Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

BASANTI & Co.

MENU COSTING

ITEM NAME AUGUST OPENNG


MENU CATEGORY MAY
TOTAL RECIPE PORTION 1
COST / PORTION 46180.23
SELLING PRICE
COST % #DIV/0!

WEIGHT
INCL.
COST PRICE/ COST PRICE PER TOTAL
PRODUCT WASTAGE
PACK SIZE GM / ML COST
(GM/ML..)

MOET 312.58 62.516 3 937.74


CHANDON BRUT 154.24 30.848 2 308.48
ZONIN 68.25 13.650 13.4 914.55
NEDHERBURG 54.60 10.920 9 491.40
WOOD FIRE 92.82 18.564 5 464.10
DARK HORSE 54.60 10.920 9.5 518.70
MALBEC 70.98 14.196 9 638.82
BOISSET 129.68 25.935 0 0.00
CHIANTI 159.72 31.943 3 479.15
CHARDONNAY 46.41 9.282 10.9 505.87
SAVIGNON BLANC 57.33 11.466 13.5 773.96
REISLING 135.14 27.027 5 675.68
PINOT GRID RESERV 154.00 30.800 4 616.00
MARSAN 64.15 12.831 10.8 692.86
ABSOLUT 135.14 5.405 1.6 216.22
PATRON XO 178.81 7.152 0.62 110.86
PATRON SILVER 296.20 11.848 2.16 639.79
J WALKER RED LABEL
12X75CL 144.69 5.788 22.3 3226.59
J WALKERIBC
BLACK
LABEL 75CL IBC 305.76 12.230 7.6 2323.78
JIM BEAM 75CL 171.99 6.880 6.2 1066.34
MONKEY SHOULDER
70CL 241.61 10.355 0.86 207.78
CHIVAS 12 305.75 12.230 6.4 1956.80
CHIVAS 18 670.21 26.808 2 1340.42
SAMBUCA BIANCA
70CL 141.96 5.678 2 283.92
REMI MARTIN 432.70 17.308 0.76 328.85
BAILEYS ORIGINAL
75CL 227.96 9.118 1 227.96
JAGERMEISTER 70CL 137.87 5.909 0.5 68.93
APEROL 94.19 3.768 0.6 56.51
BLUE CURACOA 116.00 4.640 1.9 220.40
TRIPLE SEC 116.00 4.640 12.5 1450.00
GORDONS DRY GIN
75CL 137.87 5.515 1.92 264.70
BEEF EATER 139.23 5.569 0.5 69.62
TANQUERAY 10. 75CL 242.97 9.719 1.02 247.83
BOMBAY SAPPHIRE 137.86 5.514 6.8 937.45
CIROC VODKA 75CL 368.55 14.742 2.76 1017.20
BELVEDERE 368.55 14.742 2.24 825.55
STOLICHNAYA
PREMIUM 75CL RF 129.68 5.187 16.8 2178.54
BACARDI 135.14 5.405 5.5 743.24
HENDRICKS GIN 75CL 242.97 9.719 1.48 359.60
MALIBU 109.20 4.368 1.3 141.96
KAHLUA 159.50 6.380 1.8 287.10
KINFFISHER 9.95 9.953 1.48 14.73
HEINEKEN 10.83 10.835 112 1213.47
HOEG GARDEN
WHITE BTTL 33CL 11.60 11.603 80 928.20
ROCCA 69.62 13.923 10.8 751.84
STILL WATER 5.41 5.410 332 1796.12
MORIELLI SPARK 5.70 5.700 143 815.10
GINGER ALE 2.73 2.730 100 273.00
SODA WATER 1.68 1.680 88 147.84
COKE 2.06 2.058 140 288.17
FANTA 2.06 2.058 101 207.89
SPRITE 2.06 2.058 120 247.00
COKE LIGHT 2.06 2.058 100 205.83
TONIC WATER 2.73 2.730 80 218.40
GRAPEFRUIT JUICE 5.00 5.000 8 40.00
Cranberry Juce 6.00 6.000 10 60.00
GUAVA JUICE 4.00 4.000 14 56.00
TOMATO JUICE 6.00 6.000 12 72.00
LACNOR ORANGE
JUICE 4.00 4.000 13 52.00
Lacnor apple Juice 4.00 4.000 7 28.00
Lacnor pineapple
Juice 4.00 4.000 16 64.00
MANGO JUICE 4.00 4.000 17 68.00
BUDWEISER BOTTLES
33CL 10.58 10.579 140 1481.03
CORONA BEER 35.5CL 12.56 12.558 134 1682.77
AMSTEL 9.85 9.850 0 0.00
CAPT MORGAN
BLACK LABEL 75CL 122.85 4.914 5.1 626.54
MACALLAN 457.27 97.986 0.4 182.91
MARTINI EXTRA DRY 98.28 2.948 1.1 108.11
CAMPARI 126.95 3.809 2.8 355.46
J WALKER BLUE LABEL
75CL 1,536.99 61.480 0.08 122.96
MARTINI ROSSO 98.28 2.948 0.2 19.66
JACK DANIELS 245.70 9.828 0.94 230.96
JAMESON 237.51 9.500 1.5 356.27
HENNESEY 279.82 11.193 0.7 195.87
GLENFIDDICH 12 YO
75CL 320.78 12.831 2.48 795.52
GLENFIDDICH 18 YO
75CL 559.65 22.386 2.48 1387.93
TALISKER MALT 10YO
6X75CL IBC 303.03 12.121 0.08 24.24
GLENLIVET 12 320.77 12.831 1 320.77
DISARNO 162.44 6.498 0.5 81.22
CHAMBORD 245.70 9.828 0 0.00
GREY GOOSE 368.55 14.742 3.76 1385.75
JOSE CUERVO
ESPECIAL GOLD 75CL 135.14 5.405 1.1 148.65
JOSE CUERVO
ESPECIAL SILVER 75CL 135.14 5.405 2.3 310.81

TOTAL BATCH COST 46180.23

You might also like