Professional Documents
Culture Documents
Estimate Bedminton Court Dausa
Estimate Bedminton Court Dausa
ESTIMATE
BEDMINTION COURT AT DAUSA (PART-1)
REFERENCE- SOR 2022
S.NO SOR NO ITEM NO LENGTH WIDTH HEIGHT QUANTITY UNIT RATE TOTAL AMOUNT
SITE CLEARANCE & EARTH FILLING (A)
Cutting of trees, including cutting of trunks, branches and removal of stumps,
roots, stacking of serviceable material with all lifts and up to a lead of 1000
1 2.1 mtrs and earth filling in the depression/pit to required compaction as per
MoRT&H specification clause 201. (Measurment of girth to be done at height
of 1 m above ground level)
2.1.1 Girth from 300 mm to 600 mm 30 30
TOTAL 30 CUM 419.5 12585
Clearing Grass and Removal of Rubbish (Maximum 150mm) by manual means
2 4.13
and disposal at a lead of 50 metres as per MoRT&H specification clause 201.
1 0.135 0.135
TOTAL 0.135 Hectare 32500 4387.5
Earth work in excavation in foundation, trenches etc. including dressing of
sides and ramming of bottoms, including getting out the excavated material,
3 4.10 refilling after laying pipe/ foundation and disposal of surplus excavated 1
material at a lead upto 50m suitable site as per direction of Engineer for
following depths, below natural ground / Road top level. ###
In all types soils/ saturated soil such as moorum, sand, sandy silt,
4.10.1 clay, black cotton soil, kankar, etc. ###
4.10.1.1 Depth upto 1.5 m
###
Column court 16 2 2 1.5 96 ###
Wall footing 1 86.1 0.75 0.75 48.43125 ###
TOTAL 144.43125 CUM 210.5 30402.778125
4.13 Earth filling with available surplus soil excavated from foundations
and taken only from outside of building plinth in layers not exceeding
20cm in depth, consolidating each deposited layer including
4 ramming and watering and consolidation with lead up to 50 m and lift
upto 1.5 m.
ESTIMATE
NORTH BLOCK STADIUM AT MERTA
REFERENCE- SOR 2022
S.NO SOR NO ITEM NO LENGTH WIDTH HEIGHT QUANTITY UNIT RATE TOTAL AMOUNT
In all types soils/ saturated soil such as moorum, sand, sandy silt, clay, black
4.10.1 cotton soil, kankar, etc.
2 4.13
8 25.1 Random rubble masonry with hard stone in foundation and plinth :
25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)
STEP - 1 1 307 0.75 0.3 69.08
STEP - 2 1 307 0.6 0.3 55.26
STEP - 3 1 307 0.45 0.3 41.45
STEP - 4 1 307 0.3 0.45 41.45
TOTAL 207.24 CUM 3190 661095.6
SHUTTERING
Centring and shuttering with plywood or steel sheet upto two stories or
9 22.10 height upto 7.5 metre above plinth level including strutting, propping etc. and
removal of form for :
In gratings, frames, guard bar, ladder, railings, brackets, gates and similar
29.26.2 works.
RAILING .(assuming 25kg/sqm) 10 18 1 180
TOTAL 4500 KG 87.5 393750
PAINT
Providing and applying plaster of paris putty of 2 mm thickness over plastered
37 32.15 surface to prepare the surface even and smooth complete
Finishing walls with textured exterior paint of required shade : New work
(Two or more coats applied @ 3.28 ltr/10 sqm) over and including base coat
of water proofing cement paint applied @ 2.20kg/10 sqm.
39 32.34.1 1 1800 1800 Sqm 148.0 266400
Grassing with 'Doobs' grass including watering and maintenance of the lawn
for 30 days or more till the grass forms a thick lawn free from weeds and fit
44 39.12 for moving including supplying good earth if needed.
ESTIMATE
NORTH BLOCK STADIUM AT MERTA
REFERENCE- SOR 2022
S.NO SOR NO ITEM NO LENGTH WIDTH HEIGHT QUANTITY UNIT RATE TOTAL AMOUNT
SITE CLEARANCE & EARTH FILLING (A)
Cutting of trees, including cutting of trunks, branches and removal of stumps,
roots, stacking of serviceable material with all lifts and up to a lead of 1000
1 2.1 mtrs and earth filling in the depression/pit to required compaction as per
MoRT&H specification clause 201. (Measurment of girth to be done at height
of 1 m above ground level)
2.1.1 Girth from 300 mm to 600 mm 30 30
TOTAL 30 CUM 419.5 12585
Clearing Grass and Removal of Rubbish (Maximum 150mm) by manual means
2 4.13
and disposal at a lead of 50 metres as per MoRT&H specification clause 201.
1 5.23 5.23
TOTAL 5.23 Hectare 32500 169975
Construction of embankment with approved material obtained from
borrow pit with all lifts and leads, transporting to site, spreading,
grading to required slope and compacting by vibratory roller 8-10
3 4.4 tonne to meet requirement of table 300-2 including cost of 1 243.84 213.36 1.35 70234.70 CUM 184.5 12958301.8
compensation for earth taken from private land complete as per
MoRT&H specification clause 305. (Lead taken upto 5 km)
TOTAL 13140861.8
boundary wall & Entrance Gate
Earth work in excavation in foundation, trenches etc. including dressing of
sides and ramming of bottoms, including getting out the excavated material,
1 4.10 refilling after laying pipe/ foundation and disposal of surplus excavated 1
material at a lead upto 50m suitable site as per direction of Engineer for
following depths, below natural ground / Road top level.
In all types soils/ saturated soil such as moorum, sand, sandy silt,
4.10.1 clay, black cotton soil, kankar, etc.
4.10.1.1 Depth upto 1.5 m
Boundary wall 1 900 0.9 0.9 729
Entrance gate Pillar 3 2.2 2.2 2.4 34.848
763.848 CUM 210.5 160790.004
21.1 Providing and laying in position cement concrete of specified grade excluding
2
the cost of centring and shuttering - All work upto plinth level :
21.1.7 1:4:8 (1 Cement : 4 fine/ coarse sand : 8 graded stone aggregate 40
mm nominal size).
Boundary wall 1 900 0.9 0.15 121.5
Entrance gate Pillar 3 2.2 2.2 0.15 2.178
123.678 CUM 4340 536762.52
Centring and shuttering with plywood or steel sheet upto two stories or
3 22.1 height upto 7.5 metre above plinth level including strutting, propping etc. and
removal of form for :
22.1.1 Foundations, footings, bases of columns, etc. for mass concrete.
Footing 12 1.9 0.45 10.26
Column 48 0.3 1.8 25.92
36.18 sqm 220 7959.6
4 22.1.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers.
Coumn plinth beam 12 1 0.3 3.6
main entry plinth beam 4 10.36 0.3 12.432
Beam at top of gate between column 12 1 0.45 5.4
Beam at top of gate 4 10.36 0.45 18.648
40.08 sqm 374 14989.92
5 22.1.6 Columns, Pillars, Piers, Abutments, Posts and Struts. 48 0.3 3.15 45.36 sqm 345 15649.2
6 22.1.3 Suspended floors, roofs, landings, balconies and access platform.
Slab at Column 1 2.2 2.2 4.84
Slab at main entry 1 10.36 1.8 18.648
23.49 sqm 403.5 9477.408
Providing and laying in position specified grade of reinforced cement
7 23.1 concrete excluding the cost of centring, shuttering, finishing and
reinforcement - All work upto plinth level :
1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20
23.1.2 mm nominal size)
Footing 3 1.9 1.9 0.45 4.8735
Column 12 0.3 0.3 1.8 1.944
6.8175 CUM 6200 42268.5
23.3 Reinforced cement concrete work in beams, suspended floors, roofs having
slope upto 15° landings, balconies, shelves, chajjas, lintels, bands, plain
8
window sills, staircases and spiral stair cases upto two stories excluding the
cost of centring, shuttering, finishing and reinforcement:
23.3.2 M-20 Grade Concrete (1:1½:3 (1 cement : 1½ coarse sand : 3
graded stone aggregate 20 mm nominal size) -As per design mix)
Coumn plinth beam 12 1.00 0.30 0.30 1.08
main entry plinth beam 4 10.36 0.30 0.30 3.7296
Beam at top of gate between column 12 1.00 0.30 0.30 1.08
Beam at top of gate 4 10.36 0.30 0.30 3.7296
Slab at Column 1 2.2 2.2 0.15 0.726
Slab at main entry 1 10.36 1.8 0.15 2.7972
13.1424 CUM 7030 92391.072
23.2 Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
9
abutments, posts and struts etc. upto two stories excluding cost of centring,
shuttering, finishing and reinforcement :
23.2.2 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20
mm nominal size) 12.00 0.30 0.30 3.15 3.402 CUM 6780 23065.56
23.19 Reinforcement for R.C.C. work at all levels including straightening, cutting,
10
bending, placing in position and binding all complete.
23.19.6 Thermo-Mechanically Treated bars. 23.36 @ 110kg/cum 2569.809 kg 64.2 164981.7378
11 25.1 Random rubble masonry with hard stone in foundation and plinth :
25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)
23.3 Reinforced cement concrete work in beams, suspended floors, roofs having
slope upto 15° landings, balconies, shelves, chajjas, lintels, bands, plain
6
window sills, staircases and spiral stair cases upto two stories excluding the
cost of centring, shuttering, finishing and reinforcement:
23.3.2 M-20 Grade Concrete (1:1½:3 (1 cement : 1½ coarse sand : 3
graded stone aggregate 20 mm nominal size) -As per design mix)
Guard room plinth beam 4 3.1 0.23 0.3 0.8556
Lintels beam guard room 4 3.1 0.23 0.3 0.8556
Roof beam guard room 4 3.1 0.23 0.45 1.2834
Guard room slab 1 3 3 0.15 1.35
4.34 CUM 7030 30542.538
23.19 Reinforcement for R.C.C. work at all levels including straightening, cutting,
7
bending, placing in position and binding all complete.
23.19.6 Thermo-Mechanically Treated bars. 4.34 @ 110kg/cum 477.906 kg 64.2 30681.5652
8 25.1 Random rubble masonry with hard stone in foundation and plinth :
25.1.1 Cement mortar 1:6 (1 cement : 6 coarse sand)
Guard room wall 4 3.1 0.75 0.45 4.185
Guard room wall 4 3.1 0.6 0.45 3.348
TOTAL 7.533 CUM 4245 31977.585
24.4 Brick work with machine moulded perforated bricks of class designation 125
conforming to IS: 2222 -1991 in superstructure above plinth level upto two
9
stories in cement mortar 1:6 (1 cement :
6 coarse sand) :
24.4.1 With FPS bricks. 4 3.1 0.23 3.15 8.9838
Deduction
Door 1 0.9 0.23 2.1 -0.4347
Window 1 1.2 0.23 1.2 -0.3312
8.22 CUM 6330 52019.307
26.23 Providing & fixing precast cement concrete coping 1 : 2 :4 mix 50mm thick
10 4 3.1 0.23 2.852 sqm 399.5 1139.374
complete as per specification
32.3 Cement plastering including T&P, scaffolding, material and complete labour,
11 including cost of water, curing, racking of joints etc. with 20 mm cement
plaster of mix :
32.3.2 1:4 (1 cement : 4 fine/ coarse sand) 8 3.1 3.15 78.12
78.12 sqm 283.5 22147.02
32.30 Distempering with oil bound washable distemper of approved brand and
12
manufacture to give an even shade
32.30.1 New work (two or more coats) over and including priming coat with cement
8 3.1 3.15 78.12
primer.
78.12 sqm 125 9765
13 32.33 Finishing walls with water proofing cement paint of required shade :
32.33.1 New work (Two or more coats applied @ 3.84 kg/10 sqm) 78.12 sqm 85.4 6671.448
31.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse
14 sand : 4 stone aggregate 10mm and down gauge) including finishing with
cement mortar 1:3 (1 cement : 3 fine sand) as per standard design :
31.21.1 In 75x75mm deep chase 1 12.4 mtr 191 2368.4
12.4
38.15 Providing and laying in situ seven course water proofing treatment with APP
(Atactic poly-propylene) modified Polymeric membrane over roof consisting
of first coat of bitumen primer @ 0.40Kg per sqm, 2nd, 4th & 6th courses of
bonding material @ 1.20 Kg/sqm, which shall consist of blown type bitumen
of grade 85/25 conforming to IS : 702, 3rd and 5th layers of roofing
membrane APP modified Polymeric membrane 1.5mm thick of 2.25 Kg/sqm
weight consisting of five layers prefabricated with centre core as 20micron
15 1 3 3 9.00 sqm 537 4833
HMHDPE film sandwiched on both sides with polymeric mix and the
polymeric mix is protected on both side with 20micron HMHDPE film. 7th, the
top most layer shall be finished with brick tiles of class designation
100 grouted with cement mortar 1:3 (1cement:3 fine sand) mixed with 2%
integral water proofing compound by weight of cement over a 12mm layer of
cement mortar 1:3 (1 cement : 3 fine sand) and finished neat which shall be
paid for separately.
27.1 Providing and fixing Marble stone flooring table rubbed, 15-18 mm thick over
20mm (Av.) thick base of CM 1:4 (1 cement : 4 coarse sand) or slab in wall,
steps, pillars, counters, jambs, shelves, sills etc laid over 12mm (Av.) thick
16
base of CM 1:3 (1 cement : 3 coarse sand), jointing with white cement mortar
1:2 (1 white cement : 2 marble dust) with pigment to match the shade of the
marble slab including grinding, rubbing and polishing complete.
27.1.1 Makrana 'Adanga'.
27.1.1.1 Upto to 1500 Cm2 Tiles
Flooring 1 3 3 9.00
Skarting 4 3 0.15 1.80
10.80 sqm 1762 19029.6
ESTIMATE
NORTH BLOCK STADIUM AT MERTA
Sanitary Works REFERENCE- SOR 2017
S.NO SOR NO ITEM QUANTITY UNIT RATE TOTAL AMOUNT
Providing and fixing white vitreous china pedestal type
water closet (European type) with seat and lid, 10 litre low
level white vitreous china flushing cistern & C.P. flush bend
with fittings & C.I. brackets, 40mm flush bend, overflow
arrangement with specials of standard make and mosquito
1 36.3 proof coupling of approved municipal design complete
including painting of fittings and brackets, cutting and
making good the walls and floors wherever required :
W.C. pan with ISI marked white solid plastic seat and lid.
36.3.1 2 EACH 4590 9180
Providing and fixing white vitreous china flat back or wall
corner type lipped front urinal basin of 430x260x350mm
and 340x410x265mm sizes respectively with automatic
flushing cistern with standard flush pipe and C.P. brass
2 36.4 spreaders with brass unions and G.I clamps complete,
including painting of fittings and brackets, cutting and
making good the walls and floors wherever required :
ESTIMATE
NORTH BLOCK STADIUM AT MERTA
Electrical Works REFERENCE- SOR 2017
S.NO SOR NO ITEM QUANTITY UNIT RATE TOTAL AMOUNT
Wiring of light point/ fan point/ exhaust fan point/ call bell
point with 1.5 sq. mm FR PVC insulated unsheathed flexible
copper conductor 1.1 kV grade and 1.5 sq.mm FR PVC
insulated unsheathed flexible copper earth conductor 1.1 kV
grade (IS:694) of approved make in surface / recessed ISI
marked medium duty PVC conduit & it's accessories, round
tiles,18 SWG M.S. box with earth terminal, screwless cage
1 42.1 connectors for neutral looping in switch board & false ceiling
point. 6 A switch, 3.0 mm thick phenolic laminated sheet, zinc
plated / brass screws, cup washers, making connections,
testing etc. as required.
GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR
44.1.3 3x 1.5 sq.mm ( For Extra Long Points Above 10 Mtr) 20 Mtr. 33.00 660.00
44.1.8 2 x 2.5 sq. mm. + 1x1.5sqmm ( For Light circuits) 10 Mtr. 47.00 470.00
44.1.12 1 x 4.0 sq.mm ( for submain line from Main Panel To DBs) 10 Mtr. 27.00 270.00
44.1.17 2 x 4.0 sq. mm. + 1 x 2.5 sq. mm. ( For Power Circuits) 10 Mtr. 65.00 650.00
44.1.22 2 x 6.0 sq.mm + 1X2.5 Sq mm 25 Mtr. 93.00 2325.00
4 x 10.0 sq.mm ( for submain line from Main Panel To DBs)
44.1.25 20 Mtr. 282.00 5640.00
P&F 240/415 V MCB of breaking capacity not less than 10 KA
(B/ C/ D tripping characteristic) ISI marked IS 8828(1996)]/
conforming to IEC 60898 in existing board/sheets including
5 46.1 making connections with lugs, testing etc. as required.
GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR
GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR
GCS
DPR OF B-2 BYPASS CREMATORIUM, NAGAR NIGAM,JAIPUR
GCS