Professional Documents
Culture Documents
Solution Manual For Cornerstones of Cost Accounting 1st Edition by Don Hansen Maryanne Mowen George Gekas David Mcconomy
Solution Manual For Cornerstones of Cost Accounting 1st Edition by Don Hansen Maryanne Mowen George Gekas David Mcconomy
CHAPTER 11
STRATEGIC COST MANAGEMENT
DISCUSSION QUESTIONS
11-1
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
11-2
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
CORNERSTONE EXERCISES
*Based on the new demand, the number of clerks can be reduced by two, sav-
ing $80,000 (17,500/6,000 implies the need for three clerks).
3. Since each purchasing agent can process 6,000 orders, only two agents are
needed, saving an additional $40,000 of salary costs. Variable purchasing
costs would also drop by an additional $4,500 [$0.75 × (17,500 – 11,500)].
Thus, total savings would increase by $44,500, and the new price would de-
crease by an additional $0.70 ($44,500/64,000) to $8,890.89*
11-3
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Cornerstone Exercise 11–2 (Concluded)
2.
22. Smith Glass Wolf Glass
Side WS Side WS
Adverse purchases:
$70 × 500 $35,000
$70 × 2,000 $140,000
$70 × 500 $35,000
$70 × 2,000 $140,000
Returns:
$24 × 250 6,000
$24 × 1,000 24,000
$24 × 250 6,000
$24 × 1,000 — — — 24,000
Total costs $41,000 $41,000 $164,000 $164,000
Units ÷10,000 ÷10,000 ÷ 20,000 ÷ 20,000
Unit cost $ 4.10 $ 4.10 $ 8.20 $ 8.20
Unit purchase cost 47.00 113.00 45.00 110.00
Total unit cost $ 51.10 $117.10 $ 53.20 $ 118.20
3. Based on lowest cost: Side Windows: 10,000 from Smith and 20,000 from
Wolf; WS: 30,000 from Smith and 0 from Wolf. First, the better supplier is
Smith and yet it is not possible to buy more side windows from them. Sec-
ond, there may be some concern that Wolf may become less cooperative if
they lose all of the WS business and they may limit access to the side win-
dows, depending on market conditions. Another possibility is to not shift all
WS business to Smith unless they are willing to sell more side windows. Al-
ternatively, it may also be possible to work out some of the problems with
both Smith and Wolf without changing the current mix significantly.
11-4
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Cornerstone Exercise 11–3
1. Ordering cost allocation for each customer category:
(250,000/500,000*) × $2,500,000 = $1,250,000
*Total units sold = (10 × 25,000) + (100 × 2,500) = 250,000 + 250,000 = 500,000
Bid price:
Either customer category = [$40 + ($1,250,000/250,000)] × 1.40 = $63
Yes, the new price based on quantity discounting incentives is lower than the
original bid price and so the original bid price could be offered without de-
creasing profits under this new structure.
11-5
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Cornerstone Exercise 11–4
1.
Design A Design B
Direct materialsa ....................................... $ 6,000,000 $ 5,500,000
Conversion costb ...................................... 5,000,000 12,000,000
Total manufacturing costs....................... $11,000,000 $17,500,000
Units produced ......................................... ÷ 25,000 ÷ 25,000
Unit cost .................................................... $ 440 $ 700
a
$20 × 300,000; $20 × 275,000
b
$100 × 50,000; $100 × 120,000
Logistical and post-purchase activities are not considered in this analysis.
2.
Design A Design B
Direct materials......................................... $ 6,000,000 $ 5,500,000
Direct labora .............................................. 750,000 1,800,000
Machininga ................................................ 3,750,000 4,500,000
Purchasinga ............................................... 300,000 225,000
Setupsb ...................................................... 1,800,000 600,000
Warrantyb .................................................. 500,000 125,000
Total product costs .................................. $13,100,000 $12,750,000
Units produced ......................................... ÷ 25,000 ÷ 25,000
Unit cost .................................................... $ 524 $ 510
Post-purchase costsb ............................... $ 50,000 $ 12,500
a
$15 × 50,000; $15 × 120,000; $75 × 50,000; $75 × 60,000; $150 × 2,000; $150 ×
1,500
b
$3,000 × 600; $3,000 × 200; $500 × 1,000; $500 × 250; $25 × 2,000; $25 × 500
ABC assigns manufacturing costs using both unit and non-unit drivers. It
also considers the effects of manufacturing, logistical, and post-purchase ac-
tivities (unit-based uses only manufacturing activities).
3. The post-purchase cost is $250,000 ($10 × 25,000) for A and $1,000,000 for B
($40 × 25,000). Although this cost is not paid for by the firm, it makes the total
cost of A less than B, and A becomes the environmentally cleaner product of
the two, better meeting the “green” product objective. Since both products
meet the target cost, A is the better strategic investment.
11-6
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Cornerstone Exercise 11–5
1.
Transaction Traditional Journal Entries
1. Purchase of Materials Inventory................... 600,000
raw materials Accounts Payable ............... 600,000
2. Materials Work-in-Process Inventory...... 600,000
issued to Materials Inventory ............. 600,000
production
3. Direct labor Work-in-Process Inventory...... 90,000
cost incurred Wages Payable .................... 90,000
4. Overhead Overhead Control ..................... 625,000
cost incurred Accounts Payable ............... 625,000
5. Application Work-in-Process Inventory...... 585,000
of overhead Overhead Control................ 585,000
6. Completion Finished Goods Inventory ....... 1,275,000
of goods Work-in-Process Inventory 1,275,000
7. Goods are Cost of Goods Sold .................. 1,275,000
sold Finished Goods Inventory.. 1,275,000
8. Variance is Cost of Goods Sold .................. 40,000
recognized Overhead Control................ 40,000
11-7
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Cornerstone Exercise 11–5 (Concluded)
Transaction Backflush Journal Entries: Variation 1
7. Goods are Cost of Goods Sold .................. 1,275,000
sold Finished Goods Inventory.. 1,275,000
8. Variance is Cost of Goods Sold .................. 40,000
recognized Conversion Cost Control.... 40,000
(b) No entry for Transaction 1; Entries 6 and 7 are replaced with the follow-
ing:
11-8
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
EXERCISES
Exercise 11–6
1. The total product consists of all tangible and intangible benefits. These in-
clude the computer, its features, its operating capabilities, maintainability,
product reputation, service, and service reputation.
Exercise 11–7
1. The bank’s strategic position is defined by elements of all three general strat-
egies. Broadening the market and selecting customer segments are focusing
strategies. Offering special services to selected customer segments is both
focusing and differentiation. Finally, improving process efficiency and elimi-
nating nonproductive costs have some cost leadership elements. However, it
appears that focusing and differentiation are more strongly emphasized than
cost leadership.
11-9
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–8
a. Structural k. Executional
b. Operational l. Operational
c. Executional m. Operational
d. Executional n. Executional
e. Structural o. Structural
f. Structural p. Operational
g. Operational q. Executional
h. Operational r. Structural
i. Structural s. Structural
j. Executional t. Executional
Exercise 11–9
Inspecting products, reworking products, and warranty work: These are all
quality-related activities. This suggests a strategic change in the organizational
activity, “providing quality,” (an executional activity). The associated executional
cost driver is quality approach. The cost of all three quality activities can be re-
duced by changing the driver from acceptable quality level (AQL) to total quality
management (TQM). TQM emphasizes zero defects. As the organization strives to
achieve a zero defect stage, the demand for inspecting products, reworking, and
warranty work diminishes. As less activity demand occurs, resource spending on
these activities can be reduced. Changes in other organizational activities may
also bring about cost reductions. Both “using employees” (executional activity)
and “grouping employees” (structural activity) can be beneficial. Multitask train-
ing and strong employee involvement can produce reductions in the cost of the
three quality-related activities. Teams, known as quality control circles, can be
beneficial.
Moving materials: The driver is distance moved. This suggests that some atten-
tion needs to be given to the executional activity of providing plant layout. The
driver is plant layout efficiency. Changing to a cellular format could bring about
significant reductions in the cost of materials handling.
Purchasing parts: This activity is driven by the number of different parts. This is a
driver that also relates to complexity, a structural activity. This suggests that re-
ducing complexity will reduce the number of different parts needed and the cost
of the purchasing activity. Additionally, the cost of this activity can be reduced by
selecting the JIT process technology with its methods that reduce the need for
parts inventories.
Storing goods and materials: Reducing days in inventory reduces the cost of this
activity. This suggests the possibility of looking at the structural activity: select-
ing and using process technologies. There are process technology choices such
as JIT and theory of constraints that produce very low levels of inventory.
Expediting orders: Reducing the number of late orders (increasing the number of
on-time deliveries) will reduce the cost of this activity. This suggests a need to
decrease production time, perhaps by looking at organizational activities such as
plant layout and providing capacity. Increasing plant layout efficiency can de-
crease cycle time. Utilizing capacity efficiently can also decrease the number of
late orders.
11-11
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–10
1. Supplier cost:
First, calculate the activity rates for assigning costs to suppliers:
Inspecting components: $1,800,000/1,500 = $1,200 per sampling hour
Expediting work: $1,440,000/150 = $9,600 per order
Reworking products: $10,266,750/2,250 = $4,563 per rework hour
Warranty work: $32,400,000/6,000 = $5,400 per warranty hour
Next, calculate the cost per component by supplier:
Supplier cost:
Wood Gardner
Purchase cost:
$192 × 300,000 ..................... $ 57,600,000
$172 × 1,200,000 .................. $206,400,000
Inspecting components:
$1,200 × 30 ........................... 36,000
$1,200 × 1,470 ...................... 1,764,000
Expediting work:
$9,600 × 15 ........................... 144,000
$9,600 × 135 ......................... 1,296,000
Reworking products:
$4,563 × 135 ......................... 616,005
$4,563 × 2,115 ...................... 9,650,745
Warranty work:
$5,400 × 300 ......................... 1,620,000
$5,400 × 5,700 ...................... 30,780,000
Total supplier cost.................... $60,016,005 $249,890,745
Units supplied........................... ÷ 300,000 ÷ 1,200,000
Unit cost .................................... $ 200.05* $ 208.24*
*Rounded to the nearest cent.
The difference favors Wood; furthermore, when the price concession is con-
sidered, the cost of Wood is $188.05 [$180 + (200.05 – 192.00)], which is much
less than the Gardner component. Meldrum should give serious considera-
tion to accepting the contractual offer made by Wood. The savings are in the
millions.
11-12
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–10 (Concluded)
2. To assign the lost sales cost, it would be helpful to know the number of de-
fective units using the Wood component versus those using the Gardner
component. Warranty hours would act as a very good substitute driver. Using
this driver, the rate is $6,750,000/6,000 = $1,125 per warranty hour. The cost
assigned to each component would be:
Wood Gardner
Lost sales:
$1,125 × 300 ........... $ 337,500
$1,125 × 5,700 ........ $ 6,412,500
This increases the cost of the Gardner component by $6,412,500/1,200,000 =
$5.34.*
*Rounded to the nearest cent.
Exercise 11–11
11-13
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–11 (Concluded)
2. Activity-based customer costing:
First, calculate the activity rates for assigning costs to suppliers:
Processing sales orders: $1,540,000/15,400 = $100 per order
Scheduling production: $840,000/28,000 = $30 per scheduling hour
Setting up equipment: $2,520,000/21,000 = $120 per setup
Inspecting batches: $3,360,000/21,000 = $160 per inspection
Next, assign the costs to the customers (those who place frequent orders and
those who place infrequent orders):
Frequent Infrequent
Processing sales orders:
$100 × 14,000 .......................... $ 1,400,000
$100 × 1,400 ............................ $ 140,000
Scheduling production:
$30 × 24,500 ............................ 735,000
$30 × 3,500 .............................. 105,000
Setting up equipment:
$120 × 17,500 .......................... 2,100,000
$120 × 3,500 ............................ 420,000
Inspecting batches:
$160 × 17,500 .......................... 2,800,000
$160 × 3,500 ............................ 560,000
Total customer cost .................... $ 7,035,000 $ 1,225,000
Profitability:
Frequent Infrequent
Sales revenue .............................. $20,580,000 $ 20,580,000
Less: Other costs........................ 10,976,000 10,976,000
Customer-related costs.... 7,035,000 1,225,000
Customer profitability ............ $ 2,569,000 $ 8,379,000
This outcome reveals that customers who place smaller, more frequent
orders are not as profitable as believed. To increase profitability of this seg-
ment, management may consider the possibility of imposing a charge for
orders below a certain size, thus reducing the demands on the four customer-
related activities with a subsequent reduction in cost. Another possibility is
to offer quantity discounts to encourage larger orders.
11-14
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–12
11-15
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–13
DA = Direct attribution (tracing)
DT = Driver tracing
AL = Allocation
11-16
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–14
3. The JIT cost is more accurate because maintenance cost is directly traced to
each product. There is no need to use an activity driver such as maintenance
hours to assign this cost to each product. This improved traceability can be
explained by two factors: multitask training and decentralization of services.
Exercise 11–15
11-17
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–15 (Concluded)
Finished Goods Inventory................................... 1,012,500
Work-in-Process Inventory............................ 1,012,500
11-18
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–16
Exercise 11–17
11-19
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–17 (Concluded)
Exercise 11–18
1. Fabrication Assembly
Allocation ratio* ........................... 0.25 0.75
Maintenance:
0.25 × $480,000 ....................... $ 120,000
0.75 × $480,000 ....................... $ 360,000
Direct overhead costs ................. 720,000 204,000
Total ........................................ $ 840,000 $ 564,000
*Allocation based on number of tests.
11-20
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Exercise 11–18 (Concluded)
2. Basic: $228,000/45,000 = $5.07* per unit
Advanced: $720,000/24,000 = $30 per unit
The JIT cost is more accurate because it has more costs that can be assigned
using direct tracing.
3. JIT manufacturing should result in more efficient production, and thus, costs
would be reduced. For example, the multidisciplinary nature of cells would
virtually eliminate the Inspection Department, producing significant savings.
Other savings such as elimination of most materials handling cost due to the
cell structure would also be realized.
11-21
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
PROBLEMS
Problem 11–19
Receiving:
Change in demand for purchasing = 250 – 100
= 150 component types
Change in steps demanded = 150/20 = 7.5, thus requiring 8 steps (partial
steps cannot be acquired)
Change in variable activity cost = 150 × $2,000
= $300,000
Change in step-fixed cost = 8 × $50,000
= $400,000
Total change = $300,000 + $400,000 = $700,000
The engineers did not have a correct view of the existing internal linkages. To
exploit internal linkages, it is imperative that internal value-chain activities be
identified with their associated cost drivers.
11-22
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–19 (Concluded)
4. The cost of producing decreases by $250,000 for the rejected design:
Unit-level activities:
Unit-level cost change = (260,000 – 250,000) × $30
= 10,000 × $30
= $300,000
Setups:
Setup cost change = (10,000 – 20,000)/2,000
= 5-step reduction × $90,000
= $(450,000) savings
Receiving:
Purchasing demand change = (75 – 100) = (25)
Decrease in steps = 25/20 = 1 (rounded down to nearest whole unit)
Decrease in variable activity cost = $2,000 × (25) = $(50,000)
Decrease in step-fixed cost = $50,000 × (1) = $(50,000)
Total change = $300,000 – $450,000 – $50,000 – $50,000
= $(250,000)
The rejected design actually produces a $250,000 savings relative to the cur-
rent design. Relative to the accepted new design, the savings is $1,600,000
more! This emphasizes the importance of having the facts correct when mak-
ing strategic changes. ABC links output with activities and activities with
costs. Thus, any change in product design with an impact on activities could
be associated with cost changes. By describing cost behavior better and
establishing the indicated linkages, ABC can help a manager identify the best
cost reduction strategies.
11-23
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–20
1. Supplier cost:
First, calculate the activity rates for assigning costs to suppliers:
Testing engines: $240,000/1,000 = $240 per engine
Reworking products: $400,000/5,000 = $80 per rework hour
Expediting orders: $300,000/100 = $3,000 per late shipment
Repairing engines: $540,000/1,250 = $432 per engine
Next, calculate the cost per engine by supplier:
Supplier cost:
Bach Rivera
Purchase cost:
$270 × 10,800 .......................... $2,916,000
$300 × 2,400 ............................ $720,000
Testing engines:
$240 × 990 ............................... 237,600
$240 × 10 ................................. 2,400
Reworking products:
$80 × 4,900 .............................. 392,000
$80 × 100 ................................. 8,000
Expediting orders:
$3,000 × 99 .............................. 297,000
$3,000 × 1 ................................ 3,000
Repairing engines:
$432 × 1,220 ............................ 527,040
$432 × 30 ................................. 12,960
Total supplier cost....................... $4,369,640 $746,360
Units supplied.............................. ÷ 10,800 ÷ 2,400
Unit cost ....................................... $ 404.60* $ 310.98*
*Rounded to the nearest cent.
The Rivera engine costs less when the full supplier effects are considered.
This is a better assessment of cost because it considers the costs that are
caused by the supplier due to poor quality, poor reliability, and poor delivery
performance.
2. Given that Amado needs both suppliers, it seems sensible to first shift more
business to the true low-cost supplier and then take actions to help improve
behavior of Bach engines. Amado could share the ABC analysis with Bach
and show how the poor quality and delivery performance are affecting the
costs of Amado. Amado may offer to share expertise so that Bach can im-
prove its performance. ABC helps in strategic analysis by tracing costs to
their sources—even if those sources are outside the factory walls. It reveals
opportunities for reducing costs and improving relations with external parties
(suppliers in this case).
11-24
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–21
1. Following GAAP is fine for external financial reporting; however, for internal
reporting it may not be a good practice. By expensing order-filling costs,
management has no indication of the profitability of various customer groups
because there is no cost assigned to customers. Knowing the sources
of profitability can affect customer mix and product mix decisions. It can also
have a significant effect on deciding which customer segments to serve
(focusing strategy).
11-25
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–21 (Concluded)
3. With the pricing incentive feature, the average order size has been increased
to 2,000 units for all three product families. The number of orders now pro-
cessed can be calculated as follows:
Orders = [(600 × 70,000) + (1,000 × 42,000) + (1,500 × 28,000)]/2,000
= 63,000
Reduction in orders = 140,000 – 63,000 = 77,000
Steps to be reduced = 77,000/2,000 = 38 (rounding down to nearest whole
number)
There were initially 70 steps: 140,000/2,000
Reduction in resource spending:
Step-fixed costs ($70,000 × 38) ..................... $ 2,660,000
Variable activity costs ($28 × 77,000) ........... 2,156,000
$ 4,816,000
Customers placed smaller, more frequent orders than necessary. They
received a benefit without being charged for it. By charging for the benefit
and allowing customers to decide whether it was worth the cost, Moss was
able to reduce its costs (potentially by shifting the cost of the service to the
customers). The customers, however, apparently did not feel that the benefit
was worth paying for and so increased their order size. Fewer, larger orders
meant that the demand for the order-filling activity decreased, as did its cost.
Other benefits may also be realized. The order size affects such activities as
scheduling, setups, and materials handling. Larger orders should also de-
crease the demand for these activities and explain why the costs for these
activities were also reduced.
4. If Moss is to be a JIT supplier, then it should enjoy some of the benefits. One
possibility is to seek help from the buyer so that Moss can become more of a
lean manufacturer. Another possibility is to seek long-term contracts to
reduce some of the ordering costs so that smaller orders can be supplied. As
part of this, Moss might seek direct data entry to the buyer’s database. By ac-
cessing the buyer’s production schedule, Moss can deliver the needed parts
where they are needed just in time. This also reduces Moss’s uncertainty and
facilitates its own scheduling, lowering costs.
11-26
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–22
1. Savings:
Purchasing [($30 × 1,500 part types) + ($45,000 × 15 clerks)] ......... $ 720,000
Inspecting ($40,000 × 12 inspectors) ................................................. 480,000
Reworking ($25 × 37,500 units reworked) ......................................... 937,500
Warranty [($35,000 × 13 agents) + ($15 × 5,500 units)]..................... 537,500
Total savings .................................................................................. $ 2,675,000
2. The redesign reduces the number of different parts by creating products that
use interchangeable parts. This reduces the demand for purchasing activity
and, at the same time, makes it easier to implement quality-related improve-
ments. Supplier evaluation identifies suppliers that are willing and able to
provide defect-free parts. As the number of defect-free parts increases, the
demand for inspection, rework, and warranty activities diminishes. This ex-
ample illustrates the importance of both internal and external linkages by
connecting the internal activity, redesign, to such activities as purchasing,
inspection, rework, and warranty.
11-27
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–23
2. Traditional pricing:
Small Customer Large Customer
Prime costs ................................ $ 14,000 $ 1,600
Overhead:
$14.30 × 2,000 ....................... 28,600
$14.30 × 200 .......................... 2,860
Total cost.................................... $ 42,600 $ 4,460
Units produced .......................... ÷ 1,000 ÷ 100
Unit cost ..................................... $ 42.60 $ 44.60
Markup (Unit cost × 0.25) .......... 10.65 11.15
Current prices ............................ $ 53.25 $ 55.75
3. Pool rates:
Setups: $209,000/1,045 hours = $200 per setup hour
Engineering: $151,200/630 hours = $240 per engineering hour
NC programming: $130,400/815 hours = $160 per programming hour
Machining: $100,000/50,000 hours = $2 per machine hour
Rework: $101,400/1,300 defective units = $78 per unit
Inspecting: $23,000/230 hours = $100 per inspection hour
Note: The activity capacities are computed by multiplying the average job us-
age by the number of jobs.
11-28
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–23 (Continued)
Setups: (3 × 15) + (10 × 100) .................................... 1,045
Engineering: (2 × 15) + (6 × 100).............................. 630
NC programming: (1 × 15) + (8 × 100) ..................... 815
Machining: (2,000 × 15) + (200 × 100)...................... 50,000
Rework: (20 × 15) + (10 × 100) ................................. 1,300
Inspecting: (2 × 15) + (2 × 100) ................................ 230
Small Customer Large Customer
Prime costs .................................. $ 14,000 $1,600
Overhead:
Setups:
$200 × 3.............................. 600
$200 × 10............................ 2,000
Engineering:
$240 × 2.............................. 480
$240 × 6.............................. 1,440
NC programming:
$160 × 1.............................. 160
$160 × 8.............................. 1,280
Machining:
$2 × 2,000........................... 4,000
$2 × 200.............................. 400
Rework:
$78 × 20.............................. 1,560
$78 × 10.............................. 780
Inspecting:
$100 × 2.............................. 200
$100 × 2.............................. 200
Total cost...................................... $ 21,000 $7,700
Units produced ............................ ÷ 1,000 ÷ 100
Unit cost ....................................... $ 21.00 $77.00
Markup (Unit cost × 0.25) ............ 5.25 19.25
ABC prices ................................... $ 26.25 $96.25
11-29
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–23 (Continued)
If the sales support is traced to individual products, Pawnee will discover that
the major share of this cost is being caused by the large customer. The activ-
ity driver is the number of orders, yielding the following rate:
Sales support rate: $80,000/115 orders = $695.65* per order
*Rounded to the nearest cent.
Assignment to customers:
Small: $695.65 × 15 = $10,435*
Large: $695.65 × 100 = $69,565
*Rounded to the nearest cent.
This simply reinforces the observation that the unit cost for the large cus-
tomer is greater than the selling price. For the 10,000 units purchased by the
large customer, this would add about $6.96 of cost to each unit. This brings
the unit product cost to $83.96.
4. Current profit:
11-30
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–23 (Continued)
Small Customer
Prime costs .................................... $ 14,000
Overhead:
Setups:
$200 × 3................................ 600
Engineering:
$240 × 2a .............................. 480
NC programming:
$160 × 1................................ 160
Machining:
$2 × 2,000............................. 4,000
Rework:
$78 × 20................................ 1,560
Inspecting:
$100 × 2b .............................. 200
Total cost........................................ $ 21,000
Units produced .............................. ÷ 1,000
Unit cost ......................................... $ 21.00
Markup (Unit cost × 0.25) .............. 5.25
Price .............................................. $ 26.25
a
The revised demand for the engineering activity requires only one step (cur-
rently there are six steps—here each step is 105 hours). The cost of one step
is $151,200/6 = $25,200. The activity rate is Activity cost/Activity capacity =
$25,200/105 = $240 per hour. The cost of unused activity capacity is not as-
signed to products. It should be reported as a separate item in the financial
statements.
b
Revised demand requires one step. The activity rate is $23,000/230 = $100
per hour.
11-31
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–23 (Concluded)
Income statement, small customer strategy:
Sales ($26.25 × 25,000)........................................ $ 656,250
Less: COGS ($21 × 25,000) ................................. 525,000
Gross profit..................................................... $ 131,250
Cost of unused activity capacity:
Engineering ($240 × 55*)................................ (13,200)
Inspecting ($100 × 180**) ............................... (18,000)
Adjusted gross profit .......................................... $ 100,050
Sales support....................................................... 32,000
Income before taxes ...................................... $ 68,050
Note: Sales support requires two steps (each step’s size is 23 orders), cost-
ing $16,000 each, for a total of $32,000.
*55 = (6 × 100) – (5 × 105) – (2 × 10)
**180 = (2 × 100) – (2 × 10)
5. Pawnee Works operates in a small segment of the industrial value chain. Fur-
thermore, it has very little seller power—especially relative to the Fortune 500
company. The president expressed concern about raising prices because he
was afraid that he would lose the large customer’s business—but even so,
the company cannot afford to continue selling at the same price. It is only a
matter of time until the remaining smaller customers abandon the firm. The
profit advantage revealed in Requirement 4 is illusory. It is about to evaporate
because the smaller customers will not continue to subsidize the large cus-
tomer. The advantage of Pawnee apparently lies with the small- to medium-
sized firms that like Pawnee’s work and the convenience of its location. Even
if the large firm agrees to a price increase, it seems risky to place so many
eggs in one basket (40 percent of the business attributable to one customer).
Suppose that two years from now, the large firm simply dumps Pawnee. By
this time, it may be difficult to rebuild the customer relations that would be
needed to continue as a viable business. Pawnee would be well advised to
reestablish its relationships with the smaller firms while it is still possible to
do so.
11-32
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–24
11-33
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–24 (Concluded)
Design B:
Sales ($125 × 100,000)a ........................................ $ 12,500,000
Less life-cycle costs:
Production and logistics ($106 × 100,000).... (10,600,000)
Preproduction activitiesb................................ (400,000)
Life-cycle income ................................................. $ 1,500,000
Units ...................................................................... ÷ 100,000
Profit per unit........................................................ $ 15.00
Total profits = $15.00 × 100,000 = $1,500,000
a
Post-purchase costs are less than $5 per unit which means the market share
will be 50 percent.
b
$100,000 + $300,000.
Design B should be chosen. It meets the target profit and provides the great-
est life-cycle income. If Design B costs an additional $500,000 instead of an
additional $300,000, then it would have produced a life-cycle income of
$1,300,000—still more than the Design A income of $730,100. This illustrates
that we need to be cautious about using per-unit targets—particularly when
the life cycle is short.
4. Benefit/cost analysis:
Life-cycle profits, Design B .................. $ 1,500,000
Life-cycle profits, initial design ............ 400,000*
Increase in profits ............................ $ 1,100,000
Additional development cost................ 300,000
Increase in benefits.......................... $ 800,000
*See Requirement 1.
Thus, $2.67* ($800,000/$300,000) of benefits will be realized for every addi-
tional $1 spent on preproduction activities. Exploiting the linkages between
preproduction activities and other activities occurring in the later stages of
the production and consumer life-cycle stages can add significantly to the
long-run profitability of a firm.
*Rounded to the nearest cent.
11-34
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–25
11-35
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–25 (Concluded)
3. The dollar benefit can be estimated assuming that there was no reduction in
post-purchase costs and calculating the gross profit based on 25,000 units
sold and then comparing this figure with the 30,000 units sold because of the
expanded market share (attributable to reducing post-purchase costs).
Profit based on 25,000 units:
Total costs = $100,000 + $8(25,000) + $3,000(25) + $2,000(10) = $395,000
Unit cost = $395,000/25,000 = $15.80
Unit gross profit = $20.00 – $15.80 = $4.20
Benefit (per unit) = $5.00 – $4.20 = $0.80
Total benefit = $5(30,000) – $4.20(25,000) = $45,000 (over the life of the
product)
There are three ways to reduce costs by designing to exploit activity linkages.
One is to design in order to reduce production costs. A second is designing
to reduce logistical support costs. The third is designing to reduce post-
purchase costs. Although this was not a specific objective, it should be in-
cluded as part of the design considerations. Similarly, design considerations
should also include logistical support activities and their costs. Hopefully,
designs can be created that simultaneously reduce production, logistical, and
post-purchase costs.
Problem 11–26
2. JIT produces a more accurate unit cost because there are more costs that are
directly attributable to the product. Under JIT, costs may decrease because of
the following reasons: (1) Costs are more easily traced to the product. Exam-
ples: The assignment of an engineer to the cell makes engineering cost di-
rectly attributable to the cell; depreciation is also directly attributable now,
and this may explain its lower cost assignment. (2) Total quality management.
The emphasis on improving quality should reduce certain costs. Examples:
Direct materials and rework. (3) The use of multiskilled labor also may reduce
costs. Examples: Cell workers now perform inspections, move materials, do
janitorial work, and perform maintenance. (4) The use of cellular manufactur-
ing. Examples: No setup costs because the cell is dedicated to one product.
Less materials handling because the distance between operations has been
dramatically reduced and because suppliers may now deliver raw materials to
the cell area.
11-36
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–26 (Concluded)
3. The switch was made because the costs can be accumulated by cell and unit
costs computed by dividing cell costs by output. In other words, reorganizing
the plant layout created a structure that fits process costing.
11-37
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–27
1. Allocation ratios:
Machining Assembly
Square feet ..................................... 2/3 1/3
Material moves............................... 3/5 2/5
Machine hours ............................... 4/5 1/5
Allocation:
Direct overhead costs ................... $ 280,000 $ 175,000
Maintenance:
4/5 × $110,000 ........................... 88,000
1/5 × $110,000 ........................... 22,000
Materials handling:
3/5 × $90,000 ............................. 54,000
2/5 × $90,000 ............................. 36,000
Building and grounds:
2/3 × $150,000 ........................... 100,000
1/3 × $150,000 ........................... 50,000
Total................................................ $ 522,000 $ 283,000
Departmental rates:
Machining:
$522,000/80,000 machine hours = $6.53* per machine hour
Assembly:
$283,000/20,000 direct labor hours = $14.15 per direct labor hour
Overhead assignment:
Eaters: ($6.53 × 1) + ($14.15 × 0.25) = $10.07*
Edgers: ($6.53 × 2) + ($14.15 × 0.50) = $20.14*
*Rounded to the nearest cent.
11-38
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–27 (Concluded)
2. Unit cost under JIT:
Eaters: $425,000/20,000 = $21.25
Edgers: $2,225,500/30,000 = $74.18*
*Rounded to the nearest cent.
11-39
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–28
11-40
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–28 (Concluded)
4. Under JIT, there are no departments, and the lead time is very short so that it
becomes unnecessary to track work in process. It would be impractical to
track work in process from station to station in a manufacturing cell.
5. If the only trigger point is when goods are sold, then the entries would be as
follows:
Conversion Cost Control .................................... 1,080,000
Accounts Payable .......................................... 945,000
Wages Payable ............................................... 135,000
This backflush variant would operate only in a “pure” JIT setting. Cycle time
is minutes or hours, goods are shipped immediately upon completion, and we
can then argue that the manufacturing costs of the day ought to flow directly
into the cost of goods sold account.
Problem 11–29
11-41
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Problem 11–29 (Continued)
2. In a cell structure, as soon as a unit is completed, it is passed on to the next
process. Thus, for the first unit, laser must wait 10 minutes, welding must
wait 20 minutes, and testing must wait 30 minutes. After the first unit, there is
no waiting time for the subsequent process. Production occurs simultane-
ously for all four processes. Thus, one unit is produced every 10 minutes (1/6
hour). The production time for a batch of 300 is now 50 hours (1/6 × 300) plus
the initial 30 minutes waiting time. Lead time for the 300 units has been cut by
nearly 75%. Reducing lead time increases responsiveness and should pro-
duce a reduction in costs—particularly inventory-related costs. Lower costs
and faster response time should improve Reddy’s competitive position.
4. Initially, the workers felt threatened by the changes, as their sense of comfort
and routine altered. Further, some were irritated by the need for retraining.
However, once the training was completed and the cell workers gained ex-
perience, they felt a greater sense of satisfaction from the more challenging
and varied tasks. The change to JIT increased employee morale by lessening
the boredom caused by doing only one specialized task all the time. The
workers could see the product from start to finish and so could see the result
of their efforts. Moreover, they played a greater role in determining how pro-
duction ought to occur. Their sense of self-worth increased because they had
developed greater skills and were a more vital part of the whole process.
11-42
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
Solution Manual For Cornerstones of Cost Accounting 1st Edition by Don Hansen, Maryanne Mowe
6. JIT can mean that more manufacturing costs are traceable to individual
products, increasing product costing accuracy. For example, the cutting ma-
chinery was formerly in a department where it was used by several different
products, requiring machinery cost allocation. With cells, the cost of the cut-
ting machinery within the cell all belongs entirely to the small heaters.
11-43
© 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.