Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 15

DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

ESTIMATE
BEDMINTION COURT AT DAUSA (PART-1)
REFERENCE- SOR 2022
S.NO SOR NO ITEM NO LENGTH WIDTH HEIGHT QUANTITY UNIT RATE TOTAL AMOUNT
SITE CLEARANCE & EARTH FILLING (A)
Cutting of trees, including cutting of trunks, branches and removal of stumps,
roots, stacking of serviceable material with all lifts and up to a lead of 1000
1 2.1 mtrs and earth filling in the depression/pit to required compaction as per
MoRT&H specification clause 201. (Measurment of girth to be done at height
of 1 m above ground level)
2.1.1 Girth from 300 mm to 600 mm 30 30
TOTAL 30 CUM 419.5 12585
Clearing Grass and Removal of Rubbish (Maximum 150mm) by manual means
2 4.13
and disposal at a lead of 50 metres as per MoRT&H specification clause 201.
1 0.135 0.135
TOTAL 0.135 Hectare 32500 4387.5
Earth work in excavation in foundation, trenches etc. including dressing of
sides and ramming of bottoms, including getting out the excavated material,
3 4.10 refilling after laying pipe/ foundation and disposal of surplus excavated 1
material at a lead upto 50m suitable site as per direction of Engineer for
following depths, below natural ground / Road top level. ###
In all types soils/ saturated soil such as moorum, sand, sandy silt,
4.10.1 clay, black cotton soil, kankar, etc. ###
4.10.1.1 Depth upto 1.5 m
###
Column court 16 2 2 1.5 96 ###
Wall footing 1 86.1 0.75 0.75 48.43125 ###
TOTAL 144.43125 CUM 210.5 30402.778125
4.13 Earth filling with available surplus soil excavated from foundations
and taken only from outside of building plinth in layers not exceeding
20cm in depth, consolidating each deposited layer including
4 ramming and watering and consolidation with lead up to 50 m and lift
upto 1.5 m.

1 86.1 4.6 0.6 237.636 CUM 144 34219.584


21.1 Providing and laying in position cement concrete of specified grade excluding
5
the cost of centring and shuttering - All work upto plinth level : ###
21.1.7 1:4:8 (1 Cement : 4 fine/ coarse sand : 8 graded stone aggregate 40
mm nominal size).
Column court 16 2 2 0.15 9.6
wall footing 1 86.1 0.75 0.15 9.68625
Under flooring 1 23.820 16.300 0.1 38.8266
TOTAL 58.11285 CUM 4340 252209.769
Centring and shuttering with plywood or steel sheet upto two stories or
#REF! 22.1 height upto 7.5 metre above plinth level including strutting, propping etc. and
removal of form for :
22.1.1 Foundations, footings, bases of columns, etc. for mass concrete.
Footing 16 1.85 1.85 0.375 44.4 ###
Column 16 0.45 0.45 2.05 59.04
TOTAL 103.44 sqm 220 22756.8
#REF! 22.1.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers.
Plinth beam 2 86.1 0.3 51.66
TOTAL 51.66 sqm 374 19320.84
Providing and laying in position specified grade of reinforced cement
#REF! 23.1 concrete excluding the cost of centring, shuttering, finishing and
reinforcement - All work upto plinth level :
1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20
23.1.2 mm nominal size)
Footing 16 1.85 1.85 0.375 20.535
Column 16 0.45 0.45 2.05 6.642
TOTAL 27.177 Cum 6200 168497.4
23.3 Reinforced cement concrete work in beams, suspended floors, roofs having
slope upto 15° landings, balconies, shelves, chajjas, lintels, bands, plain
#REF!
window sills, staircases and spiral stair cases upto two stories excluding the
cost of centring, shuttering, finishing and reinforcement:
23.3.2 M-20 Grade Concrete (1:1½:3 (1 cement : 1½ coarse sand : 3
graded stone aggregate 20 mm nominal size) -As per design mix)
Plinth beam 1 86.10 0.30 0.30 7.749
TOTAL 7.749 CUM 7030 54475.47
23.19 Reinforcement for R.C.C. work at all levels including straightening, cutting,
#REF!
bending, placing in position and binding all complete.
23.19.6 Thermo-Mechanically Treated bars. 34.93 @ 80kg/cum 2794.08 kg 64.2 179379.936
#REF! 25.1 Random rubble masonry with hard stone in foundation and plinth :

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)


STEP -1 1 86.10 0.6 0.45 23.247
Step - 2 1 86.1 0.45 0.45 17.43525
Step -3 1 86.1 0.3 0.6 15.498
1 86.1 0.3 0.3 7.749
TOTAL 63.92925 CUM 4245 271379.66625
9 30.35 Random rubble dry stone Kharanja (soling) under floor. 1 23.820 16.300 0.23 89.30118
89.30118 CUM 1838 164135.56884
30.25 Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid
over and jointed with grey cement slurry mixed with pigment to match the
10
shade of the slab including rubbing and polishing complete with base of
cement mortar 1 : 4 (1 cement : 4 coarse sand) :
30.25.1 Area of each slab 900 to 2000 sqcm 1 23.820 16.200 385.884
1 48.95 0.3 14.685
1 43.55 0.3 13.065
1 38.15 0.3 11.445
1 32 0.3 9.6
434.679 Sqm 1299 564648.021
30.36.3 Providing and Fixing Cushion Vinyl/Fully flexible Vinyl Flooring confirming to
11 I.S.-3462 Flooring of approved make with fibre base using rubber base 1 7.32 14.62 107.0184 Sqm 1026 109800.88
adhesives including rolling with light wooden roller complete : 2.0 mm thick.
10.8 Providing and laying marking of center line and stop line etc with hot
thermoplastic compound 2.5 mm thick on road/ plain surface, including
reflectorising glass beads @ 250 gms per sqm area with special applicator
machine, as per IRC:35 including cleaning the surface of all dirt, dust and
12 other foreign matter, demarcation at site 1 200 0.15 30 sqm 428 12840.00
and traffic control involved. The finished surface to be level, uniform
and free from streaks and holes as per clause 803 of MoRT&H
Specification including all material, labour, machinery, lighting,
guarding and maintenance of diversion.

24.1.1 Brick work with FPS bricks of class designation 75 in foundation


13 and plinth in:
24.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 0.5 48.95 0.3 0.6 4.4055
0.5 43.55 0.3 0.9 5.87925
0.5 38.15 0.3 0.9 5.15025
0.5 32 0.3 0.9 4.32
TOTAL 19.755 CUM 4940 97589.70
Total 1998629

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

ESTIMATE
NORTH BLOCK STADIUM AT MERTA
REFERENCE- SOR 2022
S.NO SOR NO ITEM NO LENGTH WIDTH HEIGHT QUANTITY UNIT RATE TOTAL AMOUNT

Earth work in excavation in foundation, trenches etc. including dressing of


sides and ramming of bottoms, including getting out the excavated material,
refilling after laying pipe/ foundation and disposal of surplus excavated
1 4.10 material at a lead upto 50m suitable site as per direction of Engineer for
following depths, below natural ground / Road top level.

In all types soils/ saturated soil such as moorum, sand, sandy silt, clay, black
4.10.1 cotton soil, kankar, etc.

4.10.1.1 Depth upto 1.5 m


F1 33 1.8 1.8 1.5 160.38
F2 33 2.1 2.1 1.5 218.3
F3 33 2.25 2.25 1.5 250.59
F4 33 2.4 2.4 1.5 285.12
WALL OUTER SIDE PLINTH BEAM 1 307 1.2 1.2 442.08
WALL FOR TOLET BLOCK 1 40 1.2 1.2 57.6
TOTAL 1414.07 CUM 164 231907.48
1

2 4.13

1 135 20.2 0.75 2045.25


TOTAL 2045.25 CUM 98 200434.5
PCC
Providing and laying in position cement concrete of specified grade excluding
3 21.1 the cost of centring and shuttering - All work upto plinth level :

1:4:8 (1 Cement : 4 fine/ coarse sand : 8 graded stone aggregate 40 mm


21.1.7 nominal size).
F1 33 1.8 1.8 0.15 16.04
F2 33 2.1 2.1 0.15 21.83
F3 33 2.25 2.25 0.15 25.06
F4 33 2.4 2.4 0.15 28.51
WALL 1 307 1.2 0.15 55.26
TOTAL 146.7 CUM 3360 492912
RR MASONRY

8 25.1 Random rubble masonry with hard stone in foundation and plinth :
25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)
STEP - 1 1 307 0.75 0.3 69.08
STEP - 2 1 307 0.6 0.3 55.26
STEP - 3 1 307 0.45 0.3 41.45
STEP - 4 1 307 0.3 0.45 41.45
TOTAL 207.24 CUM 3190 661095.6

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

SHUTTERING
Centring and shuttering with plywood or steel sheet upto two stories or
9 22.10 height upto 7.5 metre above plinth level including strutting, propping etc. and
removal of form for :

22.1.1 Foundations, footings, bases of columns, etc. for mass concrete.


PCC
F1 33 1.8 1.8 0.15 35.64
F2 33 2.1 2.1 0.15 41.58
F3 33 2.25 2.25 0.15 44.55
F4 33 2.4 2.4 0.15 47.52
WALL 1 307 0.15 92.1
FOOTING
F1 33 1.65 1.65 0.300 65.34
F2 33 1.95 1.95 0.375 96.53
F3 33 2.1 2.1 0.450 124.74
F4 33 2.25 2.25 0.525 155.93
COLUMN UPTO PLINTH BEAM

132 0.45 0.45 0.98 231.66


TOTAL 935.59 SQM 162 151565.58
10 22.1.3 Suspended floors, roofs, landings, balconies and access platform.
SLAB INCULDING BEAM BOTTOM UNDER STEPS 1 225 22 4950
SLAB FOR TOILET BLOCK

TOTAL 4950 SQM 287 1420650


11 22.1.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers.
PLINTH BEAM (0.375x0.30) 2 1176.46 0.375 1764.69
BEAMS UNDER STEPS 1 1083.5 1.2 2600.40

TOTAL 4365.09 SQM 269 1174209.21


12 22.1.6 Columns, Pillars, Piers, Abutments, Posts and Struts.
COLUMNS
0 132 0.45 0.45 3.65 867.24
TOTAL 867.24 SQM 254 220278.96
RCC
Providing and laying in position specified grade of reinforced cement
13 23.10 concrete excluding the cost of centring, shuttering, finishing and
reinforcement - All work upto plinth level :
1:1:2 (1 cement : 1 coarse sand : 2 graded stone aggregate 20 mm nominal
23.1.1 size). (As per design mix)

FOOTING F1 33 1.65 1.65 0.3 26.95


F2 33 1.95 1.95 0.375 47.06
F3 33 2.1 2.1 0.45 65.49
F4 33 2.25 2.25 0.525 87.71
PLINTH BEAM 1 1176.46 0.3 0.375 132.35
COLUMN
0 132 0.45 0.45 0.98 26.06
TOTAL 385.62 CUM 5030 1939668.6
Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
14 23.2 abutments, posts and struts etc. upto two stories excluding cost of centring,
shuttering, finishing and reinforcement :

1:1:2 (1 cement : 1 coarse sand : 2 graded stone aggregate 20 mm nominal


23.2.1 size) (As per design mix)
0 132 0.45 0.3 3.65 65.04
TOTAL 65.04 CUM 5420 352516.8
Reinforced cement concrete work in beams, suspended floors, roofs having
slope upto 15° landings, balconies, shelves, chajjas, lintels, bands, plain
window sills, staircases and spiral stair cases upto two stories excluding the
cost of centring, shuttering, finishing and reinforcement: M-25 Grade
15 23.30 Concrete (1:1:2 (1 cement : 1 coarse sand : 2 graded stone aggregate 20 mm
nominal size) -As per design mix)

M-25 Grade Concrete (1:1:2 (1 cement : 1 coarse sand : 2 graded stone


23.30.3 aggregate 20 mm nominal size) -As per design mix)

BEAM (outer beam) 1 1083.5 0.23 0.45 112.14


SLAB 1 225 0.15 33.75
TOTAL 145.89 CUM 5590 815525.1
BRICK MASONRY
Brick work with FPS bricks of class designation 75 in superstructure above
16 24.5 plinth level upto two stories in all shapes and sizes in :

24.5.1 Cement mortar 1:4 (1 cement : 4 coarse sand)


WALLS SIDE 2 16 0.23 5 18.4
STEPS (STEPS) 22 110 0.3 0.75 272.25

TOTAL 290.65 CUM 4500 1307925


EXTERNAL PLASTER
Cement plastering including T&P, scaffolding, material and complete lapour,
including cost of water, curing, racking of joints etc. with 20 mm cement
plaster on rough side of single or half brick wall finished with a floating coat of
19 32.3 neat cement of mix 1:4 (1 cement : 4 fine/ coarse sand) 20 mm cement
plaster of mix:

32.3.2 1:4 (1 cement : 4 fine/ coarse sand)


WALL 4 16 5 160
STEPS (STEPS) 22 110 0.75 1815
TOTAL 1975 SQM 210 414750
WATER PROOFING

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

Providing and laying water proofing treatment on roofs of slabs by applying


cement slurry mixed with water proofing cement compound consisting of
applying :
a) after surface preparation, first layer of slurry of cement @ 0.488 kg/sqm
mixed with water proofing cement compound @ 0.253 kg/sqm. b) laying
second layer of Fibre glass cloth when the first layer is still green. Overlaps of
joints of fibre cloth should not be less than 10 cm. c) third layer of 1.5 mm
thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with water
proofing cement compound @ 0.670 kg/sqm and coarse sand @ 1.289
g/sqm. This will be allowed to air cure for 4 hours followed by water curing
for 48 hours. The entire treatment will be taken upto 30cm on parapet wall
21 38.6 and tucked into groove in parapet all around.d) fourth and final layer of brick 1 225 225 SQM 381 85725
tiling with cement mortar (which will be paid for separately For the purpose
of measurement the entire treated surface will be measured.

Reinforcement for R.C.C. work at all levels including straightening, cutting,


27 23.19 bending, placing in position and binding all complete.

Thermo-Mechanically Treated bars.(for all concrete works) 80kg /cum


23.19.6 concrete 596.55 47724 Kg 51.5 2457786
Steel work welded in built up sections/ framed work including cutting,
hoisting, fixing in position and applying a priming coat of approved steel
34 29.26 primer using structural steel etc. as required.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar
29.26.2 works.
RAILING .(assuming 25kg/sqm) 10 18 1 180
TOTAL 4500 KG 87.5 393750
PAINT
Providing and applying plaster of paris putty of 2 mm thickness over plastered
37 32.15 surface to prepare the surface even and smooth complete

1 1800 1800 SQM 126 226800


Distempering with oil bound washable distemper of approved brand and
manufacture to give an even shade. New work (two or more coats) over and
38 32.30.1 including priming coat with cement primer. 1 1800 1800 SQM 86 154800

Finishing walls with textured exterior paint of required shade : New work
(Two or more coats applied @ 3.28 ltr/10 sqm) over and including base coat
of water proofing cement paint applied @ 2.20kg/10 sqm.
39 32.34.1 1 1800 1800 Sqm 148.0 266400

TOTAL COST FOR 1 SIDE STEPS SITTING AREA 12968699.83


TOTAL COST FOR 4 SIDE STEPS SITTING AREA 12968699.83

TRUSS ROOF ON ONE SIDE SIITING AREA


Structural steel work riveted, bolted or welded in built up sections, trusses
and framed work, including cutting, hoisting, fixing in position and applying a
40 29.2 priming coat of approved steel primer all complete:

Ref. structure drawing NP/ME/SH/ST/004 (24900 kg) 24900 kg 69.0 1718100.0


TOTAL COST OF NORTH BLOCK 14686799.83
GROUND DEVELOPMENT

41 39.1 Fine dressing the ground. 15807 Sqm 15807 2 31614


42 39.5 Supplying and stacking of well decayed cow dung manure at site.
30% of soil 1 15807 0.3 Cum 1422.63 605 860691.15
Clearing Grass and Removal of Rubbish (Maximum 150mm) by manual means
43 2.2 and disposal at a lead of 50 metres as per MoRT&H specification clause 201. 1 15807 Hectare 1.5807 17100 27029.97

Grassing with 'Doobs' grass including watering and maintenance of the lawn
for 30 days or more till the grass forms a thick lawn free from weeds and fit
44 39.12 for moving including supplying good earth if needed.

39.12.3 In rows 30 cm apart in either direction 1 15807 Sqm 15807 13 205491


Rain water pipe
Providing and fixing on wall face Unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A including jointing with seal ring conforming
31.41 to IS : 5382 leaving 10 mm gap for thermal expansion. (i) Single socketed
pipes:

31.41.2 110 mm diameter 40 20 RMT 800 253 202400


Rain water pipe fittings
Providing and fixing on wall face Unplasticised - PVC moulded fittings/
accessories for Unplasticised Rigid PVC rain water pipes conforming to IS :
31.42 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving
10 mm gap for thermal expansion:

31.42.5.2 Bend 87.5°


110 mm bend EACH 10 128 1280

31.42.6.2 Shoe (Plain)


110 mm Shoe EACH 6 316 1896
Kota stone slabs 25 mm thick in risers of steps, skirting, dado and pillars laid
on 12 mm (average) thick cement mortar 1:3 (1 cement 3 coarse sand) and
30.25 jointed with grey cement slurry mixed with pigment to match the shade of
the slabs, including rubbing and polishing complete.

TREAD (CHAIR ) 88 110 0.75 7260


Sqm
RISER 88 110 0.3 2904
Sqm
Sqm 10164 1160 11790240
TOTAL CIVIL WORK COST 13120642.12

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

ESTIMATE
NORTH BLOCK STADIUM AT MERTA
REFERENCE- SOR 2022
S.NO SOR NO ITEM NO LENGTH WIDTH HEIGHT QUANTITY UNIT RATE TOTAL AMOUNT
SITE CLEARANCE & EARTH FILLING (A)
Cutting of trees, including cutting of trunks, branches and removal of stumps,
roots, stacking of serviceable material with all lifts and up to a lead of 1000
1 2.1 mtrs and earth filling in the depression/pit to required compaction as per
MoRT&H specification clause 201. (Measurment of girth to be done at height
of 1 m above ground level)
2.1.1 Girth from 300 mm to 600 mm 30 30
TOTAL 30 CUM 419.5 12585
Clearing Grass and Removal of Rubbish (Maximum 150mm) by manual means
2 4.13
and disposal at a lead of 50 metres as per MoRT&H specification clause 201.
1 5.23 5.23
TOTAL 5.23 Hectare 32500 169975
Construction of embankment with approved material obtained from
borrow pit with all lifts and leads, transporting to site, spreading,
grading to required slope and compacting by vibratory roller 8-10
3 4.4 tonne to meet requirement of table 300-2 including cost of 1 243.84 213.36 1.35 70234.70 CUM 184.5 12958301.8
compensation for earth taken from private land complete as per
MoRT&H specification clause 305. (Lead taken upto 5 km)

TOTAL 13140861.8
boundary wall & Entrance Gate
Earth work in excavation in foundation, trenches etc. including dressing of
sides and ramming of bottoms, including getting out the excavated material,
1 4.10 refilling after laying pipe/ foundation and disposal of surplus excavated 1
material at a lead upto 50m suitable site as per direction of Engineer for
following depths, below natural ground / Road top level.
In all types soils/ saturated soil such as moorum, sand, sandy silt,
4.10.1 clay, black cotton soil, kankar, etc.
4.10.1.1 Depth upto 1.5 m
Boundary wall 1 900 0.9 0.9 729
Entrance gate Pillar 3 2.2 2.2 2.4 34.848
763.848 CUM 210.5 160790.004
21.1 Providing and laying in position cement concrete of specified grade excluding
2
the cost of centring and shuttering - All work upto plinth level :
21.1.7 1:4:8 (1 Cement : 4 fine/ coarse sand : 8 graded stone aggregate 40
mm nominal size).
Boundary wall 1 900 0.9 0.15 121.5
Entrance gate Pillar 3 2.2 2.2 0.15 2.178
123.678 CUM 4340 536762.52
Centring and shuttering with plywood or steel sheet upto two stories or
3 22.1 height upto 7.5 metre above plinth level including strutting, propping etc. and
removal of form for :
22.1.1 Foundations, footings, bases of columns, etc. for mass concrete.
Footing 12 1.9 0.45 10.26
Column 48 0.3 1.8 25.92
36.18 sqm 220 7959.6
4 22.1.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers.
Coumn plinth beam 12 1 0.3 3.6
main entry plinth beam 4 10.36 0.3 12.432
Beam at top of gate between column 12 1 0.45 5.4
Beam at top of gate 4 10.36 0.45 18.648
40.08 sqm 374 14989.92
5 22.1.6 Columns, Pillars, Piers, Abutments, Posts and Struts. 48 0.3 3.15 45.36 sqm 345 15649.2
6 22.1.3 Suspended floors, roofs, landings, balconies and access platform.
Slab at Column 1 2.2 2.2 4.84
Slab at main entry 1 10.36 1.8 18.648
23.49 sqm 403.5 9477.408
Providing and laying in position specified grade of reinforced cement
7 23.1 concrete excluding the cost of centring, shuttering, finishing and
reinforcement - All work upto plinth level :
1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20
23.1.2 mm nominal size)
Footing 3 1.9 1.9 0.45 4.8735
Column 12 0.3 0.3 1.8 1.944
6.8175 CUM 6200 42268.5
23.3 Reinforced cement concrete work in beams, suspended floors, roofs having
slope upto 15° landings, balconies, shelves, chajjas, lintels, bands, plain
8
window sills, staircases and spiral stair cases upto two stories excluding the
cost of centring, shuttering, finishing and reinforcement:
23.3.2 M-20 Grade Concrete (1:1½:3 (1 cement : 1½ coarse sand : 3
graded stone aggregate 20 mm nominal size) -As per design mix)
Coumn plinth beam 12 1.00 0.30 0.30 1.08
main entry plinth beam 4 10.36 0.30 0.30 3.7296
Beam at top of gate between column 12 1.00 0.30 0.30 1.08
Beam at top of gate 4 10.36 0.30 0.30 3.7296
Slab at Column 1 2.2 2.2 0.15 0.726
Slab at main entry 1 10.36 1.8 0.15 2.7972
13.1424 CUM 7030 92391.072
23.2 Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
9
abutments, posts and struts etc. upto two stories excluding cost of centring,
shuttering, finishing and reinforcement :
23.2.2 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20
mm nominal size) 12.00 0.30 0.30 3.15 3.402 CUM 6780 23065.56
23.19 Reinforcement for R.C.C. work at all levels including straightening, cutting,
10
bending, placing in position and binding all complete.
23.19.6 Thermo-Mechanically Treated bars. 23.36 @ 110kg/cum 2569.809 kg 64.2 164981.7378
11 25.1 Random rubble masonry with hard stone in foundation and plinth :
25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

Boundary wall 1st step 1 900 0.75 0.45 303.75


Boundary wall 2st step 1 900 0.6 0.45 243
between column 12 1 0.45 1.2 6.48
TOTAL 553.23 CUM 4245 2348461.35
21.7 Providing and laying damp-proof course with cement concrete grade M-15
12 (1 : 2 : 4) mortar prepared with 1% solution of water-proof compound
complete as per specification .
21.7.2 75mm thick. 1 885 0.45 398.25
177 0.45 0.45 35.8425
13 25.1.2 Cement mortar 1:4 (1 cement : 6 coarse sand) Sqm 591 256548.6675
434.0925
Wall 1 885 0.45 2.4 955.8
Pillar 177 0.45 0.45 0.45 16.13
between column 12 1.00 0.3 3.15 11.34
983.27 CUM 4530 4454209.13625
25.2 Extra for random rubble masonry with hard stone in superstructure above
14
plinth level and upto two stories.
Wall 1 885 0.45 2.4 955.8
Pillar 177 0.45 0.45 0.45 16.129125
between column 12 1.00 0.3 3.15 11.34
983.269 CUM 890 875109.52125
23.26 Providing and fixing in position 12mm thick bitumen impregnated fibre board
15 conforming to IS:1838 including cost of primer, sealing compound in 30 0.45 2.85 38.475 sqm 692 26624.7
expansion joints.
29.26 Steel work welded in built up sections/ framed work including cutting,
16 hoisting, fixing in position and applying a priming coat of approved
steel primer using structural steel etc. as required.
29.26.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and
similar works.

Railing 885 @ 25kg/m 22125

Entrance gate 2 @ 1000kg/m 2000


24125 kg 117.5 2834687.5
26.23 Providing & fixing precast cement concrete coping 1 : 2 :4 mix 50mm thick
17 1 885 0.45 398.25 sqm 399.5 159100.875
complete as per specification
32.3 Cement plastering including T&P, scaffolding, material and complete labour,
18 including cost of water, curing, racking of joints etc. with 20 mm cement
plaster of mix :
32.3.2 1:4 (1 cement : 4 fine/ coarse sand) 2 885 2.4 4248
177 0.45 0.45 143.37
4391.37 sqm 283.5 1244953.395
32.30 Distempering with oil bound washable distemper of approved brand and
19
manufacture to give an even shade
32.30.1 New work (two or more coats) over and including priming coat with cement
primer.
2 885 2.4 4248
177 0.45 0.45 35.8425
4283.8425 sqm 125 535480.3125
20 32.33 Finishing walls with water proofing cement paint of required shade :
32.33.1 New work (Two or more coats applied @ 3.84 kg/10 sqm) 2 885 2.4 4248
177 0.45 0.45 143.37
4391.37 sqm 85.4 375022.998
Providing and fixing cow catcher made of R.S. joist angles channels MS rounds
21 29.29 including cutting welding and fabrication with priming coat of red oxide (as 800 kg 78.6 62880
per design).
Stone work in plain ashlar in super structure upto floor five level in cement
mortar 1:6 (1 cement : 6 coarse sand) including pointing with cement mortar
22 25.12
1:2 (1 white cement : 2 stone dust) with an admixture of pigment matching
the stone shade :
25.12.2 Both face dressed.

25.12.2.1 Red sand stone.


Pillar 3 7.2 0.075 3.15 5.103
chajja & top 2 10.36 0.075 0.75 31.193
36.296 CUM 52400 1901884.2
TOTAL 16143298.2
Guard room
Earth work in excavation in foundation, trenches etc. including dressing of
sides and ramming of bottoms, including getting out the excavated material,
1 4.10 refilling after laying pipe/ foundation and disposal of surplus excavated
material at a lead upto 50m suitable site as per direction of Engineer for
following depths, below natural ground / Road top level.
4.10.1 In all types soils/ saturated soil such as moorum, sand, sandy silt, clay, black
cotton soil, kankar, etc.
4.10.1.1 Depth upto 1.5 m
Guard room wall 4 3.1 0.9 0.9 10.044 CUM 210.5 2114.262
21.1 Providing and laying in position cement concrete of specified grade excluding
2
the cost of centring and shuttering - All work upto plinth level :
21.1.7 1:4:8 (1 Cement : 4 fine/ coarse sand : 8 graded stone aggregate 40
mm nominal size).
Guard room wall 4 3.1 0.9 0.15 1.674
Guard Room Floor 1 3.00 3.00 0.1 0.9
2.574 CUM 4340 11171.16
3 30.35 Random rubble dry stone Kharanja (soling) under floor.
Guard Room Floor 1 3.00 3.00 0.23 2.07 CUM 1838 3804.66
4 22.1.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers.
Guard room plinth beam 8 3.1 0.3 7.44
Lintels beam guard room 8 3.1 0.3 7.44
Roof beam guard room 8 3.1 0.45 11.16
26.04 sqm 374 9738.96
5 22.1.3 Suspended floors, roofs, landings, balconies and access platform.
Guard Room 1 3.00 3.00 9
9.00 sqm 403.5 3631.5

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

23.3 Reinforced cement concrete work in beams, suspended floors, roofs having
slope upto 15° landings, balconies, shelves, chajjas, lintels, bands, plain
6
window sills, staircases and spiral stair cases upto two stories excluding the
cost of centring, shuttering, finishing and reinforcement:
23.3.2 M-20 Grade Concrete (1:1½:3 (1 cement : 1½ coarse sand : 3
graded stone aggregate 20 mm nominal size) -As per design mix)
Guard room plinth beam 4 3.1 0.23 0.3 0.8556
Lintels beam guard room 4 3.1 0.23 0.3 0.8556
Roof beam guard room 4 3.1 0.23 0.45 1.2834
Guard room slab 1 3 3 0.15 1.35
4.34 CUM 7030 30542.538
23.19 Reinforcement for R.C.C. work at all levels including straightening, cutting,
7
bending, placing in position and binding all complete.
23.19.6 Thermo-Mechanically Treated bars. 4.34 @ 110kg/cum 477.906 kg 64.2 30681.5652
8 25.1 Random rubble masonry with hard stone in foundation and plinth :
25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)
Guard room wall 4 3.1 0.75 0.45 4.185
Guard room wall 4 3.1 0.6 0.45 3.348
TOTAL 7.533 CUM 4245 31977.585
24.4 Brick work with machine moulded perforated bricks of class designation 125
conforming to IS: 2222 -1991 in superstructure above plinth level upto two
9
stories in cement mortar 1:6 (1 cement :
6 coarse sand) :
24.4.1 With FPS bricks. 4 3.1 0.23 3.15 8.9838
Deduction
Door 1 0.9 0.23 2.1 -0.4347
Window 1 1.2 0.23 1.2 -0.3312
8.22 CUM 6330 52019.307
26.23 Providing & fixing precast cement concrete coping 1 : 2 :4 mix 50mm thick
10 4 3.1 0.23 2.852 sqm 399.5 1139.374
complete as per specification
32.3 Cement plastering including T&P, scaffolding, material and complete labour,
11 including cost of water, curing, racking of joints etc. with 20 mm cement
plaster of mix :
32.3.2 1:4 (1 cement : 4 fine/ coarse sand) 8 3.1 3.15 78.12
78.12 sqm 283.5 22147.02
32.30 Distempering with oil bound washable distemper of approved brand and
12
manufacture to give an even shade
32.30.1 New work (two or more coats) over and including priming coat with cement
8 3.1 3.15 78.12
primer.
78.12 sqm 125 9765
13 32.33 Finishing walls with water proofing cement paint of required shade :
32.33.1 New work (Two or more coats applied @ 3.84 kg/10 sqm) 78.12 sqm 85.4 6671.448
31.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse
14 sand : 4 stone aggregate 10mm and down gauge) including finishing with
cement mortar 1:3 (1 cement : 3 fine sand) as per standard design :
31.21.1 In 75x75mm deep chase 1 12.4 mtr 191 2368.4
12.4
38.15 Providing and laying in situ seven course water proofing treatment with APP
(Atactic poly-propylene) modified Polymeric membrane over roof consisting
of first coat of bitumen primer @ 0.40Kg per sqm, 2nd, 4th & 6th courses of
bonding material @ 1.20 Kg/sqm, which shall consist of blown type bitumen
of grade 85/25 conforming to IS : 702, 3rd and 5th layers of roofing
membrane APP modified Polymeric membrane 1.5mm thick of 2.25 Kg/sqm
weight consisting of five layers prefabricated with centre core as 20micron
15 1 3 3 9.00 sqm 537 4833
HMHDPE film sandwiched on both sides with polymeric mix and the
polymeric mix is protected on both side with 20micron HMHDPE film. 7th, the
top most layer shall be finished with brick tiles of class designation
100 grouted with cement mortar 1:3 (1cement:3 fine sand) mixed with 2%
integral water proofing compound by weight of cement over a 12mm layer of
cement mortar 1:3 (1 cement : 3 fine sand) and finished neat which shall be
paid for separately.
27.1 Providing and fixing Marble stone flooring table rubbed, 15-18 mm thick over
20mm (Av.) thick base of CM 1:4 (1 cement : 4 coarse sand) or slab in wall,
steps, pillars, counters, jambs, shelves, sills etc laid over 12mm (Av.) thick
16
base of CM 1:3 (1 cement : 3 coarse sand), jointing with white cement mortar
1:2 (1 white cement : 2 marble dust) with pigment to match the shade of the
marble slab including grinding, rubbing and polishing complete.
27.1.1 Makrana 'Adanga'.
27.1.1.1 Upto to 1500 Cm2 Tiles
Flooring 1 3 3 9.00
Skarting 4 3 0.15 1.80
10.80 sqm 1762 19029.6

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

ESTIMATE
NORTH BLOCK STADIUM AT MERTA
Sanitary Works REFERENCE- SOR 2017
S.NO SOR NO ITEM QUANTITY UNIT RATE TOTAL AMOUNT
Providing and fixing white vitreous china pedestal type
water closet (European type) with seat and lid, 10 litre low
level white vitreous china flushing cistern & C.P. flush bend
with fittings & C.I. brackets, 40mm flush bend, overflow
arrangement with specials of standard make and mosquito
1 36.3 proof coupling of approved municipal design complete
including painting of fittings and brackets, cutting and
making good the walls and floors wherever required :

W.C. pan with ISI marked white solid plastic seat and lid.
36.3.1 2 EACH 4590 9180
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350mm
and 340x410x265mm sizes respectively with automatic
flushing cistern with standard flush pipe and C.P. brass
2 36.4 spreaders with brass unions and G.I clamps complete,
including painting of fittings and brackets, cutting and
making good the walls and floors wherever required :

One urinal basin with 5 litre white P.V.C. automatic flushing


36.4.1 cistern. 2 EACH 3510 7020
Providing and fixing wash basin with C.I. brackets, 15 mm
C.P. brass pillar taps,32 mm C.P. brass waste of standard
pattern, including painting of fittings and brackets, cutting
3 36.7 and making good the walls wherever require :

White Vitreous China Wash basin size 550x400 mm with a


36.7.3 pair of 15 3 EACH 1850 5550
mm C.P. brass pillar taps.
Providing and fixing PTMT Bottle Trap for Wash basin and
4 36.70 sink.
Bottle trap 31mm single piece moulded with height of
270mm, effective length of tail pipe 260mm from the centre
36.70.1 of the waste coupling 77mm breadth with 25mm minimum 8 EACH 288 2304
water seal, weighing not less than 260gms.

Providing and fixing 600x450 mm beveled edge mirror of


superior glass (of approved quality) complete with 6 mm
5 36.31 thick hard board ground fixed to wooden cleats with C.P. 8 EACH 816 6528
brass screws and washers complete.

Providing and fixing stone slab table rubbed, edges rounded


and polished of size 75x50 cm deep and 1.8 cm thick fixed in
urinal partitions by cutting a chase of appropriate width
with chase cutter and embedding the stone in the chase
with epoxy grout or with cement concrete 1:2:4 (1 cement :
6 27.10.2 2 coarse sand : 4 graded stone aggregate 6 mm nominal 0.72 SQM 2800 2016
size) as per direction of Engineer-incharge and finished
smooth.
Granite Stone of approved shade.

Providing and placing on terrace (at all floor levels)


polyethylene water storage tank ISI : 12701 marked with
cover and suitable locking arrangement and making
7 34.47 necessary holes for inlet, outlet and overflow pipes but 1000 LITRE 6.5 6500
without fittings and the base support for tank

Providing and fixing PTMT liquid soap container 109mm


wide, 125mm high and 112mm distance from wall of
standard shape with bracket of the same materials with
8 36.71 snap fittings of approved quality and colour. weighing not 6 EACH 138 828
less than 105 gms.

Providing and fixing Superior quality CP Brass fittings of


12 2.33(PWD) approved make as per direction of Engineer-in-charge
2.33.20 Paper holder 7 EACH 1023 7161
Hand shower with 8 mm dia 1 mt long PVC tube & wall hook
13 2.33.21 complete 7 EACH 1665 11655
P & F Sand–cast Floor Trap (Nahni) of (IS:1729 mark) of
14 3.12(PWD) approved quality/make with socket down or hinged grating
including cutting and making good the floor.
3.12.1 Size 100 x 100mm 20 EACH 600 12000
Pipe fittings
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)
pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings i/c fixing
the pipe with clamps at 1.00 m spacing. This includes
16 jointing of pipes & fittings with one step CPVC solvent
34.8 cement and the cost of cutting chases and making good the
same including testing of joints complete as per direction of
Engineer in Charge.

34.8.1 15 mm diameter 20 MTR 277 5540


34.8.2 20 mm diameter 10 MTR 341 3410

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)


pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings. This
included jointing of pipes & fittings with one step CPVC
17 34.9 solvent cement, trenching, refilling & testing of joints
complete as per direction of Engineer in Charge. External
work

34.9.4 32 mm nominal outer dia .Pipes. 20 MTR 370 7400


Providing and fixing brass stop cock of approved quality :
18 34.16
34.16.1 15 mm nominal bore 4 EACH 240 960
Providing and fixing gun metal gate valve with C.I. wheel of
19 34.17 approved quality (screwed end) :
34.17.2 32 mm nominal outer dia .Pipes. 4 EACH 805 3220
Providing and fixing square-mouth S.W. gully trap grade 'A'’
complete with C.I. grating brick masonry chamber with
water tight C.I. cover with frame of 300 x300 mm size
(inside) the weight of cover to be not less than 4.50 kg and
20 35.4 frame to be not less than 2.70 kg as per standard design :
100 x 100 mm size P type. (With F.P.S. Bricks class
designation.)

35.4.2 150 x 100 mm size P type.


35.4.2.1 With bricks class designation 75 7 EACH 1400 9800
Constructing brick masonry road gully chamber 50x45x60
cm with bricks of class designation 75 in cement mortar 1:4
(1 cement : 4 coarse sand) including 500x450 mm precast
21 35.13.1 R.C.C. horizontal grating with frame complete as per 2 EACH 3510 7020
standard design : with FPS bricks

Providing and fixing PTMT Ball cock of approved quality,


22 34.58 colour and make complete with Epoxy coated aluminium
rod with L.P./ H.P.H.D. plastic ball.
15 mm nominal bore, 105 mm long. Weighing not less than
34.58.1 138gms. 2 EACH 153 306
Providing and fixing brass bib cock of approved quality :
23 34.15
34.15.1 15mm diameter 7 EACH 215 1505

Constructing soak pit 1.20 mx 1.20m x1.20m filled with


24 35.19 brickbats including S.W. drain pipe 100 mm diameter and 1 EACH 1730 1730
1.20 m long complete as per standard design.
Constructing brick masonry manhole in cement mortar 1:4 (
1cement : 4 coarse sand ) R.C.C. top slab with 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 graded stone aggregate 40mm nominal size)
inside plastering 12mm thick with cement mortar 1:3 (1
cement : 3 coarse sand) finished with floating coat of neat
25 35.6 cement and making channels in cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20mm
nominal size) finished with a floating coat of neat cement
complete as per standard design :

Inside size 90x80 cm and 45 cm deep including C.I. cover


with frame (light duty) 455x610 mm internal dimensions
total weight of cover and frame to be not less than 38 kg
35.6.1 (weight of cover 23 kg and weight of frame 15 kg) :

35.6.1.1 With bricks with class designation 75 1 EACH 7190 7190


Rain water pipe
Providing and fixing on wall face Unplasticised Rigid PVC rain
water pipes conforming to IS : 13592 Type A including
jointing with seal ring conforming to IS : 5382 leaving 10
26 31.41 mm gap for thermal expansion. (i) Single socketed pipes:

31.41.2 110 mm diameter 20 RMT 253 5060


Rain water pipe fittings
Providing and fixing on wall face Unplasticised - PVC
moulded fittings/ accessories for Unplasticised Rigid PVC
rain water pipes conforming to IS : 13592 Type A including
27 31.42 jointing with seal ring conforming to IS : 5382 leaving 10
mm gap for thermal expansion:

31.42.5.2 Bend 87.5°


110 mm bend 10 EACH 128 1280
31.42.6.2 Shoe (Plain)
110 mm Shoe 6 EACH 316 1896
TOTAL COST 127059
Provisional Sum 2541.18
TOTAL COST 129600.18
O & M @3% per year 3888.0054
For 5 years 19440.027
Total Cost for Sanitary works 149040.207

Nagar Nigam , Jaipur GCS


DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

ESTIMATE
NORTH BLOCK STADIUM AT MERTA
Electrical Works REFERENCE- SOR 2017
S.NO SOR NO ITEM QUANTITY UNIT RATE TOTAL AMOUNT
Wiring of light point/ fan point/ exhaust fan point/ call bell
point with 1.5 sq. mm FR PVC insulated unsheathed flexible
copper conductor 1.1 kV grade and 1.5 sq.mm FR PVC
insulated unsheathed flexible copper earth conductor 1.1 kV
grade (IS:694) of approved make in surface / recessed ISI
marked medium duty PVC conduit & it's accessories, round
tiles,18 SWG M.S. box with earth terminal, screwless cage
1 42.1 connectors for neutral looping in switch board & false ceiling
point. 6 A switch, 3.0 mm thick phenolic laminated sheet, zinc
plated / brass screws, cup washers, making connections,
testing etc. as required.

42.1.1 Short point (up to 3 mtr.) 30 P.POINT 219.0 6570


42.1.2 Medium point (up to 6 mtr.) 20 P.POINT 305.0 6100
42.1.3 Long point (up to 10 mtr.) 45 P.POINT 421.0 18945
Wiring of 3 pin 5 amp. light plug point with 1.5 sq. mmFR PVC
insulated unsheathed flexible copper conductor 1.1 kV grade
and 1.5 sq.mm FR PVC insulated unsheathed flexible copper
earth conductor 1.1 kV grade(IS:694) of approved make in
surface / recessed ISI marked medium duty PVC conduit & it's
accessories, 18 SWG M.S. box with earth terminal, screwless
cage connectors for neutral looping in switch board & false
ceiling point, 6 A switch, 6 A socket, 3.0 mm thick phenolic
2 42.3 laminated sheet, zinc plated / brass screws, cup washers,
making connections, testing etc. as required.

42.3.2 Short point (up to 3 mtr.) 20 P.POINT 278 5560


42.3.3 Medium point (up to 6 mtr.) 10 P.POINT 374 3740

GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

Wiring of 6 pin 15 amp. Light power point with 4.0 sq. mm


PVC insulated unsheathed solid / stranded copper conductor
1.1 kV grade of approved make in surface / recessed ISI
marked pvc conduit & it's accessories, 18 SWG M.S. box with
earth terminal, screwless cage connectors for neutral looping
3 42.5 in switch board , 15 A switch, 15 A socket, 3.0 mm thick
phenolic laminated sheet, zinc plated / brass screws, cup
washers, bushes, check nuts, making connections, testing etc.
as required.

42.5.1 Short point (up to 3 mtr.) 20 P.POINT 439 8780


42.5.2 Medium point (up to 6 mtr.) 15 P.POINT 622 9330
Supplying and drawing FR PVC insulated & unsheathed flexible
copper conductor ISI marked (IS:694) of 1.1 kV grade and
approved make in existing surface or recessed conduit/casing
4 44.1 capping including making connections etc. as required.

44.1.3 3x 1.5 sq.mm ( For Extra Long Points Above 10 Mtr) 20 Mtr. 33.00 660.00
44.1.8 2 x 2.5 sq. mm. + 1x1.5sqmm ( For Light circuits) 10 Mtr. 47.00 470.00
44.1.12 1 x 4.0 sq.mm ( for submain line from Main Panel To DBs) 10 Mtr. 27.00 270.00
44.1.17 2 x 4.0 sq. mm. + 1 x 2.5 sq. mm. ( For Power Circuits) 10 Mtr. 65.00 650.00
44.1.22 2 x 6.0 sq.mm + 1X2.5 Sq mm 25 Mtr. 93.00 2325.00
4 x 10.0 sq.mm ( for submain line from Main Panel To DBs)
44.1.25 20 Mtr. 282.00 5640.00
P&F 240/415 V MCB of breaking capacity not less than 10 KA
(B/ C/ D tripping characteristic) ISI marked IS 8828(1996)]/
conforming to IEC 60898 in existing board/sheets including
5 46.1 making connections with lugs, testing etc. as required.

GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

46.1.3 Single pole & neutral MCB


46.1.3.1 6 A to 32 A rating 20 EACH 466 9320
P&F 240/415 V isolator conforming to IS:13947-III/ IEC 60947-
3 on existing board / sheet including making connections with
6 46.2 lugs , testing etc. as required.

46.2.2 Triple pole Isolator


46.2.2.1 30 A / 40 A rating 5 EACH 608 3040
P&F 240/415 V Residual current circuit breaker conforming to
IS:12640:1988/ IEC 61008 on existing board/sheet including
7 46.4 making connections with lugs, testing etc. as required

46.4.1 Two pole 30 mA sensitivity


46.4.1.1 25 A rating 6 EACH 1634 9804
P&F flush/surface type enclosure for housing MCB/Isolator
8 46.6 with Din rail including making connections with lugs, repairs
etc. as required.
46.6.1 With sheet steel enclosure
46.6.1.1 One /two way 4 EACH 346 1384
P & F following modular accessories made out of unbreakable
and fire retardant poly carbonate with silver contacts
9 47.27 including making connections testing etc. as required

47.27.13 5 step fan regulator 35 EACH 240 8400


P & F of IP20 LED Recessed/ Surface Mounted Round/sqaure
Non Dimmable Downlight with die-cast aluminum housing &
Heat sink for heat dissipation, high purity reflector with
external driver having efficiency > 85% and in ompliance to
IEC standards. ( supplied together with uminaire) Power
consumption of =< w/10w/8w/12w/15w/18W with
100/500/750/1100/1250 lumens, system lumen, efficeancy of
10 57.23 70 lm / Watt or 100 lm / Watt output suitable to replace
1x18W/ 2x18w/2x26w CFL downlights, life time of 50000
Burning Hours with 70% of intial Lumen maintained. CCT
3000° K, 4000° K and 6000° K. Fixture shall be CE Compliance.

GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

57.23.1 Recessed mounting


57.23.1.4 LED downlight 14/15 W 200 EACH 900 180000
P & F of IP20 LED batten type light fixture made from CRCA
sheet stlle housing suitable for mounting LED tube system
(integral driver), Power consumption of 18W/36W,
1500/3000 lumens, system lumen efficiency 80 lm/ watt
11 57.26.3 output, life time of 50000 burning hours with 70% initial 22 EACH 1048 23056
lumen maintained. CCT 3000° K, 4000° K and 6000° K. 4’ LED
Tube shape fixture 18W

P & F 1.6 mm thick M.S. Recessed fan box, hexagonal/ round


12 55.5 of size 100 mm dia, depth 75mm, 12 mm dia rod fan hook 35 EACH 114 3990
with 100 mm length extended on each side .
P & F of ventilating fans, Capacitor start, single phase with
PVC impeller, ABS body, automatic openable louver shutter in
13 55.1 existing opening including making connection, testing etc. as
required.

55.10.1 200MM SWEEP 2 EACH 1358 2716


P&F Recessed/ Surface mounting heavy duty horizontal type
sheet steel Distribution board phophatised/ powder painted
complete with copper bus bar, shorting link , neutral link,
earth link and din bar masking sheet conforming to IS13032 &
14 46.5 IS8623 including making internal DB terminations with copper
lugs , testing etc. as required.

46.5.1 Single door (single phase)


46.5.1.2 6 Way 4 EACH 701 2804
Plate Earthing as per IS:3043 with copper Earth plate of size
600mm x 600mm x 3.0mm by embodying 3 to 4 mtr. below
the ground level with 20 mm dia. G.I. 'B' class watering Pipe
including all accessories like nut, bolts, reducer, nipple ,wire
meshed funnel, and C.C. finished chamber covered with
15 54.3 hinged type with locking arrangement C.I. Cover, C.I. Frame of 10 EACH 5500 55000
size300mm x 300mm complete with alternate layers of salt
and coke/charcoal, testing of earth resistance as required.

GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR

Supplying and drawing FR PVC insulated & unsheathed flexible


copper conductor ISI marked (IS:694) of 1.1 Kv grade and
approved make in existing surface or recessed conduit/casing
16 44.1 capping including making connections etc. as required.

44.1.13 2 x 4.0 sq.mm 30 RMT 64 1920


P & F following size hot dip galvanized M.S. box with earthing
17 47.29 terminal in recess/ surface suitable for modular accessories as
required. 4 Module Group 2
47.29.3 5-6 module Group 2 8 EACH 82 656
47.29.5 8 module Group 2 15 EACH 97 1455
P & F ISI marked following semi modular accessories with
decorative cover plate of approved colours including making
18 47.30 connections testing etc as required 6 A one way switch Group
2

19 47.30.1 6 A one way switch 15 EACH 20 300


20 47.30.4 16 A one way switch 25 EACH 74 1850
21 47.30.5 6 A 3 pin socket 15 EACH 33 495
22 47.30.6 16 A 6 pin socket 25 EACH 74 1850
23 47.30.11 T.V. socket single outlet 1 EACH 37 37
24 47.30.12 5 step fan regulator 35 EACH 197 6895
P & F in position frame made out of M.S. angle (riveted or
25 45.2 welded) finished with two coats of red oxide and enamel paint
of following sizes as required.
45.2.1 25mm x 25mm x 3mm 50 RMT 80 4000
S & Laying following size earth wire/strip in horizontal or
26 54.4 vertical run in ground/surface/recess including riveting,
soldering, saddles, making connection etc. as required.
54.4.7 20mm x 3mm copper strip 20 RMT 452 9040
P & F double ball bearing capacitor start ceiling fan of
27 55.4 approved make complete with regulator and other
accessories as required. (for estimation purpose only)
55.4.3 1200 mm sweep 35 EACH 1481 51835
S&F following sizes (dia.) of ISI marked medium duty PVC
conduit along with accessories in surface / recessed using
28 42.4 saddles, clamps, fastener as required including cutting the
wall and making good the same as required.

29 42.4.1 20 mm dia 150 RMT 20 3000


30 42.4.2 25 mm 50 RMT 27 1350
31 42.4.3 32 mm 10 R. mtr. 37.00 370.00
32 42.4.4 40 mm 30 R. mtr. 50.00 1500.00
33 42.4.5 50 mm 35 R. mtr. 74.00 2590.00
SITC of Air Cooled split Air conditioners complete with Indoor
unit(IDU), Out door unit (ODU), surface / concealed copper
Refrigerant piping with insulation (EP foam pipe section) upto
10 Mtr (IDU to ODU), copper power cable upto 10 Mtr (IDU to
ODU), R- 22 Refrigerant suitable for 400/230V +10% of 50 Hz
1 /3 AC supply capable of performing COOLING,
34 65.4 DEHUMIDIFICATION, AIR CIRCULATION, FILTERATION &
VENTILATION of following capacity with resprocating/ rotary/
scroll compressor as specified.

65.4.1 Wall/Ceiling Mounted


65.4.1.3 2 ton 16 EACH 48897 782352
Supply, Fixing and testing of following capacity wall mounted
stablisers having output voltage variation from 200V to
250V(+/-5%) with input voltage variation from 170V to 260V,
35 47.34 time delay facility from 2 to 4 minute and high cutoff at 270V
complete in all respect

47.34.2 4 kva 16 EACH 2893 46288


36 NON SOR Sound System 1 EACH 150000 150000
37 NON SOR Projector with Screen 1 EACH 25000 25000
TOTAL COST 1461337
Provisional Sum @2% 29226.74
Total 1490563.74
O & M @3% per year 44716.9122
For 5 years 223584.561
Total Cost 1714148.301

GCS

You might also like