Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Item Description Qty Unit Material Unit Cost Labor Unit Cost Total Unit Cost Total

A. Floor Finishes
a. Seating Area - Yorkwood Manor Floor Tiles 4.20 sq.m. 1,800.00 700.00 2,500.00 10,500.00
Kitchen and Working Area - White Floor Tiles 30.00 sq.m.
b. 1,200.00 700.00 1,900.00 57,000.00
B. Wall Finishes
a. Seating Area - Concrete Finish 5.00 sq.m. 900.00 450.00 1,350.00 6,750.00
b. Seating Area - Metro Gloss Wall Tiles 4.95 sq.m. 1,800.00 700.00 2,500.00 12,375.00
c. Working Area - Concrete Finish 5.00 sq.m. 900.00 450.00 1,350.00 6,750.00
d. Working Area - Metro Gloss Wall Tiles 7.50 sq.m. 1,800.00 700.00 2,500.00 18,750.00
e. Working Area - Glass Partition 1.80 sq.m. 3,500.00 500.00 4,000.00 7,200.00
f. Kitchen - Concrete Finish 40.00 sq.m. 900.00 450.00 1,350.00 54,000.00
g. Kitchen - Vertical Wood Planks 5.00 sq.m. 2,000.00 700.00 2,700.00 13,500.00
h. Kitchen - Metro Gloss Wall Tiles 6.00 sq.m. 1,800.00 700.00 2,500.00 15,000.00
C. Ceiling Finishes
a. Metal Framed Gypsum Board in Black Paint 34.00 sq.m.
1,500.00 700.00 2,200.00 74,800.00
Finish
b. Circular Wood Accent 6.20 sq.m. 4,500.00 900.00 5,400.00 33,480.00
D. Carpentry and Joinery
a. Working Area - Customers' Counter 1.00 unit 120,000.00 36,000.00 156,000.00 156,000.00
b. Seating Area - Nook Counter 1.00 set 50,000.00 15,000.00 65,000.00 65,000.00
c. Kitchen Door 1.0 m x 2.1 m x 40 mm 1.00 set
12,000.00 3,600.00 15,600.00 15,600.00
Complete with Door Hardwares

PHP 546,705.00
1/2 Plywood 1 680 680
Cement 5 300 1500
Sand 0.3 920 276
Gravel 0.1 900 90
CHB 60 18 1080
10 mm Deformed Bar 5 160 800
Steel Grating 3 2000 6000
10426

You might also like