Contract ID : 21KB0080

Contract Name : Construction (Completion) of Talahiron - Magsaysay -Metebagao - Kitubo Road, Sitio Pagan to Pamungulon, Brgy. Magsaysay Section, Kibawe, Bukidnon

Contract Location : Kibawe, Bukidnon

SUMMARY OF QUANTITIES
Pay Item ORIGINAL PLAN AS-STAKED Quantity
Description Unit Unit Cost Remarks
No. Quantity Quantity (Difference)
Section 1 Concreting of Talahiron-Magsaysay-Metebagao-Kitubo Road a. Sitio Kikipot, Brgy. Talahiron to Sitio Pagan, Brgy. Magsaysay Section
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineers (Rental Basis) mo 20,725.09 11.00 11.00 - As is
A.1.2(7) Provision of 4x4 Van Type Service Vehicle (12-seater) each 3,312,218.70 1.00 1.00 - As is
PART B - As is
B.5 Project Billboard /Signboard each 5,897.64 3.00 3.00 - As is
B.7(2) Occupational Safety and Health Program ls 191,894.46 1.00 1.00 - As is
B.8(1) Traffic Management mo 30,409.00 11.00 11.00 - As is
B.9 Mobilization/Demobilization ls 290,762.33 1.00 1.00 - As is
PART C EARTHWORKS -
102(2) Surplus Common Excavation cu.m. 213.74 67,073.11 63,167.97 (3,905.14) Decreased
103(1)a Structure Excavation Common Soil cu.m. 230.23 3,242.11 3,865.59 623.48 Increased
103(3) Foundation Fill cu.m. 1,834.74 13.95 122.84 108.89 Increased
103(6)a Pipe Culverts and drain excavation (Common Soil) cu.m. 234.69 50.09 320.70 270.61 Increased
104(1)a Embankment from Roadway Excavation (Common Soil) cu.m. 285.94 12,568.43 12,192.25 (376.18) Decreased
105(1)a Subgrade Preparation (Common Material) sq.m. 16.55 23,601.21 26,047.25 2,446.04 Increased
PART D BASE AND SUBBASE COURSE
200(1) Aggregate Subbase Course cu.m. 1,946.70 4,855.52 4,692.12 (163.40) Decreased
PART E SURFACE COURSE
311(2)c1 PCC Pavement (Unreinforced)- 230 mm thick, 14 days sq.m. 2,060.33 15,534.53 15,726.35 191.82 Increased
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
404(1)a Reinforcing Steel Grade 40 kg 78.87 28,340.55 32,369.11 4,028.56 Increased
405(1)a3 Structural Concrete, Class A, 20.68 Mpa, 28 days cu.m. 8,781.37 59.25 133.75 74.50 Increased
405(2)d Structural Concrete, Class B, 16.50 Mpa cu.m. 8,462.04 799.52 597.00 (202.52) Decreased
407(8) Lean Concrete (Refer to Item 901) - Class B (16.5 Mpa) cu.m. 7,447.69 6.75 6.75 - As is
500(1)a3 Pipe Culverts - 910 mm dia. (Class II, RCPC) lm 6,076.63 60.00 60.00 - As is
507(1) Rubble Concrete cu.m. 4,012.84 1,072.56 1,388.02 315.46 Increased
509(1)b1 Sheet Piles (Steel, Slope Protection) lm 4,546.49 2,150.16 2,875.00 724.84 Increased
511(1)a3 Gabions - 1m x 1m x 2m (Metallic Coated) cu.m. 2,791.15 2,330.00 2,330.00 - As is
PART H MISCELLANEOUS STRUCTURES
100(3)a1 Individual Removal of Trees, small (150-300 mm dia.) each 2,207.43 64.00 64.00 - As is
612(1) Reflectorized Thermoplastic Pavement Marking (White) sq.m. 877.13 545.89 (545.89) Deleted
612(2) Reflectorized Thermoplastic Pavement Marking (Yellow) sq.m. 891.92 163.90 (163.90) Deleted
TOTAL
Obligated

Prepared by: Noted by:

RODUARD MICHAEL C. BUSTILLO ISABELITA D. BALBA

Authorized Managing Officer Project Engineer