The Future Executives Sba - Andrew Mark Higgins

9/20/2023 20:39 Andrew Higgins
#OF YEARS
CATEGORY CODE FEES PER TERM 5
REGULAR R $ 50,000.00
PATH STUDENTS P $ 18,000.00
WARD OF THE STATE WOS $ 8,000.00
SCHOLARSHIP STUDENTS SS $ 10,000.00
Firstname Surname Class Status

Tiara Snow 11E R
Elijah Shepherd 11E SS
Amelia Bennett 11E P
Benjamin Blake 11E R
Asher Mia 11E WOS
Blake Lively 11E P
Stella Maris 11E R
Jefree Starr 11E SS
Chloe Bailey 11E P
Montero Hill 11E SS
Miley Cyrus 11F R
Tish Moyan 11F WOS
Zola Radish 11F P
Richmond Raid 11F SS
Kurt Vonnegut 11F P
Virgil Vanett 11F R
Saki Sabi 11F WOS
Ziglar Zig 11F SS
Rob Piper 11F WOS
Melody Cameron 11F P
Dylan Matrick 11G R
Savannah Weston 11G WOS
Rylee Jace 11G SS
Naomi Woods 11G R
Lillian Ten 11G WOS
Jane Wagner 11G R
Myles Carter 11G R
Akeem Francis 11G P
Matthew Cohen 11G SS
Zoey King 11G R
Full Price at
Grade 11 Expected Fees Per year Gender G7
$ 750,000.00 $ 150,000.00 F $ 150,000.00
$ 150,000.00 $ 30,000.00 M $ 25,000.00
$ 270,000.00 $ 54,000.00 F $ 80,000.00
$ 750,000.00 $ 150,000.00 M $ 150,000.00
$ 120,000.00 $ 24,000.00 M $ 12,000.00
$ 270,000.00 $ 54,000.00 F $ 25,000.00
$ 750,000.00 $ 150,000.00 F $ 150,000.00
$ 150,000.00 $ 30,000.00 M $ 1,000.00
$ 270,000.00 $ 54,000.00 F $ 11,000.00
$ 150,000.00 $ 30,000.00 M $ 30,000.00
$ 750,000.00 $ 150,000.00 F $ 1,100.00
$ 120,000.00 $ 24,000.00 F $ 8,000.00
$ 270,000.00 $ 54,000.00 F $ 54,000.00
$ 150,000.00 $ 30,000.00 M $ 1,500.00
$ 270,000.00 $ 54,000.00 M $ 54,000.00
$ 750,000.00 $ 150,000.00 M $ 12,000.00
$ 120,000.00 $ 24,000.00 F $ 24,000.00
$ 150,000.00 $ 30,000.00 M $ 6,000.00
$ 120,000.00 $ 24,000.00 M $ 12,000.00
$ 270,000.00 $ 54,000.00 F $ 54,000.00
$ 750,000.00 $ 150,000.00 M $ 5,000.00
$ 120,000.00 $ 24,000.00 F $ 3,000.00
$ 150,000.00 $ 30,000.00 F $ 30,000.00
$ 750,000.00 $ 150,000.00 F $ 55,000.00
$ 120,000.00 $ 24,000.00 F $ 4,000.00
$ 750,000.00 $ 150,000.00 F $ 150,000.00
$ 750,000.00 $ 150,000.00 M $ 7,700.00
$ 270,000.00 $ 54,000.00 M $ 54,000.00
$ 150,000.00 $ 30,000.00 M $ 3,000.00
$ 750,000.00 $ 150,000.00 F $ 150,000.00
G8 G9 C10 G11
$ 150,000.00 $ 150,000.00 $ 150,000.00 $ 150,000.00
$ 8,000.00 $ 12,000.00 7500 $ 2,000.00
$ 80,000.00 $ 50,000.00 $ 20,000.00 $ 1,000.00
$ 150,000.00 $ 150,000.00 150000 $ 150,000.00
$ 3,000.00 $ 4,000.00 $ 2,000.00 $ 2,000.00
$ 5,000.00 $ 10,000.00 $ 2,000.00 $ 7,000.00
$ 150,000.00 $ 150,000.00 $ 150,000.00 $ 150,000.00
$ - $ 1,200.00 $ 12,000.00 $ 1,000.00
$ 120,000.00 $ - 10000 $ -
$ 30,000.00 $ 30,000.00 $ 30,000.00 $ 30,000.00
$ 1,200.00 $ 4,000.00 $ 2,000.00 $ -
$ - $ 5,000.00 $ 10,000.00 $ 1,000.00
$ 54,000.00 $ 54,000.00 54000 $ 54,000.00
$ 12,000.00 $ 6,000.00 1200 $ -
$ 54,000.00 $ 54,000.00 $ 54,000.00 $ 54,000.00
$ 3,000.00 $ 4,000.00 $ 20,000.00 $ 5,000.00
$ 24,000.00 $ 24,000.00 24000 $ 24,000.00
$ 10,000.00 $ 10,000.00 $ 3,000.00 $ 1,000.00
$ 6,000.00 $ 1,000.00 $ - $ 5,000.00
$ 54,000.00 $ 54,000.00 $ 54,000.00 $ 54,000.00
$ 2,000.00 $ 3,000.00 $ 1,500.00 $ 6,000.00
$ 10,000.00 $ 5,000.00 $ 2,000.00 $ 4,000.00
$ 30,000.00 $ 30,000.00 $ 30,000.00 $ 30,000.00
$ 60,000.00 $ - $ 5,000.00 $ 4,000.00
$ 5,000.00 $ 1,000.00 $ 3,000.00 $ -
$ 150,000.00 $ 150,000.00 $ 150,000.00 $ 150,000.00
$ 5,000.00 $ 5,000.00 $ - $ 5,000.00
$ 54,000.00 $ 54,000.00 $ 54,000.00 $ 54,000.00
$ 4,000.00 $ - 4500 $ 5,000.00
$ 150,000.00 $ 150,000.00 $ 150,000.00 $ 150,000.00
PAYMENT OUTSTANDING
RECIEVED PAYMENT DUE AMOUNTS
$ 750,000.00 $ - PAID
$ 54,500.00 $ 95,500.00 OUTSTANDING
$ 231,000.00 $ 39,000.00 OUTSTANDING
$ 750,000.00 $ - PAID
$ 23,000.00 $ 97,000.00 OUTSTANDING
$ 49,000.00 $ 221,000.00 OUTSTANDING
$ 750,000.00 $ - PAID
$ 15,200.00 $ 134,800.00 OUTSTANDING
$ 141,000.00 $ 129,000.00 OUTSTANDING
$ 150,000.00 $ - PAID
$ 8,300.00 $ 741,700.00 OUTSTANDING
$ 24,000.00 $ 96,000.00 OUTSTANDING
$ 270,000.00 $ - PAID
$ 20,700.00 $ 129,300.00 OUTSTANDING
$ 270,000.00 $ - PAID
$ 44,000.00 $ 706,000.00 OUTSTANDING
$ 120,000.00 $ - PAID
$ 30,000.00 $ 120,000.00 OUTSTANDING
$ 24,000.00 $ 96,000.00 OUTSTANDING
$ 270,000.00 $ - PAID
$ 17,500.00 $ 732,500.00 OUTSTANDING
$ 24,000.00 $ 96,000.00 OUTSTANDING
$ 150,000.00 $ - PAID
$ 124,000.00 $ 626,000.00 OUTSTANDING
$ 13,000.00 $ 107,000.00 OUTSTANDING
$ 750,000.00 $ - PAID
$ 22,700.00 $ 727,300.00 OUTSTANDING
$ 270,000.00 $ - PAID
$ 16,500.00 $ 133,500.00 OUTSTANDING
$ 750,000.00 $ - PAID
CATEGORY CODE
REGULAR R
PATH STUDENTS P
WARD OF THE STATE WOS
SCHOLARSHIP STUDENTS SS
DISCOUNT 2%
Firstname Surname
Tiara Snow
Elijah Shepherd
Amelia Bennett
Benjamin Blake
Asher Mia
Blake Lively
Stella Maris
Jefree Starr
Chloe Bailey
Montero Hill
Miley Cyrus
Tish Moyan
Zola Radish
Richmond Raid
Kurt Vonnegut
Virgil Vanett
Saki Sabi
Ziglar Zig
Rob Piper
Melody Cameron
Dylan Matrick
Savannah Weston
Rylee Jace
Naomi Woods
Lillian Ten
Jane Wagner
Myles Carter
Akeem Francis
Matthew Cohen
Zoey King
Surname Class
11E
Firstname Surname
Chloe Bailey
Amelia Bennett
Benjamin Blake
Montero Hill
Blake Lively
Stella Maris
Asher Mia
Elijah Shepherd
Tiara Snow
Jefree Starr
COUNT
AVERAGE
FILTERING 11B
Firstname Surname
Firstname Surname
Melody Cameron
Miley Cyrus
Tish Moyan
Rob Piper
Zola Radish
Richmond Raid
Saki Sabi
Virgil Vanett
Kurt Vonnegut
Ziglar Zig
COUNT
FILTERING 11C
Firstname Surname
Firstname Surname
Myles Carter
Matthew Cohen
Akeem Francis
Rylee Jace
Zoey King
Dylan Matrick
Lillian Ten
Jane Wagner
Savannah Weston
Naomi Woods
COUNT
CLASS HIGHEST OUTSTANDING

CLASS BALANCE
11E $ 120,000.00
11F $ 36,500.00
11G $ 124,200.00
CLASS LOWEST OUTSTANDING

CLASS BALANCE
11E $ -
11F $ -
11G $ -
AVERAGE FEE PAID BY EACH 11 GRADE

CLASS BALANCE
11E $ 25,660.00
11F $ 7,480.00
11G $ 28,045.50
FILTER R STUDENTS
Firstname Surname
Firstname Surname
Benjamin Blake
Myles Carter
Miley Cyrus
Zoey King
Stella Maris
Dylan Matrick
Tiara Snow
Virgil Vanett
Jane Wagner
Naomi Woods
FILTER SS STUDENTS
Firstname Surname
Firstname Surname
Matthew Cohen
Montero Hill
Rylee Jace
Richmond Raid
Elijah Shepherd
Jefree Starr
Ziglar Zig
FILTER P STUDENTS
Firstname Surname
Firstname Surname
Chloe Bailey
Amelia Bennett
Melody Cameron
Akeem Francis
Blake Lively
Zola Radish
Kurt Vonnegut
FILTER WOS STUDENTS
Firstname Surname
Firstname Surname
Asher Mia
Tish Moyan
Rob Piper
Saki Sabi
Lillian Ten
Savannah Weston
FEES PER TERM
$ 50,000.00
$ 18,000.00
$ 8,000.00
$ 10,000.00
Class Status Expected Fees Per year

11E R $ 150,000.00
11E SS $ 30,000.00
11E P $ 54,000.00
11E R $ 150,000.00
11E WOS $ 24,000.00
11E P $ 54,000.00
11E R $ 150,000.00
11E SS $ 30,000.00
11E P $ 54,000.00
11E SS $ 30,000.00
11F R $ 150,000.00
11F WOS $ 24,000.00
11F P $ 54,000.00
11F SS $ 30,000.00
11F P $ 54,000.00
11F R $ 150,000.00
11F WOS $ 24,000.00
11F SS $ 30,000.00
11F WOS $ 24,000.00
11F P $ 54,000.00
11G R $ 150,000.00
11G WOS $ 24,000.00
11G SS $ 30,000.00
11G R $ 150,000.00
11G WOS $ 24,000.00
11G R $ 150,000.00
11G R $ 150,000.00
11G P $ 54,000.00
11G SS $ 30,000.00
11G R $ 150,000.00
$ 2,232,000.00
Expected
Fees Per
Status year Gender

11E P $ 54,000.00
11E P $ 54,000.00
11E R $ 150,000.00
11E SS $ 30,000.00
11E P $ 54,000.00
11E R $ 150,000.00
11E WOS $ 24,000.00
11E SS $ 30,000.00
11E R $ 150,000.00
11E SS $ 30,000.00
10

11F

11F P $ 54,000.00
11F R $ 150,000.00
11F WOS $ 24,000.00
11F WOS $ 24,000.00
11F P $ 54,000.00
11F SS $ 30,000.00
11F WOS $ 24,000.00
11F R $ 150,000.00
11F P $ 54,000.00
11F SS $ 30,000.00
10

11G

11G R $ 150,000.00
11G SS $ 30,000.00
11G P $ 54,000.00
11G SS $ 30,000.00
11G R $ 150,000.00
11G R $ 150,000.00
11G WOS $ 24,000.00
11G R $ 150,000.00
11G WOS $ 24,000.00
11G R $ 150,000.00
10

R
11E R $ 150,000.00
11G R $ 150,000.00
11F R $ 150,000.00
11G R $ 150,000.00
11E R $ 150,000.00
11G R $ 150,000.00
11E R $ 150,000.00
11F R $ 150,000.00
11G R $ 150,000.00
11G R $ 150,000.00

SS

11G SS $ 30,000.00
11E SS $ 30,000.00
11G SS $ 30,000.00
11F SS $ 30,000.00
11E SS $ 30,000.00
11E SS $ 30,000.00
11F SS $ 30,000.00

P
11E P $ 54,000.00
11E P $ 54,000.00
11F P $ 54,000.00
11G P $ 54,000.00
11E P $ 54,000.00
11F P $ 54,000.00
11F P $ 54,000.00

WOS

11E WOS $ 24,000.00
11F WOS $ 24,000.00
11F WOS $ 24,000.00
11F WOS $ 24,000.00
11G WOS $ 24,000.00
11G WOS $ 24,000.00
PAYMENT BY GRADES
Gender G7 G8 G9 G10
F $ 2,000.00 $ 15,000.00 $ 3,500.00 $ 31,000.00
M $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
F $ 34,000.00 $ 5,000.00 $ 1,000.00 $ -
M $ 50,000.00 $ 10,000.00 $ 40,000.00 $ 30,000.00
M $ 5,000.00 $ 5,000.00 $ 500.00 $ 1,000.00
F $ 10,000.00 $ 10,000.00 $ 1,000.00 $ 31,000.00
F $ 8,000.00 $ 9,000.00 $ 1,000.00 $ 5,000.00
M $ 10,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
F $ 12,000.00 $ 5,600.00 $ 4,800.00 $ -
M $ 2,000.00 $ 6,000.00 $ 5,000.00 $ 7,000.00
F $ 80,000.00 $ 20,000.00 $ 5,000.00 $ 31,000.00
F $ - $ - $ 9,000.00 $ 3,000.00
F $ 54,000.00 $ - $ - $ -
M $ 15,000.00 $ - $ 15,000.00 $ -
M $ - $ 27,000.00 $ - $ 27,000.00
M $ 80,000.00 $ 20,000.00 $ 8,000.00 $ 31,000.00
F $ 4,500.00 $ 1,200.00 $ 300.00 $ 2,000.00
M $ 10,000.00 $ 10,000.00 $ 2,000.00 $ 2,000.00
M $ 3,400.00 $ 5,600.00 $ 1,200.00 $ -
F $ 7,000.00 $ 8,000.00 $ 500.00 $ -
M $ 50,000.00 $ 50,000.00 $ 30,000.00 $ 10,000.00
F $ 1,500.00 $ - $ 1,200.00 $ 800.00
F $ 8,000.00 $ - $ 8,000.00 $ -
F $ 7,000.00 $ 10,500.00 $ 8,900.00 $ 31,000.00
F $ 8,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
F $ 500.00 $ 2,800.00 $ 16,500.00 $ 2,500.00
M $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00
M $ - $ 54,000.00 $ - $ -
M $ - $ - $ - $ 7,000.00
F $ - $ - $ - $ 150,000.00
$ 491,900.00 $ 313,700.00 $ 201,400.00 $ 441,300.00
7 8 9 10 11
Gender G7 G8 G9 G10
F $ 12,000.00 $ 5,600.00 $ 4,800.00 $ -
F $ 34,000.00 $ 5,000.00 $ 1,000.00 $ -
M $ 50,000.00 $ 10,000.00 $ 40,000.00 $ 30,000.00
M $ 2,000.00 $ 6,000.00 $ 5,000.00 $ 7,000.00
F $ 10,000.00 $ 10,000.00 $ 1,000.00 $ 31,000.00
F $ 8,000.00 $ 9,000.00 $ 1,000.00 $ 5,000.00
M $ 5,000.00 $ 5,000.00 $ 500.00 $ 1,000.00
M $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
F $ 2,000.00 $ 15,000.00 $ 3,500.00 $ 31,000.00
M $ 10,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
Gender 7 8 9 10
Gender G7 G8 G9 G10
F $ 7,000.00 $ 8,000.00 $ 500.00 $ -
F $ 80,000.00 $ 20,000.00 $ 5,000.00 $ 31,000.00
F $ - $ - $ 9,000.00 $ 3,000.00
M $ 3,400.00 $ 5,600.00 $ 1,200.00 $ -
F $ 54,000.00 $ - $ - $ -
M $ 15,000.00 $ - $ 15,000.00 $ -
F $ 4,500.00 $ 1,200.00 $ 300.00 $ 2,000.00
M $ 80,000.00 $ 20,000.00 $ 8,000.00 $ 31,000.00
M $ - $ 27,000.00 $ - $ 27,000.00
M $ 10,000.00 $ 10,000.00 $ 2,000.00 $ 2,000.00
Gender 7 8 9 10
Gender G7 G8 G9 G10
M $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00
M $ - $ - $ - $ 7,000.00
M $ - $ 54,000.00 $ - $ -
F $ 8,000.00 $ - $ 8,000.00 $ -
F $ - $ - $ - $ 150,000.00
M $ 50,000.00 $ 50,000.00 $ 30,000.00 $ 10,000.00
F $ 8,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
F $ 500.00 $ 2,800.00 $ 16,500.00 $ 2,500.00
F $ 1,500.00 $ - $ 1,200.00 $ 800.00
F $ 7,000.00 $ 10,500.00 $ 8,900.00 $ 31,000.00
Gender 7 8 9 10
Gender G7 G8 G9 G10
M $ 50,000.00 $ 10,000.00 $ 40,000.00 $ 30,000.00
M $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00
F $ 80,000.00 $ 20,000.00 $ 5,000.00 $ 31,000.00
F $ - $ - $ - $ 150,000.00
F $ 8,000.00 $ 9,000.00 $ 1,000.00 $ 5,000.00
M $ 50,000.00 $ 50,000.00 $ 30,000.00 $ 10,000.00
F $ 2,000.00 $ 15,000.00 $ 3,500.00 $ 31,000.00
M $ 80,000.00 $ 20,000.00 $ 8,000.00 $ 31,000.00
F $ 500.00 $ 2,800.00 $ 16,500.00 $ 2,500.00
F $ 7,000.00 $ 10,500.00 $ 8,900.00 $ 31,000.00
Gender 7 8 9 10
Gender G7 G8 G9 G10
M $ - $ - $ - $ 7,000.00
M $ 2,000.00 $ 6,000.00 $ 5,000.00 $ 7,000.00
F $ 8,000.00 $ - $ 8,000.00 $ -
M $ 15,000.00 $ - $ 15,000.00 $ -
M $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
M $ 10,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
M $ 10,000.00 $ 10,000.00 $ 2,000.00 $ 2,000.00
Gender 7 8 9 10
Gender G7 G8 G9 G10
F $ 12,000.00 $ 5,600.00 $ 4,800.00 $ -
F $ 34,000.00 $ 5,000.00 $ 1,000.00 $ -
F $ 7,000.00 $ 8,000.00 $ 500.00 $ -
M $ - $ 54,000.00 $ - $ -
F $ 10,000.00 $ 10,000.00 $ 1,000.00 $ 31,000.00
F $ 54,000.00 $ - $ - $ -
M $ - $ 27,000.00 $ - $ 27,000.00
Gender 7 8 9 10
Gender G7 G8 G9 G10
M $ 5,000.00 $ 5,000.00 $ 500.00 $ 1,000.00
F $ - $ - $ 9,000.00 $ 3,000.00
M $ 3,400.00 $ 5,600.00 $ 1,200.00 $ -
F $ 4,500.00 $ 1,200.00 $ 300.00 $ 2,000.00
F $ 8,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
F $ 1,500.00 $ - $ 1,200.00 $ 800.00
S
G11 Payment Recieved Payment Due
$ 12,000.00 $ 63,500.00 $ 86,500.00
$ 10,000.00 $ 30,000.00 $ -
$ 4,000.00 $ 44,000.00 $ 10,000.00
$ 20,000.00 $ 150,000.00 $ -
$ 1,000.00 $ 12,500.00 $ 11,500.00
$ 2,000.00 $ 54,000.00 $ -
$ 7,000.00 $ 30,000.00 $ 120,000.00
$ 5,000.00 $ 30,000.00 $ -
$ 3,000.00 $ 25,400.00 $ 28,600.00
$ 10,000.00 $ 30,000.00 $ -
$ 14,000.00 $ 150,000.00 $ -
$ 2,000.00 $ 14,000.00 $ 10,000.00
$ - $ 54,000.00 $ -
$ - $ 30,000.00 $ -
$ - $ 54,000.00 $ -
$ 11,000.00 $ 150,000.00 $ -
$ 1,500.00 $ 9,500.00 $ 14,500.00
$ 6,000.00 $ 30,000.00 $ -
$ - $ 10,200.00 $ 13,800.00
$ 2,000.00 $ 17,500.00 $ 36,500.00
$ 10,000.00 $ 150,000.00 $ -
$ 9,500.00 $ 13,000.00 $ 11,000.00
$ 8,000.00 $ 24,000.00 $ 6,000.00
$ 1,345.00 $ 58,745.00 $ 91,255.00
$ 4,000.00 $ 24,000.00 $ -
$ 3,500.00 $ 25,800.00 $ 124,200.00
$ 25,000.00 $ 125,000.00 $ 25,000.00
$ - $ 54,000.00 $ -
$ - $ 7,000.00 $ 23,000.00
$ - $ 150,000.00 $ -
$ 171,845.00 $ 1,620,145.00 $ 611,855.00
PAYMENT RECPAYMENT DUE OUTSTANDING AMOUNTS
G11 PAYMENT RECIEVED PAYMENT DUE

$ 3,000.00 $ 25,400.00 $ 28,600.00
$ 4,000.00 $ 44,000.00 $ 10,000.00
$ 20,000.00 $ 150,000.00 $ -
$ 10,000.00 $ 30,000.00 $ -
$ 2,000.00 $ 54,000.00 $ -
$ 7,000.00 $ 30,000.00 $ 120,000.00
$ 1,000.00 $ 12,500.00 $ 11,500.00
$ 10,000.00 $ 30,000.00 $ -
$ 12,000.00 $ 63,500.00 $ 86,500.00
$ 5,000.00 $ 30,000.00 $ -
$ 7,400.00
11 PAYMENT RECIEVED PAYMENT DUE

$ 2,000.00 $ 17,500.00 $ 36,500.00
$ 14,000.00 $ 150,000.00 $ -
$ 2,000.00 $ 14,000.00 $ 10,000.00
$ - $ 10,200.00 $ 13,800.00
$ - $ 54,000.00 $ -
$ - $ 30,000.00 $ -
$ 1,500.00 $ 9,500.00 $ 14,500.00
$ 11,000.00 $ 150,000.00 $ -
$ - $ 54,000.00 $ -
$ 6,000.00 $ 30,000.00 $ -

$ 25,000.00 $ 125,000.00 $ 25,000.00
$ - $ 7,000.00 $ 23,000.00
$ - $ 54,000.00 $ -
$ 8,000.00 $ 24,000.00 $ 6,000.00
$ - $ 150,000.00 $ -
$ 10,000.00 $ 150,000.00 $ -
$ 4,000.00 $ 24,000.00 $ -
$ 3,500.00 $ 25,800.00 $ 124,200.00
$ 9,500.00 $ 13,000.00 $ 11,000.00
$ 1,345.00 $ 58,745.00 $ 91,255.00

$ 20,000.00 $ 150,000.00 $ -
$ 25,000.00 $ 125,000.00 $ 25,000.00
$ 14,000.00 $ 150,000.00 $ -
$ - $ 150,000.00 $ -
$ 7,000.00 $ 30,000.00 $ 120,000.00
$ 10,000.00 $ 150,000.00 $ -
$ 12,000.00 $ 63,500.00 $ 86,500.00
$ 11,000.00 $ 150,000.00 $ -
$ 3,500.00 $ 25,800.00 $ 124,200.00
$ 1,345.00 $ 58,745.00 $ 91,255.00

$ - $ 7,000.00 $ 23,000.00
$ 10,000.00 $ 30,000.00 $ -
$ 8,000.00 $ 24,000.00 $ 6,000.00
$ - $ 30,000.00 $ -
$ 10,000.00 $ 30,000.00 $ -
$ 5,000.00 $ 30,000.00 $ -
$ 6,000.00 $ 30,000.00 $ -

$ 3,000.00 $ 25,400.00 $ 28,600.00
$ 4,000.00 $ 44,000.00 $ 10,000.00
$ 2,000.00 $ 17,500.00 $ 36,500.00
$ - $ 54,000.00 $ -
$ 2,000.00 $ 54,000.00 $ -
$ - $ 54,000.00 $ -
$ - $ 54,000.00 $ -

$ 1,000.00 $ 12,500.00 $ 11,500.00
$ 2,000.00 $ 14,000.00 $ 10,000.00
$ - $ 10,200.00 $ 13,800.00
$ 1,500.00 $ 9,500.00 $ 14,500.00
$ 4,000.00 $ 24,000.00 $ -
$ 9,500.00 $ 13,000.00 $ 11,000.00
Outstanding Amounts Discount New Balance
OUTSTANDING $ 1,730.00 $ 84,770.00
PAID $ - $ -
OUTSTANDING $ - $ 10,000.00
PAID $ - $ -
PAID $ - $ -
OUTSTANDING $ 2,400.00 $ 117,600.00
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
OUTSTANDING $ 1,825.10 $ 89,429.90
PAID $ - $ -
OUTSTANDING $ 2,484.00 $ 121,716.00
OUTSTANDING $ 500.00 $ 24,500.00
PAID $ - $ -
PAID $ - $ -
$ 8,939.10 $ 602,915.90
OUTSTANDING AMOUNTS
OUTSTANDING
OUTSTANDING
PAID
PAID
PAID
OUTSTANDING
OUTSTANDING
PAID
OUTSTANDING
PAID
OUTSTANDING AMOUNTS
OUTSTANDING AMOUNTS
OUTSTANDING
PAID
OUTSTANDING
OUTSTANDING
PAID
PAID
OUTSTANDING
PAID
PAID
PAID
OUTSTANDING AMOUNTS
OUTSTANDING AMOUNTS
OUTSTANDING
OUTSTANDING
PAID
OUTSTANDING
PAID
PAID
PAID
OUTSTANDING
OUTSTANDING
OUTSTANDING
OUTSTANDING AMOUNTS
OUTSTANDING AMOUNTS
PAID
OUTSTANDING
PAID
PAID
OUTSTANDING
PAID
OUTSTANDING
PAID
OUTSTANDING
OUTSTANDING
OUTSTANDING AMOUNTS
OUTSTANDING AMOUNTS DISCOUNT NEW BALANCE

PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
OUTSTANDING AMOUNTS

PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
OUTSTANDING AMOUNTS

PAID $ - $ -
CATEGORY CODE FEES PER TERM

REGULAR R $ 50,000.00
PATH STUDENTS P $ 18,000.00
WARD OF THE STATE WOS $ 8,000.00
SCHOLARSHIP STUDENTS SS $ 10,000.00
DISCOUNT 2%

Tiara Snow 11E R
Elijah Shepherd 11E SS
Amelia Bennett 11E P
Benjamin Blake 11E R
Asher Mia 11E WOS
Blake Lively 11E P
Stella Maris 11E R
Jefree Starr 11E SS
Chloe Bailey 11E P
Montero Hill 11E SS
Miley Cyrus 11F R
Tish Moyan 11F WOS
Zola Radish 11F P
Richmond Raid 11F SS
Kurt Vonnegut 11F P
Virgil Vanett 11F R
Saki Sabi 11F WOS
Ziglar Zig 11F SS
Rob Piper 11F WOS
Dylan Matrick 11G R
Savannah Weston 11G WOS
Rylee Jace 11G SS
Naomi Woods 11G R
Lillian Ten 11G WOS
Jane Wagner 11G R
Myles Carter 11G R
Akeem Francis 11G P
Zoey King 11G R
FILTER OUTSTANDING
STUDENTS OVER $20,000

Tiara Snow 11E R
Stella Maris 11E R
Chloe Bailey 11E P
Naomi Woods 11G R
Jane Wagner 11G R
Myles Carter 11G R
CLASS TOTAL FEES PAID OUTSTANDING FEES

11E $ 294,000.00 $ 256,600.00
11F $ 468,000.00 $ 74,800.00
11G $ 378,000.00 $ 280,455.00
Expected Fees Per year Gender G7 G8
$ 150,000.00 F $ 2,000.00 $ 15,000.00
$ 30,000.00 M $ 5,000.00 $ 5,000.00
$ 54,000.00 F $ 34,000.00 $ 5,000.00
$ 150,000.00 M $ 50,000.00 $ 10,000.00
$ 24,000.00 M $ 5,000.00 $ 5,000.00
$ 54,000.00 F $ 10,000.00 $ 10,000.00
$ 150,000.00 F $ 8,000.00 $ 9,000.00
$ 30,000.00 M $ 10,000.00 $ 5,000.00
$ 54,000.00 F $ 12,000.00 $ 5,600.00
$ 30,000.00 M $ 2,000.00 $ 6,000.00
$ 150,000.00 F $ 80,000.00 $ 20,000.00
$ 24,000.00 F $ - $ -
$ 54,000.00 F $ 54,000.00 $ -
$ 30,000.00 M $ 15,000.00 $ -
$ 54,000.00 M $ - $ 27,000.00
$ 150,000.00 M $ 80,000.00 $ 20,000.00
$ 24,000.00 F $ 4,500.00 $ 1,200.00
$ 30,000.00 M $ 10,000.00 $ 10,000.00
$ 24,000.00 M $ 3,400.00 $ 5,600.00
$ 54,000.00 F $ 7,000.00 $ 8,000.00
$ 150,000.00 M $ 50,000.00 $ 50,000.00
$ 24,000.00 F $ 1,500.00 $ -
$ 30,000.00 F $ 8,000.00 $ -
$ 150,000.00 F $ 7,000.00 $ 10,500.00
$ 24,000.00 F $ 8,000.00 $ 4,000.00
$ 150,000.00 F $ 500.00 $ 2,800.00
$ 150,000.00 M $ 25,000.00 $ 25,000.00
$ 54,000.00 M $ - $ 54,000.00
$ 30,000.00 M $ - $ -
$ 150,000.00 F $ - $ -
Expected Fees Per year Gender PAYMENT RECIEVED PAYMENT DUE
Expected Fees Per year Gender PAYMENT RECIEVED PAYMENT DUE

$ 150,000.00 F $ 150,000.00 $ 86,500.00
$ 150,000.00 F $ 30,000.00 $ 120,000.00
$ 54,000.00 F $ 25,400.00 $ 28,600.00
$ 54,000.00 F $ 17,500.00 $ 36,500.00
$ 150,000.00 F $ 58,745.00 $ 91,255.00
$ 150,000.00 F $ 25,800.00 $ 124,200.00
$ 150,000.00 M $ 125,000.00 $ 25,000.00
$ 30,000.00 M $ 7,000.00 $ 23,000.00
CATEGORY TOTAL FEES PAID OUTSTANDING FEES

R $ 605,000.00 $ 145,000.00
P $ 69,400.00 $ 38,600.00
WOS $ 36,700.00 $ 36,700.00
SS $ 37,000.00 $ 23,000.00
G9 G10 G11 Payment Recieved Payment Due
$ 3,500.00 $ 31,000.00 $ 12,000.00 $ 63,500.00 $ 86,500.00
$ 5,000.00 $ 5,000.00 $ 10,000.00 $ 30,000.00 $ -
$ 1,000.00 $ - $ 4,000.00 $ 44,000.00 $ 10,000.00
$ 40,000.00 $ 30,000.00 $ 20,000.00 $ 150,000.00 $ -
$ 500.00 $ 1,000.00 $ 1,000.00 $ 12,500.00 $ 11,500.00
$ 1,000.00 $ 31,000.00 $ 2,000.00 $ 54,000.00 $ -
$ 1,000.00 $ 5,000.00 $ 7,000.00 $ 30,000.00 $ 120,000.00
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 30,000.00 $ -
$ 4,800.00 $ - $ 3,000.00 $ 25,400.00 $ 28,600.00
$ 5,000.00 $ 7,000.00 $ 10,000.00 $ 30,000.00 $ -
$ 5,000.00 $ 31,000.00 $ 14,000.00 $ 150,000.00 $ -
$ 9,000.00 $ 3,000.00 $ 2,000.00 $ 14,000.00 $ 10,000.00
$ - $ - $ - $ 54,000.00 $ -
$ 15,000.00 $ - $ - $ 30,000.00 $ -
$ - $ 27,000.00 $ - $ 54,000.00 $ -
$ 8,000.00 $ 31,000.00 $ 11,000.00 $ 150,000.00 $ -
$ 300.00 $ 2,000.00 $ 1,500.00 $ 9,500.00 $ 14,500.00
$ 2,000.00 $ 2,000.00 $ 6,000.00 $ 30,000.00 $ -
$ 1,200.00 $ - $ - $ 10,200.00 $ 13,800.00
$ 500.00 $ - $ 2,000.00 $ 17,500.00 $ 36,500.00
$ 30,000.00 $ 10,000.00 $ 10,000.00 $ 150,000.00 $ -
$ 1,200.00 $ 800.00 $ 9,500.00 $ 13,000.00 $ 11,000.00
$ 8,000.00 $ - $ 8,000.00 $ 24,000.00 $ 6,000.00
$ 8,900.00 $ 31,000.00 $ 1,345.00 $ 58,745.00 $ 91,255.00
$ 4,000.00 $ 4,000.00 $ 4,000.00 $ 24,000.00 $ -
$ 16,500.00 $ 2,500.00 $ 3,500.00 $ 25,800.00 $ 124,200.00
$ 25,000.00 $ 25,000.00 $ 25,000.00 $ 125,000.00 $ 25,000.00
$ - $ - $ - $ 54,000.00 $ -
$ - $ 7,000.00 $ - $ 7,000.00 $ 23,000.00
$ - $ 150,000.00 $ - $ 150,000.00 $ -

>20000
OUTSTANDING $ 1,730.00 $ 84,777.00
OUTSTANDING $ 2,400.00 $ 117,600.00
OUTSTANDING $ 1,825.10 $ 89,429.00
OUTSTANDING $ 2,484.00 $ 121,716.00
OUTSTANDING $ 500.00 $ 24,500.00
Outstanding Amounts Discount New Balance
OUTSTANDING $ 1,730.00 $ 84,770.00
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
OUTSTANDING $ 2,400.00 $ 117,600.00
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
PAID $ - $ -
OUTSTANDING $ 1,825.10 $ 89,429.90
PAID $ - $ -
OUTSTANDING $ 2,484.00 $ 121,716.00
OUTSTANDING $ 500.00 $ 24,500.00
PAID $ - $ -
PAID $ - $ -
CATEGORY CODE
REGULAR R
PATH STUDENTS P
WARD OF THE STATE WOS
SCHOLARSHIP STUDENTS SS
DISCOUNT 2%
Firstname Surname
Tiara Snow
Elijah Shepherd
Amelia Bennett
Benjamin Blake
Asher Mia
Blake Lively
Stella Maris
Jefree Starr
Chloe Bailey
Montero Hill
Miley Cyrus
Tish Moyan
Zola Radish
Richmond Raid
Kurt Vonnegut
Virgil Vanett
Saki Sabi
Ziglar Zig
Rob Piper
Melody Cameron
Dylan Matrick
Savannah Weston
Rylee Jace
Naomi Woods
Lillian Ten
Jane Wagner
Myles Carter
Akeem Francis
Matthew Cohen
Zoey King
STUDENTS
Firstname Surname
Firstname Surname
FEES PER TERM
$ 50,000.00
$ 18,000.00
$ 8,000.00
$ 10,000.00
Class Status Expected Fees Per yGender

11E R $ 150,000.00 F
11E SS $ 30,000.00 M
11E P $ 54,000.00 F
11E R $ 150,000.00 M
11E WOS $ 24,000.00 M
11E P $ 54,000.00 F
11E R $ 150,000.00 F
11E SS $ 30,000.00 M
11E P $ 54,000.00 F
11E SS $ 30,000.00 M
11F R $ 150,000.00 F
11F WOS $ 24,000.00 F
11F P $ 54,000.00 F
11F SS $ 30,000.00 M
11F P $ 54,000.00 M
11F R $ 150,000.00 M
11F WOS $ 24,000.00 F
11F SS $ 30,000.00 M
11F WOS $ 24,000.00 M
11F P $ 54,000.00 F
11G R $ 150,000.00 M
11G WOS $ 24,000.00 F
11G SS $ 30,000.00 F
11G R $ 150,000.00 F
11G WOS $ 24,000.00 F
11G R $ 150,000.00 F
11G R $ 150,000.00 M
11G P $ 54,000.00 M
11G SS $ 30,000.00 M
11G R $ 150,000.00 F
Class Status Expected Fees Per yeaGender
Class Status Expected Fees Per yeaGender

G7 G8 G9 G10 G11
$ 2,000.00 $ 15,000.00 $ 3,500.00 $ 31,000.00 $ 12,000.00
$ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 10,000.00
$ 34,000.00 $ 5,000.00 $ 1,000.00 $ - $ 4,000.00
$ 50,000.00 $ 10,000.00 $ 40,000.00 $ 30,000.00 $ 20,000.00
$ 5,000.00 $ 5,000.00 $ 500.00 $ 1,000.00 $ 1,000.00
$ 10,000.00 $ 10,000.00 $ 1,000.00 $ 31,000.00 $ 2,000.00
$ 8,000.00 $ 9,000.00 $ 1,000.00 $ 5,000.00 $ 7,000.00
$ 10,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00
$ 12,000.00 $ 5,600.00 $ 4,800.00 $ - $ 3,000.00
$ 2,000.00 $ 6,000.00 $ 5,000.00 $ 7,000.00 $ 10,000.00
$ 80,000.00 $ 20,000.00 $ 5,000.00 $ 31,000.00 $ 14,000.00
$ - $ - $ 9,000.00 $ 3,000.00 $ 2,000.00
$ 54,000.00 $ - $ - $ - $ -
$ 15,000.00 $ - $ 15,000.00 $ - $ -
$ - $ 27,000.00 $ - $ 27,000.00 $ -
$ 80,000.00 $ 20,000.00 $ 8,000.00 $ 31,000.00 $ 11,000.00
$ 4,500.00 $ 1,200.00 $ 300.00 $ 2,000.00 $ 1,500.00
$ 10,000.00 $ 10,000.00 $ 2,000.00 $ 2,000.00 $ 6,000.00
$ 3,400.00 $ 5,600.00 $ 1,200.00 $ - $ -
$ 7,000.00 $ 8,000.00 $ 500.00 $ - $ 2,000.00
$ 50,000.00 $ 50,000.00 $ 30,000.00 $ 10,000.00 $ 10,000.00
$ 1,500.00 $ - $ 1,200.00 $ 800.00 $ 9,500.00
$ 8,000.00 $ - $ 8,000.00 $ - $ 8,000.00
$ 7,000.00 $ 10,500.00 $ 8,900.00 $ 31,000.00 $ 1,345.00
$ 8,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00
$ 500.00 $ 2,800.00 $ 16,500.00 $ 2,500.00 $ 3,500.00
$ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00
$ - $ 54,000.00 $ - $ - $ -
$ - $ - $ - $ 7,000.00 $ -
$ - $ - $ - $ 150,000.00 $ -
PAYMENT RECIEPAYMENT DUE OUTSTANDINGDISCOUNT NEW BALANCE
PAYMENT RECIEPAYMENT DUE OUTSTANDINGDISCOUNT NEW BALANCE

Payment Recieved Payment Due Outstanding Amounts Discount
$ 63,500.00 $ 86,500.00 OUTSTANDING $ 1,730.00
$ 30,000.00 $ - PAID $ -
$ 44,000.00 $ 10,000.00 OUTSTANDING $ -
$ 150,000.00 $ - PAID $ -
$ 12,500.00 $ 11,500.00 OUTSTANDING $ -
$ 54,000.00 $ - PAID $ -
$ 30,000.00 $ 120,000.00 OUTSTANDING $ 2,400.00
$ 30,000.00 $ - PAID $ -
$ 25,400.00 $ 28,600.00 OUTSTANDING $ -
$ 30,000.00 $ - PAID $ -
$ 150,000.00 $ - PAID $ -
$ 14,000.00 $ 10,000.00 OUTSTANDING $ -
$ 54,000.00 $ - PAID $ -
$ 30,000.00 $ - PAID $ -
$ 54,000.00 $ - PAID $ -
$ 150,000.00 $ - PAID $ -
$ 9,500.00 $ 14,500.00 OUTSTANDING $ -
$ 30,000.00 $ - PAID $ -
$ 10,200.00 $ 13,800.00 OUTSTANDING $ -
$ 17,500.00 $ 36,500.00 OUTSTANDING $ -
$ 150,000.00 $ - PAID $ -
$ 13,000.00 $ 11,000.00 OUTSTANDING $ -
$ 24,000.00 $ 6,000.00 OUTSTANDING $ -
$ 58,745.00 $ 91,255.00 OUTSTANDING $ 1,825.10
$ 24,000.00 $ - PAID $ -
$ 25,800.00 $ 124,200.00 OUTSTANDING $ 2,484.00
$ 125,000.00 $ 25,000.00 OUTSTANDING $ 500.00
$ 54,000.00 $ - PAID $ -
$ 7,000.00 $ 23,000.00 OUTSTANDING $ -
$ 150,000.00 $ - PAID $ -
BALANCE
New Balance
$ 84,770.00
$ -
$ 10,000.00
$ -
$ 11,500.00
$ -
$ 117,600.00
$ -
$ 28,600.00
$ -
$ -
$ 10,000.00
$ -
$ -
$ -
$ -
$ 14,500.00
$ -
$ 13,800.00
$ 36,500.00
$ -
$ 11,000.00
$ 6,000.00
$ 89,429.90
$ -
$ 121,716.00
$ 24,500.00
$ -
$ 23,000.00
$ -
GRAPH SHOWING THE FEES PAID BY EACH CLASS
COMPARED TO THE EES OUTSTANDING
500000
450000
# OF OUTSTANDING AND PAID
400000
350000
300000
250000
200000
150000
100000
50000
0
11E 11F 11G
11 GRADES
TOTAL FEES PAID OUTSTANDING FEES

R
PAID AND OUTSTANDING FEEES
WOS
SS
0 100000 200000 300000 400000 500000 600000 700000
CATEGORY
OUTSTANDING FEES TOTAL FEES PAID

The Future Executives Sba - Andrew Mark Higgins

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

The Future Executives Sba - Andrew Mark Higgins

Uploaded by

Copyright:

Available Formats

9/20/2023 20:39 Andrew Higgins

Firstname Surname Class Status

CLASS HIGHEST OUTSTANDING

CLASS LOWEST OUTSTANDING

AVERAGE FEE PAID BY EACH 11 GRADE

FILTER WOS STUDENTS

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

Class Status Expected Fees Per year

PAYMENT RECPAYMENT DUE OUTSTANDING AMOUNTS

G11 PAYMENT RECIEVED PAYMENT DUE

11 PAYMENT RECIEVED PAYMENT DUE

G11 PAYMENT RECIEVED PAYMENT DUE

11 PAYMENT RECIEVED PAYMENT DUE

11 PAYMENT RECIEVED PAYMENT DUE

G11 PAYMENT RECIEVED PAYMENT DUE

11 PAYMENT RECIEVED PAYMENT DUE

G11 PAYMENT RECIEVED PAYMENT DUE

11 PAYMENT RECIEVED PAYMENT DUE

G11 PAYMENT RECIEVED PAYMENT DUE

11 PAYMENT RECIEVED PAYMENT DUE

G11 PAYMENT RECIEVED PAYMENT DUE

OUTSTANDING AMOUNTS DISCOUNT NEW BALANCE

OUTSTANDING AMOUNTS DISCOUNT NEW BALANCE

OUTSTANDING AMOUNTS DISCOUNT NEW BALANCE

CATEGORY CODE FEES PER TERM

Firstname Surname Class Status

Firstname Surname Class Status

Firstname Surname Class Status

CLASS TOTAL FEES PAID OUTSTANDING FEES

Expected Fees Per year Gender PAYMENT RECIEVED PAYMENT DUE

Expected Fees Per year Gender PAYMENT RECIEVED PAYMENT DUE

CATEGORY TOTAL FEES PAID OUTSTANDING FEES

OUTSTANDING AMOUNTS DISCOUNT NEW BALANCE

Class Status Expected Fees Per yGender

Class Status Expected Fees Per yeaGender

PAYMENT RECIEPAYMENT DUE OUTSTANDINGDISCOUNT NEW BALANCE

TOTAL FEES PAID OUTSTANDING FEES

0 100000 200000 300000 400000 500000 600000 700000

OUTSTANDING FEES TOTAL FEES PAID

You might also like