Concreting Barge BG.

Kiong Nguong 106

Rev-1
Unit Price (IDR) Total Price (IDR)
No Item Unit Q'ty Total Amount
Material Labour Material Labour

1 Cleaning deck 18x30 mtr m2 540,00 - 14.122,22 - 7.626.000,00 7.626.000,00 8.100.000,00

2 Install wire mesh M8 2 layer + stick weld to deck floor m2 540,00 353.937,92 127.026,79 191.126.478,57 68.594.464,29 259.720.942,86 120.690.000,00

3 Concreting Floor K300 200 mm thk m3 108,00 2.867.386,25 186.293,75 309.677.715,00 20.119.725,00 329.797.440,00 20.952.000,00

4 Formwork m2 19,20 405.387,50 91.225,00 7.783.440,00 1.751.520,00 9.534.960,00 4.320.000,00

Stopper plate 10 mm thk around concrete deck 200 mm high

5 m' 96,00 by owner 263.156,55 - 25.263.028,57 25.263.028,57 11.520.000,00
(cutting from stock material at Cita Sabut)

TOTAL PENJUMLAHAN HARGA DILUAR PPN & Pph ( A ) 508.587.633,57 123.354.737,86 631.942.371,43 165.582.000,00

Pph 5% ( B ) - 6.167.736,89 302.124.600,00

PPN 11% ( C ) 55.944.639,69 - 467.706.600,00

TOTAL PENJUMLAHAN HARGA KESELURUHAN ( D = A+B+C ) 564.532.273,26 129.522.474,75 479.399.265,00

TOTAL PENJUMLAHAN HARGA KESELURUHAN ( E ) 694.054.748,01

152.543.106,43