Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

PT TCP M ARIF RAHMAN

Balance Sheet (Parent Scontro)


As of 31 Dec 2019

Description Balance Description Balance


ASSETS LIABILITIES and EQUITIES
CURRENT ASSETS LIABILITIES
Cash and Bank Current Liabilities
Cash & Bank 262.278.786,37 Account Payables
Total Cash and Bank 262.278.786,37 Account Payable IDR 135.784.000,00
Account Receivable Total Account Payables 135.784.000,00
Account Receivable IDR 115.940.000,00 Other Current Liabilities
Allowance For Uncollectible -12.645.675,00 Utility (electricity, water, telephone payable1) .750.000,00
Total Account Receivable 103.294.325,00 Income Tax Payable 18.142.250,00
Inventory Hutang PPh Pasal 21 750.000,00
Merchandise Inventory 42.940.000,00 Vat Out 37.317.500,00
Total Inventory 42.940.000,00 Insurance Liability 2.836.240,00
Other Current Assets Bank Loan 299.564.950,02
Marketable Securities 50.160.000,00 Total Other Current Liabilities 360.360.940,02
Office Supplies 8.878.000,00 Total Current Liabilities 496.144.940,02
Prepaid Rent 180.000.000,00 Long Term Liabilities
Prepaid Income Tax 51.390.000,00 Total Long Term Liabilities 0,00
Vat In 8.547.000,00 Total LIABILITIES 496.144.940,02
Total Other Current Assets 298.975.000,00 EQUITIES
Total CURRENT ASSETS 707.488.111,37 Common Stock Ossy Afrielza 125.000.000,00
FIXED ASSETS OPENING BALANCE EQUITY 107.777.120,00
Historical Value RETAINED EARNING 1.510.488.615,03
Fixed Assets 1.910.000.000,00 Current Earning of The Year 217.169.102,99
Total Historical Value 1.910.000.000,00 Total EQUITIES 1.960.434.838,02
Accumulated Depreciation Total LIABILITIES and EQUITIES 2.456.579.778,04
Accumulated Depreciation -162.158.333,33
Total Accumulated Depreciation -162.158.333,33
Total FIXED ASSETS 1.747.841.666,67
OTHER ASSETS
Employee Receivable 1.250.000,00
Total OTHER ASSETS 1.250.000,00
Total ASSETS 2.456.579.778,04

ACCURATE Accounting System Report


Printed on 19 Nop 2021 - 14:47
Page 1 of 1

You might also like