Stock Calculator

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

price bought curernt stocks current price target price

JFC 187.1345 60 11228.07 11228.07 133


EW 7.6615 500 3830.75 3830.75 7.75
MAC 9.2814 130 1206.582 1206.582 5.02
SECB 108.256 10 1082.56 1082.56 99.95
MBT 47.4122 113 5357.5786 40.9 38
target stock charge target price new ave price
150 22.5 19972.5 148.5741428571
100 22.5 797.5 7.71375 3875.00
100 22.5 524.5 7.526443478261
10 22.5 1022 105.228
100 22.5 3822.5 43.09896056338
SELL
CURRENT TARGET
STOCK AVE. PRICE SHARES VALUE %INC TP
BDO 101.86 30.00 3055.85 4.00% 105.94
MM 5.92 1000.00 5923.30 9.00% 6.46
JFC 191.00 80.00 15280.00 3.00% 196.73
PHA 3.31 2000.00 6620.00 -9.00% 3.01
PHA 2.60 2000.00 5200.00 30.00% 3.38
PHA 2.95 4000.00 11800.00 7.50% 3.17
DITO 16.33 1400.00 22862.00 12.50% 18.37
DITO 15.83 1400.00 22162.00 16.50% 18.44
DITO 17.03 700.00 11921.00 -4.33% 15.80
DITO 17.03 700.00 11921.00 1.00% 17.20
MM 4.60 2400.00 11040.00 20.00% 5.52
9.00%
TARGET CURRENT
SHARES VALUE GAIN STOCK AVE. PRICE SHARES VALUE
30.00 3178.09 122.23 BDO 101.86 60.00 6111.70
1000.00 6456.40 533.10 PHA 3.31 2000.00 6620.00
80.00 15738.40 458.40 DITO 17.03 700.00 11921.00
2000.00 6024.20 -595.80 MM 7.44 1900.00 14136.00
2000.00 6760.00 1560.00 MM 6.39 2400.00 15336.00
4000.00 12685.00 885.00
1400.00 25719.75 2857.75 PHA 2.01 8000.00 16080.00
1400.00 25818.73 3656.73
700.00 11060.00 -861.00
700.00 12040.21 119.21
2400.00 13248.00 2208.00
BUY
RRENT TARGET AVERAGED PRICE
MARKET PRICE PRICE SHARE CHARGE ACTUAL PRICE TOTAL SHARES
113.50 90.00 30.00 22.50 90.75 90.00
3.06 2.58 2000.00 22.50 2.59 4000.00
17.20 15.00 700.00 22.50 15.03 1400.00
6.72 6.72 1900.00 22.50 6.73 3800.00
5.49 3.40 20000.00 22.50 3.40 22400.00
76000.00
1.63 1.45 8000.00 22.50 1.45 16000.00
AVERAGED PRICE
AVERAGED PRICE
98.16
2.95
16.03
7.09
3.72

1.73
STOCK AP PRIOR SELL
JFC 191
BDO 181
MM 5.92

You might also like