Trial Balance PD - ANGKASA

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PD.

ANGKASA
Jl. Rajawali Timur No. 15 Bandung

Trial Balance

December 2010
26/02/2023 Page 1
9:52:15
Account Debit Credit YTD Debit YTD Credit

Cash in Bank 213.670.000,00 255.190.000,00


Petty Cash Rp3.850.000,00 Rp5.950.000,00
Accounts Receivable 573.100.000,00 658.900.000,00
Allowance for Doubtful Debt p21.145.000,00 p32.945.000,00
Merchandise Inventory p80.390.062,12 600.390.062,12
Store Supplies Rp4.950.000,00 Rp4.850.000,00
Prepaid Insurance Rp1.250.000,00 p14.050.000,00
Prepaid Rent Rp2.500.000,00 p18.800.000,00
Prepaid Tax p15.685.150,00 Rp685.150,00
Equipment at Cost Rp0,00 p63.300.000,00
Equipment Accum. Dep. Rp1.318.750,00 p17.818.750,00
Accounts Payable 736.780.000,00 806.080.000,00
Expense Payable Rp1.000.000,00 Rp4.900.000,00
VAT Payable Rp4.020.000,00 Rp5.520.000,00
Bank Permata Loan p16.000.000,00 285.000.000,00
Andrian Capital Rp0,00 365.250.000,00
Andrian Drawings Rp800.000,00 p26.200.000,00
Sales .098.000.000,00 .601.300.000,00
Sales Return p50.000.000,00 p50.000.000,00
Cost of Goods Sold 912.409.937,88 .226.509.937,88
Freight Paid Rp0,00 Rp8.800.000,00
Advertising Expenses Rp675.000,00 Rp4.875.000,00
Telephone & Electricity Expen Rp975.000,00 Rp9.675.000,00
Store Supplies Expense Rp5.850.000,00 p10.600.000,00
Bad Debts Expenses p13.945.000,00 p29.045.000,00
Depreciation Expenses Rp1.318.750,00 p17.818.750,00
Insurance Expense Rp1.250.000,00 p15.550.000,00
Rent Expenses Rp2.500.000,00 p25.800.000,00
Wages & Salaries Expenses Rp3.500.000,00 p39.800.000,00
Other Operating Expense Rp500.000,00 Rp9.800.000,00
Interest Revenue Rp5.320.000,00 p11.420.000,00
Interest Expense Rp3.000.000,00 p12.480.000,00
Bank Service Charge Rp250.000,00 Rp6.850.000,00
Income Tax Expense p15.685.150,00 p15.685.150,00

Total: .895.818.900,00 .895.818.900,00 .130.918.900,00 .130.918.900,00

You might also like