Report on Costing and Expenses for Initial CIF

Expenditures Amount Unit

1. FOB $9 /MT
2. VSL $11 /MT
3. Total CIF TARGET :
Minimum: Range is $20.5 (Conservative) FOB + VSL ito na expenses pero minimum nato at conservativ
Maximum: Range is $23.5 FOB + VSL ito na ang maximum expenses para sa CIF, di na p
So, Range of CIF Payment is between $20.5 - $23.5. This is FOB + VSL

Note:
All expenses and commissions included
This is Time Charter Cost with 2 Voyage per month 2 Byahe lang kada buwan

SAMPLE COMPUTATION for one (1) Vessel Only

Vessel Charge: (3 days operation)

3 days x 5,000 = 15,000

2 moves x 2,500 = 5,000

Cargo Charges:

3,500 x 140 = 490,000

Wharfage Fee:

3,500 x 9 = 31,500

Miscellaneous / Other Charges

Security - 2000 x 3 = 6,000

Environmental Fee - 500 x 3 = 1500
Entry - 60 x 100 = 6000

Grand Total for 1 Vessel 555,000

mum nato at conservative na, pwedeng mas mataas pa dito babayaran.
nses para sa CIF, di na pwedeng lumagpas dito