Interior Work Estimation 24-10-2022

S No Description Qty Unit Rate Amount

1 Master Bedroom
a Openable wardrobe (South Side); Size: 8'-6" x 7'-0" x 2'-0"D 59.50 Sq.ft 1,850.00 110,075.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
PVC trays as per approval. Construction will as per the approved
drawing.

b Loft: size: 8'-6" x 2'-0" 17.00 Sq.ft 850.00 14,450.00

16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
c Openable wardrobe (North Side) with Display; Size: 7'-1" x 7'-0" x 1'- 39.62 Sq.ft 1,850.00 73,297.00
6"D, 16mm 710 grade plywood laminated inside will be 0.8mm thk,
external laminate will be 1mm thk of your choice, Hafele hinges will be
used. PVC trays as per approval. Construction will as per the approved
drawing.

d Display : size: 1'-5"x 7'-0" 9.91 LS 1500.00 14,857.50

16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice. Construction will as per the
approved drawing.
e Dress : size: 3'-3" x 6'-9" 21.94 Sq.ft 950.00 20,840.63
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
f Accessories - Jewellery Drawers & Baskets 3.00 nos 1000.00 3,000.00

2 Bedroom - 01
a Openable wardrobe ; Size: 7'-0" x 7'-0" x 2'-0"D 49.00 Sq.ft 1,850.00 90,650.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
PVC trays as per approval. Construction will as per the approved
drawing.

b Loft: size: 7'-0" x 2'-0" 14.00 Sq.ft 850.00 11,900.00

16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
c Dress : size: 2'-7" x 6'-9" 17.44 Sq.ft 950.00 16,563.49
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Construction will as per the
approved drawing.

3 Bedroom - 02
a Openable wardrobe ; Size: 7'-0" x 7'-0" x 2'-0"D 49.00 Sq.ft 1,850.00 90,650.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
PVC trays as per approval. Construction will as per the approved
drawing.

b Loft: size: 7'-0" x 2'-0" 14.00 Sq.ft 850.00 11,900.00

16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
c Dress : size: 2'-7" x 6'-9" 17.44 Sq.ft 950.00 16,563.49
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Construction will as per the
approved drawing.
d Study Table : size: 3'-6" x 2'-6" 8.75 Sq.ft 1000.00 8,750.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Construction will as per the
approved drawing.
S No Description Qty Unit Rate Amount

4 Kitchen cabinets
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
a Bottom unit- A; size: 7'-6" x 2'-5" x 2'D 18.75 Sq.ft 1,450.00 27,187.50
b Bottom unit- B; size: 6'-0" x 2'-5" x 2'D 15.00 Sq.ft 1,450.00 21,750.00
c Tall unit- C(Oven);size: 3'-3" x 6'-9" x 2'D 21.94 Sq.ft 1,450.00 31,809.38
d Bottom unit- C; size: 3'-3" x 2'-5" x 2'D 8.13 Sq.ft 1,450.00 11,781.25
e Top unit - A; size: 4'-0" x 2'-0" x 1'-0"D 8.00 Sq.ft 1,200.00 9,600.00
f Top unit - B; size: 2'-0" x 2'-0" x 1'-0"D 4.00 Sq.ft 1,200.00 4,800.00
g Top unit - C; size: 3'-3" x 2'-0" x 1'-0"D 6.50 Sq.ft 1,800.00 11,700.00
h Loft unit - A; size: 8'-6" x 2'-0"x1'-0"D 17.00 Sq.ft 850.00 14,450.00
i Loft unit - B; size: 6'-2" x 2'.0"x1'-0"D 12.32 Sq.ft 850.00 10,472.00
j Loft unit - C; size: 9'-6" x 2'.0"x1'-0"D 19.00 Sq.ft 850.00 16,150.00
k EBCO - Tandem baskets 8.00 No's 4,000.00 32,000.00
l EBCO - Grain Trolley 2.00 No's 9,000.00 18,000.00
m Stone Top for Kitchen Platform (as per selection) 69.00 Sq.ft 350.00 24,150.00
(7'-6", 6'-3", 3'-0", 3'-3", 3'-0") 23'-0" x 3'-0" D
n Stone Splash for Kitchen Platform (as per selection) 69.00 Sq.ft 350.00 24,150.00
(7'-6", 6'-3", 3'-0", 3'-3", 3'-0") 23'-0" x 3'-0" D
o Magic Corner - As per Client's selection

5 Living t.v.unit; size: 10'.5" x 7'.0" x 15"D 73.50 Sq.ft 1,100.00 80,850.00
16mm 710 grade plywood finished external in veneer and rest in 1mm
approved laminate of your choice to showcase & rafters, Hafele hinges
will be used. Construction will as per the approved drawing.

6a Partition (Rotatable); size: 7'.6" x 7'.0" x 0'-9"D 52.50 Sq.ft 1,300.00 68,250.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
venner of your choice, Hafele hinges will be used. Construction will as
per the approved drawing.

7a Crockery unit; size: 6'-0" x 7'-0" x 15"D 42.00 Sq.ft 1,500.00 63,000.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
7b Stone Top for Crockery Cabinet (as per selection) 7.98 Sq.ft 350.00 2,793.00
6'-0" x 1'-4" D

8 Arch - Dining : Size: (7'-6"+7'-6"+10'-6") 25'-6"x 1'-3" 31.88 Sq.ft 600.00 19,125.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
venner of your choice, Hafele hinges will be used. Construction will as
per the approved drawing.
9 Arch - Co-oridoor/Kitchen : Size: ((7'-6"x4)+6'6"+3'10") 40'-6"x 1'-3", 50.63 Sq.ft 600.00 30,375.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
venner of your choice, Hafele hinges will be used. Construction will as
per the approved drawing.

10a Pooja Door: size: 2'-11"x 6'9" 20.25 LS Lumpsum 22,000.00

16mm 710 grade plywood laminated inside will be 0.8mm thk, external
venner of your choice, Hafele hinges will be used. Construction will as
per the approved drawing.
10b Pooja unit; size: 3'-9" x 3'-0" x 21"D 11.25 Sq.ft 1,500.00 16,875.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
10c Stone Top for Pooja Unit (as per selection) 6.56 Sq.ft 350.00 2,296.88
3'-9" x 1'-9" D
10d Pooja Arch; size: 3'-9" x 1'-9" x 1.5"D 6.56 Sq.ft 1,500.00 9,843.75
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
S No Description Qty Unit Rate Amount

11a Dining Washbasin Counter; size: 4'-0" x 1'-10" x 1'-6"D x 1 no 7.32 Sq.ft 1,000.00 7,320.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.

11b Stone Top for Dining Washbasin Counter (as per selection) 2.50 Sq.ft 600.00 1,500.00
1'-3" x 1'-0" D x 2 nos
11c Dining Washbasin Mirror: size: 4'-0" x 1'-10" x 1 no 7.32 Sq.ft 500.00 3,660.00
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
11d Toilet Washbasin Counter; size: 2'-8" x 1'-10" x 1'-6"D x 3 nos - 16mm 14.60 Sq.ft 1,000.00 14,603.40
710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.

11e Toilet Washbasin Mirror: size: 2'-8" x 1'-10" x 3 nos 14.60 Sq.ft 500.00 7,301.70
16mm 710 grade plywood laminated inside will be 0.8mm thk, external
laminate will be 1mm thk of your choice, Hafele hinges will be used.
Construction will as per the approved drawing.
11f Shower Glass Fixed Panel: size:3'-0"x6'-6" x 3 nos 58.50 Sq.ft 425.00 24,862.50
11g Bathroom Accessories - Robe Hook, Soap Dish, Tumbler Holder, 3.00 sets 2,500.00 7,500.00
Towel Ring Holder & Folding Towel Rack

12 Utility Rack; size: 4'-7" x 2'-0" x 1'-0"D 9.40 Sq.ft 1,000.00 9,400.00
13 Footwear Rack; size: 4'-6" x 3'-0" x 1'-3"D 15.75 Sq.ft 1,200.00 18,900.00

14 FALSE CEILING
a Supply and fixing of Designer Gypsum ceiling: made of GI sections #REF! Sq.ft 65.00 #REF!
frame supported with help of anchor fastners and 'L' channel from the
slab and finished with 12.5mm thk saint gobin gypsum board.All joints
will be properly taped as per india gypsum standards.(Area to be
calculated after the work)

b Gypsum ceiling: Strips #REF! R.ft 65.00 #REF!

c 12" POP Cornice #REF! R.ft 125.00 #REF!
d 6'-6" Flower Design 42 Sq.ft 200.00 8,450.00 #REF!
e Veneer Ceiling as per design, Proposed 6'-0"x4'-0" 24.00 Sq.ft 850.00 20,400.00

15 Electrical work
a Spot Lights 29.00 nos 750.00 21,750.00
b LED Strip Lights 125.00 R.ft 105.00 13,125.00
c Lights to be supplied by the client, Required wiring and switches by the
client
d Labour for Electrical Works LS 25000.00 25,000.00

Totals Total : #REF!

Terms and condition.

GST at 18% extra
Shutters edges will be closed with 2 mm thick PVC tape.
Carcass edges will be closed with .8mm thick PVC tape.
Delivery 3 weeks form the date of confirmation.
50% of the amount to be paid as advance along with confirmation.
40% of the amount to be paid after delivery and fixing of carcass material at site.
10% Balance amount to be paid after complition of work.
Electricity to be provided free of cost at the time of installation.
Required permission from the Soceity to be taken by the client
Accomodation to be provided at site

Thanking you,
 Interior Extra Work Estimation - 24-10-2022

S No Description Qty Unit Rate Amount

1 Master Bedroom
a King Size Bed; Size: 6'-0" x 6'-6" 39.00 Sq.ft 1,282.05 50,000.00
All wood with necessary hardware & finalised polishing finish.
Construction will as per the approved drawing.

2 Bedroom - 01
a Queen Size Bed; Size: 5'-6" x 6'-6" 35.75 Sq.ft 1,258.74 45,000.00
All wood with necessary hardware & finalised polishing finish.
Construction will as per the approved drawing.

3 Bedroom - 02
a Sofa Cum Bed - Size: 5'-7"(w) x 6'-9"(expanded length) 37.69 Sq.ft 1,671.74 63,000.00
All wood with necessary hardware & finalised polishing finish.
Construction will as per the approved drawing.

3 Drawing Area
a 3 Seater Sofa; size: 6'-4" x 2'-3"D 14.24 Sq.ft 3,000.00 42,727.50
All wood with necessary hardware & finalised polishing finished in
approved shade of fabric. Construction will as per the approved
drawing.
b 2 Seater Sofa; size: 4'-6" x 2'-3"D 10.13 Sq.ft 3,000.00 30,375.00
All wood with necessary hardware & finalised polishing finished in
approved shade of fabric. Construction will as per the approved
drawing.
c 1 Seater Sofa; size: 2'-5" x 2'-3"D x 2 nos 11.25 Sq.ft 3,000.00 33,750.00
All wood with necessary hardware & finalised polishing finished in
approved shade of fabric. Construction will as per the approved
drawing.

Totals Total : 264,852.50

Terms and condition.

GST at 18% extra
Delivery 4 weeks form the date of confirmation.
70% of the amount to be paid as advance along with confirmation.
20% Balance amount to be paid after complete delivery and completion of work.

Thanking you,
 Interior Extra Work Estimation - 24-10-2022

S No Description Qty Unit Rate Amount

1 Master Bedroom
a King Size Bed; Size: 6'-0" x 6'-6" 39.00 Sq.ft 897.44 35,000.00
All wood with necessary hardware & finalised polishing finish.
Construction will as per the approved drawing.

2 Bedroom - 01
a Queen Size Bed; Size: 5'-6" x 6'-6" 35.75 Sq.ft 1,006.99 36,000.00
All wood with necessary hardware & finalised polishing finish.
Construction will as per the approved drawing.

3 Bedroom - 02
a Sofa Cum Bed - Size: 5'-7"(w) x 6'-9"(expanded length) 37.69 Sq.ft 1,671.74 63,000.00
All wood with necessary hardware & finalised polishing finish.
Construction will as per the approved drawing.

3 Drawing Area
a 3 Seater Sofa; size: 6'-4" x 2'-3"D 14.24 Sq.ft 1,800.00 25,636.50
All wood with necessary hardware & finalised polishing finished in
approved shade of fabric. Construction will as per the approved
drawing.
b 2 Seater Sofa; size: 4'-6" x 2'-3"D 10.13 Sq.ft 1,800.00 18,225.00
All wood with necessary hardware & finalised polishing finished in
approved shade of fabric. Construction will as per the approved
drawing.
c 1 Seater Sofa; size: 2'-5" x 2'-3"D x 2 nos 11.25 Sq.ft 1,800.00 20,250.00
All wood with necessary hardware & finalised polishing finished in
approved shade of fabric. Construction will as per the approved
drawing.

Totals Total : 198,111.50

Terms and condition.

GST at 18% extra
Delivery 4 weeks form the date of confirmation.
70% of the amount to be paid as advance along with confirmation.
20% Balance amount to be paid after complete delivery and completion of work.

Thanking you,