Harga jual Biaya PPN & Harga cash (On

No Merek Motor
Off TR BBN 10% ADM 8% TR)

1 Honda Legenda 8000000 800000 640000 9440000

2 Honda Supra V 9000000 900000 720000 10620000
3 Honda Supra 100000000 10000000 8000000 118000000
4 Honda Supra X 110000000 11000000 8800000 129800000
5 Honda Kharisma 120000000 12000000 9600000 141600000
6 Honda Kirana 105000000 10500000 8400000 123900000
7 Honda Tiger 2000 180000000 18000000 14400000 212400000
8 Honda Mega Pro 130000000 13000000 10400000 153400000
9 Honda GL Max 115000000 11500000 9200000 135700000
10 Honda Nova Sonic 170000000 17000000 13600000 200600000

KETENTUAN :
BBN = HARGA JUAL OFF TR x 10%
PPN = HARGA JUAL OFF TR x 8%
HARGA CASH = HARGA JUAL OFF TR + BBN + PPN
UANG MUKA = HARGA CASH x 20%
SISA HARGA = HARGA CASH - UANG MUKA
BUNGA = SISA HARGA x (1% x LAMA KREDIT)
TOTAL HARGA = HARGA CASH + BUNGA
B.ANGSURAN = TOTAL HARGA : LAMA KREDIT
SELISIH HARGA = HARGA KREDIT - HARGA CASH
 Lama biaya Selisih
Bunga 1% Total Harga
kredit Uang Muka 20% Sisa Harga Ang. Harga C &
perbulan kredit
(Bulan) Perbulan K
24 1888000 7552000 1812480 11252480 468853 1812480
12 2124000 8496000 1019520 11639520 969960 1019520
12 23600000 94400000 11328000 129328000 10777333 11328000
12 25960000 103840000 12460800 142260800 11855067 12460800
24 28320000 113280000 27187200 168787200 7032800 27187200
12 24780000 99120000 11894400 135794400 11316200 11894400
36 42480000 169920000 61171200 273571200 7599200 61171200
36 30680000 122720000 44179200 197579200 5488311 44179200
24 27140000 108560000 26054400 161754400 6739767 26054400
36 40120000 160480000 57772800 258372800 7177022 57772800
 harga Angsuran 12 bulan
NO Jenis komputer cash Biaya Bayar
satuan bunga 5%
perbulan perbulan
1 pentiuam 1-200 Mhz 2250000 187500 112500 300000
2 pentiuam 1-233 Mhz 2500000 208333.33333 125000 333333.3
3 pentiuam 2-300 Mhz 3000000 250000 150000 400000
4 pentiuam 2-500 Mhz 3250000 270833.33333 162500 433333.3
5 pentiuam 2-600 Mhz 3500000 291666.66667 175000 466666.7
6 pentiuam 3-800 Mhz 4000000 333333.33333 200000 533333.3
7 pentiuam 3-900 Mhz 4500000 375000 225000 600000
8 pentiuam 4-1000 Mhz 5000000 416666.66667 250000 666666.7
9 pentiuam 4-1100 Mhz 5500000 458333.33333 275000 733333.3
10 pentiuam 4-1200Mhz 6000000 500000 300000 800000

F
 Angsuran 24 bulan Angsuran 36 bulan
Biaya bunga Bayar Biaya bunga Bayar
perbulan 10% perbulan perbulan 15% perbulan
93750 225000 318750 62500 337500 400000
104166.7 250000 354166.7 69444.44 375000 444444.4
125000 300000 425000 83333.33 450000 533333.3
135416.7 325000 460416.7 90277.78 487500 577777.8
145833.3 350000 495833.3 97222.22 525000 622222.2
166666.7 400000 566666.7 111111.1 600000 711111.1
187500 450000 637500 125000 675000 800000
208333.3 500000 708333.3 138888.9 750000 888888.9
229166.7 550000 779166.7 152777.8 825000 977777.8
250000 600000 850000 166666.7 900000 1066667