TUNNEL TILL NARA, A PUMPING STATION AND THEN A TWIN PIPE LINE

m tunnel diameter (m) = 5.7 area= 26

3500 tunnel length (km) = 3.5 volume= 89,266
ITEM NO ESTIMATED QUANTITY
DESCRIPTION OF WORK UNIT UNIT RATE

EXCAVATION IN ROCK

2.4.1 Underground excavation in rock and transportation to cu.m 4,852 13,390

tipping areas at any distance : Rock class-C

2.4.2 Ditto Rock class-D cu.m 5,120 31,243

2.4.3 Ditto Rock class-E cu.m 6,498 31,243

2.4.4 Ditto Rock class-F cu.m 8,946 13,390

ROCK SUPPORT
2.4.5 Fully mortared rock bolts SN - Type or any other type no 3,076 4,375
approved by the Engineer, capacity 100 KN, all directions
lenght 1.5 m

2.4.6 Ditto lenght 3.0 m no 6,006 3,182

2.4.7 Supply and fix wire mesh of specified grade cut to size tonne 128,788 146
as reinforcement for shotcrete

2.4.8 Shotcrete as required for underground application sq.m 808 12,309

thickness 50mm.

2.4.9 Ditto thickness 100mm sq.m 1,331 30,772

2.4.10 Ditto thickness 200mm sq.m 2,814 15,386

2.4.11 Ditto thickness 250mm sq.m 3,640 3,077

2.4.12 Supply & installation of steel rib supports as specified at tonne 81,454 117
locations indicated on the Drawings.

GROUTING
2.4.13 Drilling grout holes of depth and diameter as specified in lin.m 360 5,250
any direction.
2.4.14 Cement used in grouting. kg 10 455,000
2.4.15 Bentonite used in grouting. kg 12 5,000
2.4.16 Chemical used in chemical grouting. kg 18,000 100
2.4.17 Hourly rate for grouting. hour 3,218 3,600

2.4.18 Set up and removal of grouting equipment for each no 7,972 600
session of grouting as instructed by Engineer.
2.4.19 Drilling of drain holes 50 mm diameter, length 1.0 m in lin.m 122 700
walls and roof.

CARE AND HANDLING OF WATER

2.4.20 Supply, instalation and operation of underground lump sum

dewatering pumps including depreciation, repairs, spare
parts and maintenance of pumps and all equipment during
construction period. Dewatering capacity > 1 liter/sec <10
litre/sec per 100m of tunnel

2.4.21 Supply and fix flexible plastic pipes for collection of lin.m 88 3,500
water at drainage holes drilled in walls & roof prior to
concreting secondary lining.
MONITORING

2.4.22 Convergency measurements including installation of no 12,582 70

stations (5/section) at 50 m intervals or at locations
selected by the Engineer, surveying, all auxiliary
equipment, measuring insrruments and monitoring.

2.4.23 Preparation of photographic profile of tunnel x-section. no 7,628 350

CONCRETE REINFORCEMENT AND STEEL LINING

2.4.24 R.C.C grade 30 for secondary lining of 5m internal cu.m 14,764 14,012
diameter thickness as shown on the Drawings. (25cm-avg)

2.4.25 PCC grade 10 surround to steel liner cu.m 5,733 -

2.4.26 Supply and fix reinforcement of minimum yield strength tonne 67,113 573
400 N/mm² for secondary lining bent and cut to size and
including all ties and spacers.

2.4.27 Supply and install 3.10 m internal diameter steel pressure lin.m 86,065 -
lining with external ring stiffeners in the existing
underground stilling basin and stub tunnel shell and
stiffener thicknesses as shown on the Drawings

2.4.28 Supply and install 3.10 m internal diameter steel pressure lin.m 107,536 -
lining at the downstream end of the rock tunnel shell
thickness as shown on the Drawings

2.4.29 Grouted tunnel spoil as fill in stilling basin lump sum

ADDITIONAL SITE INVESTIGATION BOREHOLES

2.4.36 Mobilisation / demobilisation no 98,417 2

2.4.37 Vertical boreholes to identify the position of the

rock/alluvium interface: Rotary precussion drilling in
alluvium, no coring,

2.4.38 depth 0 -10m m 9,842 350

 2.4.39 Ditto, depth 10 - 20m m 10,235 88

2.4.40 Ditto, depth 20 - 30m m 11,416 58

2.4.41 Ditto, depth 30 - 40m m 11,810 44

2.4.42 Ditto, in rock, coring,depth 30 - 40m m 12,794 20

2.4.43 Ditto, depth 40 - 50m m 13,778 35

2.4.44 Prepare and submit report no 2,952 595

EXCAVATION SOFT GROUND

2.5.1 Underground excavation for soft ground tunnel including cu.m 5,805 89,311.6
control of ground water and transportation of spoil to
tipping areas at any distance.

LINING

2.5.2 Supply & instalation of precast concrete bolted tunnel lin.m 71,392 3,500
lining rings as specified complete with all bolts,washers,
nuts,parkers, grommets,sealing gaskets, lifting sockets,
grout plugs etc. including cavity grouting.

2.5.3 Supply and install 3.1m internal diameter steel pressure lin.m 98,849 3,500
lining in soft ground tunnel shell tickness as shown on
the Drawings.

CUT AND COVER PIPE LINE

pipe line dia (for 100 MGD) m= 2 area of 2 pipes= 6.283
45,000 length (km)= 45 volume of pipes= 282,743
m depth (m)= 5
width (m)= 10
total volume for excavation (m3)= 2,250,000
ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE ORIGINAL QUANTITY

EXCAVATION
2.6.1 Excavate trench in soft ground for cut and cover tunnel cu.m 165 2,250,000
including disposal of soil depth not exceeding 5.0m

2.6.2 Ditto depth exceeding 5.0m not exceeeding 10.0m cu.m 165 112,500

2.6.3 Back fill trench for cut and cover tunnel using selected cu.m 282 1,775,880
excavated material to the limits shown on the Drawings

LINING
2.6.4 Supply & install 2.0m internal diameter steel pressure lin.m 84,160 45,000
lining as permanent internal shutter in cut and cover
tunnel wall thickness as shown on the Drawings.

CONCRETE AND REINFORCEMENT

2.6.5 PCC of grade 10 as blinding layer; thickness 150mm sq.m 654 225,000

2.6.6 PCC of grade 20 for fixing on the saddle, to encase half cu.m 5,902 157,626
of the pressure lining in cut and cover section

2.6.7 Wiremesh of specified grade tonne 85,254 3,214

MASONRY

2.6.8 Supply and install Riprap type III launching apron as scour cu.m 927 60,000
protection to the cut and cover tunnel to the depths,
levels and limits shown on the Drawings.
 m2
m3
ESTIMATED AMOUNT

64,967,995

159,965,165

203,018,289

119,786,414

13,457,500

19,110,000

18,781,583

9,945,510

40,957,532

43,296,204

11,201,008

9,502,967

1,890,000

4,550,000
60,000
1,800,000
11,584,800

4,783,200
 85,400

35,000,000

308,000

880,740

2,669,800

206,876,859

38,480,357

196,834

3,444,700
 895,563

665,933

516,688

255,880

482,230

1,755,210

1,031,172,361

518,453,560

249,872,000

345,971,500

1,114,297,060

m2
m3

CONTRACT AMOUNT

371,250,000

18,562,500

500,798,300

3,787,200,000
 147,150,000

930,309,628

4,262,700

55,620,000

5,815,153,128
 total shotcrete 61,544 m2

QUANTITY TO DATE
ORIGINAL QUANTITYCOMPLETION %

area
3,561.81 10,308 34.55% 26376 m2
13.5040

8,814.33 12,233 72.05%

33.4180
8,472.06 3,223 262.86%
32.1203
4,262.36 1,285 331.70%
16.1600
2,560 3,140 81.53% 0.82
0.67

1,881 757 248.48% 1.12

2.77

87.47 58 150.81% 24.01

36.21

3,348.15 667 501.97% 0.63 22,420

14.9340 3.15

11,327.45 15,016 75.44%

50.5248
6,201.27 1,786 347.22%
27.6600
958.29 435 220.30%
4.2743
98.38 5 1967.60% 21.35 /30m

2,464.35 1,700 144.96% 1.24 0.85

290,326 11,000 2639.33% 5.24 138.25

- 440 0.00%
- 500 0.00%
600.03 240 250.01%

369 42 878.57%
2,230.90 2,934 76.04%

100.00%

2,205.37 3,000 73.51%

*100*923083423491*55#
59 44 134.09%

468 44 1063.64%

5,723.97 5,730 99.89% 5736.78

1,477.52 500 295.50%

344.02 278 123.75% 7.55

6.10

151.30 164 92.26%

108.75 80 135.94%

1 100.00%

2 2 100.00%

20 20 100.00%
 20 20 100.00%

20 20 100.00%

- 15 0.00%

20 5 400.00%

20 15 133.33%

1 1 100.00%

17,186,206 22,342,068
294,620.67 372,368
383,006.88

15,849.71 15,354.0 103.23%

1,326.78 1,354.0 97.99%

1,326.78 1,354.0 97.99%

CONTRACT AMOUNT

0.05

109,408
33,750

23

0.0714
 8.5 km INLET TUNNEL + 17 km OPEN CHANNEL FLOW + 25 km CUT&COVER PIPE LINE + 5 km SIPHON
+ 2.5 km OUTLET TUNNEL total length (km) = 58

TUNNEL WORKS

tunnel diameter (m) = 6.7 total shotcrete= 178,914 m2

8500 tunnel length (km) = 8.5 completion time= 5 years
m area (m2)= 35.26 excavation vol= 299,680 m3
ITEM NO ESTIMATED QUANTITY
ESTIMATED AMOUNT
DESCRIPTION OF WORK UNIT UNIT RATE
EXCAVATION IN ROCK
2.4.1 Underground excavation in rock and transportation to cu.m 4,852 44,952 218,107,432
tipping areas at any distance : Rock class-C

2.4.2 Ditto Rock class-D cu.m 5,120 104,888 537,027,367

2.4.3 Ditto Rock class-E cu.m 6,498 104,888 681,563,248

2.4.4 Ditto Rock class-F cu.m 8,946 44,952 402,141,196

ROCK SUPPORT
2.4.5 Fully mortared rock bolts SN - Type or any other type no 3,076 10,625 32,682,500
approved by the Engineer, capacity 100 KN, all directions
lenght 1.5 m

2.4.6 Ditto lenght 3.0 m no 6,006 7,727 46,410,000

2.4.7 Supply and fix wire mesh of specified grade cut to size tonne 128,788 425 54,734,900
as reinforcement for shotcrete

2.4.8 Shotcrete as required for underground application sq.m 808 89,457 72,281,135
thickness 50mm.

2.4.9 Ditto thickness 100mm sq.m 1,331 44,728 59,533,534

2.4.10 Ditto thickness 200mm sq.m 2,814 35,783 100,692,631

2.4.11 Ditto thickness 250mm sq.m 3,640 8,946 32,562,294

2.4.12 Supply & installation of steel rib supports as specified at tonne 81,454 425 34,617,950
locations indicated on the Drawings.

GROUTING
2.4.13 Drilling grout holes of depth and diameter as specified in lin.m 360 25,500 9,180,000
any direction.
2.4.14 Cement used in grouting. kg 10 1,020,000 10,200,000
2.4.15 Bentonite used in grouting. kg 12 5,000 60,000
2.4.16 Chemical used in chemical grouting. kg 18,000 100 1,800,000
2.4.17 Hourly rate for grouting. hour 3,218 12,000 38,616,000

2.4.18 Set up and removal of grouting equipment for each no 7,972 2,000 15,944,000
session of grouting as instructed by Engineer.

2.4.19 Drilling of drain holes 50 mm diameter, length 1.0 m in lin.m 122 1,700 207,400
walls and roof.
 CARE AND HANDLING OF WATER
2.4.20 Supply, instalation and operation of underground lump sum 8,500,000
dewatering pumps including depreciation, repairs, spare
parts and maintenance of pumps and all equipment during
construction period. Dewatering capacity > 1 liter/sec <10
litre/sec per 100m of tunnel

2.4.21 Supply and fix flexible plastic pipes for collection of lin.m 88 8,500 748,000
water at drainage holes drilled in walls & roof prior to
concreting secondary lining.
MONITORING
2.4.22 Convergency measurements including installation of no 12,582 170 2,138,940
stations (5/section) at 50 m intervals or at locations
selected by the Engineer, surveying, all auxiliary
equipment, measuring insrruments and monitoring.

2.4.23 Preparation of photographic profile of tunnel x-section. no 7,628 850 6,483,800

CONCRETE REINFORCEMENT AND STEEL LINING

2.4.24 R.C.C grade 30 for secondary lining of 5m internal cu.m 14,764 48,066 709,651,851
diameter thickness as shown on the Drawings. (30cm-avg)

2.4.25 PCC grade 10 surround to steel liner cu.m 5,733 - -

2.4.26 Supply and fix reinforcement of minimum yield strength tonne 67,113 1,417 95,076,750
400 N/mm² for secondary lining bent and cut to size and
including all ties and spacers.

2.4.27 Supply and install 3.10 m internal diameter steel pressure lin.m 86,065 - -
lining with external ring stiffeners in the existing
underground stilling basin and stub tunnel shell and
stiffener thicknesses as shown on the Drawings

2.4.28 Supply and install 3.10 m internal diameter steel pressure lin.m 107,536 - -
lining at the downstream end of the rock tunnel shell
thickness as shown on the Drawings

2.4.29 Grouted tunnel spoil as fill in stilling basin lump sum

ADDITIONAL SITE INVESTIGATION BOREHOLES

2.4.36 Mobilisation / demobilisation no 98,417 2 196,834

2.4.37 Vertical boreholes to identify the position of the

rock/alluvium interface: Rotary precussion drilling in
alluvium, no coring,

2.4.38 depth 0 -10m m 9,842 85 836,570

2.4.39 Ditto, depth 10 - 20m m 10,235 43 434,988

2.4.40 Ditto, depth 20 - 30m m 11,416 21 242,590

2.4.41 Ditto, depth 30 - 40m m 11,810 14 167,308

2.4.42 Ditto, in rock, coring,depth 30 - 40m m 12,794 10 127,940

2.4.43 Ditto, depth 40 - 50m m 13,778 8.5 117,113

2.4.44 Prepare and submit report no 2,952 181 535,542

TOTAL COST 3,173,619,813

per m 373,367.04
add 30% /m 485,377.15
EXCAVATION SOFT GROUND
2.5.1 Underground excavation for soft ground tunnel including cu.m 5,805 299,680.5 1,739,645,014
control of ground water and transportation of spoil to
tipping areas at any distance.

LINING
2.5.2 Supply & instalation of precast concrete bolted tunnel lin.m 71,392 8,500 606,832,000
lining rings as specified complete with all bolts,washers,
nuts,parkers, grommets,sealing gaskets, lifting sockets,
grout plugs etc. including cavity grouting.

2.5.3 Supply and install 3.1m internal diameter steel pressure lin.m 98,849 8,500 840,216,500
lining in soft ground tunnel shell tickness as shown on
the Drawings.
3,186,693,514

OPEN CHANNEL FLOW

17,000 length (km)= 17 area of channel= 24 m2
m depth (m)= 4 volume of chanel= 408,000 m3
width (m)= 6
total volume for excavation (5m x 10m) (m3)= 850,000
ITEM NO DESCRIPTION OF WORK UNIT UNIT RATEESTIMATED QUANTITY
ESTIMATED AMOUNT

EXCAVATION
2.6.1 Excavate trench in soft ground for cut and cover tunnel cu.m 165 850,000 140,250,000
including disposal of soil depth not exceeding 5.0m

2.6.2 Ditto depth exceeding 5.0m not exceeeding 10.0m cu.m 165 42,500 7,012,500

2.6.3 Back fill trench for cut and cover tunnel using selected cu.m 282 310,165 87,466,530
excavated material to the limits shown on the Drawings

LINING
2.6.4 Supply & install 2.0m internal diameter steel pressure lin.m 84,160 - -
lining as permanent internal shutter in cut and cover
tunnel wall thickness as shown on the Drawings.

CONCRETE AND REINFORCEMENT

2.6.5 PCC of grade 10 as blinding layer; thickness 150mm sq.m 654 119,000 77,826,000

2.6.6 PCC of grade 20 for fixing on the saddle, to encase half cu.m 5,902 113,985 672,739,470
of the pressure lining in cut and cover section

2.6.7 Wiremesh of specified grade tonne 85,254 2,429 4,262,700

MASONRY

2.6.8 Supply and install Riprap type III launching apron as scour cu.m 927 102,000 94,554,000
protection to the cut and cover tunnel to the depths,
levels and limits shown on the Drawings.
 1,084,111,200

CUT AND COVER PIPE LINE

pipe line dia (for 100 MGD) m= 2 area of 2 pipes= 6.283 m2
45,000 length (km)= 45 volume of pipes= 282,743 m3
m depth (m)= 5
width (m)= 10
total volume for excavation (m3)= 2,250,000
ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE ESTIMATED QUANTITY
ESTIMATED AMOUNT

EXCAVATION
2.6.1 Excavate trench in soft ground for cut and cover tunnel cu.m 165 2,250,000 371,250,000
including disposal of soil depth not exceeding 5.0m

2.6.2 Ditto depth exceeding 5.0m not exceeeding 10.0m cu.m 165 112,500 18,562,500

2.6.3 Back fill trench for cut and cover tunnel using selected cu.m 282 1,775,880 500,798,300
excavated material to the limits shown on the Drawings

LINING
2.6.4 Supply & install 2.0m internal diameter steel pressure lin.m 84,160 45,000 3,787,200,000
lining as permanent internal shutter in cut and cover
tunnel wall thickness as shown on the Drawings.

CONCRETE AND REINFORCEMENT

2.6.5 PCC of grade 10 as blinding layer; thickness 150mm sq.m 654 225,000 147,150,000

2.6.6 PCC of grade 20 for fixing on the saddle, to encase half cu.m 5,902 157,626 930,309,628
of the pressure lining in cut and cover section

2.6.7 Wiremesh of specified grade tonne 85,254 3,214 4,262,700

MASONRY

2.6.8 Supply and install Riprap type III launching apron as scour cu.m 927 60,000 55,620,000
protection to the cut and cover tunnel to the depths,
levels and limits shown on the Drawings.

5,815,153,128

SIPHON
pipe line dia (for 600 MGD) m= 5 area of 2 pipes= 18.850 m2
5,000 length (km)= 5 volume of pipes= 94,248 m3
m depth (m)= 5
width (m)= 10
total volume for excavation (m3)= 250,000
PART NO 6.1 SIPHON INLETS
PAY ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE
ESTIMATED QUANTITY
ESTIMATED AMOUNT
 CARE AND HANDLING OF WATER
6.1.1 Maintenance of flow ( No of structures 2) lump sum Included in prices

6.1.2 Protection of structure ( No of structures 2) lump sum Included in prices

6.1.3 Dewatering of foundation ( No of structures 2) lump sum Included in prices

EARTHWORK
6.1.4 Excavation unclassified and compaction of suitable cu.m 155 250,000 38,750,000
material to 95% maximum dry density including formation
of specified slopes with disposal and haulage of surplus
as required.

6.1.5 Excavation in rock cu.m 387 5,000 1,935,000

6.1.6 Fill in embankment compact to 95% max dry density cu.m 155 155,752 24,141,594
including formation of specified slopes

CONCRETE AND REINFORCEMENT

6.1.7 Plain cement concrete grade 10 as blinding 50mm thick. sq.m 218 30,000 6,540,000

6.1.8 Reinforced cement concrete in structures grade 20. cu.m 6,556 5,254 34,446,571

6.1.9 Reinforcement, minimum yield strength 275 N/mm² tonne 59,226 357 21,152,143

METALWORK
6.1.10 Supply and fix trashrack and built in parts for siphon intels tonne 76,028 2 152,056

CONCRETE AND REINFORCEMENT

6.2.3 Plain cement concrete grade 10 as blinding 50mm thick. sq.m 218 - -

6.2.4 Plain cement concrete grade 20 with light mesh cu.m 5,902 32,000 188,864,000
reinforcement in surround to siphons

6.2.5 Reinforced cement concrete in structures grade 20. cu.m 6,556 - -

6.2.6 Precast reinforced cement concrete grade 30 cu.m 15,011 5,254 78,870,879

6.2.7 Reinforcement, minimum yield strength 275 N/mm² tonne 59,226 -

6.2.8 Mesh reinforcement, minimum yield strength 400 N/mm² tonne 85,254 -

METALWORK

6.2.9 Supply and install ladders in washout / access chambers tonne 92,064 2 184,128

PIPES

6.2.10 Steel barrel for siphon 5000mm I.D. with 8mm wall lin.m 128,623 5,000 643,115,385

6.2.11 Steel barrel for Badri siphon 3350mm I.D. with 8mm wall lin.m 84,161 deleted

6.2.12 Pipe specials, valves and pipework at access / drain chambers

lump sum 3,617,000

SCOUR PROTECTION
6.2.13 Riprap type I in scour protection launching apron cum 927 10,000 9,270,000
 6.2.14 Stone pitching cu.m 1,089 5,000 5,445,000

6.2.15 Filter type F1 cu.m 718 500 359,000

6.2.16 Filter type F2 cu.m 718 500 359,000

1,057,201,756

PART NO 6.3 SIPHON OUTLET CROSS REGULATORS 01 AND 04

PAY ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE
ESTIMATED QUANTITY
ESTIMATED AMOUNT
EARTHWORKS

6.3.1 Excavation unclassified, backfill and compaction of cu.m 155 1,265 196,075
suitable material to 95% maximum dry density including
formation of specified slopes with disposal and haulage
of surplus as required.

6.3.2 Excavation in rock cu.m 387 3,663 1,417,581

6.3.3 Fill in embankment and under structures, compact to 95% cu.m 155 2,632 407,960
max dry density including formation of specified slopes

CONCRETE AND REINFORCEMENT

6.3.4 Plain cement concrete grade 10 as blinding 50mm thick. sq.m 218 980 213,640

6.3.5 Reinforced cement concrete in structures grade 20. cu.m 6,556 2,336 15,314,816

6.3.6 Reinforced cement concrete in bridge and beams grade 20 cu.m 6,556 58 380,248

6.3.7 Reinforcement, minimum yield strength 275 N/mm² tonne 59,226 234 13,858,884

6.3.8 Reinforcement, minimum yield strength 400 N/mm² tonne 61,293 6 367,758

6.3.9 Second stage concrete grade 20 including installation of cu.m 5,249 2 10,498
all built in parts

6.3.10 Supply and fix 3 bulb PVC 225mm water stop lin.m 2,226 75 166,950

MASONRY

6.3.11 Brick masonry in 1:4 sand cement mortar for outlet cross cu.m 6,838 40 273,520
regulator gate enclosure

METALWORK

6.3.12 Supply and fix steelwork in stoplog grooves and crest tonne 76,028 4 304,112
angles for outlet cross regulator

6.3.13 Supply and fix galvanised mild steel handrail to top of lin.m 2,830 76 215,080
head tank of outlet cross regulator
6.3.14 Supply and fix galvanised mild steel open mesh flooring sq.m 4,424 158 698,992
( working load 5 kN/mm² ) to top of head tank outlet
cross regulator

33,826,114

TUNNEL WORKS 3,173,619,813

OPEN CHANNEL FLOW 3,173,712,159
CUT AND COVER PIPE LINE 6,347,429,567
SIPHON 1,091,027,870
total 13,785,789,409
QUANTITY TO DATE
AMOUNT TO DATE
ORIGINAL QUANTITY
COMPLETION %required %
or no. /m

3,562 17,281,902 10,308 0 0 26,376 m2

14

8,814 45,129,370 12,233 1 0

33
8,472 55,051,446 3,223 3 0
32
4,262 38,131,074 1,285 3 0
16
2,560 7,874,560 3,140 1 1 1
1

1,881 11,297,286 757 2 1 1

3
87 11,265,086 58 2 20 24
36

3,348 2,705,305 667 5 0 1 22,420

15 3

11,327 15,076,836 15,016 1 0

51
6,201 17,450,374 1,786 3 0
28
958 3,488,176 435 2 0
4
98 8,013,445 5 20 20 21

2,464 887,166 1,700 1 3 1 0.85

290,326 2,903,260 11,000 26 120 5 138.25

0 0 440 0
0 0 500 0
600 1,930,897 240 3

238,486,183
369 2,941,668 42 9 6

2,231 272,170 2,934 1 5

 5,998,000 1 1,000,000

2,205 194,073 3,000 1

59 742,338 44 1 50

468 3,569,904 44 11

5,724 84,508,693 5,730 1 2*pi*r*l*.3 5,737

1,478 8,470,622 500 3

344 23,088,214 278 1 6 8

6

151 13,021,893 164 1

109 11,694,540 80 1

1 759,000 1

2 196,834 2 1

20 196,840 20 1 100

20 204,700 20 1 200

20 228,320 20 1 400

0 0 15 0 600

20 255,880 5 4 10

20 275,560 15 1 1,000
 1 2,952 1 1
$ $
395,108,384 11,972,981 52,893,664
5,701 6,223
7,412 8,090

15,850 92,007,567 15,354 1

1,327 94,721,478 1,354 1

1,327 131,150,876 1,354 1

OUNT

5%

17,850 cum

23

0.1429 ton/m
OUNT

0.05

109,408 now rate

33,750

23

0.0714 ton/m

QUANTITY
PREVIOUSLY
AMOUNT
TOCERTIFIED
PREVIOUSLY
DATE QUANTITY
TO CERTIFIED
DATE AMOUNTQUANTITY AMOUNT
THIS IPC COMPLETION
THIS IPC %
 0 0 0 0 0.00%

2,467 954,686 2,467 954,686 0 0 49.34%

11,680 1,810,423 11,500 1,782,500 180 27,923 7.50%

347 75,644 347 75,644 0 0 1.16%

745 4,881,335 681 4,462,604 64 418,731 14.17%

102 6,033,945 91 5,368,837 11 665,108 28.53%

20 1,508,396 16 1,236,215 4 272,181 992.00%

14,544 3,170,542 14,544 3,170,542 0 0 #DIV/0!

30,968 182,773,254 30,968 182,773,254 0 0 96.78%

385 2,521,569 385 2,521,569 0 0 #DIV/0!

7 108,680 7 108,680 0 0 #REF!

18 1,048,892 17 1,035,270 0 13,622 #DIV/0!

0 0 0 0 0.00%

Kundal siphon 3250mm

1,448 121,096,492 1,448 120,485,527 610,965 18.83% 128,623
Badri siphon 3350mm
2,014 169,515,824 2,014 168,670,666 0 845,158 #DIV/0!

3,617,000 1,808,500 1,808,500

5,102 4,729,318 5,102 4,729,318 0 0 51.02%

 431 469,021 431 469,021 0 0 8.61%

56 40,495 56 40,495 0 0 11.28%

86 61,985 86 61,985 0 0 17.27%

489,153,072 485,874,827 3,278,245

QUANTITY
PREVIOUSLY
AMOUNT
TOCERTIFIED
PREVIOUSLY
DATE QUANTITY
TO CERTIFIED
DATE AMOUNTQUANTITY AMOUNT
THIS IPC COMPLETION
THIS IPC %

1,053 163,184 1,053 163,184 0 0 83.23%

7,239 2,801,408 7,239 2,801,408 0 0 197.62%

22,826 3,538,004 24,057 3,728,824 -1,231 -190,820 867.24%

1,957 426,582 1,650 359,604 307 66,978 199.67%

3,621 23,741,767 3,580 23,468,448 42 273,319 155.02%

59 386,935 59 386,935 0 0 101.76%

397 23,504,430 350 20,729,100 47 2,775,330 169.60%

15 891,813 14 870,361 0 21,452 242.50%

95 499,232 0 95 499,232 4755.50%

123 274,021 123 273,219 0 802 164.13%

25 168,352 24 161,514 1 6,838 61.55%

4 275,221 4 275,221 0 0 90.50%

101 285,264 0 101 285,264 132.63%

183 808,398 107 472,926 76 335,472 115.65%

57,764,611 53,690,744 4,073,867

0
 32.5 km INLET TUNNEL + 17 km OPEN CHANNEL FLOW + 25 km CUT&COVER PIPE LINE + 5 km SIPHON
+ 2.5 km OUTLET TUNNEL total length (km) = 58

TUNNEL WORKS

tunnel diameter (m) = 6.7 total shotcrete= 684,082 m2

32500 tunnel length (km) = 32.5 completion time= 5 years
m area (m2)= 35.26 excavation vol= 1,145,837 m3
ITEM NO ESTIMATED QUANTITY
ESTIMATED AMOUNT
DESCRIPTION OF WORK UNIT UNIT RATE
EXCAVATION IN ROCK
2.4.1 Underground excavation in rock and transportation to cu.m 4,852 171,876 833,940,180
tipping areas at any distance : Rock class-C

2.4.2 Ditto Rock class-D cu.m 5,120 401,043 2,053,339,932

2.4.3 Ditto Rock class-E cu.m 6,498 401,043 2,605,977,124

2.4.4 Ditto Rock class-F cu.m 8,946 171,876 1,537,598,691

ROCK SUPPORT
2.4.5 Fully mortared rock bolts SN - Type or any other type no 3,076 40,625 124,962,500
approved by the Engineer, capacity 100 KN, all directions
lenght 1.5 m

2.4.6 Ditto lenght 3.0 m no 6,006 29,545 177,450,000

2.4.7 Supply and fix wire mesh of specified grade cut to size tonne 128,788 1,625 209,280,500
as reinforcement for shotcrete

2.4.8 Shotcrete as required for underground application sq.m 808 342,041 276,369,047
thickness 50mm.

2.4.9 Ditto thickness 100mm sq.m 1,331 171,020 227,628,219

2.4.10 Ditto thickness 200mm sq.m 2,814 136,816 385,001,237

2.4.11 Ditto thickness 250mm sq.m 3,640 34,204 124,502,888

2.4.12 Supply & installation of steel rib supports as specified at tonne 81,454 1,625 132,362,750
locations indicated on the Drawings.

GROUTING
2.4.13 Drilling grout holes of depth and diameter as specified in lin.m 360 97,500 35,100,000
any direction.
2.4.14 Cement used in grouting. kg 10 3,900,000 39,000,000
2.4.15 Bentonite used in grouting. kg 12 5,000 60,000
2.4.16 Chemical used in chemical grouting. kg 18,000 100 1,800,000
2.4.17 Hourly rate for grouting. hour 3,218 12,000 38,616,000

2.4.18 Set up and removal of grouting equipment for each no 7,972 2,000 15,944,000
session of grouting as instructed by Engineer.

2.4.19 Drilling of drain holes 50 mm diameter, length 1.0 m in lin.m 122 6,500 793,000
walls and roof.
 CARE AND HANDLING OF WATER
2.4.20 Supply, instalation and operation of underground lump sum 32,500,000
dewatering pumps including depreciation, repairs, spare
parts and maintenance of pumps and all equipment during
construction period. Dewatering capacity > 1 liter/sec <10
litre/sec per 100m of tunnel

2.4.21 Supply and fix flexible plastic pipes for collection of lin.m 88 32,500 2,860,000
water at drainage holes drilled in walls & roof prior to
concreting secondary lining.
MONITORING
2.4.22 Convergency measurements including installation of no 12,582 650 8,178,300
stations (5/section) at 50 m intervals or at locations
selected by the Engineer, surveying, all auxiliary
equipment, measuring insrruments and monitoring.

2.4.23 Preparation of photographic profile of tunnel x-section. no 7,628 3,250 24,791,000

CONCRETE REINFORCEMENT AND STEEL LINING

2.4.24 R.C.C grade 30 for secondary lining of 5m internal cu.m 14,764 183,783 2,713,374,725
diameter thickness as shown on the Drawings. (30cm-avg)

2.4.25 PCC grade 10 surround to steel liner cu.m 5,733 - -

2.4.26 Supply and fix reinforcement of minimum yield strength tonne 67,113 5,417 363,528,750
400 N/mm² for secondary lining bent and cut to size and
including all ties and spacers.

2.4.27 Supply and install 3.10 m internal diameter steel pressure lin.m 86,065 - -
lining with external ring stiffeners in the existing
underground stilling basin and stub tunnel shell and
stiffener thicknesses as shown on the Drawings

2.4.28 Supply and install 3.10 m internal diameter steel pressure lin.m 107,536 - -
lining at the downstream end of the rock tunnel shell
thickness as shown on the Drawings

2.4.29 Grouted tunnel spoil as fill in stilling basin lump sum

ADDITIONAL SITE INVESTIGATION BOREHOLES

2.4.36 Mobilisation / demobilisation no 98,417 2 196,834

2.4.37 Vertical boreholes to identify the position of the

rock/alluvium interface: Rotary precussion drilling in
alluvium, no coring,

2.4.38 depth 0 -10m m 9,842 325 3,198,650

2.4.39 Ditto, depth 10 - 20m m 10,235 163 1,663,188

2.4.40 Ditto, depth 20 - 30m m 11,416 81 927,550

2.4.41 Ditto, depth 30 - 40m m 11,810 54 639,708

2.4.42 Ditto, in rock, coring,depth 30 - 40m m 12,794 10 127,940

2.4.43 Ditto, depth 40 - 50m m 13,778 32.5 447,785

2.4.44 Prepare and submit report no 2,952 665 1,964,310

TOTAL COST 11,974,124,808

per m 368,434.61
add 30% /m 478,964.99
EXCAVATION SOFT GROUND
2.5.1 Underground excavation for soft ground tunnel including cu.m 5,805 ### 6,651,583,875
control of ground water and transportation of spoil to
tipping areas at any distance.

LINING
2.5.2 Supply & instalation of precast concrete bolted tunnel lin.m 71,392 32,500 2,320,240,000
lining rings as specified complete with all bolts,washers,
nuts,parkers, grommets,sealing gaskets, lifting sockets,
grout plugs etc. including cavity grouting.

2.5.3 Supply and install 3.1m internal diameter steel pressure lin.m 98,849 32,500 3,212,592,500
lining in soft ground tunnel shell tickness as shown on
the Drawings.
12,184,416,375

OPEN CHANNEL FLOW

17,000 length (km)= 17 area of channel= 24 m2
m depth (m)= 4 volume of chanel= 408,000 m3
width (m)= 6
total volume for excavation (5m x 10m) (m3)= 850,000
ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE ORIGINAL QUANTITY CONTRAC

EXCAVATION
2.6.1 Excavate trench in soft ground for cut and cover tunnel cu.m 165 850,000 140,250,000
including disposal of soil depth not exceeding 5.0m

2.6.2 Ditto depth exceeding 5.0m not exceeeding 10.0m cu.m 165 42,500 7,012,500

2.6.3 Back fill trench for cut and cover tunnel using selected cu.m 282 310,165 87,466,530
excavated material to the limits shown on the Drawings

LINING
2.6.4 Supply & install 2.0m internal diameter steel pressure lin.m 84,160 - -
lining as permanent internal shutter in cut and cover
tunnel wall thickness as shown on the Drawings.

CONCRETE AND REINFORCEMENT

2.6.5 PCC of grade 10 as blinding layer; thickness 150mm sq.m 654 119,000 77,826,000

2.6.6 PCC of grade 20 for fixing on the saddle, to encase half cu.m 5,902 113,985 672,739,470
of the pressure lining in cut and cover section

2.6.7 Wiremesh of specified grade tonne 85,254 2,429 4,262,700

MASONRY

2.6.8 Supply and install Riprap type III launching apron as scour cu.m 927 102,000 94,554,000
protection to the cut and cover tunnel to the depths,
 levels and limits shown on the Drawings.

1,084,111,200

CUT AND COVER PIPE LINE

pipe line dia (for 100 MGD) m= 2 area of 2 pipes= 6.283 m2
45,000 length (km)= 45 volume of pipes= 282,743 m3
m depth (m)= 5
width (m)= 10
total volume for excavation (m3)= 2,250,000
ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE ORIGINAL QUANTITY CONTRAC

EXCAVATION
2.6.1 Excavate trench in soft ground for cut and cover tunnel cu.m 165 2,250,000 371,250,000
including disposal of soil depth not exceeding 5.0m

2.6.2 Ditto depth exceeding 5.0m not exceeeding 10.0m cu.m 165 112,500 18,562,500

2.6.3 Back fill trench for cut and cover tunnel using selected cu.m 282 1,775,880 500,798,300
excavated material to the limits shown on the Drawings

LINING
2.6.4 Supply & install 2.0m internal diameter steel pressure lin.m 84,160 45,000 3,787,200,000
lining as permanent internal shutter in cut and cover
tunnel wall thickness as shown on the Drawings.

CONCRETE AND REINFORCEMENT

2.6.5 PCC of grade 10 as blinding layer; thickness 150mm sq.m 654 225,000 147,150,000

2.6.6 PCC of grade 20 for fixing on the saddle, to encase half cu.m 5,902 157,626 930,309,628
of the pressure lining in cut and cover section

2.6.7 Wiremesh of specified grade tonne 85,254 3,214 4,262,700

MASONRY

2.6.8 Supply and install Riprap type III launching apron as scour cu.m 927 60,000 55,620,000
protection to the cut and cover tunnel to the depths,
levels and limits shown on the Drawings.

5,815,153,128

SIPHON
pipe line dia (for 600 MGD) m= 5 area of 2 pipes= 18.850 m2
5,000 length (km)= 5 volume of pipes= 94,248 m3
m depth (m)= 5
width (m)= 10
total volume for excavation (m3)= 250,000
PART NO 6.1 SIPHON INLETS
PAY ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE ORIGINAL QUANTITY CONTRAC

CARE AND HANDLING OF WATER

 6.1.1 Maintenance of flow ( No of structures 2) lump sum Included in prices

6.1.2 Protection of structure ( No of structures 2) lump sum Included in prices

6.1.3 Dewatering of foundation ( No of structures 2) lump sum Included in prices

EARTHWORK
6.1.4 Excavation unclassified and compaction of suitable cu.m 155 250,000 38,750,000
material to 95% maximum dry density including formation
of specified slopes with disposal and haulage of surplus
as required.

6.1.5 Excavation in rock cu.m 387 5,000 1,935,000

6.1.6 Fill in embankment compact to 95% max dry density cu.m 155 155,752 24,141,594
including formation of specified slopes

CONCRETE AND REINFORCEMENT

6.1.7 Plain cement concrete grade 10 as blinding 50mm thick. sq.m 218 30,000 6,540,000

6.1.8 Reinforced cement concrete in structures grade 20. cu.m 6,556 17,514 114,821,904

6.1.9 Reinforcement, minimum yield strength 275 N/mm² tonne 59,226 357 21,152,143

METALWORK
6.1.10 Supply and fix trashrack and built in parts for siphon intels tonne 76,028 2 152,056

PART NO 6.2 SIPHONS

PAY ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE ORIGINAL QUANTITY CONTRAC

EARTHWORKS

6.2.1 Excavation unclassified and compaction of suitable cu.m 719 92,000 66,148,000
material to 95% maximum dry density including formation
of specified slopes with disposal and haulage of surplus
as required.

6.2.2 Excavation in rock cu.m 387 1,372 530,964

CONCRETE AND REINFORCEMENT

6.2.3 Plain cement concrete grade 10 as blinding 50mm thick. sq.m 218 11,600 2,528,800

6.2.4 Plain cement concrete grade 20 with light mesh cu.m 5,902 32,000 188,864,000
reinforcement in surround to siphons

6.2.5 Reinforced cement concrete in structures grade 20. cu.m 6,556 92 603,152

6.2.6 Precast reinforced cement concrete grade 30 cu.m 15,011 2 30,022

6.2.7 Reinforcement, minimum yield strength 275 N/mm² tonne 59,226 9 533,034

6.2.8 Mesh reinforcement, minimum yield strength 400 N/mm² tonne 85,254 360 30,691,440

METALWORK

6.2.9 Supply and install ladders in washout / access chambers tonne 92,064 1 92,064
 PIPES

6.2.10 Steel barrel for Kundal siphon 3250mm I.D. with 8mm wall lin.m 83,605 1,475 123,317,375

6.2.11 Steel barrel for Badri siphon 3350mm I.D. with 8mm wall lin.m 84,161 2,017 169,752,737

6.2.12 Pipe specials, valves and pipework at access / drain chambers

lump sum 3,617,000

SCOUR PROTECTION
6.2.13 Riprap type I in scour protection launching apron cum 927 2,716 2,517,732

6.2.14 Stone pitching cu.m 1,089 2,000 2,178,000

6.2.15 Filter type F1 cu.m 718 665 477,470

6.2.16 Filter type F2 cu.m 718 1,000 718,000

592,599,790

PART NO 6.3 SIPHON OUTLET CROSS REGULATORS 01 AND 04

PAY ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE ORIGINAL QUANTITY CONTRAC
EARTHWORKS

6.3.1 Excavation unclassified, backfill and compaction of cu.m 155 1,265 196,075
suitable material to 95% maximum dry density including
formation of specified slopes with disposal and haulage
of surplus as required.

6.3.2 Excavation in rock cu.m 387 3,663 1,417,581

6.3.3 Fill in embankment and under structures, compact to 95% cu.m 155 2,632 407,960
max dry density including formation of specified slopes

CONCRETE AND REINFORCEMENT

6.3.4 Plain cement concrete grade 10 as blinding 50mm thick. sq.m 218 980 213,640

6.3.5 Reinforced cement concrete in structures grade 20. cu.m 6,556 2,336 15,314,816

6.3.6 Reinforced cement concrete in bridge and beams grade 20 cu.m 6,556 58 380,248

6.3.7 Reinforcement, minimum yield strength 275 N/mm² tonne 59,226 234 13,858,884

6.3.8 Reinforcement, minimum yield strength 400 N/mm² tonne 61,293 6 367,758

6.3.9 Second stage concrete grade 20 including installation of cu.m 5,249 2 10,498
all built in parts

6.3.10 Supply and fix 3 bulb PVC 225mm water stop lin.m 2,226 75 166,950
 MASONRY

6.3.11 Brick masonry in 1:4 sand cement mortar for outlet cross cu.m 6,838 40 273,520
regulator gate enclosure

METALWORK

6.3.12 Supply and fix steelwork in stoplog grooves and crest tonne 76,028 4 304,112
angles for outlet cross regulator

6.3.13 Supply and fix galvanised mild steel handrail to top of lin.m 2,830 76 215,080
head tank of outlet cross regulator

6.3.14 Supply and fix galvanised mild steel open mesh flooring sq.m 4,424 158 698,992
( working load 5 kN/mm² ) to top of head tank outlet
cross regulator

33,826,114
QUANTITY TO DATE
AMOUNT TO ORIGINAL
DATE QUANTITY
COMPLETION %required %
or no. /m

3,562 17,281,902 10,308 0 0 26,376 m2

14

8,814 45,129,370 12,233 1 0

33
8,472 55,051,446 3,223 3 0
32
4,262 38,131,074 1,285 3 0
16
2,560 7,874,560 3,140 1 1 1
1

1,881 11,297,286 757 2 1 1

3
87 11,265,086 58 2 20 24
36

3,348 2,705,305 667 5 0 1 22,420

15 3

11,327 15,076,836 15,016 1 0

51
6,201 17,450,374 1,786 3 0
28
958 3,488,176 435 2 0
4
98 8,013,445 5 20 20 21

2,464 887,166 1,700 1 3 1 0.85

290,326 2,903,260 11,000 26 120 5 138.25

0 0 440 0
0 0 500 0
600 1,930,897 240 3

238,486,183
369 2,941,668 42 9 6

2,231 272,170 2,934 1 5

 5,998,000 1 1,000,000

2,205 194,073 3,000 1

59 742,338 44 1 50

468 3,569,904 44 11

5,724 84,508,693 5,730 1 2*pi*r*l*.3 5,737

1,478 8,470,622 500 3

344 23,088,214 278 1 6 8

6

151 13,021,893 164 1

109 11,694,540 80 1

1 759,000 1

2 196,834 2 1

20 196,840 20 1 100

20 204,700 20 1 200

20 228,320 20 1 400

0 0 15 0 600

20 255,880 5 4 10
 20 275,560 15 1 1,000

1 2,952 1 1
$ $
395,108,384 11,972,981 199,568,747
5,701 6,141
7,412 7,983

15,850 92,007,567 15,354 1

1,327 94,721,478 1,354 1

1,327 131,150,876 1,354 1

CONTRACT AMOUNT

5%

17,850 cum

23

0.1429 ton/m
CONTRACT AMOUNT

0.05

109,408 now rate

33,750

23

0.0714 ton/m

QUANTITY
PREVIOUSLY
AMOUNT
TO
CERTIFIED
PREVIOUSLY
DATE QUANTITY
TOCERTIFIED
DATE AMOUNT QUANTITY AMOUNT
THIS IPC COMPLETION
THIS IPC %
 0 0 0 0 0.00%

2,467 954,686 2,467 954,686 0 0 49.34%

11,680 1,810,423 11,500 1,782,500 180 27,923 7.50%

347 75,644 347 75,644 0 0 1.16%

745 4,881,335 681 4,462,604 64 418,731 4.25%

102 6,033,945 91 5,368,837 11 665,108 28.53%

20 1,508,396 16 1,236,215 4 272,181 992.00%

QUANTITY
PREVIOUSLY
AMOUNT
TO
CERTIFIED
PREVIOUSLY
DATE QUANTITY
TOCERTIFIED
DATE AMOUNT QUANTITY AMOUNT
THIS IPC COMPLETION
THIS IPC %

103,138 74,156,560 102,800 73,913,200 338 243,360 112.11%

1,106 428,045 1,106 428,045 0 0 80.62%

14,544 3,170,542 14,544 3,170,542 0 0 125.38%

30,968 182,773,254 30,968 182,773,254 0 0 96.78%

385 2,521,569 385 2,521,569 0 0 418.07%

7 108,680 7 108,680 0 0 362.00%

18 1,048,892 17 1,035,270 0 13,622 196.78%

DELETED DELETED

0 0 0 0 0.00%
1,448 121,096,492 1,448 120,485,527 610,965 98.20%

2,014 169,515,824 2,014 168,670,666 0 845,158 99.86%

3,617,000 1,808,500 1,808,500

5,102 4,729,318 5,102 4,729,318 0 0 187.84%

431 469,021 431 469,021 0 0 21.53%

56 40,495 56 40,495 0 0 8.48%

86 61,985 86 61,985 0 0 8.63%

563,737,677 560,216,072 3,521,605

QUANTITY
PREVIOUSLY
AMOUNT
TO
CERTIFIED
PREVIOUSLY
DATE QUANTITY
TOCERTIFIED
DATE AMOUNT QUANTITY AMOUNT
THIS IPC COMPLETION
THIS IPC %

1,053 163,184 1,053 163,184 0 0 83.23%

7,239 2,801,408 7,239 2,801,408 0 0 197.62%

22,826 3,538,004 24,057 3,728,824 -1,231 -190,820 867.24%

1,957 426,582 1,650 359,604 307 66,978 199.67%

3,621 23,741,767 3,580 23,468,448 42 273,319 155.02%

59 386,935 59 386,935 0 0 101.76%

397 23,504,430 350 20,729,100 47 2,775,330 169.60%

15 891,813 14 870,361 0 21,452 242.50%

95 499,232 0 95 499,232 4755.50%

123 274,021 123 273,219 0 802 164.13%

 25 168,352 24 161,514 1 6,838 61.55%

4 275,221 4 275,221 0 0 90.50%

101 285,264 0 101 285,264 132.63%

183 808,398 107 472,926 76 335,472 115.65%

57,764,611 53,690,744 4,073,867

0
ITEM NO DESCRIPTION OF WORK UNIT UNIT RATE
EXCAVATION IN ROCK

2.4.1 Underground excavation in rock and transportation to cu.m 4,852

tipping areas at any distance : Rock class-C

2.4.2 Ditto Rock class-D cu.m 5,120

2.4.3 Ditto Rock class-E cu.m 6,498

2.4.4 Ditto Rock class-F cu.m 8,946

ROCK SUPPORT
2.4.5 Fully mortared rock bolts SN - Type or any other type no 3,076
approved by the Engineer, capacity 100 KN, all directions
lenght 1.5 m

2.4.6 Ditto lenght 3.0 m no 6,006

2.4.7 Supply and fix wire mesh of specified grade cut to size tonne 128,788
as reinforcement for shotcrete

2.4.8 Shotcrete as required for underground application sq.m 808

thickness 50mm.

2.4.9 Ditto thickness 100mm sq.m 1,331

2.4.10 Ditto thickness 200mm sq.m 2,814

2.4.11 Ditto thickness 250mm sq.m 3,640

2.4.12 Supply & installation of steel rib supports as specified at tonne 81,454
locations indicated on the Drawings.

GROUTING
2.4.13 Drilling grout holes of depth and diameter as specified in lin.m 360
any direction.
2.4.14 Cement used in grouting. kg 10
2.4.15 Bentonite used in grouting. kg 12
2.4.16 Chemical used in chemical grouting. kg 18
2.4.17 Hourly rate for grouting. hour 3,218

2.4.18 Set up and removal of grouting equipment for each no 7,972

session of grouting as instructed by Engineer.

2.4.19 Drilling of drain holes 50 mm diameter, length 1.0 m in lin.m 122

walls and roof.

CARE AND HANDLING OF WATER

2.4.20 Supply, instalation and operation of underground lump sum

dewatering pumps including depreciation, repairs, spare
parts and maintenance of pumps and all equipment during
construction period. Dewatering capacity > 1 liter/sec <10
litre/sec per 100m of tunnel

2.4.21 Supply and fix flexible plastic pipes for collection of lin.m 88
water at drainage holes drilled in walls & roof prior to
concreting secondary lining.
MONITORING

2.4.22 Convergency measurements including installation of no 12,582

stations (5/section) at 50 m intervals or at locations
selected by the Engineer, surveying, all auxiliary
equipment, measuring insrruments and monitoring.

2.4.23 Preparation of photographic profile of tunnel x-section. no 7,628

CONCRETE REINFORCEMENT AND STEEL LINING

2.4.24 R.C.C grade 30 for secondary lining of 4.41m internal cu.m 14,764
diameter thickness as shown on the Drawings. (25cm-avg)

2.4.25 PCC grade 10 surround to steel liner cu.m 5,733

2.4.26 Supply and fix reinforcement of minimum yield strength tonne 67,113
400 N/mm² for secondary lining bent and cut to size and
including all ties and spacers.

2.4.27 Supply and install 3.10 m internal diameter steel pressure lin.m 86,065
lining with external ring stiffeners in the existing
underground stilling basin and stub tunnel shell and
stiffener thicknesses as shown on the Drawings

2.4.28 Supply and install 3.10 m internal diameter steel pressure lin.m 107,536
 lining at the downstream end of the rock tunnel shell
thickness as shown on the Drawings

2.4.29 Grouted tunnel spoil as fill in stilling basin lump sum

CONVEYOR TUNNEL
2.4.30 Fully mortared rock bolts SN - Type or any other type no 3,076
approved by the Engineer, capacity 100 KN, all directions:
length 1.5 m
2.4.31 Supply and fix wire mesh of specified grade cut to size tonne 123,966
as reinforcement for shotcrete
2.4.32 Shotcrete as requried for underground application sq.m 768
thickness 50mm
2.4.33 Ditto thickness 100mm sq.m 1,201

2.4.34 Reinstall wedges and packers to existing steel rib lump sum
supports

2.4.35 Removal of rubble cu.m 1,674

ADDITIONAL SITE INVESTIGATION BOREHOLES

2.4.36 Mobilisation / demobilisation no 98,417

2.4.37 Vertical boreholes to identify the position of the

rock/alluvium interface: Rotary precussion drilling in
alluvium, no coring,

2.4.38 depth 0 -10m m 9,842

2.4.39 Ditto, depth 10 - 20m m 10,235

2.4.40 Ditto, depth 20 - 30m m 11,416

2.4.41 Ditto, depth 30 - 40m m 11,810

2.4.42 Ditto, in rock, coring,depth 30 - 40m m 12,794

2.4.43 Ditto, depth 40 - 50m m 13,778

2.4.44 Prepare and submit report no 29,525

EXCAVATION SOFT GROUND

2.5.1 Underground excavation for soft ground tunnel including cu.m 5,805
 control of ground water and transportation of spoil to
tipping areas at any distance.

LINING

2.5.2 Supply & instalation of precast concrete bolted tunnel lin.m 71,392
lining rings as specified complete with all bolts,washers,
nuts,parkers, grommets,sealing gaskets, lifting sockets,
grout plugs etc. including cavity grouting.

2.5.3 Supply and install 3.1m internal diameter steel pressure lin.m 98,849
lining in soft ground tunnel shell tickness as shown on
the Drawings.
ESTIMATED QUANTITY
ESTIMATED AMOUNT

7,775 37,724,300 3,561.81 17,281,902

7,775 39,808,000 8,814.33 45,129,370

7,775 50,521,950 8,472.06 55,051,446

7,775 69,555,150 4,262.36 38,131,074

1,000 3,076,000 2,560 7,874,560

500 3,003,000 1,881 11,297,286

36 4,668,565 87.47 11,265,086

0 - 3,348.15 2,705,305

6,000 7,986,000 11,327.45 15,076,836

0 - 6,201.27 17,450,374

0 - 958.29 3,488,176

40 3,258,160 98.38 8,013,445

1,000 360,000 2,464.35 887,166

121,000 1,210,000 290,326 2,903,260

20 240 - -
500 9,000 - -
 250 804,500 600.03 1,930,897

238,486,183

150 1,195,800 369 2,941,668

1,000 122,000 2,230.90 272,170

5,000,000 5,998,000

1,000 88,000 2,205.37 194,073

20 251,640 59 742,338

100 762,800 468 3,569,904

3,380 49,902,320 5,723.97 84,508,693

- - 1,477.52 8,470,622

140 9,395,820 344.02 23,088,214

- - 151.30 13,021,893

- - 108.75 11,694,540
 154,502,115

500,000 1 759,000

0 - -

0 - -

0 - -

0 - -

673,000 -

0 - 604.56 1,012,033

2 196,834 2 196,834

10 98,420 20 196,840

10 102,350 20 204,700

10 114,160 20 228,320

5 59,050 - -

5 63,970 20 255,880

5 68,890 20 275,560

1 29,525 1 29,525

290,609,444 3,158,692
396,146,990 ###

31,100 180,535,500 15,849.71 92,007,567

1,000 71,392,000 1,326.78 94,721,478

- - 1,326.78 131,150,876

251,927,500 317,879,921
PART NO 6.1 SIPHON INLETS
PAY ITEM NO DESCRIPTION OF WORK UNIT

CARE AND HANDLING OF WATER

6.1.1 Maintenance of flow ( No of structures 2) lump sum

6.1.2 Protection of structure ( No of structures 2) lump sum

6.1.3 Dewatering of foundation ( No of structures 2) lump sum

EARTHWORK

6.1.4 Excavation unclassified and compaction of suitable cu.m

material to 95% maximum dry density including formation
of specified slopes with disposal and haulage of surplus
as required.

6.1.5 Excavation in rock cu.m

6.1.6 Fill in embankment compact to 95% max dry density cu.m

including formation of specified slopes

CONCRETE AND REINFORCEMENT

6.1.7 Plain cement concrete grade 10 as blinding 50mm thick. sq.m

6.1.8 Reinforced cement concrete in structures grade 20. cu.m

6.1.9 Reinforcement, minimum yield strength 275 N/mm² tonne

METALWORK

6.1.10 Supply and fix trashrack and built in parts for siphon intels tonne
UNIT RATE ORIGINAL QUANTITY CONTRACT QUANTITY
AMOUNT TO DATE
PREVIOUSLY
AMOUNTCERTIFIED
PREVIOUSLY
QUANTITY
TO DATE
CERTIFIED AMOUNT

Included in prices

Included in prices

Included in prices

155 633 98,115 - -

387 1,632 631,584 2,466.89 954,686 2,466.89 954,686

155 3,262 505,610 11,680.15 1,810,423 11,500.00 1,782,500

218 580 126,440 346.99 75,644 346.99 75,644

6,556 1,236 8,103,216 744.56 4,881,335 680.69 4,462,604

59,226 124 7,344,024 101.88 6,033,945 90.65 5,368,837

76,028 2 152,056 19.84 1,508,396 16.26 1,236,215

16,961,045 15,264,429 13,880,486
 QUANTITY AMOUNT
THIS IPC COMPLETION
THIS IPC %

- - 0.00% -

- - 151.16% -

180.15 27,923 358.07% -

- - 59.83% -

63.87 418,731 60.24% -

11.23 665,108 82.16% -

3.58 272,181 992.00% -

1,383,943

-
ITEM NO UNIT
DESCRIPTION OF WORK UNIT
RATE
INTAKE SHAFT (30m diameter, 100m depth)

EXCAVATION IN ROCK

2.4.1 Underground excavation in rock and transportation to cu.m 4,852

tipping areas at any distance : Rock class-C

2.4.2 Ditto Rock class-D cu.m 5,120

2.4.3 Ditto Rock class-E cu.m 6,498

2.4.4 Ditto Rock class-F cu.m 8,946

2.4.30 Fully mortared rock bolts SN - Type or any other type no 3,076
approved by the Engineer, capacity 100 KN, all directions:
length 1.5 m
2.4.31 Supply and fix wire mesh of specified grade cut to size tonne 123,966
as reinforcement for shotcrete
2.4.32 Shotcrete as requried for underground application sq.m 768
thickness 50mm
2.4.33 Ditto thickness 100mm sq.m 1,201

2.4.34 Reinstall wedges and packers to existing steel rib lump sum
supports
2.5.2 Supply & instalation of precast concrete bolted shaft lin.m 71,392
lining rings as specified complete with all bolts,washers,
nuts,parkers, grommets,sealing gaskets, lifting sockets,
grout plugs etc. including cavity grouting.

2.4.35 Removal of rubble cu.m 1,674

ESTIMATED
ESTIMATED AMOUNT
QUANTITY
shaft (dia)= 30 m
shaft depth= 100 m
shaft area for 100m depth= 9424.78 m2
total volume= 70685.83 m3

31,809 154,335,451 45%

17,671 90,477,868 25%

17,671 114,829,138 25%

3,534 31,617,774 5%

0 -

0 - 20

9,425 7,238,229

471 565,958 5%

100 7,139,200

707 1,183,281
407,386,899