Professional Documents
Culture Documents
CCE - PLATE 1 46 - Aguillon Araneta and Matratar
CCE - PLATE 1 46 - Aguillon Araneta and Matratar
Students:
Aguillon, Bret Michael S.
Araneta, Jenevel C.
Matratar, Jovanie S.
EQUIPMENT
Qty Unit Description Rate (per day) Duration Cost
(per day)
2 pcs Cement Mixer ₱ 500.00 20 ₱ 20,000.00
1 pcs Wielding Machine ₱ 500.00 15 ₱ 7,500.00
13 person Complete Set of PPE ₱ 1,000.00 ₱ 13,000.00
Handy Equipment ₱ 10,000.00
TOTAL COST ₱ 50,500.00
MANPOWER
Qty Description Daily Rate (in Pesos) Cost
1 Foreman ₱ 800.00 ₱ 800.00
3 Skilled Worker ₱ 750.00 ₱ 2,250.00
6 Laborer ₱ 400.00 ₱ 2,400.00
1 Plumber ₱ 800.00 ₱ 800.00
1 Electrician ₱ 800.00 ₱ 800.00
1 Wielder ₱ 800.00 ₱ 800.00
TOTAL COST ₱ 7,850.00
PLATE #3: RELOCATION OF BOUNDARIES
Others ₱ 5, 000
(₱ 500.00 per excess and others)
Duration 1 – 2 Days
Location Site:
PLATE #4: CLEARING AND GRUBBING
MANPOWER
Qty Description Unit Price (per sq. Lot Area Cost
m.)
1 Foreman - - ₱ 800
1 Laborer ₱ 15.00 85.29 sq. m. ₱ 1, 279.00
TOTAL COST ₱ 2, 079.00
Duration: 1 day
MATERIALS
Qty Description Unit Unit Cost Subtotal
25 ¼ x 4 x 8 Plywood sheets ₱ 400.00 ₱ 10,000.00
8 GI Sheets Gauge 24 sheets ₱ 580.00 ₱ 4,640.00
38 2 x 3 x 10 Coco Lumber pcs. ₱ 90.00 ₱ 3,420.00
120 2 x 2 x 8 Coco Lumber pcs. ₱ 48.00 ₱ 5,760.00
1 Common Nail #4 kg. ₱ 80.00 ₱ 80.00
2 Common Nail #3 kg. ₱ 80.00 ₱ 160.00
1 Common Nail #1 kg. ₱ 80.00 ₱ 80.00
1 Umbrella Nail kg. ₱ 90.00 ₱ 90.00
2 VulcaSeal sachet ₱ 50.00 ₱ 100.00
TOTAL COST ₱ 24,330.00
MANPOWER
Qty Description Daily Rate (in Pesos) Cost
1 Foreman ₱ 800.00 ₱ 800.00
2 Skilled Worker ₱ 750.00 ₱ 1,500.00
4 Laborer ₱ 400.00 ₱ 1,600.00
TOTAL COST ₱ 3,900.00
Duration: 2 days
PLATE #6: Lay-outing/ Reference Setting/Installation of Batterboard using Wood and
Tubular Scaffolds
WOODEN SUPPORT
Item Description Total
Total bd.ft. of Coco Lumber 227 bd. Ft.
Total kg. of Common Nails 4 kg.
Duration of Activity 3 days
MATERIALS
Qty Unit Item Description Unit Cost Subtotal
20 pcs. 2 x 3 x 10 Coco Lumber ₱ 90.00 ₱ 1,800.00
4 kg. Common Nail #3 ₱ 80.00 ₱ 280.00
2 roll Nylon Wire ₱ 50.00 ₱ 100.00
TOTAL COST ₱ 2180.00
MANPOWER
Qty Description Daily Rate (in Pesos) Cost
1 Foreman ₱ 800.00 ₱ 800.00
2 Skilled Worker ₱ 750.00 ₱ 1500.00
2 Laborer ₱ 400.00 ₱ 800.00
TOTAL LABOR COST ₱ 3,100.00
Duration: 1 day
PLATE 7: EXCAVATION OF FOOTINGS, WALL FOOTINGS, AND SEPTIC TANK
EXCAVATION
DESCRIPTION L W H Qty. Volume
Footing 1.20 1.20 1.70 11 26.928 cu.m
TB-1 2.70 0.20 0.55 4 1.188 cu.m
TB-1 2.30 0.20 0.55 2 0.506 cu.m
TB-1 2.20 0.20 0.55 6 1.452 cu.m
Wall Footing 1 3.00 0.20 0.55 1 0.33 cu.m
Wall Footing 2 2.00 0.20 0.55 2 0.44 cu.m
Septic tank 3.60 1.50 1.90 1 10.26 cu.m
TOTAL VOLUME 41.104 cu.m
MANPOWER
DESCRIPTION QTY RATE DAY COST
Foreman 1 700.00 5 ₱ 3,500.00
Laborer 6 350.00 5 ₱ 10,500.00
TOTAL ₱ 14,000.00
Equipments
DESCRIPTION QTY Price COST
Shovel 3 300.00 ₱ 900.00
Spade 3 - -
TOTAL ₱ 900.00
FOOTING/WALL FOOTING/STAIRS
Item Description Total Volume Unit
Total Excavation 41.104 cu.m.
Total Backfill 27.912 cu.m.
Disposal 13.192 cu.m.
SEPTIC VAULT
Item Description Total Volume Unit
Total Excavation 10.26 cu.m.
Disposal 10.26 cu.m.
Duration: 5 days
PLATE 8 – FABRICATION OF FORMS FOR COLUMNS (FIRST FLOOR)
MATERIALS
Description QTY UNIT UNIT COST TOTAL COST
A. Total Cost of Ordinary Plywood 26 pcs 680.00 ₱ 17680.00
B. Total Cost of Lumber
• Frame / Bracing
2” x 2” 772 bd. ft. 50.00 ₱ 38600.00
2” x 3” 1157 bd. ft. 50.00 ₱ 57850.00
• 2” x 3” x 14’ Vertical Supports 252 bd. ft. 50.00 ₱ 12600.00
• 2” x 2” Horizontal Supports 756 bd. ft. 50.00 ₱ 37800.00
• 2” x 2” Diagonal Braces 421 bd. ft. 50.00 ₱ 21050.00
C. Total Cost of Common Nails
#2 3 kg 80.00 ₱ 240.00
#3 19 kg 80.00 ₱ 1520.00
#4 15 kg 80.00 ₱ 1200.00
• Tie Wire 11 kg 71.35 ₱ 784.85
TOTAL COST ₱ 189324.85
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 3 800.00 ₱ 2400.00
2 Skilled 2 3 750.00 ₱ 4500.00
4 Helper 4 3 400.00 ₱ 4800.00
TOTAL COST ₱ 11700
PLATE 9 – FABRICATION OF REBARS FOR FOOTING, WALL FOOTING/TIE BEAM AND
COLUMN (FIRST FLOOR)
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Reinforced Bars
· For Footing
DEF. bars @ 16mm diameter, 6m long 26 pcs 350.00 ₱ 9100.00
· For Wall Footing
Main Bar @ 12mm diameter, 9m long 32 pcs 540.00 ₱ 17280.00
Main Bar @ 12mm diameter, 6m long 72 pcs 350.00 ₱ 25200.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 10 days 800.00 ₱ 8000.00
2 Skilled 10 day 750.00 ₱ 7500.00
3 Labor 10 day 400.00 ₱ 4000.00
TOTAL COST ₱ 19500.00
PLATE 10– SCAFFOLDING/STAGING/DIAGONAL BRACING/INSTALLATION OF REBARS
AND FORMS FOR FOOTING, WALL FOOTING AND COLUMN (FIRST FLOOR) USING
WOOD OR OTHER FORMS AND SUPPORTS.
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Total kg. of Common Nails 41 kg 80.00 ₱ 3280.00
Total bd. ft. of Coco Lumber 2675 bd. ft. 50.00 ₱ 133750.00
TOTAL COST ₱ 137030.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 3 800.00 ₱ 2400.00
3 Skilled 3 3 750.00 ₱ 6750.00
6 Labor 6 3 400.00 ₱ 7200.00
TOTAL COST ₱ 16350.00
PLATE 11a – CONCRETE POURING FOR FOOTING, WALL FOOTING AND COLUMN
(FIRST FLOOR)
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
Cost of Labor for Concrete Pouring (Footing)
1 Foreman 1 1 800.00 ₱ 800.00
2 Skilled 2 1 750.00 ₱ 1500.00
4 Helper 4 1 400.00 ₱ 1600.00
MANPOWER
DESCRIPTION QTY DAY UNIT COST TOTAL COST
1 Foreman 1 14 800.00 ₱ 11200.00
2 Skilled Worker 2 14 750.00 ₱ 21000.00
4 Laborer / Helper 4 14 400.00 ₱ 22400.00
TOTAL COST ₱ 54600.00
PLATE 13 – BACKFILLING/TAMPERING ON GROUND FLOOR AND EXCAVATED AREA
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 2 800.00 ₱ 1600.00
1 Skilled worker 1 2 750.00 ₱ 1500.00
4 Labor 4 2 400.00 ₱ 3200.00
TOTAL COST ₱ 6300.00
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
A. Door
Solid Core Panel Door(Main Entrance) 1 Set 5150.00 ₱ 5150.00
Hollow Core PVC Door(T&B and Laundry) 2 Set 1200.00 ₱ 2400.00
Solid Core Panel Door(Service Area) 1 Set 2500.00 ₱ 2500.00
Solid Core Panel Door(Bedroom) 1 Set 3050.00 ₱ 3050.00
TOTAL AMOUNT ₱ 13100.00
B. Window
Single Alum. Sliding Glass Window 5 Set 1739.00 ₱ 8695.00
Double Alum. Sliding Glass Window 1 Set 8792.00 ₱ 8792.00
Alum. Sliding Glass Window 2 Set 799.00 ₱ 1598.00
TOTAL AMOUNT ₱ 19085.00
TOTAL COST ₱ 32185.00
MANPOWER
DESCRIPTION DAY PERCENTAGE TOTAL COST
Total Labor Cost (30 % of Total Amount)
• Doors 13100 30% ₱ 3930.00
• Windows 19085 30% ₱ 5725.00
TOTAL COST ₱ 9655.00
PLATE 15 - SETTING OF PIPES FOR ROUGH ELECTRICAL AND ROUGH PLUMBING
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
PVC Pipe, 3" x 3.0m 40 pcs 250.00 ₱ 10000.00
PVC Elbow, 3" dia. X 90 deg. Bend 6 pcs 45.00 ₱ 270.00
PVC Tee, 3" x 3" dia. 5 pcs 45.00 ₱ 225.00
PVC Pipe, 2" x 3.0m 20 pcs 220.00 ₱ 4400.00
PVC Elbow, 2" dia. X 90 deg. Bend 8 pcs 40.00 ₱ 320.00
PVC Tee, 2" x 2" dia. 4 pcs 40.00 ₱ 160.00
12-mm Duplex Wire (75m/roll) 4 roll 2150.00 ₱ 8600.00
Junction Box 14 pcs 45.00 ₱ 630.00
Convenience Outlet 37 pcs 320.00 ₱ 11840.00
TOTAL COST ₱ 36445.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Electrician 1 3 1000.00 ₱ 3000.00
1 Plumber 1 3 1000.00 ₱ 3000.00
2 Labor 2 3 400.00 ₱ 2400.00
TOTAL COST ₱ 8400.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 5 700.00 ₱ 3500.00
2 Skilled 2 5 650.00 ₱ 6500.00
2 Helper 2 5 350.00 ₱ 3500.00
TOTAL COST ₱ 13500.00
PLATE 17 – FABRICATION OF REBARS AND FORMS FOR BEAMS / SLABS (second Floor)
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Fabrication of Rebars:
Beams
Reinforced Bar @ 12mm diameter, 6m long 90 pcs 220.00 ₱ 19800.00
Reinforced Bar @ 16mm diameter, 6m long 90 pcs 350.00 ₱ 31500.00
Reinforced Bar @ 16mm diameter, 9m long 40 pcs 540.00 ₱ 21600.00
Tie Wire 19 kg 71.35 ₱ 1355.65
Slabs
Reinforced Bar @ 12mm diameter, 6m long 320 pcs 220.00 ₱ 70400.00
Tie Wire 40 kg 71.35 ₱ 2854.00
Fabrication of Forms
Beams
Ordinary Plywood 21 pcs 435.00 ₱ 9135.00
2 x 2 Coco Lumber 538 bd. ft. 50.00 ₱ 26900.00
Assorted C.W. Nails 9 kg 80.00 ₱ 720.00
Slabs
Ordinary Plywood 30 pcs 435.00 ₱ 13050.00
2 x 2 Coco Lumber 752 pcs 50.00 ₱ 37600.00
Assorted C.W. Nails 12 kg 80.00 ₱ 960.00
TOTAL COST ₱ 235874.65
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 6 800.00 ₱ 4800.00
3 Skilled 3 6 750.00 ₱ 13500.00
6 Labor 6 6 400.00 ₱ 14400.00
TOTAL COST ₱ 32700.00
PLATE 18 - INSTALLATION OF REBARS AND FORMS FOR BEAMS/SLABS (SECOND
FLOOR)
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Tie Wire 5 kg 71.35 ₱ 356.75
Assorted C.W. Nails 10 kg 80.00 ₱ 800.00
TOTAL COST ₱ 1156.75
MANPOWER
DESCRIPTION DAY RATE TOTAL COST
1 Foreman 1 4 800.00 ₱ 3200.00
3 Skilled 3 4 750.00 ₱ 9000.00
4 Helper 4 4 400.00 ₱ 6400.00
TOTAL COST ₱ 18600.00
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Tie Wire 5 kg 71.35 ₱ 356.75
Assorted C.W. Nails 10 kg 80.00 ₱ 800.00
TOTAL COST ₱ 1156.75
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 10 800.00 ₱ 8000.00
3 Skilled 3 10 750.00 ₱ 22500.00
4 Helper 4 10 400.00 ₱ 16000.00
TOTAL COST ₱ 46500.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Plumber 1 1 1000.00 ₱ 1000.00
1 Electrician 1 2 1000.00 ₱ 2000.00
3 Labor 3 2 400.00 ₱ 2400.00
TOTAL COST ₱ 5400.00
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
FOR BEAMS
Cement 36 bag 270.00 ₱ 9720.00
Sand 2 cu.m. 450.00 ₱ 900.00
Gravel 4 cu.m. 500.00 ₱ 2000.00
FOR SLAB
Cement 77 bag 270.00 ₱ 20790.00
Sand 5 cu.m. 450.00 ₱ 2250.00
Gravel 9 cu.m. 500.00 ₱ 4500.00
TOTAL COST ₱ 40160.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 3 800.00 ₱ 2400.00
3 Skilled Worker 2 3 750.00 ₱ 4500.00
4 Laborer / Helper 4 3 400.00 ₱ 4800.00
TOTAL COST ₱ 11700.00
EQUIPMENT
DESCRIPTION UNIT DAY COST TOTAL COST
Conc. Mixer (1bagger) 2 3 1500.00 ₱ 9000.00
Conc. Vibrator 1 3 750.00 ₱ 2250.00
TOTAL COST ₱ 11250.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 2 800.00 ₱ 1600.00
2 Skilled 2 2 750.00 ₱ 3000.00
4 Helper 4 2 400.00 ₱ 3200.00
TOTAL COST ₱ 7800.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 2 800.00 ₱ 1600.00
3 Skilled 3 2 750.00 ₱ 4500.00
6 Helper 6 2 400.00 ₱ 4800.00
TOTAL COST ₱ 10900.00
PLATE 23b – FABRICATION AND INSTALLATION OF FORMS FOR COLUMNS
(SECONDFLOOR)
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 2 800 ₱ 1600
2 Skilled 2 2 750 ₱ 3000
4 Helper 4 2 400 ₱ 3200
TOTAL COST ₱ 7800
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 2 800 ₱ 1600.00
3 Skilled 3 2 750 ₱ 4500.00
6 Helper 6 2 400 ₱ 4800.00
TOTAL COST ₱ 10900.00
EQUIPMENT
DESCRIPTION UNIT DAY COST TOTAL COST
Conc. Mixer (1bagger) 2 2 1500.00 ₱ 6000.00
TOTAL COST ₱ 6000.00
PLATE 25 –LAY-OUTING / FABRICATION OF REBARS AND FORMS FOR STAIRS
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Reinforced bar @16mm diameter, 6m long 45 pcs 350.00 ₱ 15750.00
Reinforced bar @12mm diameter, 6m long 10 pcs 220.00 ₱ 2200.00
Cement 23 bag 270.00 ₱ 6210.00
Sand 2.5 cu.m. 1100.00 ₱ 2750.00
Gravel 1.5 cu.m. 1200.00 ₱ 1800.00
Tie Wire 8 kg 71.37 ₱ 570.96
Plywood 3 pcs 400.00 ₱ 1200.00
Coco Lumber 2"x2"x10' 25 pcs 70.00 ₱ 1750.00
Coco Lumber 2"x3"x10' 40 pcs 90.00 ₱ 3600.00
Common Nails 5 pcs 80.00 ₱ 400.00
TOTAL COST ₱ 36230.96
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 5 800.00 ₱ 4000.00
2 Skilled 2 5 750.00 ₱ 7500.00
2 Labor 2 5 400.00 ₱ 4000.00
TOTAL COST ₱ 15500.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 1 800.00 ₱ 800.00
2 Skilled 2 1 750.00 ₱ 1500.00
4 Helper 4 1 400.00 ₱ 1600.00
TOTAL COST ₱ 3900.00
PLATE 27 – LAYING OF HOLLOW BLOCKS FOR PERIMETER AND PARTITIONS (SECOND
FLOOR)
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
4” Concrete Hollow Block 1600 pcs. 16.00 ₱ 25600.00
40-kg Cement 67 bag 270.00 ₱ 18090.00
Sand 6 cu.m. 1100.00 ₱ 6600.00
Reinforcement Bars 92 pcs. 220.00 ₱ 20240.00
#16 Tie wire 5 kg 71.37 ₱ 356.85
TOTAL COST ₱ 70886.85
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 11 800.00 ₱ 8800.00
2 Skilled Worker 2 11 750.00 ₱ 16500.00
4 Laborer / Helper 4 11 400.00 ₱ 17600.00
TOTAL COST ₱ 42900.00
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Common Nails 10 kg 80.00 ₱ 800.00
#16 Tie wire 5 kg 71.37 ₱ 356.85
TOTAL COST ₱ 1156.85
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 3 800.00 ₱ 2400.00
3 Skilled Worker 3 3 750.00 ₱ 6750.00
6 Laborer / Helper 6 3 400.00 ₱ 7200.00
TOTAL COST ₱ 16350.00
PLATE 29 – CONCRETE POURING FOR TRUSS BEAM
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Cement 36 bag 240.00 ₱ 8640.00
Sand 2 cu.m. 1100.00 ₱ 2200.00
Gravel 4 cu.m. 1200.00 ₱ 4800.00
TOTAL COST ₱ 15640.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 1 800.00 ₱ 800.00
3 Skilled Worker 2 1 750.00 ₱ 1500.00
4 Laborer / Helper 4 1 400.00 ₱ 1600.00
TOTAL COST ₱ 3900.00
EQUIPMENT
DESCRIPTION UNIT DAY COST TOTAL COST
Conc. Mixer (1bagger) 2 1 1500.00 ₱ 3000.00
TOTAL COST ₱ 3000.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Plumber 1 2 1000.00 ₱ 2000.00
1 Electrictian 1 2 1000.00 ₱ 2000.00
2 Labor 2 2 400.00 ₱ 1600.00
TOTAL COST ₱ 5600.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 10 800.00 ₱ 8000.00
3 Skilled Worker 2 10 750.00 ₱ 15000.00
4 Laborer / Helper 2 10 400.00 ₱ 8000.00
TOTAL COST ₱ 31000.00
PLATE 34 – CONCRETING OF GROUND SLAB
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Cement 64 bag 270.00 ₱ 17280.00
Sand 5 cu.m. 450.00 ₱ 2250.00
Gravel 9 cu.m. 500.00 ₱ 4500.00
TOTAL COST ₱ 24030.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 2 800.00 ₱ 1600.00
3 Skilled Worker 3 2 750.00 ₱ 4500.00
6 Laborer / Helper 6 2 400.00 ₱ 4800.00
TOTAL COST ₱ 10900.00
EQUIPMENT
DESCRIPTION UNIT DAY COST TOTAL COST
Conc. Mixer (1bagger) 2 2 1500.00 ₱ 6000.00
TOTAL COST ₱ 6000.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 6 800.00 ₱ 4800.00
3 Skilled Worker 2 6 750.00 ₱ 9000.00
6 Laborer / Helper 6 6 400.00 ₱ 14400.00
TOTAL COST ₱ 28200.00
PLATE 36 – CEILING FABRICATION, WALL PARTITION AND INSTALLATION
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
4.50mthk Fiber Cement Board 75 sheets 495.00 ₱ 37125.00
0.80mmthk 0.12mm x 38mm Metal Hanger 25 pcs 110.00 ₱ 2750.00
0.80mmthk 0.12mm x 38mm Carrying Channel 30 pcs 145.00 ₱ 4350.00
0.80mmthk 0.12mm x 38mm Double Furring 60 pcs 110.00 ₱ 6600.00
0.80mmthk 0.12mm x 38mm Wall Angle 65 pcs 95.00 ₱ 6175.00
Metal Screw 2000 pcs 1.00 ₱ 2000.00
Blind Rivets 2000 pcs 1.00 ₱ 2000.00
6mmthk Ordinary Plywood 15 sheets 386.00 ₱ 5790.00
Common Wire Nails Assorted 10 kgs 80.00 ₱ 800.00
TOTAL COST ₱ 67590.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 11 800.00 ₱ 8800.00
2 Skilled Worker 2 11 750.00 ₱ 16500.00
2 Labor 2 11 400.00 ₱ 8800.00
TOTAL COST ₱ 34100.00
MANPOWER
DESCRIPTION COST PERCENTAGE TOTAL COST
Total Labor Cost (30 % of Total Amount)
• Doors 8500.00 30% ₱ 2550.00
• Windows 31355.00 30% ₱ 9406.50
TOTAL COST ₱ 11956.50
PLATE 38 – PLUMBING AND ELECTRICAL FINISHING
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
PLUMBING
Water Closet, Closed Coupled 6 Liters Tank
Capacity, Complete with the following: 3 set 7500.00 ₱ 22500.00
Flexible Hose Angle Valve and
Other Accessories
Stainless Steel Sink Complete with Goose Neck
Faucet and Other Accessories 1 set 6500.00 ₱ 6500.00
Lavatory Sink, Complete with the following:
Lavatory Faucet, Angle Valve, Flexible Hose, 3 set 6500.00 ₱ 19500.00
P-Trap and Sink Drain Assy. and
Other Accessories
Gate Valve 12mm Ø G.I. 2 pcs 300.00 ₱ 600.00
Faucet 5 pcs 200.00 ₱ 1000.00
ELECTRICAL
LED BULB (10W) 38 pcs 370.00 ₱ 14060.00
Omni LED Flat Lamp Warm White (22W) 10 pcs 470.00 ₱ 4700.00
Philips 40W LED Capsule E27 (40W) 3 pcs 1250.00 ₱ 3750.00
LED BULB 40W (FLOURESCENT) 1 pcs 1000.00 ₱ 1000.00
CHANDELIER (40W) 1 set 10000.00 ₱ 10000.00
1 Gang Swicth 3 pcs 87.36 ₱ 262.08
2 Gang Swicth 5 pcs 123.45 ₱ 617.25
3 Gang Swicth 5 pcs 170.06 ₱ 850.30
Bulb holder 51 pcs 200.00 ₱ 10200.00
TOTAL COST ₱ 95539.63
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Plumber 1 4 1000.00 ₱ 4000.00
1 Electrical 1 4 1000.00 ₱ 4000.00
4 Laborer / Helper 2 4 400.00 ₱ 3200.00
TOTAL COST ₱ 11200.00
PLATE 39a – FABRICATION AND INSTALLATION OF CABINET, CLOSET, INTERIOR
FINISHES AND KITCHEN COUNTER
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
3mmthk x 600 x 600 Fascial Mirror 4 set 300.00 ₱ 1200.00
Stair Baluster 1 set 2500.00 ₱ 2500.00
Kitchen hanging cabinet 1 set 2440.00 ₱ 2440.00
Closet Cabinet 2 set 13500.00 ₱ 27000.00
Sofa 1 set 1500.00 ₱ 1500.00
6 Seaters Dining Table 1 set 6000.00 ₱ 6000.00
King size Bed 1 set 13500.00 ₱ 13500.00
Queen size Bed 2 set 8900.00 ₱ 17800.00
TOTAL COST ₱ 71940.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 1 800.00 ₱ 800.00
2 Skilled Worker 2 1 750.00 ₱ 1500.00
2 Laborer / Helper 2 1 400.00 ₱ 800.00
TOTAL COST ₱ 3100.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 10 800.00 ₱ 8000.00
2 Skilled Worker 2 10 750.00 ₱ 15000.00
2 Laborer / Helper 2 10 400.00 ₱ 8000.00
TOTAL COST ₱ 31000.00
PLATE 41 – DRAINAGE INSTALLATION / CONSTRUCTION AND WATER SUPPLY
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
PVC Pipe, 1" Dia. x 10 ft. Long 16 pcs 210.00 ₱ 3360.00
PVC Pipe, 3" Dia. x 10 ft. Long 13 pcs 300.00 ₱ 3900.00
4" x 4" Stainless Floor Drain 4 pcs 130.00 ₱ 520.00
Elbow 90° 1"x1" 8 pcs 30.00 ₱ 240.00
PVC TEE 1"x1" 7 pcs 30.00 ₱ 210.00
Elbow 90° 3"x3" 10 pcs 45.00 ₱ 450.00
TOTAL COST ₱ 8680.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Plumber 1 1 1000 ₱ 1000
2 Labor 2 1 750 ₱ 1500
TOTAL COST ₱ 2500
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 6 800 ₱ 4800
2 Skilled Worker 2 6 750 ₱ 9000
2 Labor 2 6 400 ₱ 4800
TOTAL COST ₱ 18600
PLATE 43 – CONSTRUCTION CLEARING AND PAINTING
MATERIALS
DESCRIPTION QTY UNIT UNIT COST TOTAL COST
Primer 14 gals 750.00 ₱ 10500.00
Semi Gloss Latex 18 gals 870.00 ₱ 15660.00
Latex Tinting Color Rawsienna 4 pints 85.00 ₱ 340.00
Latex Tinting Color Red 4 pints 85.00 ₱ 340.00
Latex Tinting Color Blue 4 pints 85.00 ₱ 340.00
Paint Brush 4" 6 pcs 80.00 ₱ 480.00
Paint Brush 2" 6 pcs 40.00 ₱ 240.00
Paint Roller 7" with Pan 4 sets 190.00 ₱ 760.00
Lettering Brush 1" 3 pcs 30.00 ₱ 90.00
Lettering Brush 1/2" 3 pc 30.00 ₱ 90.00
TOTAL COST ₱ 28840.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
3 Painter 3 6 750 ₱ 13500
3 Labor 3 6 450 ₱ 8100
TOTAL COST ₱ 21600.00
MANPOWER
DESCRIPTION QTY DAY RATE TOTAL COST
1 Foreman 1 2 800 ₱ 1600
2 Skilled Worker 2 2 750 ₱ 3000
2 Laborer / Helper 2 2 400 ₱ 1600
TOTAL COST ₱ 6200
PLATE 45 – CONSTRUCTION OF PATH WALKS, PLANT BOX, PERIMETER FENCE AND
GATE
MATERIALS
Description QTY UNIT UNIT COST TOTAL COST
Cement 34 bag 270.00 ₱ 9180.00
Sand 2 cu.m. 1100.00 ₱ 2200.00
Gravel 4 cu.m. 1200.00 ₱ 4800.00
TOTAL COST ₱ 16180.00
MANPOWER
Cost of Labor QTY DAY RATE TOTAL COST
1 Foreman 1 2 800.00 ₱ 1600.00
2 Skilled 2 2 750.00 ₱ 3000.00
4 Helper 4 2 400.00 ₱ 3200.00
TOTAL ESTIMATED COST ₱ 7800.00
EQUIPMENT
DESCRIPTION UNIT DAY COST TOTAL COST
Conc. Mixer (1bagger) 2 2 1500.00 ₱ 6000.00
TOTAL COST ₱ 6000.00
PLATE 46 – PROJECT CLEARING, GENERAL CLEANING AND PROJECT TURNOVER
MATERIALS
DESCRIPTION QTY UNIT COST TOTAL COST
Conc. Mixer (1bagger) 2 unit - ₱ -
Conc. Vibrator 1 unit - ₱ -
Welding Machine 1 unit - ₱ -
Handy Equipment 10 pcs - ₱ -
Set of PPE 10 sets - ₱ -
Project Billboard (Tarpaulin) 1 sets 2000.00 ₱ 2000.00
Bamboo Split 2 bld 200.00 ₱ 400.00
TOTAL COST 2400.00
MANPOWER
DESCRIPTION QTY DAYS RATE TOTAL COST
1 Foreman 1 1 800.00 ₱ 800.00
3 Skilled 2 1 750.00 ₱ 1500.00
6 Helper 4 1 400.00 ₱ 1600.00
TOTAL COST 1600.00
EQUIPMENT
DESCRIPTION UNIT DAY COST TOTAL COST
Mini Dump truck 1 1 2000.00 ₱ 2000.00
TOTAL COST ₱ 2000.00