Scribd Logo
Upload

Welcome to Scribd!

  • Rab Paving

    Uploaded by

    NursalimAlbahary
    25 views2 pages
    This document provides a cost estimate for road paving work in Palangsari Village. It lists the required materials such as stone, cement, rebar, and labor costs. The total cost from development funds is estimated to be 370 million rupiah, covering materials, wages, and operational expenses. No contribution is expected from community self-help funds.

    Original Description:

    Paving Jalan

    Original Title

    Rab paving

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a cost estimate for road paving work in Palangsari Village. It lists the required materials such as stone, cement, rebar, and labor costs. The total cost from development funds is estimated to be 370 million rupiah, covering materials, wages, and operational expenses. No contribution is expected from community self-help funds.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    25 views2 pages

    Rab Paving

    Uploaded by

    NursalimAlbahary
    This document provides a cost estimate for road paving work in Palangsari Village. It lists the required materials such as stone, cement, rebar, and labor costs. The total cost from development funds is estimated to be 370 million rupiah, covering materials, wages, and operational expenses. No contribution is expected from community self-help funds.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    Kabupaten : Pasuruan Jenis Prasarana : Jalan Paving

    Kecamatan : Puspo Take Of Sheet Lokasi : Desa Palangsari - Desa Janjangwulung


    Desa : Palangsari Volume : 300 x 3,7 m
    Volume Galian Kanstin (P x L x T) 6.1. Pekerjaan galian tanah untuk kanstin
    = 300 x 0,14 x 0,10 x 2 = 8,40 m³ Pekerja = 0,75 x 8,40 = 6,30 Oh
    Pekerjaan pembersihan
    Panjang jalan 3
    =00 m Panjang kanstin (50x30x10)cm Pekerja = 0,05 x 600,00 = 30,00 Oh
    = 300 x 4 = 1.200 m¹ Pekerjaan pasang kanstin
    Jumlah kanstin /m = 2,20 bh Kanstin = 2,50 x 1200 = 3005 bh
    Pasang mahkota Semen = 0,018 x 300,00 = 6,00 zak
    Luas 1 mahkota = 0,0372 m2 Pasir pasang= 0,020 x 300,00 = 6,00 m³
    kebutuhan mahkota = (119/0,3)x2 = 4000,0 bh Pekerja = 0,250 x 1200 = 300,00 Oh
    Paving
    Kanstin Luas mahkota = 4000 x 0,037 = 148,8 m2 Tukang = 0,125 x 1200 = 150,00 Oh

    Pekerjaan paving
    Pasir Urug = 0,08 x 517,2 = 41,38 m³
    Pasang paving Paving = 1,00 x 517,2 = 518,00 m²
    V1 = Luas paving Pekerja = 0,27 x 517,2 = 139,64 Oh
    I = 300,0 x 0,6 x 3,7 = 666 m² Tukang = 0,15 x 517,2 = 77,58 Oh
    666,00 m²
    = 666 - 148,8 = 517,2 m² Pekerjaan paving pengunci
    50cm
    30cm 10 cm Pasir Urug = 0,08 x 148,8 = 11,90 m³
    Mahkota = 1,00 x 4000,0 = 4000,00 bh
    30 cm

    KANSTIN
    Pekerja = 0,27 x 148,8 = 40,18 Oh
    Tukang = 0,15 x 148,8 = 22,32 Oh
    Delatasi
    10cm
    10,5 cm

    21 cm 21 cm 6 cm

    PAVINGSTONE
    Mahkota
    5 cm

    30 cm

    Mengetahui, Dibuat Oleh


    Kepala Desa Palangsari Tim Pengelola Kegiatan Kader Teknik Desa

    ISMAIL MUSTAKIM M NUR SALIM


    RENCANA ANGGARAN BIAYA
    Propinsi : Jawa Timur Lokasi : Desa Palangsari - Desa Janjangwulung
    Kabupaten : Pasuruan Panjang : 300 x 3,7 m
    Kecamatan : Puspo
    Desa : Palangsari

    VOLUME Jumlah Jumlah


    Harga Satuan
    URAIAN Dari Dari Dana Satuan Swadaya DD
    Total
    Swadaya DD ( Rp. ) ( Rp. ) ( Rp )
    a b c=a-b d e g=bxf h=cxe
    BAHAN
    1 Kanstin 3.005,00 3.005,00 bh 28.000,00 - 84.140.000,00
    2 Pasir 16,00 16,00 m³ 260.000,00 - 4.160.000,00
    3 Paving 518,00 518,00 m² 58.000,00 - 30.044.000,00
    4 Mahkota 4.000,00 4.000,00 Bh 17.000,00 - 68.000.000,00
    5 Semen 40 kg 130,00 130,00 zak 65.000,00 - 8.450.000,00
    6 Batu Bata 9.300,00 9.300,00 bh 700,00 - 6.510.000,00
    7 Buis Beton U 30 148,00 148,00 bh 65.000,00 - 9.620.000,00
    8 Koral 5,00 5,00 m³ 350.000,00 - 1.750.000,00
    9 Besi Ø 10 108,00 108,00 ljr 85.000,00 - 9.180.000,00
    10 Bendrat 11,00 11,00 kg 22.000,00 - 242.000,00
    11 Kayu 4/6 8,00 8,00 kg 55.000,00 - 440.000,00
    12 Paku 1,00 1,00 kg 22.000,00 - 22.000,00
    13 Tripleks 4,00 4,00 lbr 75.000,00 - 300.000,00
    14 Pipa PVC 3" 30,00 30,00 Jjr 225.000,00 - 6.750.000,00

    SUB TOTAL I - 229.608.000,00


    UPAH
    1 Pekerja 784,00 784,00 Oh 100.000,00 - 78.400.000,00
    2 Tukang 395,00 395,00 Oh 150.000,00 - 59.250.000,00
    3 Pembersihan Lokasi 4,00 4,00 bh 250.000,00 - 1.000.000,00
    SUB TOTAL II - 138.650.000,00
    BIAYA OPRASIONAL
    1 Perencanaan 1,00 1,00 ls 2.000.000,00 - 2.000.000,00
    2 Benang 1,00 1,00 bh 7.000,00 - 7.000,00
    3 Meteran 1,00 1,00 bh 33.000,00 - 33.000,00

    SUB TOTAL III - 2.040.000,00


    Total Biaya DD (I + II + III) 370.298.000,00
    Sumber Dana
    Total Biaya Swadaya (I + II + III) -
    JUMLAH TOTAL ( DD + Swadaya ) -
    Terbilang :
    Tiga Ratus Tujuh Puluh Juta Dua Ratus Sembilan Puluh Delapan Rupiah

    Mengetahui, Dibuat oleh:


    Kepala Desa Palangsari Tim Pengelola Kegiatan Kader Teknik Desa

    ISMAIL MUSTAKIM MOH NUR SALIM

    You might also like