Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

TEKNIS PELAKSANAAN TOUR

Trip 1 (Grup A + Non Shift), 194 Karyawan x 3 (1 Istri + 2 Anak) = 582


582 x 27.000 (Biaya tiket masuk Week End) 15.714.000
Biaya Sewa Bus @2.100.000 x 10 Bus 21.000.000
Parkir Bus @40.000 x 10 Bus 4.000.000
Pulsa Korlap @22.000 x 10 220.000
Pulsa Panitia @52.000 x 4 208.000
Tips Sopir & Kenek @200.000 x 10 2.000.000
43.142.000

Trip 2 (Grup B), 97 Karyawan x 3 (1 Istri + 2 Anak) = 291


291 x 17.000 (Biaya tiket masuk Week Day) 4.947.000
Biaya Sewa Bus @2.100.000 x 5 Bus 10.500.000
Parkir Bus @40.000 x 5 Bus 200.000
Pulsa Korlap @22.000 x 5 110.000
Pulsa Panitia @52.000 x 4 208.000
Tips Sopir & Kenek @200.000 x 5 1.000.000
16.965.000

Trip 3 (Grup C), 97 Karyawan x 3 (1 Istri + 2 Anak) = 291


291 x 17.000 (Biaya tiket masuk Week Day) 4.947.000
Biaya Sewa Bus @2.100.000 x 5 Bus 10.500.000
Parkir Bus @40.000 x 5 Bus 200.000
Pulsa Korlap @22.000 x 5 110.000
Pulsa Panitia @52.000 x 4 208.000
Tips Sopir & Kenek @200.000 x 5 1.000.000
16.965.000

Trip 4 (Grup D), 97 Karyawan x 3 (1 Istri + 2 Anak) = 291


291 x 17.000 (Biaya tiket masuk Week Day) 4.947.000
Biaya Sewa Bus @2.100.000 x 5 Bus 10.500.000
Parkir Bus @40.000 x 5 Bus 200.000
Pulsa Korlap @22.000 x 5 110.000
Pulsa Panitia @52.000 x 4 208.000
Tips Sopir & Kenek @200.000 x 5 1.000.000
16.965.000

94.037.000

You might also like