Tugas 6 Aplikasi Komputer Dalam Bisnis Nicho Fernando 20134056

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Nama Nicho Fernando

Nim 20134056
Prodi D3 Manajemen Perdagangan

TANGO, CO.
Cost-volume analysis

Data
Akron Bowling Green Chicago
Fixed cost Rp 30,000 Rp 60,000 Rp 110,000
Variable cost 75 45 25

Volume (optional) 2000

Hasil
Breakeven Points Units Rupiah
Akron vs. Bowling Green 1000 105000
Akron vs. Chicago 1600 132000
Bowling Green vs. Chicago 2500 172500

Volume Analysis @1000 units


Akron Bowling Green Chicago
Total Cost Rp 180,000 150000 Rp 160,000

Grafik
Total Cost
Units
Akron Bowling Green Chicago
0 Rp 30,000 Rp 60,000 Rp 110,000
200 Rp 45,000 Rp 69,000 Rp 115,000
400 Rp 60,000 Rp 78,000 Rp 120,000
600 Rp 75,000 Rp 87,000 Rp 125,000
800 Rp 90,000 Rp 96,000 Rp 130,000
1000 Rp 105,000 Rp 105,000 Rp 135,000
1200 Rp 120,000 Rp 114,000 Rp 140,000
1400 Rp 135,000 Rp 123,000 Rp 145,000
1600 Rp 150,000 Rp 132,000 Rp 150,000
1800 Rp 165,000 Rp 141,000 Rp 155,000
2000 Rp 180,000 Rp 150,000 Rp 160,000
2200 Rp 195,000 Rp 159,000 Rp 165,000
2400 Rp 210,000 Rp 168,000 Rp 170,000
2600 Rp 225,000 Rp 177,000 Rp 175,000
2800 Rp 240,000 Rp 186,000 Rp 180,000
3000 Rp 255,000 Rp 195,000 Rp 185,000

Grafik Total Cost


700000
600000
500000
Chicago
ai Uang

400000 Bowling Green


300000 Total Cost Akron
Grafik Total Cost
700000
600000
500000
Chicago

Nilai Uang
400000 Bowling Green
300000 Total Cost Akron
Units
200000
100000
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Unit Produk
Chicago
Bowling Green
Total Cost Akron
Chicago
Bowling Green
Total Cost Akron
Units

15 16

You might also like