Effektif Rate 2020

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

NON KONVENSIONAL

DP Netto 10,250,000 OTR 39,419,000 TENOR ASURANSI TLO


ADM - Ass 2.24% 11 2.24% 2.11%
Ass 2.24% - ADM 17 3.17% 3.01%
Total Uang Muka 10,250,000 lain-lain 800,000 23 4.11% 3.90%
Tennor 12 29 4.95% 4.69%
OTR 39,419,000 DP GROSS 10,250,000 35 5.78% 5.49%
DPNett 26.00269% 10,250,000 Angsuran 2,950,000
###
PH 29,169,000 TENOR 11 17
Ass kredit 882,986 JENIS ### ASURANSI 882,986 1,249,582
TPH 78.267% 30,851,986 TLO 831,741 1,186,512
26.18%
B/Thn 14.74140% 4,548,014 PA 51,245 63,070
TH 35,400,0000=ADDB, 1=ADDM
Angsuran/Bln 2,950,000 RUMUS DP
OTR 39,419,000
EFF RATE
Biaya Pembiayaan 882,986 DP Rp 7,883,800

DP gross
26.00%
PA ADM FIDUSIA
0.13% 345,000 135,000
0.16% 480,000
0.21%
0.26%
0.29%

23 29 35
1,620,121 1,951,241 2,278,418
1,537,341 1,848,751 2,164,103
82,780 102,489 114,315

You might also like