ANALYSIS OF RATES

H1 BLOCK PLOT NO 38
20 DIA BAR 200 MM LONG REBARING WITH HILTI
CHEMICAL RE 500
A 20# 200 mm long NOS

DATA 1 No.
Chemical ml 65 15.27 992.55
( Rs 7635 per pack of 500 ml Hilti RE 500 V 4) Rs 15.27 per
ml
65 ml per no. as per hilti specifications
wastage @ 3% 29.78
1,022.33

1,022.33 A
Labour for Drilling & filling chemical
Labor (including drilling machine) No. 1 110 110.00
Scaffolding L.S. -
110.00 B

Add 1,132.33 A+B

CP @10% 113.23
1,245.56
1,245.56 Per No.
GST EXTRA

B JCB CHARGES

DATA 8 HOURS
JCB ( 8 Hours per day)including operator & diesel DAY 1 8000 8,000.00
8,000.00

8,000.00 A
8,000.00

Add 8,000.00 A+B

CP @10% 800.00
8,800.00
8,800.00 Per Day
Charges per Hour 1,100.00 PerHour
GST EXTRA

c P/L Black Polythene Sheet

DATA 20 Sqm
Black Sheet Sqm 20 52.00 1,040.00
wastage & overlaps @ 15% 156.00
Masking tape L.S. 50.00
Labour Sqm 20 15.00 300.00
1,546.00 A
1,546.00

Add 1,546.00 A+B

CP @10% 154.60
1,700.60
For P/L
20 Sqm
1,700.60 sheet
Charges for P/L Black Polythene sheet in slab 85.03 Per Sqm
GST EXTRA
 P/L GUNNY BAG FILLED WITH EARTH FOR PROVIDING
D SUPPORT TO EXISTING BOUNDARY WALL SHORING

DATA 25 No.s
Gunny Bag No. 25 5.00 125.00
Unskilled Labour for Earth filling Day 1 450.00 450.00
Skilled Labour for stacking Day 0.5 600 300.00
875.00 A
875.00

Add 875.00 A+B

CP @10% 87.50
962.50

For P/L
25
GUNNY
962.50 BAGS
Charges for P/F Gunny Bag 38.50 Per No.
GST EXTRA

E SHIFTING OF EARTH BY TIPPERS & LOADING BY POCLAIN

DATA 208 Cum

Four tippers (shifting of Earth 13 cum per tipper , total no of
Trips 20 , with 4 tippers
Tippers for shifting Earth (Charges per day including Diesel &
Driver ) Trips 4 No.s per day DAY 4 7000.00 28,000.00
Poclain 8 hours per day including diesel & operator
Unskilled Labour for Earth filling DAY 1 24000.00 24,000.00
52,000.00 A
52,000.00

Add 52,000.00 A+B

CP @10% 5,200.00
57,200.00

For
shifting
Charges per Cum 275.00 of Earth
GST EXTRA