Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 17

Ayat Jurnal Penyesuaian

Diamond Consulting

Date No. Akun Keterangan Post REF Debit Kredit

31 55 Insurance Expense 375


16 Prepaid insurance 375
31 53 Supplies Expense 2,275
14 Supplies 2,275
31 54 Depreciation Expense 750
19 Accumulated Depreciation 750
31 51 Salaries Expense 175
22 Salaries Payable 175
31 52 Rent Expense 2,400
15 Prepaid Rent 2,400
31 23 Unearned Fees 2,750
41 Fees Earned 2,750
Jumlah 8725 8725
WARREN PR 4-5A
PAGE 196
Diamond Consulting
Neraca Saldo
Saldo Awal Jurnal Penyesuaian
Neraca saldo setelah penyesuaian
Lap Laba/Rugi
NO AKUN NAMA AKUN DEBIT KREDIT DEBIT KREDIT DEBIT KREDIT DEBIT
11 Cash 32450 32450
12 Account Receivable -2200 -2200
14 Supplies 3800 2,275 1,525
15 Prepaid Rent 4800 2,400 2,400
16 Prepaid Insurance 4500 375 4125
18 Office Equipment 14000 14000
19 Accumulated Depreciation 750 750
21 Account Payable 1300 1300
22 Salaries Payable 175 175
23 Unearned Fees 5500 2,750 2,750
31 Steffy Lopez, Capital 45000 45000
32 Steffy Lopez, Drawing 12500 12500
41 Fees Earned 22950 2,750 25,700
51 Salary Expense 3500 175 3675 3675
52 Rent Expense 2,400 2,400 2,400
53 Supplies Expense 2,275 2,275 2,275
54 Depreciation Expense 750 750 750
55 Insurance Expense 375 375 375
59 Miscellaneous Expense 1400 1,400 1,400

74750 74750 75675 75675 10,875


14,825
25,700
Lap Laba/Rugi Laporan Posisi Keuangan
KREDIT DEBIT KREDIT
32450
-2200
1,525
2,400
4125
14000
750
1300
175
2,750
45000
12500
25,700

25,700 64800 49975


14825
25,700 64800 64800
Diamond Consulting
General Ledger

Date No. Akun Keterangan PostREF Debit Kredit


Jul-14 1 11 Cash BB11 13,500
1 12 Account Receivable BB12 20,800
1 14 Supplies BB14 3,200
1 18 Office Equipment BB18 7,500
1 31 Steffy Lopez, Capital BB31 45,000

1 15 Prepaid Rent BB15 4,800


1 11 Cash BB11 4,800

2 16 Prepaid Insurance BB16 4,500


2 11 Cash BB11 4,500

4 11 Cash BB11 5500


4 23 Unearned Fees BB23 5,500

5 18 Office Equipment BB18 6,500


5 21 Account Payable BB21 6,500

6 11 Cash BB11 15,300


6 12 Account Receivable BB12 15,300

10 59 Miscellaneous Expense BB59 400


10 11 Cash BB11 400

12 21 Account Payable BB21 5,200


12 11 Cash BB11 5,200

12 12 Account Receivable BB12 13,300


12 41 Fees Earned BB41 13,300

14 51 Salary Expense BB51 1,750


14 11 Cash BB11 1,750

17 11 Cash BB11 9,450


17 12 Account Receivable BB12 9,450

18 14 Supplies BB14 600


18 11 Cash BB11 600
20 12 Account Receivable BB12 6,650
20 41 Fees Earned BB41 6,650

24 11 Cash BB11 4,000


24 12 Account Receivable BB12 4,000

26 11 Cash BB11 12,000


26 12 Account Receivable BB12 12,000

27 51 Salary Expense BB51 1,750


27 11 Cash BB11 1,750

29 59 Miscellaneous Expense BB59 325


29 11 Cash BB11 325

31 59 Miscellaneous Expense BB59 675


31 11 Cash BB11 675

31 11 Cash BB11 5,200


31 12 Account Receivable BB12 5,200

31 12 Account Receivable BB12 3,000


31 41 Fees Earned BB41 3,000

31 32 Steffy Lopez, Drawing BB32 12,500


31 11 Cash BB11 12,500

Jumlah 158,400 158,400


BUKU BESAR
DIAMOND CONSULTING
ASET DEBIT

NAMA AKUN: Cash NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


1 Pengisian modal awal JU 1 13500
1 prepaid rent JU 1 4800
2 prepaid insurance JU 2 4500
4 unearned fees JU 4 5500
6 account receiveble JU 6 15300
10 miscellaneous expense JU 10 400
12 account payable JU 12 5200
14 salary expense JU 14 1750
17 account receiveble JU 17 9450
18 supplies JU 18 600
24 account receiveble JU 24 4000
26 account payable JU 26 12000
27 salary expense JU 27 1750
29 miscellaneous expense JU 29 325
31 miscellaneous expense JU 31 675
31 account payable JU 31 5200
31 steffi lopez, drawing JU 31 12500

NAMA AKUN: Account Receivable NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU1 20800
JU6 15300
JU12 13300
JU17 9450
JU20 6650
JU24 4000
JU26 12000
JU31 5200
JU31 3000

NAMA AKUN: Supplies NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU 1 3200
JU18 600

NAMA AKUN: Prepaid Rent NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU1 4800

NAMA AKUN: Prepaid Insurance NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU2 4500

NAMA AKUN: Office Equipment NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU1 7500
JU5 6500

NAMA AKUN: Steffy Lopez, Drawing NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU31 12500
NAMA AKUN: Salary Expense NO AKUN:
TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU14 1750
JU27 1750

NAMA AKUN: Miscellaneous Expense NO AKUN:


TANGGAL KETERANGAN POST REF DEBIT KREDIT

Jul-14 1 SALDO AWAL


JU10 400
JU29 325
JU31 675
KEWAJIBAN KREDIT

NO AKUN: 11 NAMA AKUN: Account Payable


JUMLAH
TANGGAL KETERANGAN POST REF
DEBIT KREDIT
0 Jul-14 1 SALDO AWAL
13500 JU5
8700 JU12
4200
9700
25000
24600
19400
17650
27100
26500
30500
42500
40750 NAMA AKUN: Unearned Fees
40425
TANGGAL KETERANGAN POST REF
39750
44950 Jul-14 1 SALDO AWAL JU4
32450

NO AKUN: 12
JUMLAH
DEBIT KREDIT
0
20800
5500
18800 NAMA AKUN: Steffy Lopez, Capital
9350
TANGGAL KETERANGAN POST REF
16000
12000 Jul-14 1 SALDO AWAL JU1
0
-5200
-2200

NO AKUN: 14
JUMLAH
DEBIT KREDIT
0
3200
3800

NAMA AKUN: Fees Earned


TANGGAL KETERANGAN POST REF

Jul-14 1 SALDO AWAL


JU12
JU20
JU31

NO AKUN: 15
JUMLAH
DEBIT KREDIT
0
4800

NAMA AKUN: #N/A


TANGGAL KETERANGAN POST REF

Jul-14 1 SALDO AWAL

NO AKUN: 16
JUMLAH
DEBIT KREDIT
0
4500

NAMA AKUN: #N/A


TANGGAL KETERANGAN POST REF

Jul-14 1 SALDO AWAL

NO AKUN: 18
JUMLAH
DEBIT KREDIT
0
7500
14000
NAMA AKUN: #N/A
TANGGAL KETERANGAN POST REF

Jul-14 1 SALDO AWAL

NO AKUN: 32
JUMLAH
DEBIT KREDIT
0
12500
NO AKUN: 51
JUMLAH
DEBIT KREDIT
0
1750
3500

NO AKUN: 59
JUMLAH
DEBIT KREDIT
0
400
725
1400
NO AKUN: 21
JUMLAH
DEBIT KREDIT
DEBIT KREDIT
0
6500 6500
5200 1300

NO AKUN: 23
JUMLAH
DEBIT KREDIT
DEBIT KREDIT
0
5500 5500

NO AKUN: 31
JUMLAH
DEBIT KREDIT
DEBIT KREDIT
0
45000 45000
NO AKUN: 41
JUMLAH
DEBIT KREDIT
DEBIT KREDIT
0
13300 13300
6650 19950
3000 22950

NO AKUN:
JUMLAH
DEBIT KREDIT
DEBIT KREDIT

0
0
0
0
0
0
0
0
NO AKUN:
JUMLAH
DEBIT KREDIT
DEBIT KREDIT

0
0
0
0
0
0
0
0

NO AKUN:
JUMLAH
DEBIT KREDIT
DEBIT KREDIT

0
0
0
0
0
0
0
0
aldila 36
althaf 102
asri 104 q
deny 60
dinda 92
eva 15
fadhil 88
fauzan 99 p
haris 67
galih 45
ismail 64
jihan 127
khoirunnis 96
lutfia 87
M. Ario 46
M. Naufal 49
Nurzahra 110
riska 3p
sinta 79
syahril 16

You might also like