PROJECT : PROPOSED TWO (2) - STOREY RESIDENCE WITH ATTIC

LOCATION : LOT 5, BLOCK 2A, THE PINES SOUTH PEAK, SAN PEDRO, LAGUNA
OWNER : MR. JOFFREY SANCHEZ AND MRS. ROCHELLE DONADO-SANCHEZ
ARCHITECT : ASG ARCHITECTS
SUBJECT : CONSTRUCTION CONTRACT (BILL OF MATERIALS)
DATE : APRIL 22, 2023
ESP 50714 INC.
Labor
Item Description Qty Unit
Total Cost
I. GENERAL REQUIREMENTS
1.01 Mobilization 1.00 lot 50,000.00
1.02 Demobilization 1.00 lot 30,000.00
1.03 Supervision & Support Services
1.04 Temporary Facilities
a. Warehouse & Field Office 1.00 lot 30,000.00
b. Bunkhouse 1.00 lot 50,000.00
c. Temporary Fence (Corrugated G.I. Sheet) 1.00 lot 20,000.00
d. Power Consumption 1.00 lot 20,000.00
e. Water Consumption 1.00 lot 20,000.00
1.05 Hauling & Disposal of Debris and General Cleaning 1.00 lot 20,000.00
1.06 Material Testing 1.00 lot 15,000.00
1.07 Tools & Equipment 1.00 lot 25,000.00
1.08 Permits
a. Building Permit (Leg work & Paper works) 1.00 lot 15,000.00
b. Occupancy Permit (Leg work & Paper works) 1.00 lot -
1.09 As-Built Plans 1.00 lot 50,000.00
SUB- TOTAL 345,000.00
II. SITE WORKS
2.01 Demolition (If Applicable) - lot -
2.02 Lay-out, Stake Out & Clearing 253.00 sq.m 24,035.00
2.03 Excavation Works
a. Column Footing 33.96 cu.m 9,339.00
b. Footing Tie - Beam 4.35 cu.m 2,456.62
c. Wall Footing - cu.m -
d. Catch Basin 1.94 cu.m 1,098.36
e. Cistern Tank 13.61 cu.m 7,688.52
f. Septic Vault 26.73 cu.m 15,102.45
g Excavation of Existing 8" soil
h Drainage System 1.00 lot 10,000.00
i Sewer lines 1.00 lot 8,000.00
2.04 Backfill & Compaction 72.79 cu.m 12,737.41
2.05 2" Thk. G-1 Gravel & Bedding 17.09 cu.m 2,050.56
2.06 Earthfilling Materials w/ Spreading & Compaction 38.31 sq.m 8,964.07
 2.07 Damproofing (6 mils polyethylene) 6.00 rolls 2,100.00
2.08 Soil Poisoning (Pro-active Pest Control) - set INCLUDED
2.09 Scaffoldings and G.I. Pipes 1.00 lot 14,000.00
SUB- TOTAL 117,571.99
III. CONCRETING WORKS
3.01 Footing - Tie Beam
a. FTB 4.35 cu.m 2,934.90
3.02 Column Footings
a. F1 14.75 cu.m 9,956.25
b. F2 7.10 cu.m 4,792.50
c. F3 2.90 cu.m 1,957.50
b. F4 6.70 cu.m 4,522.50
c. CF1 3.90 cu.m 2,632.50
3.03 Wall Footings
a. WF - 1 - cu.m -
3.04 Columns
a. C - 1 5.57 cu.m 3,756.38
b. C - 2 2.25 cu.m 1,518.75
c. C - 3 0.69 cu.m 464.06
a. C - 4 1.86 cu.m 1,252.13
b. C - 5 0.51 cu.m 344.25
c. PC - 1 0.24 cu.m 162.00
3.05 Beams & Girders
l 2B1 0.15 cu.m 100.44
m. 2B2 0.14 cu.m 97.20
n. 2CB1 0.11 cu.m 70.88
o. 2B3 0.23 cu.m 156.94
p. 2B4 0.32 cu.m 218.70
q. 2CB2 0.11 cu.m 70.88
r. 2B5 0.14 cu.m 92.88
s. 2B6 0.08 cu.m 56.16
t. 2B7 0.14 cu.m 92.88
u. 2B8 0.08 cu.m 56.16
v. 2B9 0.36 cu.m 243.00
w. 2B10 0.12 cu.m 79.92
x. 2B11 0.05 cu.m 32.40
y. 2B12 0.12 cu.m 79.92
z. 2B13 1.30 cu.m 874.80
aa. 2B14 0.67 cu.m 449.55
bb. 2B15 0.32 cu.m 212.63
cc. 2B16 0.16 cu.m 109.27
dd. 2B17 0.52 cu.m 349.92
ee. RB1 0.27 cu.m 179.28
ff. RB2 0.14 cu.m 97.20
gg. RCB1 0.06 cu.m 43.20
hh. RB3 0.14 cu.m 92.88
ii. RB4 0.23 cu.m 151.88
jj. RCB2 0.06 cu.m 43.20
kk. RB5 0.14 cu.m 92.88
ll. RB6 0.13 cu.m 86.40
mm. RB7 0.14 cu.m 92.88
RB8 0.08 cu.m 56.16
RB9 0.13 cu.m 86.40
 RB10 0.12 cu.m 79.92
RB11 0.11 cu.m 75.60
RB12 0.12 cu.m 79.92
RB13 0.36 cu.m 243.00
RB14 0.12 cu.m 79.92
RB15 0.36 cu.m 243.00
RB16 0.11 cu.m 75.60
RB17 0.12 cu.m 79.92
RB18 0.23 cu.m 155.52
RB19 0.12 cu.m 79.92
3.06 Suspended Slabs
a. Second Floor Slab 14.87 cu.m 10,035.48
b. Attic Floor Slab 2.70 cu.m 1,821.23
3.07 Lintel Beam - cu.m -
3.08 Slab on Grade
a. Slab on Grade (Interior Property) 21.16 cu.m 14,283.00
3.09 Stairs & Landing 4.86 cu.m 3,280.50
3.10 Septic Tank 3.96 cu.m 2,673.00
3.11 Cistern Tank 6.10 cu.m 4,114.26
3.12 Catch Basin 0.97 cu.m 656.10
Concrete Ledge
SUB- TOTAL 113.80 76,816.47
IV. REINFORCING BARS
4.01 Footing - Tie Beam
a. FTB - 1 1,885.87 kgs 34,888.63
4.02 Column Footings
a. F1 369.72 kgs 6,839.82
b. F2 161.79 kgs 2,993.15
c. F3 94.48 kgs 1,747.95
d. F4 151.68 kgs 2,806.08
e. CF1 130.82 kgs 2,420.24
4.03 Wall Footings
a. WF - 1 - kgs -
4.04 Columns -
a. C - 1 771.68 kgs 14,275.99
b. C - 2 255.34 kgs 4,723.70
c. C - 3 151.19 kgs 2,796.92
d. C - 4 360.67 kgs 6,672.32
e. C - 5 167.36 kgs 3,096.16
f. PC - 1 105.03 kgs 1,943.09
4.05 Beams & Girders -
l 2B1 62.48 kgs 1,155.94
m. 2B2 70.61 kgs 1,306.29
n. 2B3 68.95 kgs 1,275.50
o. 2B4 80.89 kgs 1,496.45
p. 2B5 94.41 kgs 1,746.59
q. 2B6 64.21 kgs 1,187.81
r. 2B7 60.91 kgs 1,126.76
s. 2B8 42.41 kgs 784.62
t. 2B9 62.49 kgs 1,155.99
u. 2B10 42.41 kgs 784.62
v. 2B11 113.79 kgs 2,105.12
w. 2B12 53.91 kgs 997.41
 x. 2B13 32.49 kgs 601.07
y. 2B14 53.91 kgs 997.41
z. 2B15 263.91 kgs 4,882.41
aa. 2B16 160.49 kgs 2,969.14
bb. 2B17 100.08 kgs 1,851.48
cc. RB1 60.52 kgs 1,119.53
dd. RB2 153.43 kgs 2,838.42
ee. RB3 93.83 kgs 1,735.78
ff. RB4 64.29 kgs 1,189.37
RCB -2
gg. RB5 51.22 kgs 947.57
hh. RB6 57.75 kgs 1,068.30
ii. RB7 69.87 kgs 1,292.60
jj. RB8 55.96 kgs 1,035.26
kk. RB9 57.75 kgs 1,068.30
ll. RB10 55.04 kgs 1,018.24
mm. RB11 57.75 kgs 1,068.30
RB12 42.41 kgs 784.62
RB13 55.04 kgs 1,018.24
RB14 52.33 kgs 968.18
RB15 50.53 kgs 934.81
RB16 52.33 kgs 968.18
RB17 122.85 kgs 2,272.76
RB18 83.93 kgs 1,552.78
RB19 118.11 kgs 2,185.07
4.06 Suspended Slabs
a. Second Floor Slab 792.93 kgs 14,669.14
b. Attic Floor Slab 21.59 kgs 399.32
4.07 Lintel Beam - kgs -
4.08 Slab on Grade
a. Slab on Grade (Interior Property) 853.23 kgs 15,784.68
4.09 Stairs & Landing 243.00 kgs 4,495.50
4.10 Septic Tank 475.20 kgs 8,791.20
4.11 Cistern Tank 182.86 kgs 3,382.84
4.12 Catch Basin 129.60 kgs 2,397.60
SUB- TOTAL ####### 186,615.23
V. FORMWORKS
5.01 Columns
a. C - 1 71.10 sq.m 8,532.00
b. C - 2 27.10 sq.m 3,252.00
c. C - 3 8.25 sq.m 990.00
d. C - 1 23.70 sq.m 2,844.00
e. C - 2 8.50 sq.m 1,020.00
f. C - 3 3.60 sq.m 432.00
5.02 Beams & Girders
a. 2B1 4.65 sq.m 558.00
b. 2B2 4.50 sq.m 540.00
c. CB1 2.52 sq.m 302.40
d. 2B3 5.58 sq.m 669.60
1 2B4 6.30 sq.m 756.00
e. CB2 2.52 sq.m 302.40
f. 2B5 4.30 sq.m 516.00
g. 2B6 2.60 sq.m 312.00
 h. 2B7 4.30 sq.m 516.00
i. 2B8 2.60 sq.m 312.00
j. 2B9 5.80 sq.m 696.00
k. 2B10 3.70 sq.m 444.00
l. 2B11 1.50 sq.m 180.00
m. 2B12 3.70 sq.m 444.00
n. 2B13 20.88 sq.m 2,505.60
o. 2B14 10.73 sq.m 1,287.60
p. 2B15 8.46 sq.m 1,015.20
q. 2B16 4.35 sq.m 521.70
r. 2B17 10.08 sq.m 1,209.60
s. RB1 8.30 sq.m 996.00
t. RB2 4.50 sq.m 540.00
u. RCB1 2.00 sq.m 240.00
v. RB3 4.30 sq.m 516.00
w. RB4 5.40 sq.m 648.00
x. RCB2 2.00 sq.m 240.00
y. RB5 4.30 sq.m 516.00
z. RB6 4.00 sq.m 480.00
aa. RB7 4.30 sq.m 516.00
bb. RB8 2.60 sq.m 312.00
cc. RB9 4.00 sq.m 480.00
dd. RB10 3.70 sq.m 444.00
ee. RB11 3.50 sq.m 420.00
ff. RB12 3.70 sq.m 444.00
gg. RB13 8.64 sq.m 1,036.80
hh. RB14 3.70 sq.m 444.00
ii. RB15 8.64 sq.m 1,036.80
jj. RB16 3.50 sq.m 420.00
kk. RB17 3.70 sq.m 444.00
ll. RB18 7.20 sq.m 864.00
mm. RB19 3.70 sq.m 444.00
5.03 Suspended Slabs
a. Second Floor Slab 118.94 sq.m 14,272.68
b. Attic Floor Slab 21.59 sq.m 2,590.20
5.04 Lintel Beam - sq.m -
5.05 Stairs & Landing 58.32 sq.m 6,998.40
5.06 Septic Tank 39.60 sq.m 4,752.00
5.07 Cistern Tank 30.48 sq.m 3,657.12
5.08 Catch Basin 9.72 sq.m 1,166.40
SUB- TOTAL 625.64 75,076.50
VI. MASONRY WORKS
6.01 C.H.B. Laying
a. Exterior Walls (6")
1. Ground Floor 169.60 sq.m 63,600.00
2. Second Floor 150.60 sq.m 56,475.00
3. Attic Floor 70.75 sq.m 26,531.25
b. Interior Walls (4")
1. Ground Floor 135.60 sq.m 50,850.00
2. Second Floor 120.30 sq.m 45,112.50
3. Attic Floor 6.50 sq.m 2,437.50
6.02 Plastering Works -
a. Exterior Walls -
 1. Ground Floor 339.20 sq.m 55,968.00
2. Second Floor 301.20 sq.m 49,698.00
3. Attic Floor 141.50 sq.m 23,347.50
b. Interior Walls -
1. Ground Floor 271.20 sq.m 44,748.00
2. Second Floor 240.60 sq.m 39,699.00
3. Attic Floor 13.00 sq.m 2,145.00
6.03 Perimeter Walls -
a. Stiffener Column - sets -
b. Lintel Beam - lm. -
c. C.H.B Laying (6") - sq.m -
d. Plastering Works - sq.m -
SUB- TOTAL 1,960.05 460,611.75
VII. ROOFING WORKS
7.01 Uppper Roofing (Main Roofing) -
Elabana Concrete Roof Tiles
a. Prestige Concrete Roof Tile - pcs. INCLUDED
b. Angle Ridge - pcs. INCLUDED
c. Angle Ridge End - pcs. INCLUDED
d. Verge - pcs. INCLUDED
e. Verge End - pcs. INCLUDED
f. Mortar Bed Paint - pcs. INCLUDED
Accessories
a. G.I. Wall Flashing (0.40mm x 0.229m x 2.44m) - pcs. INCLUDED
b. Silicone Sealant - pcs. INCLUDED
c. Tekscrew 50mm - pcs. INCLUDED
d. Membrane Flashing (1m x 10m) - pcs. INCLUDED
e. Tile Screw (2.25") - pcs. INCLUDED
f. Self - Drilling Tile Screw (2.5") - pcs. INCLUDED
g. Self - Drilling Batten Screw (13mm) - pcs. INCLUDED
h. Vertical Metal Batten (0.50mm x 19mm x 4m) - pcs. INCLUDED
i. Horizontal Metal Batten (0.50mm x 19mm x 4m) - pcs. INCLUDED
7.02 Ga. 24 G.I. Roofing (Undersheeting) -
a. Main Undersheeting (G.I. Rib-type Ga. 24) 1.00 lot INCLUDED
b. Double Foil / Double Bubble Insulation 1.00 lot INCLUDED
7.03 Uppper Roofing (Main Roofing)
a. R1 - WF 8x15 10.00 pcs. 40,650.00
b. 2" x 2" x 1/4" Thk. Angle Bar (Cleat) 6.00 pcs. 1,474.20
c. 2" x 4" x 1.5mm B.I. C - Purlins 52.00 pcs. 6,633.90
d. 12mm Round Bar 18.00 pcs. 1,980.00
e. 5/8" Turnbuckle Hook 16.00 pcs. 960.00
f. 10mm Ø Sagrod 15.00 pcs. 1,275.00
g. Accessories 1.00 lot 4,500.00
h. Welding Works 1.00 lot 39,510.00
SUB- TOTAL 96,983.10