Balancing

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Balance Sheet

July August September October November

Assets

Cash $400 $400 (-500) $(-100) $(-100) (-250)(+900) $550

Accounts Receivable 0 0 0 900 (-900) 0

Inventory 0 500 500 0 0

Fixed Asset 600 600 600 600 600

Less: Accumulated Depreciation 0 0 0 50 50

Total Assets $1,000 $1,500 $1,000 $1,350 $1,100

Liabilities and Owner’s Equity

Accounts Payable $0 $500 (-500) $0 $0 $0

Operating Expenses (Selling and Administrative 0 0 0 250 250


expenses)

Accrued Expenses 0 0 0 275 (-250) 25

Long-term debt 300 300 300 300 300

Common Stock 700 700 700 0 0

Retained earnings 0 0 0 75 75

Total Liabilities $1,000 $1,500 $1,000 $1,350 $1,100

You might also like