https://bit.

ly/TemplateSCM2023

SCIENCE CRAFT PRENEURSHIP

AND MARKET DAY
PROPOSAL
S1B(Group 1) CLASS

Academic Year 2022/2023

AFKAARUNA SECONDARY MA’HAD

AFKAARUNA ISLAMIC SCHOOL
Jalan Kaliurang KM.12,5, Dusun Pelem RT 004/024
 Padukuhan Penen Harjobinangun Pakem Sleman DI Yogyakarta

AFKAARUNA SECONDARY MA’HAD

AFKAARUNA ISLAMIC SCHOOL

Proposal

Praise be only to Allah, God of the universe. Shalawat and salam to the last Prophet Muhammad
SAW. The following program we would like to propose:

A. Name of Agenda

The name of the program is Science Craftpreneurship and Market Day.

B. Theme of Agenda

The theme of the agenda is “Be Smart and Creative”

C. Participant

The participants of this program are all secondary santri academic year 2022/2023 of Afkaaruna
Islamic School.

D. Objective

This program aims to santri to:

1. Develop creativity and teamwork among the santri

2. Emerge Santri’s enterpreneur spirit.

E. Timeline

The program will be implemented on Sunday, 29 th of January 2022 in Afkaaruna Secondary

Madrasa.

F. Description
Santri is going to be divided into several groups and get several moneys to buy something.
They will get freedom to spend their money to buy everything as long as those things are good and
proper. During 1 week before market day happens, they can make a product and/or buy a product
ready to sell. To buy the stuff, they’re gonna be helped by their PIC Educator. On Sunday, 29 th
January 2022. Santri then will decorate their stand and put all their stuff which are ready to sell.
Santri then will make a financial report, such as the modal to buying stuffs and the benefits that
they got after selling the stuff/products.

G. Committee
 1st attachment

H. Timeline

2nd attachment

I. Budget Plan

3rd attachment

J. Closing

Thanks to Allah SWT for all His guidance and blessing so that we, as the board, finally complete
this proposal. We wait for suggestions and advice for the better implementation for the next event
such as this program.

Hopefully what we do, Allah bestowed grace and blessing to us all, Aamiin.

Sleman, 10 January 2022

Head of Committee, Secretary,

Niken Dwi F. Nindi Tresnani

Approve,

Operational Director Principal of MTs Afkaaruna

Samsul Ma’arif M. A.B. Eko Prasetyo
 1st Attachment

COMMITTEE

No Name Responsibility

1. Pak Ibn Chaperone

2. Wahyu Head of Director              

3. Kemal Coordinator of Team Design

4. Zia Team Design

5. Lq Finance

6. Aam Marketing

7. Sakha Coordinator of Production (Donut)

8. Zayn Team Donut

9. Tirta Team Donut

10. Alif Team Donut

11. Izuni Coordinator of Production (Es buah)

12. Eijaz Team Es buah

13. Raya Team Es buah

2nd Attachment

Timeline Science Craftpreneur and Market Day

DAY DATE ACTIVITY

Tuesday Januari 2023 24 Presenting the proposal

Wednesday 25 Januari 2023 Distribute the money/modal

Thursday 26 Januari 2023 Design packaging

Friday 27 Januari 2023

Preparing the craft and making the food
Saturday 28 Januari 2023

Sunday 29 Januari 2023 Sambangan and market day

3rd attachment

Budget Plan

No Description Item Unit Sum Total

A INCOME        

  SCM Modal 750.000  750.000

B OUTCOME        

Product Donut  

1 Flour (cakra kembar(1kg)) 3 Rp15.000 Rp45.000  

2 Egg (3kg) 42 Rp30.000 Rp90.000  

3 Blue band (800 gr) 3 Rp5.000 Rp15.000  

Sticker brand 1 Rp7.000 Rp7.000  

 Rp 447.000  Rp 447.000

Product Es buah  

4 Box 25 Rp5.000 Rp125.000  

5 Food 5 Rp25.000 Rp125.000  

6.  Thanks card 2  Rp7.000   Rp14.000

7. Stiker brand 1 Rp7.000 Rp7.000

8. Ribbon 25 Rp1.000 Rp25.000

Rp296.000 Rp 743.000

  BALANCE Rp7.000
 SCIENCE CRAFT PRENEURSHIP
AND MARKET DAY
ACCOUNTABILITY REPORT AND SELLING REPORT
S1B CLASS

Academic Year 2022/2023

 AFKAARUNA SECONDARY MA’HAD
AFKAARUNA ISLAMIC SCHOOL
Jalan Kaliurang KM.12,5, Dusun Pelem RT 004/024

Padukuhan Penen Harjobinangun Pakem Sleman DI Yogyakarta

A. BUDGET

No Description Item Unit Sum Total

A INCOME        

  SCM Modal 750.000  750.000

B OUTCOME        

Product AG26  

1 Totebag 15 Rp15.000 Rp 225.000  

2 Acrylic paint 1 Rp200.0000 Rp200.000  

3 Kuas 3 Rp5.000 Rp15.000  

Sticker brand 1 Rp7.000 Rp7.000  

 Rp 447.000  Rp 447.000

Hampers  

4 Box 25 Rp5.000 Rp125.000  

5 Food 5 Rp25.000 Rp125.000  

6.  Thanks card 2  Rp7.000   Rp14.000

7. Stiker brand 1 Rp7.000 Rp7.000

8. Ribbon 25 Rp1.000 Rp25.000

Rp 296.000 Rp 743.000

  BALANCE Rp7.000

B. SELLING REPORT

N Item
o Description Item Unit sold Sum Total
1 Modal Product AG26  Rp 447.000

2 Modal Hampers Rp 296.000

Rp743.000

3 Totebag 15 Rp45.000 …15.. ………675.000  

Hampers 25 Rp15.000 25….. …375.000.  

Rp 1.050.000

  PROFIT Rp307.000