DETAILED UNIT PRICE ANALYIS

CURREN
PHP
CY:
PROJECT
: TWO STOREY RESIDENTIAL BUILDING CODE NO: STR-01

LOCATIO MALOLOS, BULACAN DATE: 9/14/2023 2:51

N:

ITEM NO. ITEM NAME QUANTITY UNIT

100 m^3

1 EXCAVATION OUTPUT UNIT/HOUR

1.83 m^3/hr
PART A: MATERIAL COST

UNIT
DESCRIPTION QTY UNIT PRICE AMOUNT UNIT PRICE COMPONENT

0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
SUBTOTAL PART A: - -

PART B: LABOR COST

NO. OF HOURLY
DESCRIPTION QTY AMOUNT UNIT PRICE COMPONENT
HOURS RATE

Engineer 1.00 54.64 72.12 3,940.73 39.41

Foreman 1.00 54.64 50.00 2,732.24 27.32
Labor 3.00 54.64 46.88 7,684.43 76.84
0.00 -
0.00 -
0.00 -
0.00 -
SUBTOTAL PART B: 14,357.40 143.57

PART C: EQUIPMENT COST

NO. OF HOURLY
DESCRIPTION QTY HOURS RATE AMOUNT UNIT PRICE COMPONENT
 0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
0.00 -
SUBTOTAL PART C: - -

TOTAL DIRECT COST (TDC=PART A + PART B + PART

14,357.40 143.57
C):
OVERHEAD, CONTINGENCIES AND MISCELLANEOUS
-
(OCM):
PROFIT (P): -
CONTRACTOR'S ALL RISKS INSURANCE (CARI): -
TOTAL INDIRECT COST (TIC=OCM + P + CARI): - -

VAT: -
TOTAL COST OF ITEM (TCI=TDC+TIC+VAT): 14,357.40
UNIT PRICE OF ITEM: PHP 143.58