Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

FastTrackAutomotive.CO.

Ltd
Car Model(A-Z) Catergory (A-Z) Rental Fee No. of Cars Rental Fees
Mercedes A $1,000.00 3 $3,000.00
BMW A $1,000.00 5 $5,000.00
Subaru B $600.00 2 $1,200.00
Peugeot B $600.00 2 $1,200.00
Nissan Primera B $600.00 2 $1,200.00
Mazda B $600.00 1 $600.00
Honda Civic B $600.00 1 $600.00
Nissan B-14 C $400.00 3 $1,200.00
Mitsubishi Lancer C $400.00 2 $800.00
Chevrolet C $400.00 4 $1,600.00

Total 25 $16,400.00
FastTrackAutomotive.CO.Ltd

Expense Amount
Rental of Place $5,000.00
DJ $800.00
Allowance of Damages $1,000.00
Printing of Car Show Trickets $3,750.00
Printing of Pagent Trickets $1,875.00
Printing Car Show and Pagent Trickets $5,625.00
Carbon Fiber Body Mods $2,598.00
Refreshments $1,000.00
Police/Security $1,000.00
Rental of Cars for Category A $1,000.00
Door Prizes $500.00
Other Expenses $1,500.00

Total Expense $25,648.00


O.Ltd
Sales Amount Income
Trickets for Carr Show 1875 $46,875.00
Trickets for Pagent 750 $10,875.00
Trickets Car Show and Pagent 150 $13,750.00
Refreshments $3,550.00
Sales on Company Merchandise $5,798.00

Total 2775 $80,848.00


FastTrackAutomotive.CO.Ltd
Sales Amount
Trickets for carshow (75% car tickets sold 1875
Trickets for Pargent 750
Trickets for Car Show and Pagent 150
Refreshments

Total Actual Income 2775


utomotive.CO.Ltd
Actual Income
$46,875.00
$10,725.00
$13,750.00
$3,550.00

$74,900.00
FastTrackAutomotive.CO.Ltd
Actual Income $74,900.00
Estimated Expense $25,648.00
Profit $49,252.00
td

You might also like