) m 40.00 48,750.00 1,950,000.00 47,287.50 1,891,500.00
NYY 4x2,5 mm2 + NYA 2,5 mm2

- Kabel PP-Atap ke :
PC-LP (Prov) m 45.00 106,000.00 4,770,000.00 102,820.00 4,626,900.00
NYY 4x6 mm2 + NYA 2,5 mm2

- Kabel PP-Atap ke :
PC-LP (Prov) m 40.00 106,000.00 4,240,000.00 102,820.00 4,112,800.00
NYY 4x6 mm2 + NYA 2,5 mm2

6 ARMATURE LAMPU PENERANGAN

A MATERIAL UTAMA LAMPU PENERANGAN

 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)

- LANTAI 1
Lampu TL LED 28 W bh 70.00 275,000.00 19,250,000.00 266,750.00 18,672,500.00
Lampu TL LED 28 W + Battery Nicad bh 25.00 975,000.00 24,375,000.00 945,750.00 23,643,750.00
Lampu DL LED 12 W bh 5.00 205,000.00 1,025,000.00 198,850.00 994,250.00
Lampu DL LED 12 W + Battery Nicad bh 2.00 925,000.00 1,850,000.00 897,250.00 1,794,500.00
Lampu DL LED 9 W bh 1.00 178,000.00 178,000.00 172,660.00 172,660.00
Stop Kontak 200 W bh 5.00 150,000.00 750,000.00 145,500.00 727,500.00
Stop Kontak AC bh 3.00 145,000.00 435,000.00 140,650.00 421,950.00
Saklar Tunggal bh 4.00 63,000.00 252,000.00 61,110.00 244,440.00

- LANTAI 2
Lampu Lowbay LED 100 W bh 34.00 2,475,000.00 84,150,000.00 2,400,750.00 81,625,500.00
Lampu DL LED 12 W bh 30.00 275,000.00 8,250,000.00 266,750.00 8,002,500.00
Lampu DL LED 12 W + Battery Nicad bh 16.00 925,000.00 14,800,000.00 897,250.00 14,356,000.00
Stop Kontak 200 W bh 42.00 150,000.00 6,300,000.00 145,500.00 6,111,000.00
Stop Kontak Lantai 200 W c/w socket bh 4.00 750,000.00 3,000,000.00 727,500.00 2,910,000.00
Stop Kontak AC bh 15.00 145,000.00 2,175,000.00 140,650.00 2,109,750.00
saklar tunggal bh 17.00 63,000.00 1,071,000.00 61,110.00 1,038,870.00
saklar Seri bh 6.00 63,000.00 378,000.00 61,110.00 366,660.00

B KABEL LAMPU PENERANGAN

- LANTAI 1
NYM 3 x 2,5 mm dalam HI PVC conduit dia. 20 mm untuk penerangan titik 76.00 335,000.00 25,460,000.00 324,950.00 24,696,200.00
NYM 4 x 2,5 mm dalam HI PVC conduit dia. 20 mm untuk penerangan titik 27.00 365,000.00 9,855,000.00 354,050.00 9,559,350.00
NYM 3 x 2,5 mm dalam HI PVC conduit dia. 20 mm untuk stop kontak titik 5.00 365,000.00 1,825,000.00 354,050.00 1,770,250.00

- LANTAI 2
NYM 3 x 2,5 mm dalam HI PVC conduit dia. 20 mm untuk penerangan titik 64.00 335,000.00 21,440,000.00 324,950.00 20,796,800.00
NYM 4 x 2,5 mm dalam HI PVC conduit dia. 20 mm untuk penerangan titik 16.00 365,000.00 5,840,000.00 354,050.00 5,664,800.00
NYM 3 x 2,5 mm dalam HI PVC conduit dia. 20 mm untuk stop kontak titik 46.00 365,000.00 16,790,000.00 354,050.00 16,286,300.00

7 BAK KONTROL DAN GROUNDING

- GROUNDING BODY PUTR

Bak Kontrol dan Grounding set 1.00 7,500,000.00 7,500,000.00 7,275,000.00 7,275,000.00
- GROUNDING BODY GENSET
Bak Kontrol dan Grounding set 1.00 7,500,000.00 7,500,000.00 7,275,000.00 7,275,000.00
- GROUNDING NETRAL GENSET
Bak Kontrol dan Grounding set 1.00 7,500,000.00 7,500,000.00 7,275,000.00 7,275,000.00
- GROUNDING BODY PANEL PD
Bak Kontrol dan Grounding set 1.00 7,500,000.00 7,500,000.00 7,275,000.00 7,275,000.00

8 GROUNDING TERMINAL BOX

- Grounding Terminal Box (CU bar 400 x 40 x 5 mm) set 4.00 1,400,000.00 5,600,000.00 1,358,000.00 5,432,000.00

9 KAWAT PENTANAHAN

- Dari body PUTR

 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
ke GTB
BC 70 mm2 m 6.00 150,000.00 900,000.00 145,500.00 873,000.00

- Dari GTB body PUTR

ke Bak Kontrol body PUTR
BC 70 mm2 m 15.00 150,000.00 2,250,000.00 145,500.00 2,182,500.00

- Dari body PD
ke GTB
BC 35 mm2 m 4.00 78,000.00 312,000.00 75,660.00 302,640.00

- Dari GTB body PD

ke Bak Kontrol body PUTR
BC 70 mm2 m 6.00 150,000.00 900,000.00 145,500.00 873,000.00

- Dari body Genset

ke GTB body Genset
BC 70 mm2 m 8.00 150,000.00 1,200,000.00 145,500.00 1,164,000.00

- Dari GTB body Genset

ke Bak Kontrol body Genset
BC 70 mm2 m 8.00 150,000.00 1,200,000.00 145,500.00 1,164,000.00

- Dari netral Genset

ke GTB netral Genset
NYY 70 mm2 m 9.00 240,000.00 2,160,000.00 232,800.00 2,095,200.00

- Dari GTB netral Genset

ke Bak Kontrol netral Genset
NYY 70 mm2 m 4.00 240,000.00 960,000.00 232,800.00 931,200.00

10 RAK KABEL
Pekerjaan kabel tray sudah lengkap dengan joint, Tee, T-way dan accesories lainya
Lantai 1
Kabel Tray 200 x 100 mm m 287.00 460,000.00 132,020,000.00 446,200.00 128,059,400.00
Kabel Tray 100 x 50 mm m 59.00 355,000.00 20,945,000.00 344,350.00 20,316,650.00

Lantai 2
Kabel Tray 200 x 100 mm m 143.00 460,000.00 65,780,000.00 446,200.00 63,806,600.00

Power House
Kabel Ladder 500 x 100 mm m 40.00 645,000.00 25,800,000.00 625,650.00 25,026,000.00 include dengan aksesoris

TOTAL PEKERJAAN ELEKTRIKAL 5,849.00 1,530,856,750.00 1,484,931,047.50

VIII.5.4 PEKERJAAN PEMADAM KEBAKARAN

a Lantai 1
Portable Fire Extinguisher 5 Kg (C02) bh 1.00 2,706,400.00 2,706,400.00 2,625,208.00 2,625,208.00
Portable Fire Extinguisher 3 Kg (Dry Powder) bh 16.00 919,700.00 14,715,200.00 892,109.00 14,273,744.00

b Lantai 2
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
Portable Fire Extinguisher bh 1.00 2,706,400.00 2,706,400.00 2,625,208.00 2,625,208.00
Portable Fire Extinguisher 3 Kg (Dry Powder) bh 8.00 919,700.00 7,357,600.00 892,109.00 7,136,872.00

TOTAL PEKERJAAN PEMADAM KEBAKARAN 26.00 27,485,600.00 26,661,032.00

VIII.4.5 PEKERJAAN ELEKTRONIK

A SISTEM FIRE ALARM

1 PERALATAN UTAMA

- Main MCP-FA Semi Addressable 1 Loops, Max. 127 Address Set 1.00 69,440,000.00 69,440,000.00 67,356,800.00 67,356,800.00
- MDFA Unit 1.00 7,770,000.00 7,770,000.00 7,536,900.00 7,536,900.00
- Color Graphic Monitor Unit 1.00 35,980,000.00 35,980,000.00 34,900,600.00 34,900,600.00
- Printer Report Slip Unit 1.00 3,815,000.00 3,815,000.00 3,700,550.00 3,700,550.00
- Surge Arrester 15 KA bh 1.00 1,057,050.00 1,057,050.00 1,025,338.50 1,025,338.50
- Master Intercom bh 1.00 22,765,000.00 22,765,000.00 22,082,050.00 22,082,050.00
- UPS 1 KVA terdiri dari Rectifier, Inverter dan Battery VRLA Rechargeable 4 Hours. Set 1.00 7,796,650.00 7,796,650.00 7,562,750.50 7,562,750.50

2 KABEL INTERFACE MCP-FA

- Dari MCP-FA di R. Kontrol Lantai 1

Ke Panel Lift
Kabel FRC 2 x 2,5 mm2 dalam PVC HI Conduit dia. 20 mm m 50.00 117,750.00 5,887,500.00 114,217.50 5,710,875.00
- Dari MCP-FA di R. Kontrol Lantai 1
Ke PUTR
Kabel FRC 2 x 2,5 mm2 dalam PVC HI Conduit dia. 20 mm m 45.00 117,750.00 5,298,750.00 114,217.50 5,139,787.50
- Dari MCP-FA di R. Kontrol Lantai 1
Ke Sentral Tata Suara
Kabel FRC 2 x 2,5 mm2 dalam PVC HI Conduit dia. 20 mm m 15.00 117,750.00 1,766,250.00 114,217.50 1,713,262.50
- Dari MCP-FA di R. Kontrol Lantai 1
Ke Line Telephone PABX
Kabel FRC STP 16 AWG, 2 Pairs dalam PVC HI Conduit diameter 20 mm m 15.00 117,750.00 1,766,250.00 114,217.50 1,713,262.50

3 JUNCTION BOX FIRE ALARM

- JB-FA bh 2.00 117,750.00 235,500.00 114,217.50 228,435.00

4 KABEL FEEDER POWER

- Kabel FRC 2 x 2,5 mm2 dalam PVC HI Conduit dia. 20 mm m 113.00 117,750.00 13,305,750.00 114,217.50 12,906,577.50

5 KABEL FEEDER DATA SIGNAL

- Kabel FRC STP 16 AWG, 1 Pair m 113.00 133,450.00 15,079,850.00 129,446.50 14,627,454.50

6 DETECTOR FIXTURE

1 Lantai 1
- Rate Of Rise Heat Detector bh 40.00 282,750.00 11,310,000.00 274,267.50 10,970,700.00
- Photoelectric Smoke Detector bh 3.00 311,750.00 935,250.00 302,397.50 907,192.50
- End Of Line lot 3.00 1,704,402.50 5,113,207.50 1,653,270.43 4,959,811.28 include
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
Instalasi
- Rate Of Rise Heat Detector NYA 2x1cx1,5 mm2 in Conduit titik 40.00 675,000.00 27,000,000.00 654,750.00 26,190,000.00
- Photoelectric Smoke Detector NYA 2x1cx1,5 mm2 in Conduit titik 3.00 675,000.00 2,025,000.00 654,750.00 1,964,250.00

2 Lantai 2
- Rate Of Rise Heat Detector bh 32.00 282,750.00 9,048,000.00 274,267.50 8,776,560.00
- Photoelectric Smoke Detector bh 26.00 311,750.00 8,105,500.00 302,397.50 7,862,335.00
- End Of Line lot 3.00 1,704,402.50 5,113,207.50 1,653,270.43 4,959,811.28 include
Instalasi
- Rate Of Rise Heat Detector NYA 2x1cx1,5 mm2 in Conduit titik 32.00 675,000.00 21,600,000.00 654,750.00 20,952,000.00
- Photoelectric Smoke Detector NYA 2x1cx1,5 mm2 in Conduit titik 26.00 675,000.00 17,550,000.00 654,750.00 17,023,500.00

C SISTEM TATA SUARA

1 PERALATAN UTAMA

- MDF-SS Unit 1.00 1,522,500.00 1,522,500.00 1,476,825.00 1,476,825.00

- Speaker Selector 25 Zone Unit 1.00 8,568,000.00 8,568,000.00 8,310,960.00 8,310,960.00
- Power Amplifier (EVAC) 1 x 240 Watt Set 1.00 8,365,000.00 8,365,000.00 8,114,050.00 8,114,050.00
- Equalizer Unit 1.00 4,480,000.00 4,480,000.00 4,345,600.00 4,345,600.00
- Mixer Pre-Amplifier Unit 1.00 8,446,250.00 8,446,250.00 8,192,862.50 8,192,862.50
- Mixer Amplifier 3 x 240 Watt Unit 1.00 7,938,000.00 7,938,000.00 7,699,860.00 7,699,860.00
- AM/FM Radio Tunner Unit 1.00 6,475,000.00 6,475,000.00 6,280,750.00 6,280,750.00
- Paging Microphone bh 2.00 2,198,000.00 4,396,000.00 2,132,060.00 4,264,120.00
- Remote Mic bh 1.00 9,062,500.00 9,062,500.00 8,790,625.00 8,790,625.00
- Siren Module bh 1.00 2,066,250.00 2,066,250.00 2,004,262.50 2,004,262.50
- Relay bh 1.00 340,750.00 340,750.00 330,527.50 330,527.50
- Surge Arrester 15 KA bh 1.00 2,660,000.00 2,660,000.00 2,580,200.00 2,580,200.00
- UPS 2 KVA terdiri dari Rectifier, Inverter dan Battery VRLA Rechargeable 4 Hours. Set 1.00 13,020,000.00 13,020,000.00 12,629,400.00 12,629,400.00
- Equipment Cabinet Rack Tata Suara Ls 1.00 5,655,000.00 5,655,000.00 5,485,350.00 5,485,350.00

2 JUNCTION BOX SOUND SYSTEM

- JB-SS bh 2.00 649,600.00 1,299,200.00 630,112.00 1,260,224.00

3 KABEL FEEDER

- Dari MDF-SS di R. Kontrol Lantai 2

Ke JB-SS di Lantai 1
Kabel FRC 2 x 2,5 mm2 m 109.00 49,000.00 5,341,000.00 47,530.00 5,180,770.00
- Dari MDF-SS di R. Kontrol Lantai 2
Ke JB-SS di Lantai 2
Kabel FRC 2 x 2,5 mm2 m 15.00 49,000.00 735,000.00 47,530.00 712,950.00

4 SPEAKER PUBLIC ADDRESS

Lantai 1
- Horn Speaker bh 16.00 548,825.00 8,781,200.00 532,360.25 8,517,764.00
- Ceiling Speaker bh 3.00 210,250.00 630,750.00 203,942.50 611,827.50

Lantai 2
- Ceiling Speaker bh 24.00 332,500.00 7,980,000.00 322,525.00 7,740,600.00
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
- Wall Speaker bh 8.00 681,000.00 5,448,000.00 660,570.00 5,284,560.00
- Coulom Speaker bh 7.00 1,262,950.00 8,840,650.00 1,225,061.50 8,575,430.50

5 KABEL INSTALASI SPEAKER PUBLIC ADDRESS & CAR CALL

Kabel NYMHY 2 x 1,5 mm2 dalam PVC HI Conduit diameter 20 mm untuk instalasi speaker

Lantai 1
- Horn Speaker titik 16.00 595,000.00 9,520,000.00 577,150.00 9,234,400.00
- Ceiling Speaker titik 3.00 332,500.00 997,500.00 322,525.00 967,575.00

Lantai 2
- Ceiling Speaker titik 24.00 332,500.00 7,980,000.00 322,525.00 7,740,600.00
- Wall Speaker titik 8.00 681,380.00 5,451,040.00 660,938.60 5,287,508.80
- Coulom Speaker titik 7.00 1,169,000.00 8,183,000.00 1,133,930.00 7,937,510.00

C SISTEM TELEPHONE

1 PERALATAN UTAMA

- MDF-TP set 1.00 649,600.00 649,600.00 630,112.00 630,112.00

- PABX 24 EXT set 1.00 15,841,250.00 15,841,250.00 15,366,012.50 15,366,012.50
- UPS 1 KVA terdiri dari Rectifier, Inverter dan Backup Battery 1 Jam. Set 1.00 7,796,650.00 7,796,650.00 7,562,750.50 7,562,750.50
- Surge Arrester Unit 1.00 2,650,000.00 2,650,000.00 2,570,500.00 2,570,500.00

2 JUNCTION BOX

- JBTP bh 1.00 889,000.00 889,000.00 862,330.00 862,330.00

3 KABEL FEEDER

- Kabel ITC 2 x 2 x 0,6 mm2 dalam PVC HI Conduit dia. 20 mm ( Provosional ) m 109.00 34,300.00 3,738,700.00 33,271.00 3,626,539.00

4 PERALATAN TELEPHONE

- Outlet Telpon Direct bh 11.00 117,600.00 1,293,600.00 114,072.00 1,254,792.00

5 KABEL PERALATAN TELEPHONE

- Kabel ITC 2 x 2 x 0,6 mm2 dalam PVC HI Conduit dia. 20 mm titik 11.00 490,000.00 5,390,000.00 475,300.00 5,228,300.00

D SISTEM CCTV

1 PERALATAN UTAMA

- Digital Video Recorder 16 Ch unit 3.00 18,007,550.00 54,022,650.00 17,467,323.50 52,401,970.50

- JB-Power Video Manager Unit 1.00 1,522,500.00 1,522,500.00 1,476,825.00 1,476,825.00
- Monitor LED 32" c/w bracket unit 2.00 5,560,750.00 11,121,500.00 5,393,927.50 10,787,855.00
- Monitor Spot LED 32" c/w bracket unit 2.00 5,560,750.00 11,121,500.00 5,393,927.50 10,787,855.00
- Remote PC Control Room c/w Monitor LED 21", Keyboard & Mouse, CPU set 1.00 20,880,000.00 20,880,000.00 20,253,600.00 20,253,600.00
- UPS 1 KVA terdiri dari Rectifier, Inverter dan Backup Battery VRLA 4 jam. Unit 1.00 7,796,650.00 7,796,650.00 7,562,750.50 7,562,750.50
- Surge Arrester (15 Kva) bh 1.00 1,057,050.00 1,057,050.00 1,025,338.50 1,025,338.50
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
- Equipment Cabinet Rack CCTV set 1.00 2,465,000.00 2,465,000.00 2,391,050.00 2,391,050.00

2 CCTV KAMERA
Lanatai 1
- CCTV Dome Camera Colour Fixed w/ Varifocal Lens bh 2.00 1,094,750.00 2,189,500.00 1,061,907.50 2,123,815.00
- CCTV Camera Colour Fixed w/ Varifocal Lens bh 6.00 1,094,750.00 6,568,500.00 1,061,907.50 6,371,445.00

Lantai 2
- CCTV Dome Camera Colour Fixed w/ Varifocal Lens bh 6.00 1,094,750.00 6,568,500.00 1,061,907.50 6,371,445.00

3 KABEL DATA CAMERA

Lantai 1
- Coaxial Cable RG-6 dalam PVC Conduit dia. 20 mm m 340.00 49,700.00 16,898,000.00 48,209.00 16,391,060.00

Lantai 2
- Coaxial Cable RG-6 dalam PVC Conduit dia. 20 mm m 900.00 49,700.00 44,730,000.00 48,209.00 43,388,100.00

4 STOP KONTAK CCTV

- Stop kontak unit 14.00 24,500.00 343,000.00 23,765.00 332,710.00

5 KABEL STOP KONTAK CCTV

- Kabel NYM 3 x 2,5 mm2 dalam PVC Conduit diameter 20 mm ttk 14.00 910,000.00 12,740,000.00 882,700.00 12,357,800.00

E TRAY
Lantai 1
- Kabel Tray 200 x 100 mm m 275.00 665,000.00 182,875,000.00 645,050.00 177,388,750.00

- Lantai 2
- Kabel Tray 200 x 100 mm m 150.00 665,000.00 99,750,000.00 645,050.00 96,757,500.00

F CATU DAYA

1 KABEL TEGANGAN LISTRIK RENDAH

- Dari Panel PP-EC

Ke UPS 2 KvA SENTRAL CCTV
Kabel FRC 4 x 16 mm2 + BC 16 mm2 m 15.00 412,720.00 6,190,800.00 400,338.40 6,005,076.00

- Dari Panel PP-EC

ke UPS 2 kVA SENTRAL SOUND SYSTEM
Kabel FRC 4 x 16 mm2 + BC 16 mm2 m 15.00 412,720.00 6,190,800.00 400,338.40 6,005,076.00

- Dari Panel PP-EC

ke UPS 1 kVA SENTRAL TELEPHONE
Kabel NYY 3 x 4 mm2 m 15.00 61,180.00 917,700.00 59,344.60 890,169.00

- Dari Panel PP-EC

ke UPS 1 kVA SENTRAL FIRE ALARM
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
Kabel FRC 3 x 4 mm2 m 15.00 61,180.00 917,700.00 59,344.60 890,169.00

G PENTANAHAN / GROUNDING

1 GROUNDING PIT BOX

- Grounding Pit Box Fire Alarm, Tata Suara, Telephone, CCTV set 1.00 28,000,000.00 28,000,000.00 27,160,000.00 27,160,000.00

2 TEST TERMINAL BOX

- Test Box Terminal Bar Fire Alarm, Tata Suara, Telephone, CCTV bh 1.00 35,000,000.00 35,000,000.00 33,950,000.00 33,950,000.00

3 KAWAT PENTANAHAN

a SISTEM FIRE ALARM

- NYA 4 mm2 m 116.00 21,000.00 2,436,000.00 20,370.00 2,362,920.00

- BCC 1 x 70 mm2 dalam PVC diameter 40 mm m 53.00 161,000.00 8,533,000.00 156,170.00 8,277,010.00

b SISTEM TATA SUARA

- NYA 4 mm2 m 178.00 21,000.00 3,738,000.00 20,370.00 3,625,860.00

c SISTEM MATV

- NYA 4 mm2 m 74.00 21,000.00 1,554,000.00 20,370.00 1,507,380.00

d SISTEM TELEPHONE

- NYA 4 mm2 m 75.00 21,000.00 1,575,000.00 20,370.00 1,527,750.00

e SISTEM CCTV

- NYA 4 mm2 m 60.00 21,000.00 1,260,000.00 20,370.00 1,222,200.00

TOTAL PEKERJAAN ELEKTRONIK 3,298.00 1,071,157,455.00 1,039,022,731.35

VIII.5.6 PEKERJAAN PLUMBING

2 PEMIPAAN AIR BERSIH

a PERALATAN UTAMA
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)

Sump Pump unit - 70,218,750.00 - 68,112,187.50 -

b PEMIPAAN AIR BERSIH

1 PEMIPAAN DARI SHAFT LANTAI 2 GEDUNG KE SHAFT STASIUN

Polypropylene Random (PPR) PN - 10

Pipa diameter 50 mm m 80.00 245,000.00 19,600,000.00 237,650.00 19,012,000.00
Fitting diameter 50 mm bh 10.00 1,243,375.00 12,433,750.00 1,206,073.75 12,060,737.50

KATUP-KATUP
Gate Valve diameter 50 mm 10 K (Provisional) bh 1.00 2,890,300.00 2,890,300.00 2,803,591.00 2,803,591.00
Quantity Meter c/w Lockable Valve diameter 20 mm 10 K bh 5.00 3,280,375.00 16,401,875.00 3,181,963.75 15,909,818.75
Quantity Meter c/w Lockable Valve diameter 50 mm 10 K bh 1.00 20,391,000.00 20,391,000.00 19,779,270.00 19,779,270.00
PRV set set 1.00 21,603,750.00 21,603,750.00 20,955,637.50 20,955,637.50

2 Lantai 1

Polypropylene Random (PPR) PN - 10

- Pipa diameter 25 mm m 59.00 75,500.00 4,454,500.00 73,235.00 4,320,865.00
- Fitting diameter 25 mm bh 3.00 273,000.00 819,000.00 264,810.00 794,430.00
- Pipa diameter 20 mm m 10.00 67,000.00 670,000.00 64,990.00 649,900.00
- Fitting diameter 20 mm bh 4.00 155,750.00 623,000.00 151,077.50 604,310.00

KATUP-KATUP
- Gate Valve diameter 25 mm 10 K (Provisional) bh 2.00 790,000.00 1,580,000.00 766,300.00 1,532,600.00

2 Lantai 2

Polypropylene Random (PPR) PN - 10

- Pipa diameter 50 mm m 64.00 335,125.00 21,448,000.00 325,071.25 20,804,560.00
- Fitting diameter 50 mm bh 3.00 1,243,375.00 3,730,125.00 1,206,073.75 3,618,221.25
- Pipa diameter 40 mm m 5.00 204,750.00 1,023,750.00 198,607.50 993,037.50
- Fitting diameter 40 mm bh 1.00 817,250.00 817,250.00 792,732.50 792,732.50
- Pipa diameter 32 mm m 10.00 136,500.00 1,365,000.00 132,405.00 1,324,050.00
- Fitting diameter 32 mm bh 4.00 519,750.00 2,079,000.00 504,157.50 2,016,630.00
- Pipa diameter 25 mm m 35.00 125,650.00 4,397,750.00 121,880.50 4,265,817.50
- Fitting diameter 25 mm bh 20.00 273,000.00 5,460,000.00 264,810.00 5,296,200.00
- Pipa diameter 20 mm m 15.00 91,000.00 1,365,000.00 88,270.00 1,324,050.00
- Fitting diameter 20 mm bh 25.00 155,750.00 3,893,750.00 151,077.50 3,776,937.50

KATUP-KATUP
- Gate Valve diameter 32 mm 10 K (Provisional) bh 2.00 1,450,000.00 2,900,000.00 1,406,500.00 2,813,000.00
- Gate Valve diameter 25 mm 10 K (Provisional) bh 2.00 790,000.00 1,580,000.00 766,300.00 1,532,600.00
- Gate Valve diameter 20 mm 10 K (Provisional) bh 1.00 675,000.00 675,000.00 654,750.00 654,750.00

3 PEMIPAAN AIR KOTOR

b LANTAI 1
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2

Pipa diameter 100 mm (Provisional) m 20.00 201,250.00 4,025,000.00 195,212.50 3,904,250.00
Fitting diameter 100 mm (Provisional) bh 8.00 231,000.00 1,848,000.00 224,070.00 1,792,560.00
Pipa diameter 50 mm (Provisional) m 6.00 59,500.00 357,000.00 57,715.00 346,290.00
Fitting diameter 50 mm (Provisional) bh 4.00 66,500.00 266,000.00 64,505.00 258,020.00

c LANTAI 2

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2

Pipa diameter 100 mm ( provosional ) m 67.00 201,250.00 13,483,750.00 195,212.50 13,079,237.50
Fitting diameter 100 mm ( provosional ) bh 30.00 231,000.00 6,930,000.00 224,070.00 6,722,100.00
Pipa diameter 50 mm ( provosional ) m 15.00 59,500.00 892,500.00 57,715.00 865,725.00
Fitting diameter 50 mm ( provosional ) bh 12.00 66,500.00 798,000.00 64,505.00 774,060.00
Ceiling Clean Out diameter 100 mm bh 2.00 154,000.00 308,000.00 149,380.00 298,760.00

d PIPA RISER

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2

Pipa diameter 100 mm m 20.00 201,250.00 4,025,000.00 195,212.50 3,904,250.00
Fitting diameter 100 mm bh 5.00 231,000.00 1,155,000.00 224,070.00 1,120,350.00

e SEWAGE TREATMENT PLANT

Biotech Kapasitas 10 m³ set 1.00 75,000,000.00 75,000,000.00 72,750,000.00 72,750,000.00

Biotech Kapasitas 1 m³ set 1.00 35,000,000.00 35,000,000.00 33,950,000.00 33,950,000.00

4 PEMIPAAN AIR BEKAS

b LANTAI 1

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2

Pipa diameter 65 mm (Provisional) m 15.00 80,500.00 1,207,500.00 78,085.00 1,171,275.00
Fitting diameter 65 mm (Provisional) bh 5.00 91,000.00 455,000.00 88,270.00 441,350.00
Pipa diameter 32 mm (Provisional) m 5.00 40,250.00 201,250.00 39,042.50 195,212.50
Fitting diameter 32 mm (Provisional) bh 2.00 31,500.00 63,000.00 30,555.00 61,110.00

c LANTAI 2

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2

Pipa diameter 80 mm ( provosional ) m 83.00 108,500.00 9,005,500.00 105,245.00 8,735,335.00
Fitting diameter 80 mm ( provosional ) bh 35.00 131,250.00 4,593,750.00 127,312.50 4,455,937.50
Pipa diameter 50 mm ( provosional ) m 14.00 59,500.00 833,000.00 57,715.00 808,010.00
Fitting diameter 50 mm ( provosional ) bh 10.00 66,500.00 665,000.00 64,505.00 645,050.00
Pipa diameter 32 mm ( provosional ) m 18.00 40,250.00 724,500.00 39,042.50 702,765.00
Fitting diameter 32 mm ( provosional ) bh 10.00 31,500.00 315,000.00 30,555.00 305,550.00

d PIPA RISER

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2

Pipa diameter 100 mm m 30.00 176,750.00 5,302,500.00 171,447.50 5,143,425.00
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
Fitting diameter 100 mm bh 5.00 225,750.00 1,128,750.00 218,977.50 1,094,887.50

5 PEMIPAAN AIR VENT

a LANTAI 2

Poly Vinyl Chloride (PVC) D Class 5 Kg/cm2

Pipa diameter 40 mm (Provisional) m 30.00 84,000.00 2,520,000.00 81,480.00 2,444,400.00
Pipa diameter 32 mm (Provisional) m 90.00 26,250.00 2,362,500.00 25,462.50 2,291,625.00

c PIPA RISER

Poly Vinyl Chloride (PVC) D Class 5 Kg/cm2

Pipa diameter 50 mm m 15.00 40,250.00 603,750.00 39,042.50 585,637.50
Fitting diameter 50 mm bh 4.00 66,500.00 266,000.00 64,505.00 258,020.00
ACCESSORIES
Vent Guard diameter 100 mm bh 1.00 416,500.00 416,500.00 404,005.00 404,005.00

6 PEMIPAAN AIR HUJAN

b LANTAI 1

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2 c/w Isolasi

Pipa diameter 200 mm m 180.00 401,625.00 72,292,500.00 389,576.25 70,123,725.00
Fitting diameter 200 mm bh 17.00 2,184,500.00 37,136,500.00 2,118,965.00 36,022,405.00
ACCESSORIES
CO 200 mm bh 7.00 1,581,000.00 11,067,000.00 1,533,570.00 10,734,990.00

b LANTAI ATAP

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2 c/w Isolasi

Pipa diameter 150 mm m 24.00 206,955.00 4,966,920.00 200,746.35 4,817,912.40
Fitting diameter 150 mm bh 24.00 286,200.00 6,868,800.00 277,614.00 6,662,736.00
ACCESSORIES
Roof Drain diameter 150 mm bh 12.00 675,000.00 8,100,000.00 654,750.00 7,857,000.00

c PIPA RISER

Poly Vinyl Chloride (PVC) AW Class 10 Kg/cm2

Pipa diameter 150 mm m 180.00 206,955.00 37,251,900.00 200,746.35 36,134,343.00
Fitting diameter 150 mm bh 24.00 286,200.00 6,868,800.00 277,614.00 6,662,736.00

TOTAL PEKERJAAN PLUMBING 1,394.00 511,505,970.00 496,160,790.90

VIII.5.7 PEKERJAAN TATA UDARA

1 PEKERJAAN VENTILASI MEKANIS

1 LANTAI 1

a EF-1.PP.01 unit 1.00 2,479,551.36 2,479,551.36 2,405,164.82 2,405,164.82

 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
Type : Wall Fan
Fan Function : Exhaust
Cap. : 400 CFM
Static Pressure : 0,1 In WG
Data Elektrikal : 0,06 kW/ 220V
Lokasi : R.Panel
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
b EF-1.PP.02 unit 1.00 4,890,000.00 4,890,000.00 4,743,300.00 4,743,300.00
Type : Wall Fan
Fan Function : Exhaust
Cap. : 500 CFM
Static Pressure : 0,1 In WG
Data Elektrikal : 0,06 kW/ 220V
Lokasi : Power House

c EF-1.RG.01 Stasiun unit 1.00 16,685,000.00 16,685,000.00 16,184,450.00 16,184,450.00

Type : Wall Fan
Fan Function : Exhaust
Cap. : 6000 CFM
Static Pressure : 0,1 In WG
Data Elektrikal : 1,16 kW
Lokasi : Power House

d EF-1.PP.01 unit 1.00 1,760,000.00 1,760,000.00 1,707,200.00 1,707,200.00

Type : Ceiling Fan
Fan Function : Exhaust
Cap. : 100 CFM
Static Pressure : 0,1 In WG
Data Elektrikal : 0,06 kW/ 220V
Lokasi : Toilet PPAK

2 LANTAI 2

a EF-2.RP.01
Type : Wall Mounted unit 1.00 1,890,000.00 1,890,000.00 1,833,300.00 1,833,300.00
Fan Function : Exhaust
Cap. : 200 CFM
Static Pressure : 0,1 In WG
Data Elektrikal : 0,06 kW/ 220V
Lokasi : R.Panel

b EF-2.RG.01
Type : Wall Mounted unit 1.00 1,890,000.00 1,890,000.00 1,833,300.00 1,833,300.00
Fan Function : Exhaust
Cap. : 200 CFM
Static Pressure : 0,1 In WG
Data Elektrikal : 0,06 kW/ 220V
Lokasi : R.Genset

b EAF-2.TO.01
Type : Axial ADJ Pitch unit 1.00 12,775,000.00 12,775,000.00 12,391,750.00 12,391,750.00
Fan Function : Exhaust
Cap. : 2000 CFM
Static Pressure : 0,2 In WG
Data Elektrikal : 0,37 kW/ 220V
Lokasi : Toilet Pria & Wanita

c SF-3.MP.01 & 02 unit 2.00 7,800,000.00 15,600,000.00 7,566,000.00 15,132,000.00

 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
Type : Proppeller Fan
Fan Function : Sirkulasi
Cap. : none
Static Pressure : none
Data Elektrikal : none
Lokasi : Musholla

2 PEKERJAAN DUCTING FAN

LANTAI 2
EAF-2.TO.01
Exhaust Air Duct, BJLS Tanpa Isolasi
BJLS 600x300 m2 1.50 880,522.50 1,320,783.75 854,106.83 1,281,160.24
BJLS 550 x 250 m2 3.00 880,522.50 2,641,567.50 854,106.83 2,562,320.48
BJLS 350 x 200 m2 1.00 880,522.50 880,522.50 854,106.83 854,106.83
BJLS 200 x 200 m2 5.20 880,522.50 4,578,717.00 854,106.83 4,441,355.49
BJLS 150 x 150 m2 15.00 880,522.50 13,207,837.50 854,106.83 12,811,602.38
Aksesoris
EAG @100 CFM : 200 x 200 mm bh 14.00 153,900.00 2,154,600.00 149,283.00 2,089,962.00
EAL : 650 x 250 mm bh 1.00 1,338,193.40 1,338,193.40 1,298,047.60 1,298,047.60
Volume damper set 1.00 2,120,688.00 2,120,688.00 2,057,067.36 2,057,067.36

3 PEKERJAAN PERALATAN AC
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
A LANTAI 1
1 OU/IU-1.PPAK.01 & 02
Type : Split Wall Unit 2.00 12,800,000.00 25,600,000.00 12,416,000.00 24,832,000.00
Total Capacity : 9.000 btuh
Air Flow : none
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : none
Lokasi : R.PPAK

2 OU/IU-1.PAP.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
Total Capacity : 4.800 btuh
Air Flow : none
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : none
Lokasi : R.PAP

B LANTAI 2

1 OU/IU-2.FA.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
Total Capacity : 5.400 btuh
Air Flow : 162 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 680 Watt/ 220V
Lokasi : FA

2 OU/IU-2.KS.01 Unit 1.00 12,800,000.00 12,800,000.00 12,416,000.00 12,416,000.00

Type : Split Wall
Total Capacity : 9.000 btuh
Air Flow : 200 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 840 Watt/ 220V
Lokasi : KS

3 OU/IU-2.PK.01 Unit 1.00 8,900,000.00 8,900,000.00 8,633,000.00 8,633,000.00

Type : Split Wall
Total Capacity : 7.000 btuh
Air Flow : none
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 840 Watt/ 220V
Lokasi : PK

4 OU/IU-2.RM.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
Total Capacity : 4.200 btuh
Air Flow : none
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 450 Watt/ 220V
Lokasi : RM

5 OU/IU-2.WKS.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
Total Capacity : 6.500 btuh
Air Flow : 162 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 680 Watt/ 220V
Lokasi : WKS

6 OU/IU-2.RS.01 Unit 1.00 12,800,000.00 12,800,000.00 12,416,000.00 12,416,000.00

Type : Split Wall
Total Capacity : 9.000 btuh
Air Flow : 200 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 840 Watt/ 220V
Lokasi : RS

7 OU/IU-2.RBDH.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
Total Capacity : 5.400 btuh
Air Flow : 162 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 680 Watt/ 220V
Lokasi : RBDH

8 OU/IU-2.RP.01 Unit 1.00 12,800,000.00 12,800,000.00 12,416,000.00 12,416,000.00

Type : Split Wall
Total Capacity : 9.000 btuh
Air Flow : 200 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 840 Watt/ 220V
Lokasi : RP

9 OU/IU-2.RPK.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
Total Capacity : 6.600 btuh
Air Flow : 162 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 680 Watt/ 220V
Lokasi : RPK
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)

10 OU/IU-2.PG.01 Unit 1.00 12,800,000.00 12,800,000.00 12,416,000.00 12,416,000.00

Type : Split Wall
Total Capacity : 9.000 btuh
Air Flow : 200 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 840 Watt/ 220V
Lokasi : PG

11 OU/IU-2.SG.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
Total Capacity : 4.200 btuh
Air Flow : none
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 450 Watt/ 220V
Lokasi : SG

12 OU/IU-2.L&F.01 Unit 1.00 7,950,000.00 7,950,000.00 7,711,500.00 7,711,500.00

Type : Split Wall
Total Capacity : 4.200 btuh
Air Flow : none
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 450 Watt/ 220V
Lokasi : SG

13 OU/IU-2.LM.01 Unit 1.00 17,200,000.00 17,200,000.00 16,684,000.00 16,684,000.00

Type : Split Wall
Total Capacity : 13.800 btuh 16.00
Air Flow : 200 cfm
Static Pressure : -
Level Suara : 47 dB
Data Elektrikal : 840 Watt/ 220V
Lokasi : Loket Manual

4. PEKERJAAN INSTALASI AC

A LANTAI 1
1 OU/IU-1.PPAK.01 & 02
Instalasi pipa refrigerant 1/4" + 3/8" m 20.00 306,000.00 6,120,000.00 296,820.00 5,936,400.00
Pipa drain AC 20 mm m 12.00 27,000.00 324,000.00 26,190.00 314,280.00

2 OU/IU-1.PAP.01
Instalasi pipa refrigerant 1/4" + 3/8" m 8.00 306,000.00 2,448,000.00 296,820.00 2,374,560.00
Pipa drain AC 20 mm m 6.00 27,000.00 162,000.00 26,190.00 157,140.00

B LANTAI 2
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)
1 OU/IU-2.FA.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 13.00 306,000.00 3,978,000.00 296,820.00 3,858,660.00
Pipa drain AC 20 mm m 15.00 27,000.00 405,000.00 26,190.00 392,850.00

2 OU/IU-2.RM.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 16.00 306,000.00 4,896,000.00 296,820.00 4,749,120.00
Pipa drain AC 20 mm m 12.00 27,000.00 324,000.00 26,190.00 314,280.00

3 OU/IU-2.PK.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 14.00 306,000.00 4,284,000.00 296,820.00 4,155,480.00
Pipa drain AC 20 mm m 10.00 27,000.00 270,000.00 26,190.00 261,900.00

4 OU/IU-2.KS.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm m 12.00 27,000.00 324,000.00 26,190.00 314,280.00

5 OU/IU-2.WKS.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 12.00 27,000.00 324,000.00 26,190.00 314,280.00

6 OU/IU-2.RS.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 12.00 27,000.00 324,000.00 26,190.00 314,280.00

7 OU/IU-2.RBDH.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 14.00 306,000.00 4,284,000.00 296,820.00 4,155,480.00
Pipa drain AC 20 mm c/w isolasi m 13.00 27,000.00 351,000.00 26,190.00 340,470.00

8 OU/IU-2.RP.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 10.00 27,000.00 270,000.00 26,190.00 261,900.00

9 OU/IU-2.RPK.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 12.00 27,000.00 324,000.00 26,190.00 314,280.00

10 OU/IU-2.PG.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 13.00 27,000.00 351,000.00 26,190.00 340,470.00

11 OU/IU-2.SG.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 13.00 27,000.00 351,000.00 26,190.00 340,470.00

12 OU/IU-2.L&F.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 13.00 27,000.00 351,000.00 26,190.00 340,470.00

13 OU/IU-2.LM.01
Instalasi pipa refrigerant 1/4 + 3/8 c/w Isolasi m 12.00 306,000.00 3,672,000.00 296,820.00 3,561,840.00
Pipa drain AC 20 mm c/w isolasi m 13.00 27,000.00 351,000.00 26,190.00 340,470.00
 HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
(Rp.) (Rp.) (Rp.) (Rp.)

TOTAL PEKERJAAN TATA UDARA 453.70 316,576,461.01 307,079,167.18

TOTAL PEKERJAAN MEKANIKAL ELEKTRIKAL PLUMBING 3,457,582,236.01 3,353,854,768.93