Scribd Logo
Upload

Welcome to Scribd!

  • 12 views

    Panukalang Projecto

    Uploaded by

    Birnadeta Better Nazario
    The document lists monthly expenses for goods like sweet potatoes, flour, sugar, powdered milk, cooking oil, eggs, bread crumbs, and tissue from January to December. The expenses total PHP 1,293 for each month. It also lists monthly net sales of chicken for each month, with total annual net sales of PHP 46,392.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Panukalang Projecto

    Uploaded by

    Birnadeta Better Nazario
    12 views5 pages
    The document lists monthly expenses for goods like sweet potatoes, flour, sugar, powdered milk, cooking oil, eggs, bread crumbs, and tissue from January to December. The expenses total PHP 1,293 for each month. It also lists monthly net sales of chicken for each month, with total annual net sales of PHP 46,392.

    Original Description:

    For project purposes

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document lists monthly expenses for goods like sweet potatoes, flour, sugar, powdered milk, cooking oil, eggs, bread crumbs, and tissue from January to December. The expenses total PHP 1,293 for each month. It also lists monthly net sales of chicken for each month, with total annual net sales of PHP 46,392.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    12 views5 pages

    Panukalang Projecto

    Uploaded by

    Birnadeta Better Nazario
    The document lists monthly expenses for goods like sweet potatoes, flour, sugar, powdered milk, cooking oil, eggs, bread crumbs, and tissue from January to December. The expenses total PHP 1,293 for each month. It also lists monthly net sales of chicken for each month, with total annual net sales of PHP 46,392.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 5

    The monthly expenses for January

    Expenses Quantity Cost Total Cost


    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00


    The monthly expenses for February
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 10.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00

    The monthly expenses for April


    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 10.00 PHP 130.00
    Cost of goods sold: PHP 1,293.00
    The monthly expenses for May
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00


    The monthly expenses for June
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00

    The monthly expenses for July


    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00


    The monthly expenses for August
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00


    The monthly expenses for September
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00


    The monthly expenses for October
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00


    The monthly expenses for November
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 13.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00


    The monthly expenses for December
    Expenses Quantity Cost Total Cost
    Sweet Potato 12 kilos PHP 50.00 PHP 600.00
    Flour 2 kilos PHP 50.00 PHP 100.00
    White Sugar 1 ½ kilo PHP 50.00 per kilo PHP 75 .00
    Powdered Milk 1 kilo PHP 297.00 PHP 297.00
    Cooking oil 4 bottled PHP 50.00 PHP 200.00
    Egg 36 pcs. PHP 6.00 PHP 216.00
    Bread crumbs 5 packs PHP 35.00 PHP 175.00
    Tissue 10 packs PHP 10.00 PHP 130.00

    Cost of goods sold: PHP 1,293.00

    Month Quantity Price Total cost


    January 600 7 pesos PHP 4,200.00
    February 580 7 pesos PHP 4,060.00
    March 600 7 pesos PHP 4,200.00
    April 595 7 pesos PHP 4, 165.00
    May 587 7 pesos PHP 4, 109.00
    June 600 7 pesos PHP 4,200.00
    July 610 7 pesos PHP 4,270.00
    August 597 7 pesos PHP 4,179.00
    September 600 7 pesos PHP 4,200
    October 600 7 pesos PHP 4,200
    November 587 7 pesos PHP 4,109
    December 600 7 pesos PHP 4,200.00

    TOTAL NET SALES: PHP 46,392


    Cost and Expenses
    PURCHASE OF RAW MATERIALS
    Unit Price Amount
    Per kilo Per
    Item Quantity Production
    (Monthly) (year)
    Sweet Potato 12 kilos 144 kilos PHP 50.00 PHP 7200.00
    Flour 2 kilos 24 kilos PHP 50.00 PHP 1200.00
    White Sugar 1½ 18 kilos PHP 50.00 PHP 900.00
    Powdered Milk 1 kilo 12 kilos PHP 297.00 PHP 3654.00
    Egg 36 pcs. 432 pcs PHP 6.00 PHP 2592.00
    Cooking oil 4 bottled 48 bottled PHP 50.00 PHP 2400.00
    Bread Crumbs 5 packs 60 packs PHP 35.00 PHP 2100.00
    Tissue 10 packs 120 packs PHP 13.00 PHP 1560.00

    Cost of goods sold per year: PHP 21,606.00

    You might also like