Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

FNV_balance-sheet_Annual_As_Originally_Reported

Total Assets
Total Current Assets
Cash, Cash Equivalents and Short Term Investments
Cash and Cash Equivalents
Cash
Cash Equivalents
Short Term Investments
Inventories
Trade and Other Receivables, Current
Trade/Accounts Receivable, Current
Loans Receivable, Current
Prepayments and Deposits, Current
Other Current Assets
Total Non-Current Assets
Net Property, Plant and Equipment
Gross Property, Plant and Equipment
Machinery, Furniture and Equipment
Furniture, Fixtures and Office Equipment
Leased Property, Plant and Equipment
Net Mineral Property Interests and Exploration Assets
Gross Mineral Property Interests and Exploration Assets
Accumulated Amortization of Mineral Property Interests and Exploration Assets
Total Long Term Investments
Long Term Equity Investments
Derivative Investment and Hedging Assets, Non-Current
Prepayments and Deposits, Non-Current
Deposits Paid for Business and Fixed Assets, Non-Current
Prepayments, Non-Current
Deferred Tax Assets, Non-Current
Other Non-Current Assets
Trade and Other Receivables, Non-Current
Loans Receivable, Non-Current
Total Liabilities
Total Current Liabilities
Payables and Accrued Expenses, Current
Trade and Other Payables, Current
Trade/Accounts Payable, Current
Taxes Payable, Current
Accrued Expenses, Current
Total Non-Current Liabilities
Tax Liabilities, Non-Current
Deferred Tax Liabilities, Non-Current
Other Non-Current Liabilities
Financial Liabilities, Non-Current
Long Term Debt and Capital Lease Obligation
Long Term Debt
Bank/Institutional Loans, Non-Current
Capital Lease Obligations, Non-Current
Total Equity
Equity Attributable to Parent Stockholders
Paid in Capital
Capital Stock
Common Stock
2018 2019 2020 2021 2022
4931800000 5280600000 5592900000 6209900000 6626800000
178500000 278700000 663700000 751400000 1383100000
69700000 132100000 534200000 539300000 1196500000
69700000 132100000 534200000 539300000 1196500000
60300000 118700000 523700000 529700000 541400000
9400000 13400000 10500000 9600000 655100000

4400000 500000 500000 100000


75500000 97800000 93400000 159500000 135700000
75500000 97800000 93400000 119800000 135700000
39700000
5400000 17500000 16400000 18800000 22100000
27900000 26900000 19200000 33300000 28700000
4753300000 5001900000 4929200000 5458500000 5243700000
500000 2900000 2400000 1700000 1100000
500000 2900000 2400000 1700000 1100000
500000 400000 400000 200000 200000
500000 400000 400000 200000 200000
2500000 2000000 1500000 900000
4565800000 4807100000 4637100000 5154700000 4933100000
6896300000 7417100000 7764600000 8513100000 8536700000
### ### ### ### ###
169700000 145600000 195600000 235100000 224600000
224600000
3000000 37100000 800000 2600000
15600000 40900000
15600000 40900000

17300000 6800000 45100000 49400000 39900000


1900000 6200000 1200000 1500000
34600000 5700000
34600000 5700000
299900000 218400000 149100000 184700000 209200000
25000000 53400000 53200000 43200000 50200000
25000000 53400000 53200000 43200000 50200000
8700000 18400000 15900000 18100000 14100000
7300000 6800000 3500000 8500000 7000000
1400000 11600000 12400000 9600000 7100000
16300000 35000000 37300000 25100000 36100000
274900000 165000000 95900000 141500000 159000000
67300000 82400000 91500000 135400000 153000000
67300000 82400000 91500000 135400000 153000000
4400000 6100000 6000000
207600000 82600000
207600000 82600000
207600000 80000000
80000000
2600000
4631900000 5062200000 5443800000 6025200000 6417600000
4631900000 5062200000 5443800000 6025200000 6417600000
5173900000 5404900000 5594100000 5644600000 5710900000
5173900000 5404900000 5594100000 5644600000 5710900000
5158300000 5390700000 5580100000 5628500000 5695300000
Additional Paid in Capital/Share Premium
Retained Earnings/Accumulated Deficit
Reserves/Accumulated Comprehensive Income/Losses
Other Reserves/Accum.Comp.Inc
Capital Lease Obligation Maturity Schedule Total
Capital Lease due in Year 1
Capital Lease due in Year 3
Capital Lease due in Year 5
Capital Lease - Interests Charges and Other Adjustments
Total Lease Liability
Total Lease Liability - Due in year 1
Total Lease Liability - Due in year 3
Total Lease Liability - Due in year 5
Total Lease Liability - Interest Charges and Other Adjustments
Total Contractual Obligations
Total Contractual Obligations due in year 1
Total Contractual Obligations due in year 3
Total Contractual Obligations due in year 5
Total Contractual Obligations - Interests Charges and Other Adjustments
Debt Maturity Schedule Total
Debt due in Year 3
Other Contractual Obligations Maturity Schedule Total
Other Contractual Obligations due in Year 1
Other Contractual Obligations due in Year 3
Fiscal year ends in Dec 31 | USD
15600000 14200000 14000000 16100000 15600000
-321700000 -164400000 -34400000 484900000 940400000
-220300000 -178300000 -115900000 -104300000 -233700000
-220300000 -178300000 -115900000 -104300000 -233700000
2600000 2216000
589000 600000
1179000 1163000
996000 453000
-164000
2600000 2216000
589000 600000
1179000 1163000
996000 453000
-164000
226400000 2216000
100589000 600000
124979000 1163000
996000 453000
-164000
80000000
80000000
143800000
100000000
43800000

You might also like