Professional Documents
Culture Documents
Contoh Perhitungan RAB
Contoh Perhitungan RAB
KABUPATEN TASIKMALAYA
TAHUN ANGGARAN 2016
HARGA
HARGA UPAH
KODE JENIS PEKERJAAN KOEF. SAT.
(Rp)
(Rp)
a b c d e f = ( cxe )
A PEKERJAAN PERSIAPAN
A-01 1 m' PAGAR SEMENTARA /PENGAMAN PROYEK DARI SENG GELOMBANG, tinggi=2 METER
Dolken Kayu Ø 8 - 10/400 cm 1.2500 Batang 90,562.50
Seng gelombang 3"-5" 1.2000 Lbr 30,000.00
Semen Portland (PC) 0.0500 Zak 67,000.00
Pasir Beton 0.0050 m3 175,000.00
Koral Beton 0.0090 m3 123,000.00
Kayu 5/7 0.0720 m3 1,600,000.00
Paku biasa 2"-5" 0.0600 Kg 14,500.00
Meni besi 0.4500 Kg 28,000.00
Pekerja 0.2000 HOK 57,500.00 11,500.00
Tukang kayu 0.4000 HOK 75,000.00 30,000.00
Kepala tukang 0.0200 HOK 85,000.00 1,700.00
Mandor 0.0200 HOK 85,000.00 1,700.00
Jumlah 44,900.00
B PEKERJAAN TANAH
C PEKERJAAN PONDASI
C-04 1 m3 PASANGAN PONDASI SIKLOP (60% BETON CAMPURAN 1 : 2 : 3 DAN 40% BATU BELAH)
Batu belah 15/20 cm 0.4800 m3 100,000.00
Semen Portland (PC) 3.8800 Zak 67,000.00
Pasir Beton 0.3120 m3 175,000.00
Kerikil 0.4680 m3 209,500.00
Besi Beton 126.0000 kg 9,000.00
Kawat Beton 1.8000 kg 17,500.00
Pekerja 3.4000 HOK 57,500.00 195,500.00
Tukang batu 0.8500 HOK 75,000.00 63,750.00
Kepala tukang 0.0850 HOK 85,000.00 7,225.00
Mandor 0.1700 HOK 85,000.00 14,450.00
Jumlah 280,925.00
D PEKERJAAN DINDING
E PEKERJAAN PLESTERAN
F PEKERJAAN KAYU
F-06 1 m2 PASANG DAUN PINTU PANIL + KACA 5 MM KAYU GUNUNG KLAS II KUAT
Kayu Gunung Kls II, papan 0.0240 m3 3,000,000.00
Lem Putih 0.5000 kg 33,000.00
List Profil 0.0000 m1 4,500.00
Kaca 5 mm 0.3500 m2 85,000.00
Pekerja 0.8000 HOK 57,500.00 46,000.00
Tukang kayu 2.4000 HOK 75,000.00 180,000.00
Kepala tukang 0.2400 HOK 85,000.00 20,400.00
Mandor 0.0400 HOK 85,000.00 3,400.00
Jumlah 249,800.00
F-06a 1 m2 PASANG DAUN PINTU PANIL LAPIS ALUMUNIUM KM/WC KAYU GUNUNG KLAS II KUAT
Kayu Kayu Gunung 0.0400 m3 3,000,000.00
Lem Putih 0.5000 kg 33,000.00
Plat Alumunium 0,3 mm 1.8000 m2 44,500.00
Pekerja 1.0000 HOK 57,500.00 57,500.00
Tukang kayu Terampil 3.0000 HOK 75,000.00 225,000.00
Kepala tukang 0.3000 HOK 85,000.00 25,500.00
Mandor 0.0500 HOK 85,000.00 4,250.00
Jumlah 312,250.00
F-20 1 m' PASANG LISTPLANK UKURAN 3/20 cm, KAYU GUNUNG KELAS II
Kayu Gunung Kls II, papan 0.0108 m3 3,250,000.00
Paku biasa 5"-7" 0.1000 Kg 14,500.00
Pekerja 0.1000 HOK 57,500.00 5,750.00
Tukang kayu 0.2000 HOK 65,000.00 13,000.00
Kepala tukang 0.0200 HOK 85,000.00 1,700.00
Mandor 0.0500 HOK 85,000.00 4,250.00
Jumlah 24,700.00
Jumlah Total 24,700.00
Dibulatkan
F-20 1 m' PASANG LISTPLANK UKURAN 3/30 cm, KAYU GUNUNG KELAS II
Kayu Gunung Kls II, papan 0.0110 m3 3,250,000.00
Paku biasa 5"-7" 0.0500 Kg 14,500.00
Pekerja 0.1000 HOK 57,500.00 5,750.00
Tukang kayu 0.2000 HOK 65,000.00 13,000.00
Kepala tukang 0.0200 HOK 85,000.00 1,700.00
Mandor 0.0500 HOK 85,000.00 4,250.00
Jumlah 24,700.00
G-24 1 m3 MEMBUAT KOLOM STRUKTUR BETON BERTULANG 20/30 (+ Bekisting) (Frame List Kusen)
Besi Beton + Pengikat 123.8918 Kg 10,700.00
Begisting 8.3333 m2 110,050.00
Cor Beton K-225 1.0000 m3 829,500.00
Stoot Werk 1.6667 m2 4,637,712.00
Jumlah
Jumlah Total
Dibulatkan
Jumlah Total
Dibulatkan
G-36 1 m' MEMASANG PVC WATERSTOP LEBAR 230mm, /250mm, /300mm, /320mm
Waterstop (230, /250, /300, /320) mm 1.0500 m'
Pekerja 0.5500 HOK 0.00
Tukang batu 0.0350 HOK 0.00
Mandor 0.0030 HOK 0.00
Total 0.00
Total Harga
Jumlah Total
Dibulatkan
I PEKERJAAN LANGIT-LANGIT
I-01 1 m2 LANGIT-LANGIT ETERNITE (100 X 100 ) Cm, RANGKA KAYU GUNUNG KLAS II KUAT
Kayu Gunung Klas II 5/7 0.0120 m3 3,000,000.00
Paku biasa 0.0600 Kg 14,500.00
Eternit 1.1000 Lbr 10,000.00
Pekerja 0.1800 HOK 57,500.00 10,350.00
Tukang kayu 0.3200 HOK 75,000.00 24,000.00
Kepala tukang 0.0320 HOK 85,000.00 2,720.00
Mandor 0.0090 HOK 85,000.00 765.00
Jumlah 37,835.00
I-03 1 m2 LANGIT-LANGIT MULTIFLEK (1.20X2.40 ) Cm 4 mm, RANGKA KAYU GUNUNG KELAS III
Kayu Gunung Kls III, balok 0.0120 m3 1,600,000.00
Paku biasa 0.0600 Kg 14,500.00
Multiflek 4 mm 0.3819 Lbr 75,000.00
Pekerja 0.1800 HOK 57,500.00 10,350.00
Tukang kayu 0.3200 HOK 75,000.00 24,000.00
Kepala tukang 0.0320 HOK 85,000.00 2,720.00
Mandor 0.0090 HOK 85,000.00 765.00
Jumlah 37,835.00
I-04 1 m2 LANGIT-LANGIT ETERNITE (100 X 100 ) Cm, RANGKA KAYU GUNUNG KLAS III
Kayu Gunung Klas II 5/7 0.0120 m3 1,600,000.00
Paku biasa 0.0600 Kg 14,500.00
Eternit 1.1000 Lbr 10,000.00
Pekerja 0.1800 HOK 57,500.00 10,350.00
Tukang kayu 0.3200 HOK 75,000.00 24,000.00
Kepala tukang 0.0320 HOK 85,000.00 2,720.00
Mandor 0.0090 HOK 85,000.00 765.00
Jumlah 37,835.00
I-05 1 m2 LANGIT-LANGIT GRC (1.20X2.40 ) Cm, RANGKA BESI HOLLO 20.40 dan 40.40
Besi Hollo 20.40 0.4167 btg 16,500.00
Besi Hollo 40.40 0.4167 btg 23,500.00
Skrup 24.0000 bh 1,000.00
Gantungan Dari Kawat 1 mm 1.8000 m1 1,500.00
GRC 0.3819 Lbr 67,000.00
Pekerja 0.1800 HOK 57,500.00 10,350.00
Tukang besi 0.3200 HOK 65,000.00 20,800.00
Kepala tukang 0.0320 HOK 85,000.00 2,720.00
Mandor 0.0090 HOK 85,000.00 765.00
Jumlah 34,635.00
J PEKERJAAN SANITASI
J-05 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45X45) CM TANPA TUTUP
Batu bata 0.9600 m2 94,700.00
Plesteran 1 : 5 1.1200 m2 41,400.00
Acian 1 : 5 1.1200 m2 25,000.00
Galian Tanah 0.1500 m3 45,200.00 6,780.00
Jumlah 6,780.00
Jumlah Total 6,780.00
Dibulatkan
J-06 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (60X60) CM TANPA TUTUP
Batu bata 1.4400 m2 94,700.00
Plesteran 1 : 5 1.3200 m2 41,400.00
Acian 1 : 5 1.3200 m2 25,000.00
Galian Tanah 0.2940 m3 45,200.00 13,288.80
Jumlah 13,288.80
Jumlah Total
Dibulatkan
J-20 1 UNIT SEPTICTANK 1.5 x 1.0 X 1.5 m (TYPE KECIL) + REMBESAN (A082)
Galian Tanah 2.2500 m3 45,200.00
Pasir urug 0.1071 m3 121,900.00
Lantai kerja 1 : 3 : 5 1.1250 m3 640,500.00
Pasangan bata + Plesteran 1 : 3 7.5000 m2 144,651.00
Plat beton penutup + balok 0.1500 m3 3,989,877.79
Pipa PVC 4" AW + sambungan 9.0000 m' 43,125.00
Pipa GIF 2" 0.6000 m' 218,000.00
Galian tanah untuk rembesan 1.6875 m3 45,200.00
Pasangan ijuk 2.7000 kg 15,000.00
Urugan kerikil 3.5 cm 0.5250 m3 109,000.00
Pipa PVC 4" AW berlobang 9.0000 m' 43,125.00
Urugan kembali perataan tanah 0.5625 m3 33,000.00
Tambahan upah kerja 0.0850 Ls 36,000.00 3,060.00
Jumlah 3,060.00
K-03 1 m' PASANG TALANG 1/2 LINGKARAN Ø10 cm, SENG BJLS 28
Seng plat 3' x 6' BJLS 28 0.3000 Lbr 52,900.00
Paku biasa 1/2" - 1" 0.1000 Kg 14,500.00
Kayu papan Kls II (Kayu gunung) 0.0190 m3 3,000,000.00
Besi strip 0.5000 Kg 19,000.00
Pekerja 0.1500 HOK 57,500.00 8,625.00
Tukang kayu 0.2500 HOK 75,000.00 18,750.00
Kepala tukang 0.0250 HOK 85,000.00 2,125.00
Mandor 0.00125 HOK 85,000.00 106.25
Jumlah 29,606.25
Total Harga
M- 1 m2 PASANG GYMFLOOR
Gymfloor 1.0500 m2
Lem vinyil 0.6000 Kg
Pekerja 0.6500 HOK 0.00
Tukang batu 0.3500 HOK 0.00
Kepala tukang 0.0350 HOK 0.00
Mandor 0.0325 HOK 0.00
Jumlah 0.00
N PEKERJAAN PENGECATAN
N-01 1 m2 PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup)
Cat meni 0.2000 Kg 28,000.00
Plamir 0.1500 Kg 22,000.00
Cat dasar 0.1700 Kg 52,500.00
Cat Penutup ( 2 kali ) 0.2600 Kg 52,500.00
Kwas 0.0100 bh 10,000.00
Pengencer (Terpentin) 0.0300 ltr 25,000.00
Ampelas 0.2000 lbr 3,500.00
Pekerja 0.0700 HOK 57,500.00 4,025.00
Tukang cat 0.0090 HOK 75,000.00 675.00
Kepala tukang 0.0060 HOK 85,000.00 510.00
Mandor 0.0030 HOK 85,000.00 255.00
Jumlah 5,465.00
N-01 1 m2 PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 3 Lapis Cat Penutup)
Cat meni 0.2000 Kg 28,000.00
Plamir 0.1500 Kg 22,000.00
Cat dasar 0.1700 Kg 52,500.00
Cat Penutup ( 3 kali ) 0.3500 Kg 52,500.00
Kwas 0.0100 bh 10,000.00
Pengencer (Terpentin) 0.0300 ltr 25,000.00
Ampelas 0.2000 lbr 3,500.00
Pekerja 0.0700 HOK 3,500.00 245.00
Tukang cat 0.1050 HOK 75,000.00 7,875.00
Kepala tukang 0.0040 HOK 85,000.00 340.00
Mandor 0.0030 HOK 85,000.00 255.00
Jumlah 8,715.00
N-07 1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup) Setara Metroli
Plamir 0.1000 Kg 30,000.00
Cat dasar 0.1000 Kg 14,000.00
Cat Penutup ( 2 kali ) 0.2600 Kg 24,400.00
Pekerja 0.0200 HOK 3,500.00 70.00
Tukang cat 0.0630 HOK 75,000.00 4,725.00
Kepala tukang 0.0063 HOK 85,000.00 535.50
Mandor 0.0025 HOK 85,000.00 212.50
Jumlah 5,543.00
N-07a 1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup) (LANTAI 2)
Plamir 0.1000 Kg 30,000.00
Cat dasar 0.1000 Kg 14,000.00
Cat Penutup ( 2 kali ) 0.2600 Kg 24,400.00
Pekerja 0.0200 HOK 3,500.00 70.00
Tukang cat 0.0630 HOK 75,000.00 4,725.00
Kepala tukang 0.0063 HOK 85,000.00 535.50
Mandor 0.0025 HOK 85,000.00 212.50
Steager Werk 0.0450 Lot 10,744.00 483.48
Jumlah 6,026.48
N-08 1 m2 PENGECATAN BIDANG TEMBOK LAMA ( 1 Lapis Cat dasar; 2 Lapis Cat Penutup )
Cat dasar 0.1200 Kg 14,000.00
Cat Penutup ( 2 kali ) 0.1800 Kg 22,000.00
Pekerja 0.0280 HOK 3,500.00 98.00
Tukang cat 0.0420 HOK 75,000.00 3,150.00
Kepala tukang 0.0042 HOK 85,000.00 357.00
Mandor 0.0025 HOK 85,000.00 212.50
Jumlah 3,817.50
N-11 1 m2 PENGECATAN BATU TEMPEL BARU (1 Lapis Cat dasar; 2 Lapis Cat Penutup)
Cat Penutup ( 2 kali ) 0.2600 Kg 82,100.00
Pekerja 0.0200 HOK 3,500.00 70.00
Tukang cat 0.0630 HOK 75,000.00 4,725.00
Kepala tukang 0.0063 HOK 85,000.00 535.50
Mandor 0.0025 HOK 85,000.00 212.50
Jumlah 5,543.00
N-10 1 m2 PENGECATAN GENTENG BARU (1 Lapis Cat dasar; 2 Lapis Cat Penutup)
Cat Penutup ( 2 kali ) 0.2600 Kg 40,000.00
Pekerja 0.0400 HOK 3,500.00 140.00
Tukang cat 0.1200 HOK 75,000.00 9,000.00
Kepala tukang 0.0126 HOK 85,000.00 1,071.00
Mandor 0.0050 HOK 85,000.00 425.00
Jumlah 10,636.00
Jumlah Total
Dibulatkan
Jumlah Total
Dibulatkan
P PEKERJAAN ASPAL
i=2 METER
113,203.13
36,000.00
3,350.00
875.00
1,107.00
115,200.00
870.00
12,600.00
283,205.13
283,205.13 328,105.13
328,105.00
16,000.00
551.00
16,551.00
16,551.00 19,116.41
19,100.00
192,000.00
290.00
11,200.00
5,750.00
7,500.00
850.00
217,590.00
217,590.00 218,015.00
218,015.00
288,000.00 ACAN
12,325.00
20,900.00
46,900.00
19,800.00
7,500.00
2,600.00
885.00
3,180.00
12 8,362,080.00
402,090.00
402,090.00 696,840.00
696,840.00
336,000.00
4,350.00
14,070.00
3,960.00
45,000.00
403,380.00
403,380.00 632,130.00
632,130.00
10,000.00
10,000.00
10,000.00
2,500.00
12,500.00
12,500.00 241,250.00
241,250.00
45,250.00
45,200.00
55,575.00
55,500.00
66,070.00
66,070.00
19,550.00
19,550.00
60,220.00
60,220.00
91,350.00
91,350.00
72,825.00
72,825.00
3,300.00
3,300.00
33,920.00
33,920.00
19,825.00
19,825.00
33,000.00
33,000.00
33,000.00
33,000.00
66,000.00
108,000.00
108,000.00
108,000.00 126,100.00
126,100.00
103,800.00
103,800.00
103,800.00 121,900.00
121,900.00
90,000.00
90,000.00
90,000.00 99,900.00
99,900.00
108,000.00
108,000.00
108,000.00 126,100.00
126,100.00
130,800.00
130,800.00
130,800.00 147,300.00
147,300.00
120,000.00
270,680.00
64,020.00
454,700.00
454,700.00 609,950.00
609,950.00
120,000.00
218,420.00
68,640.00
407,060.00
407,060.00 562,310.00
562,310.00
120,000.00
182,240.00
71,808.00
374,048.00
374,048.00 529,298.00
529,200.00
120,000.00
37,368.00
157,368.00
157,368.00 238,098.00
238,000.00
ATU BELAH)
48,000.00
259,960.00
54,600.00
98,046.00
1,134,000.00
31,500.00
1,626,106.00
1,626,106.00 1,907,031.00
1,907,031.00
46,000.00
259,960.00
54,600.00
98,046.00
458,606.00
458,606.00 673,521.00
673,521.00
49,000.00
25,393.00
5,016.00
79,409.00
79,409.00 106,284.00
106,284.00
49,000.00
19,255.80
5,016.00
73,271.80
73,271.80 100,146.80
100,146.00
49,000.00
15,410.00
5,676.00
70,086.00
70,086.00 96,961.00
96,961.00
49,000.00
12,971.20
5,940.00
67,911.20
67,911.20 94,786.20
94,700.00
49,000.00
12,971.20
5,940.00
67,911.20
67,911.20 97,633.98
97,633.00
61,420.00 ACAN
12,971.20
5,940.00
80,331.20
80,331.20 108,356.20
108,356.00
180,000.00
14,740.00
4,620.00
199,360.00
199,360.00 226,235.00
226,235.00
152,350.00
15,745.00
4,620.00
172,715.00
172,715.00 245,165.00
245,165.00
13,700.16
2,640.00
16,340.16
16,340.16 47,390.16
47,390.00
10,419.84
3,036.00 0.0115
0.0575
13,455.84
13,455.84 44,505.84
44,505.00
8,361.60
3,168.00 0.012
0.06
11,529.60
1,152.96
12,682.56 46,837.56
46,837.00
6,946.56
3,432.00
10,378.56
10,378.56 41,428.56
41,400.00
6,946.56
3,432.00
10,378.56
10,378.56 41,688.02
41,688.00
13,700.16
2,640.00
16,340.16
16,340.16 47,390.16
47,390.00
10,419.84
3,036.00
13,455.84
1,345.58
14,801.42 48,956.42
48,956.00
4,355.00
4,355.00
4,355.00 25,055.00
25,000.00
4,355.00
4,355.00
4,355.00 25,163.88
25,163.00
5,788.80
792.00
6,580.80
658.08
7,238.88 17,826.38
17,826.00
4,164.72
4,164.72
4,164.72 19,774.72
19,774.00
1,584.00
8,495.60
10,079.60
10,079.60 41,129.60
41,129.00
4,176,565.47
18,125.00
33,000.00
4,227,690.47
4,227,690.47 6,203,440.47
6,203,440.00
3,600,000.00
18,125.00
33,000.00
3,651,125.00
3,651,125.00 5,524,625.00
5,524,600.00
0.00
0.00
0.00 350,500.00
350,500.00
0.00
0.00
0.00 270,500.00
270,500.00
130,000.00
16,500.00
146,500.00
146,500.00 458,750.00
458,700.00
72,000.00
16,500.00 Koef
0.00 4 m1
29,750.00
118,250.00
118,250.00 368,050.00
368,050.00
KLAS II KUAT
120,000.00
16,500.00
80,100.00
216,600.00
216,600.00 528,850.00
528,850.00
78,000.00
9,900.00
0.00
87,900.00
87,900.00 319,340.00
319,300.00
195,000.00
2,175.00
0.00
197,175.00
197,175.00 431,175.00
431,175.00
75,000.00
135.00
15,900.00
44,285.71 2.88
135,320.71
135,320.71 385,120.71
385,120.00
75,000.00
135.00
15,900.00
16,617.06 2.88
107,652.06
107,652.06 357,452.06
357,400.00
12,426,442.88
285,000.00
11,600.00
12,723,042.88
12,723,042.88
6,443,340.75
285,000.00
11,600.00
6,739,940.75
6,739,940.75
3,300,000.00
216,000.00
81,200.00
3,597,200.00
3,597,200.00 4,846,200.00
4,846,200.00
145,728.28
2,700.00
148,428.28
148,428.28
75,562.81
2,700.00
78,262.81
78,262.81
3,600,000.00
216,000.00
81,200.00
3,897,200.00
3,897,200.00 5,989,275.00
5,989,275.00
81,200.00
11,772,800.00
11,772,800.00 13,021,800.00
13,021,800.00
3,300,000.00
216,000.00
43,500.00
3,559,500.00
3,559,500.00 5,651,575.00
5,651,575.00
42,000.00 0.0105
21,000.00
2,175.00 0.0018
0.0123
65,175.00
65,175.00 83,525.00
83,500.00
42,000.00 0.0105
21,000.00
3,625.00 0.0018
0.0123
66,625.00
66,625.00 84,975.00
84,975.00
135,561.20
1,450.00
137,011.20
137,011.20
0.00
1,450.00
1,450.00
1,450.00
36,000.00
1,450.00 67000
37,450.00
37,450.00 73,325.00
73,300.00
0.00
870.00
870.00
870.00 19,220.00
43,931.87
870.00
44,801.87
44,801.87 63,151.87
63,151.87
2,175.00 0.0018
#REF!
2,175.00
2,175.00 20,525.00
20,525.00
35,100.00
1,450.00
36,550.00
36,550.00 61,250.00
61,250.00
35,750.00
725.00
36,475.00
36,475.00 61,175.00
61,100.00
4,725.00
145.00
4,870.00
4,870.00 11,675.00
11,600.00
11,550.00
11,550.00
11,550.00 18,355.00
18,300.00
128,000.00
2,175.00
130,175.00
130,175.00 344,175.00
344,100.00
330,980.00 4.3600
91,000.00 0.5200
95,940.00 0.8700
1.6500
0.2500
0.0250
0.0800
517,920.00
517,920.00 640,470.00
640,470.00
292,120.00 4.3600
91,000.00 0.5200
134,850.00 0.8700
1.6500
0.2500
0.0250
0.0800
517,970.00
517,970.00 640,520.00
640,500.00
13,400.00
4,550.00
6,820.00
24,770.00
24,770.00 93,075.00
93,000.00
308,200.00 BJ
108,625.00 1400
102,490.00 1350
519,315.00
519,315.00 644,250.00
644,250.00
369,840.00 BJ
103,500.00 1400
103,823.70 1350
577,163.70
577,163.70 702,098.70
702,098.00
400,660.00 BJ
99,875.00 1400
104,336.67 1350
604,871.67
604,871.67 729,806.67
729,806.00
439,520.00 BJ
97,500.00 1400
118,144.44 1350 KOLOM
BETON 777,700.00
BEGISTING
TULANGAN POKOK
RING
655,164.44
655,164.44 777,714.44
777,700.00
471,680.00 BJ
91,375.00 1400
118,374.07 1350
681,429.07
681,429.07 803,979.07
803,979.00
497,140.00
87,250.00
120,211.11
704,601.11 829,536.11
704,601.11 829,536.11
829,500.00
514,560.00
86,500.00
119,292.59
720,352.59 845,287.59
720,352.59 845,287.59
845,287.00
544,040.00
85,500.00
117,800.00
747,340.00 872,275.00
747,340.00 872,275.00
872,275.00
553,420.00
85,125.00
117,225.93
755,770.93
755,770.93 880,705.93
880,705.00
846,126.83
300,000.00
1,146,126.83
1,146,126.83 1,233,001.83
1,233,001.00
862,193.34
300,000.00 2500000 ditulis
1,162,193.34
1,162,193.34 1,249,068.34
1,249,068.00
889,720.50
300,000.00 2500000 ditulis
1,189,720.50
1,189,720.50 1,276,595.50
1,276,595.00
9,450.00
262.50
9,712.50
9,712.50 10,759.00
10,700.00
945,000.00
26,250.00
971,250.00
971,250.00 1,075,900.00
1,075,900.00
53,550.00
875.00
54,425.00
54,425.00 58,162.50
58,162.00
64,000.00
4,350.00
1,420.00
69,770.00
69,770.00 120,990.00
120,900.00
72,000.00
4,350.00
1,420.00
77,770.00
77,770.00 113,190.00
113,100.00
0.00 0.0400
2,900.00 0.4000
2,840.00 0.2000
12,000.00 0.0150
16,000.00 0.0200
8,000.00 2.0000
41,740.00
41,740.00 110,050.00
110,050.00
0.00 0.0400
5,800.00 0.4000
2,840.00 0.2000
24,000.00 0.0150
32,000.00 0.0200
16,000.00 2.0000
80,640.00
80,640.00 148,950.00
148,950.00
64,000.00
5,800.00
2,840.00
24,000.00
42,000.00
16,000.00
154,640.00
154,640.00 222,950.00
222,950.00
0.00
5,800.00
2,840.00
28,800.00
32,000.00
16,000.00
85,440.00
85,440.00 153,750.00
153,750.00
64,000.00
5,800.00
2,840.00
28,800.00
42,000.00
16,000.00
159,440.00
159,440.00 227,750.00
227,750.00
0.00
5,800.00
2,840.00
24,000.00
32,000.00
48,000.00
112,640.00
112,640.00 180,950.00
180,950.00
64,000.00
5,800.00
2,840.00
24,000.00
42,000.00
48,000.00
186,640.00
186,640.00 254,950.00
254,950.00
0.00
5,800.00
2,840.00
32,000.00
32,000.00
24,000.00
10,800.00
107,440.00
107,440.00 175,750.00
175,750.00
48,000.00
5,800.00
2,840.00
32,000.00
42,000.00
24,000.00
10,800.00
165,440.00
165,440.00 233,750.00
233,750.00
0.00
5,800.00
2,130.00
24,000.00
32,000.00
16,000.00
79,930.00
79,930.00 148,240.00
148,240.00
48,000.00
5,800.00
2,130.00
24,000.00
32,000.00
16,000.00
127,930.00
127,930.00 196,240.00
196,240.00
4.9382716049
1,863,534.17 kolom 100/100 0.2025
241,800.00 4.93827160494 43.2
829,500.00 118.518518519 189.44
2,934,834.17
2,934,834.17
2,934,834.00
12.5
183,150.00
1,269,736.90 11.111111111111
829,500.00 133.33333333333 #REF!
2,282,386.90 #REF!
2,282,386.90
2,282,386.00
12.5
48,000.00
384,282.00 11.111111111111
17,291.28 133.33333333333 #REF!
449,573.28 #REF!
449,573.28
449,573.00
2,387,724.93
1,131,000.00 20/35 ring
777,700.00 14.286 95.238
4,296,424.93 Besi 16 mm 114.286 104.762
4,296,424.93 180.571 41.905
4,296,424.00 222.476
903,331.56
1,131,000.00 20/35 ring
829,500.00 14.286 95.238
2,863,831.56 Besi 16 mm 114.286 104.762
2,863,831.56 180.571 41.905
2,863,800.00 222.476
2,537,859.90
1,131,000.00 20/35 ring
829,500.00 14.286 95.238
4,498,359.90 Besi 16 mm 114.286 104.762
4,498,359.90 180.571 41.905
4,498,359.00 222.476
1,651,283.58
1,131,000.00 20/35 ring
829,500.00 14.286 95.238
3,611,783.58 Besi 16 mm 114.286 104.762
3,611,783.58 180.571 41.905
3,611,783.00 222.476
2,115,399.24
1,508,000.00 20/35 ring
829,500.00 14.286 95.238
4,452,899.24 Besi 16 mm 114.286 104.762
4,452,899.24 180.571 41.905
4,452,899.00 222.476
1,237,600.73
1,508,000.00 15/20 ring
829,500.00 33.333 222.222
3,575,100.73 Besi 12 mm 133.333 155.556
3,575,100.73 84.000 49.778
3,575,100.00 133.778
181,912.50
25,600.00
7,250.00
214,762.50
214,762.50 254,832.50
254,800.00
10/60 ring
1,529,695.97 16.667
1,630,681.82 Besi 8 mm 83.333 -
829,500.00 26.667 -
3,989,877.79
3,989,877.79
3,989,800.00
6/50 ring
768,366.14 25.000
2,329,545.45 Besi 6 mm 60.938 -
829,500.00 24.375 -
3,927,411.60 24.375
3,927,411.60
3,927,411.00 12/12 ring
6/50 ring
588,939.98 25.000
1,747,159.09 Besi 6 mm 60.938 -
640,470.00 24.375 -
2,976,569.07 24.375
2,976,569.07
2,976,569.00 12/12 ring
69.444 347.222
1,569,216.63 Besi 12 mm 277.778 166.667
1,467,333.33 247.222 53.333
829,500.00 300.556
3,866,049.97
3,866,049.97
3,866,049.00
69.444 347.222
2,884,109.39 Besi 12 mm 277.778 166.667
917,083.33 247.222 53.333
640,470.00 300.556
4,441,662.72
4,441,662.72
4,441,662.00
69.444 347.222
1,711,780.29 Besi 12 mm 277.778 166.667
1,834,166.67 247.222 53.333
829,500.00 300.556
4,375,446.96
4,375,446.96
4,375,446.00
me List Kusen)
1,325,642.69 20/20 ring
917,083.33 25.000 166.67
829,500.00 besi Q12 150.000 133.33
0.00 94.500 42.67
3,072,226.02 133.500 53.33
3,072,226.02
3,072,226.00
33.333 166.667
1,624,598.33 Besi 12 mm 133.333 116.667
1,283,916.67 84.000 37.333
829,500.00 121.333
3,738,015.00
3,738,015.00
3,738,000.00
15/25
26.667 133.333
1,980,213.33 Besi 12 mm 160.000 106.667
1,173,866.67 142.400 42.667
829,500.00 185.067
3,983,580.00
3,983,580.00
3,983,580.00
11.429 76.190
1,550,582.86 Besi 16 mm 68.571 91.429
1,509,257.14 108.343 36.571
829,500.00 144.914
0.00 128.974
3,889,340.00
3,889,340.00
3,889,340.00
13.333 88.89
1,510,364.44 besi Q12 106.667 115.56
953,766.67 94.933 46.22
829,500.00 141.156
0.00
3,293,631.11
3,293,631.11
3,293,631.00
13.333 88.89
1,640,166.19 besi Q12 106.667 115.56
825,375.00 94.933 46.22
829,500.00 141.156
0.00
3,295,041.19
3,295,041.19
3,295,041.00
Ø 16 Ø 12
1,862,879.79 8.889
1,537,500.00 besi Ø12 & 16 97.778 17.778
829,500.00 154.489 15.822
0.00 203.496
4,229,879.79
4,229,879.79
4,229,879.00
20/35
2,731,733.97 14.286 95.24
2,050,000.00 besi Q16 114.286 104.76
829,500.00 180.571 41.90
0.00 222.476
5,611,233.97
5,611,233.97
5,611,233.00
20/30
2,146,479.68 16.667 111.11
1,976,785.71 besi Q16 116.667 111.11
829,500.00 184.333 44.44
0.00 228.778
4,952,765.39
4,952,765.39
4,952,765.00
20/30
903,331.56 16.667 111.11
2,050,000.00 besi Q16 100.000 111.11
829,500.00 158.000 44.44
0.00 202.444
3,782,831.56
3,782,831.56
3,782,800.00
20/25
2,200,116.54 20.000 133.33
2,152,500.00 besi Q12 120.000 120.00
829,500.00 106.800 48.00
0.00 154.800
5,182,116.54
5,182,116.54
5,182,116.00
20/25
1,929,046.22 20.000 133.33
1,879,166.67 besi Q12 120.000 120.00
829,500.00 106.800 48.00
0.00 154.800
4,637,712.89
4,637,712.89
4,637,712.00
20/25
1,407,666.08 20.000 133.33
1,976,785.71 besi Q12 120.000 120.00
829,500.00 106.800 48.00
0.00 154.800
4,213,951.79
4,213,951.79
4,213,951.00
20/25
1,461,302.94 20.000 133.33
2,152,500.00 besi Q12 120.000 120.00
829,500.00 106.800 48.00
0.00 154.800
4,443,302.94
4,443,302.94
4,443,302.00
20/25
1,651,283.58 20.000 133.33
2,152,500.00 besi Q12 120.000 120.00
829,500.00 106.800 48.00
0.00 154.800
4,633,283.58
4,633,283.58
4,633,283.00
15/25
1,862,091.72 26.667 177.78
2,665,000.00 besi Q12 133.333 142.22
829,500.00 118.667 56.89
0.00 175.556
5,356,591.72
5,356,591.72
5,356,591.00
15/20
1,929,046.22 33.333 222.22
1,879,166.67 besi Q12 166.667 155.56
829,500.00 148.333 62.22
0.00 210.556
4,637,712.89
4,637,712.89
4,637,712.00
15/25
1,623,669.93 22.222 148.15
2,562,500.00 besi Q12 111.111 133.33
829,500.00 98.889 53.33
0.00 152.222
5,015,669.93
5,015,669.93
5,015,669.00
15/25
1,862,091.72 22.222 148.15
2,665,000.00 besi Q12 111.111 133.33
829,500.00 98.889 53.33
0.00 152.222
5,356,591.72
5,356,591.72
5,356,591.00
15/25
2,219,724.42 22.222 148.15
2,818,750.00 besi Q12 111.111 133.33
829,500.00 98.889 53.33
0.00 152.222
5,867,974.42
5,867,974.42
5,867,974.00
15/45
1,212,666.67 14.815
1,195,833.33 besi Q12 74.074 29.630
829,500.00 65.926 18.370
424,666.67 113.333
3,662,666.67
3,662,666.67
3,662,666.00
12/12
2,823,611.11 69.444 462.96
1,921,875.00 besi Q10 277.778 222.22
829,500.00 175.000 88.89
928,958.33 263.889
6,503,944.44
6,503,944.44
6,503,944.00
15/25
2,847,176.52 26.667 177.778
2,665,000.00 besi Q12 133.333 142.222
829,500.00 84.000 56.889
0.00 140.889
6,341,676.52
6,341,676.52
6,341,676.00
12/20 81.500
3,141,638.89 41.667 277.778
640,625.00 besi Q12 250.000 177.778
829,500.00 222.500 71.111
557,375.00 293.611
5,169,138.89
5,169,138.89
5,169,138.00
12/40 81.500
1,700,111.11 20.833 20.833
1,633,593.75 besi Q12 83.333 41.667
829,500.00 74.167 25.833
594,533.33 158.889
4,757,738.19
4,757,738.19
4,757,738.00
12/40
804,207.40 20.833 138.889
1,281,250.00 besi Q12 83.333 102.778
829,500.00 74.167 41.111
212,333.33 115.278
3,127,290.73
3,127,290.73
3,127,200.00
10/15
2,558,488.89 66.667 444.44
2,050,000.00 besi Q10 266.667 222.22
829,500.00 168.000 71.11
0.00 239.111
5,437,988.89
5,437,988.89
5,437,988.00
10/15
2,071,023.52 66.667 444.44
1,793,750.00 besi Q10 266.667 222.22
640,470.00 168.000 71.11
0.00 239.111
4,505,243.52
4,505,243.52
4,505,243.00
10/15
2,895,445.68 66.667 444.44
2,178,125.00 besi Q10 266.667 222.22
640,470.00 168.000 71.11
0.00 239.111
5,714,040.68
5,714,040.68
5,714,040.00
12/20
1,866,555.56 41.667 277.778
1,537,500.00 besi Q10 166.667 177.778
829,500.00 103.333 71.111
445,900.00 174.444
4,679,455.56
4,679,455.56
4,679,455.00
33.333 222.222
2,115,399.24 Besi 12 mm 233.333 164.444
2,050,000.00 207.667 52.622
829,500.00 260.289
4,994,899.24
4,994,899.24
4,994,899.00
12/20
33.333 222.222
1,237,600.73 Besi 10 mm 133.333 155.556
2,050,000.00 84.000 49.778
640,470.00 133.778
3,928,070.73
3,928,070.73
3,928,000.00
33.333 222.222
869,689.15 Besi 10 mm 133.333 155.556
2,562,500.00 84.000 49.778
640,470.00 133.778
4,072,659.15
4,072,659.15
4,072,659.00
12.500
664,932.24
2,261,875.00 besi8 12.500 175.000
829,500.00 0.65328 70.000
0.00
3,756,307.24
3,756,307.24
3,756,307.00
10.000
542,078.09
1,809,500.00 besi8 140.000
829,500.00 0.65328 10.000 86.800
0.00
3,181,078.09
3,181,078.09
3,181,078.00
4.17 8.33
843,654.77 233.33
1,370,833.33 besi12 93.33
829,500.00 8.3333333333333
0.00 - -
3,043,988.10
3,043,988.10
3,043,900.00
4.17 8.33
693,499.70 233.33
1,096,666.67 besi12 93.33
829,500.00 8.3333333333333
0.00 - -
2,619,666.37
2,619,666.37
2,619,666.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
-
0.00
0.00
-
0.00
0.00
-
0.00
0.00
-
75,600.00
75,600.00
75,600.00 89,915.00
89,915.00
48,600.00
48,600.00
48,600.00 62,915.00
62,900.00
14,315.00
14,300.00
121,000.00
435.00
121,435.00
121,435.00 142,135.00
142,135.00
50,000.00
50,000.00
50,000.00 65,567.50
65,500.00
36,000.00
36,000.00
36,000.00 51,567.50
51,567.00
21,000.00
10,720.00
4,224.00
35,944.00
35,944.00 75,814.00
75,800.00
55,000.00
10,720.00
4,224.00
69,944.00
109,814.00
109,814.00
0.00
0.00
0.00
-
0.00
0.00
0.00
-
0.00
0.00
-
0.00
0.00
0.00
-
0.00
0.00
0.00
-
0.00
0.00
0.00
-
0.00
0.00
0.00
-
23,500.00
10,720.00
4,224.00
38,444.00
38,444.00 78,314.00
78,300.00
18,800.00
10,720.00
4,224.00
33,744.00
33,744.00 73,614.00
73,614.00
96,900.00
2,900.00
99,800.00
99,800.00 119,735.00
119,735.00
71,500.00
725.00
72,225.00
72,225.00 100,230.00
100,230.00
11,000.00
145.00
11,145.00
11,145.00 18,842.50
18,842.00
4,950.00
145.00
5,095.00
5,095.00 12,400.00
12,400.00
36,000.00
870.00
11,000.00
47,870.00
47,870.00 85,705.00
85,705.00
70,290.99
870.00
21,010.00 0.3819444444444
92,170.99
92,170.99 130,005.99
130,005.00
36,000.00
870.00
25,590.28
62,460.28
62,460.28 100,295.28
100,200.00
NG KELAS III
19,200.00
870.00
28,645.83
48,715.83
48,715.83 86,550.83
86,500.00
870.00
28,645.83
29,515.83
29,515.83 67,350.83
67,300.00
19,200.00
870.00
11,000.00
31,070.00
31,070.00 68,905.00
68,905.00
6,875.55
9,792.45
24,000.00
2,700.00
25,590.28
68,958.28
68,958.28 103,593.28
103,593.00
233,500.00
8,040.00
1,320.00
242,860.00
242,860.00 439,210.00
439,210.00
2,100,000.00
126,000.00
2,226,000.00
2,226,000.00 2,512,700.00
2,512,700.00
468,000.00
8,040.00
1,320.00
46,800.00
524,160.00
524,160.00 719,760.00
719,700.00
285,000.00
34,200.00
319,200.00
319,200.00 375,300.00
375,300.00
52,250.00
10,937.50
5,252.80
7,392.00
2,076.00
77,908.30
77,908.30 92,398.30
92,398.00
71,500.00
22,280.09
13,802.00
8,052.00
5,968.50
121,602.59
121,602.59 160,932.59
160,932.00
49,000.00
103,180.00
17,160.00
3,100.00
23,400.00
15,750.00
211,590.00
211,590.00 484,135.00
484,135.00
90,912.00 0.96
46,368.00 0.96 0.16 1.12
28,000.00
0.15
165,280.00
165,280.00 172,060.00
172,060.00
86,100.00
152,760.00
24,288.00
5,049.00
43,650.00
21,000.00
332,847.00
332,847.00 605,392.00
605,392.00
136,368.00 1.44
54,648.00 0.96 0.36 1.32
33,000.00
0.294
224,016.00
237,304.80
237,304.00
4,500.00
1,312.50
5,812.50
5,812.50 13,062.50
13,000.00
6,000.00
1,750.00
7,750.00
7,750.00 15,000.00
15,000.00
9,000.00
2,625.00
11,625.00
11,625.00 18,875.00
18,875.00
12,750.00
3,718.75
16,468.75
16,468.75 27,343.75
27,343.00
22,200.00
6,475.00
28,675.00
28,675.00 39,550.00
39,550.00
25,500.00
7,437.50
32,937.50
32,937.50 49,207.50
49,207.00
37,500.00
10,937.50
48,437.50
48,437.50 64,707.50
64,700.00
51,750.00
15,093.75
66,843.75
66,843.75 83,113.75
83,113.00
719,700.00
131,200.00
850,900.00
850,900.00 877,802.50
877,802.00
63,000.00
100.00
63,100.00
63,100.00 97,500.00
97,500.00
25,000.00
25,000.00
25,000.00 34,350.00
34,350.00
6,780.00
30,000.00
144,651.00
181,431.00
181,431.00 244,931.85
244,931.00
9,040.00
40,000.00
144,651.00
193,691.00
193,691.00 257,191.85
257,191.00
11,300.00
47,500.00
144,651.00
203,451.00
203,451.00 266,951.85
266,951.00
339,000.00
43,518.30
2,401,875.00
3,616,275.00
1,994,938.89
388,125.00
436,000.00
254,250.00
135,000.00
190,750.00
258,750.00
61,875.00
36000 ditulis
10,120,357.19
10,120,357.19 10,123,417.19
10,123,417.00
101,700.00
13,055.49
720,562.50
1,084,882.50
598,481.67
388,125.00
130,800.00
76,275.00
40,500.00
57,225.00
388,125.00
18,562.50
36000 ditulis
3,618,294.66
3,618,294.66 3,621,354.66
3,621,354.00
712,000.00
108,885.00 3.14
79,422.00 0.157
327,000.00
234,844.25
208,732.39
55,180.00
120,000.00
1,846,063.64
1,846,063.64 1,960,537.16
1,960,537.00
31,500.00
145.00
4,500.00
36,145.00
36,145.00 70,500.00
70,500.00
55,545.00
217.50
57,000.00
112,762.50
112,762.50 141,047.50
141,047.00
15,870.00
1,450.00
57,000.00
74,320.00
74,320.00 103,926.25
103,926.00
0.00
0.00
-
0.00
0.00
-
0.00
0.00
-
0.00
0.00
-
0.00
0.00
-
0.00
0.00
-
0.00
0.00
-
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00 53,805.00
53,805.00
221,300.00
221,300.00
221,300.00 264,050.00
264,000.00
0.00
0.00
0.00 42,292.50
42,292.00
63,500.00
63,500.00
63,500.00 105,792.50
105,792.00
40,000.00
40,000.00
40,000.00 53,455.50
53,400.00
40,500.00
40,500.00
40,500.00 49,467.50
49,400.00
23,000.00
23,000.00
23,000.00 40,935.00
40,900.00
29,000.00
29,000.00
29,000.00 46,935.00
46,900.00
28,500.00
28,500.00
28,500.00 42,567.50
42,500.00
40,000.00
40,000.00
40,000.00 54,067.50
54,067.00
0.00
0.00
0.00 53,805.00
53,805.00
71,500.00
71,500.00
71,500.00 84,955.50
84,900.00
93,500.00
93,500.00
93,500.00 106,955.50
106,900.00
143,000.00
143,000.00
143,000.00 158,249.00
158,249.00
0.00
0.00
0.00 13,451.25
13,451.00
0.00
0.00
0.00 13,451.25
13,451.00
0.00
0.00
0.00 13,451.25
13,451.00
0.00
0.00
0.00 13,451.25
13,451.00
0.00
0.00
0.00 44,837.50
44,837.00
0.00
0.00
0.00 44,837.50
44,837.00
0.00
0.00
0.00 8,967.50
8,967.00
0.00
0.00
0.00 53,805.00
53,805.00
0.00
0.00
0.00
0.00 22,418.75
22,418.00
13,451.25
13,451.00
71,444.00 26.5 25
13,936.00
5,940.00 94.33962264151
18,630.00 1.06 26.5
109,950.00
109,950.00 182,400.00
182,400.00
78,122.00
13,936.00
5,940.00
18,630.00
116,628.00
116,628.00 189,078.00
189,078.00
51,796.36
13,400.00
5,940.00
17,250.00
88,386.36
88,386.36 115,296.36
115,200.00
53,954.55
13,400.00
5,940.00
17,250.00
90,544.55
90,544.55 117,454.55
117,454.00
53,954.55 11.111111111111
13,400.00
5,940.00
17,250.00
90,544.55
90,544.55 117,454.55
117,454.00
56,222.40 6.250
13,132.00
5,940.00
14,950.00
90,244.40
90,244.40 116,204.40
116,200.00
58,344.00 6.250
13,132.00
5,940.00
14,950.00
92,366.00
92,366.00 118,326.00
118,326.00
173,400.00 2.778
12,864.00
5,940.00
17,250.00
209,454.00
209,454.00 234,294.00
234,294.00
60,000.00 20
15,249.20
5,544.00
17,250.00
98,043.20
98,043.20 185,718.20
185,718.00
28,488.00
13,400.00
5,940.00
17,250.00
65,078.00
65,078.00 91,988.00
91,988.00
7,705.00
9,240.00
16,945.00
16,945.00 37,220.00
37,220.00
71,205.00
13,200.00
84,405.00
84,405.00 141,660.00
141,660.00
62,115.00
13,200.00
3000 Ditulis
75,315.00
75,315.00 132,570.00
132,570.00
88,375.00
13,200.00
3000 Ditulis
101,575.00
101,575.00 158,830.00
158,830.00
79,285.00
13,200.00
3000 Ditulis
92,485.00
92,485.00 149,740.00
149,740.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00 -
-
0.00
33,000.00
33,000.00
33,000.00 87,255.00
87,255.00
Cat Penutup)
5,600.00
3,300.00
8,925.00
13,650.00
100.00
750.00
700.00
33,025.00
33,025.00 38,490.00
38,400.00
Cat Penutup)
5,600.00
3,300.00
8,925.00
18,375.00
100.00
750.00
700.00
37,750.00
37,750.00 46,465.00
46,400.00
3,300.00
8,925.00
8,925.00
21,150.00
21,150.00 31,650.00
31,650.00
4,950.00
16,740.00
7,000.00
28,690.00
28,690.00 37,105.00
37,105.00
3,850.00
3,850.00
3,850.00 4,710.00
4,700.00
3,000.00
1,400.00
5,720.00
10,120.00
10,120.00 15,705.50
15,700.00
10,744.00
10,744.00 16,287.00
16,200.00
10,744.00
10,744.00 16,770.48
16,770.00
1 m2 pembuatan tralis besi
Besi dia 10 mm 8
1,680.00 Besi strip 3 cm 2.84
3,960.00 Paku Skrup 12
Pengecatan 0.53
Pengelasan 66
5,640.00
5,640.00 9,457.50
9,400.00
5,250.00
100.00
5,350.00
5,350.00 22,970.00
22,970.00
4,800.00
4,400.00
260.00
1,750.00
11,210.00
11,210.00 32,047.50
32,000.00
21,346.00
21,346.00
21,346.00 26,889.00
26,889.00
10,400.00
10,400.00
10,400.00 21,036.00
21,000.00
1,793,750.00 20.5
0.00
0.00
0.00
2,142,000.00 3
329,490.00 3.661
5,100,000.00 3
0.00
132,300.00 26.46
1,680,000.00 1
0.00
960,000.00 4
175,000.00 1
0.00
0.00
0.00
37,000.00 1
1,087,568.00 0.354 Besi 12. 6 buah cincin 8
1,023,060.00 5.9
14,460,168.00
14,460,168.00 14,460,168.00
14,460,168.00
875,000.00 10
811,200.00 12.48
249,600.00 3.84
9,400.00 9.4
215,010.00 2.389
0.00
85,000.00 17
146,400.00 4
162,000.00 4
960,000.00 4
175,000.00 1
0.00
25,000.00 2
114,000.00 4
55,500.00 1.5
3,883,110.00
3,883,110.00 3,883,110.00
3,883,110.00
822,500.00 9.4
759,200.00 11.68
223,600.00 3.44
9,200.00 9.2
177,750.00 1.975
0.00
77,000.00 15.4
219,600.00 6
162,000.00 4
960,000.00 4
175,000.00 1
118,400.00 2
25,000.00 2
114,000.00 4
37,000.00 1
3,880,250.00
3,880,250.00 3,880,250.00
3,880,250.00
656,250.00 7.5
400,660.00 6.164
156,000.00 2.4
7,200.00 7.2
126,180.00 1.402
0.00
0.00
47,700.00 9.54
109,800.00 3
81,000.00 2
480,000.00 2
175,000.00 1
0.00
59,200.00 1
12,500.00 1
37,000.00 1
2,348,490.00
2,348,490.00 2,348,490.00
2,348,490.00
463,750.00 5.3
400,660.00 6.164
0.00 0
5,000.00 5
72,180.00 0.802
0.00
0.00
36,700.00 7.34
109,800.00 3
0.00 0
480,000.00 2
175,000.00 1
0.00
59,200.00 1
0.00 0
27,750.00 0.75
1,830,040.00
1,830,040.00 1,830,040.00
1,830,040.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
560,000.00 6.4
351,000.00 5.4
70,850.00 1.09
0.00
4,700.00 4.7
30,420.00 0.338
0.00
11,700.00 2.34
0.00
0.00
5,040,000.00 3
480,000.00 2
175,000.00 1
0.00
27,750.00 0.75
6,751,420.00
6,751,420.00 6,751,420.00
6,751,420.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
1,253,000.00 14.32
1,006,200.00 15.48
16,680.00 16.68
486,000.00 12
75,000.00 6
342,000.00 12 0.36 4.32
199,350.00 2.215
66,000.00 13.2
31,450.00 0.85
3,475,680.00
3,475,680.00 3,475,680.00
3,475,680.00
887,250.00 10.14
722,800.00 11.12
11,120.00 11.12
324,000.00 8
50,000.00 4
228,000.00 8
132,930.00 1.477
49,200.00 9.84
25,900.00 0.7
2,431,200.00
2,431,200.00 2,431,200.00
2,431,200.00
470,750.00 5.38
0.00 0
0.00
0.00
0.00
0.00
85,590.00 0.951
19,800.00 3.96
18,500.00 0.5
594,640.00
594,640.00 594,640.00
594,640.00
843,500.00 9.64
690,300.00 10.62
10,620.00 10.62
324,000.00 8
50,000.00 4
228,000.00 8
87,930.00 0.977
46,700.00 9.34
22,200.00 0.6
2,303,250.00
2,303,250.00 2,303,250.00
2,303,250.00
192,500.00 2.2
117,000.00 1.8
1,800.00 1.8
81,000.00 2
12,500.00 1
14,940.00 0.166
8,400.00 1.68
22,200.00 0.6
450,340.00
450,340.00 450,340.00
450,340.00
341,250.00 3.9
234,000.00 3.6
3,600.00 3.6
81,000.00 2
25,000.00 2
29,970.00 0.333
16,800.00 3.36
24,050.00 0.65
755,670.00
755,670.00 755,670.00
755,670.00
332,500.00 3.8
234,000.00 3.6
3,600.00 3.6
40,500.00 1
25,000.00 2
29,016.00 0.3224
18,000.00 3.6
9,250.00 0.25
691,866.00
691,866.00 691,866.00
691,866.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 -
-
15,600.00
7,456.00
23,056.00
23,056.00 30,756.00
30,756.00
9,300.00
7,450.00
16,750.00
16,750.00 22,350.00
22,350.00
2,136.00
1,750.00
7,016.70
10,902.70
10,902.70 14,402.70
14,402.00
875.00
38,000.00
4,950.00
8,644.50
52,469.50
52,469.50 56,669.50
56,669.00
30,756.00
22,350.00
14,402.00
56,669.00
124,177.00
124,177.00 124,177.00
124,177.00
7,875.00
47,500.00
13,200.00
6,857.50
75,432.50
75,432.50 85,082.50
85,082.00
9 9
2.4 2.4
43.2
14 9
3.4 2.4
47.6 21.6
bh
bh
Bekisting
10.000
Bekisting
10.000
Bekisting
10.000
Bekisting
10.000
Bekisting
10.000
Bekisting
13.333
Bekisting
11.667
Bekisting
10.000
Bekisting
Bekisting
10.000
Bekisting
16.667 0.54
16.667 0.54
16.667 0.54
stoot werk
10.000 0.20
8.33
1.67
stoot werk
10.000 0.20
8.33
1.67
stoot werk
10.000 0.20
8.33
1.67
stoot werk
10.000 0.20
8.33
1.67
11.667 0.54
13.714 0.25
8.33
2.08
stoot werk
13.333 0.25
8.33
2.08
stoot werk
10.667 26.667 74 26.667
0.350 0.400
9.333 10.667
74.000
4.167 41.667 74 3.846
0.420 0.700
17.500 2.692 72,680.000 195,676.923
74.000
138.889 10.625 33.333 74 3.846
147.222 0.420 0.700
58.889 14.000 2.692 72,680.000 ###
stoot werk
12.500 8.333 72,680.000 605,666.667
bh
stoot werk
10.000 8.333 72,680.000 605,666.667
bh
8.333 8.333 72,680.000 605,666.667
bh
bh
5800 46400
9500 26980 0.617 0.000
100 1200 0.000
9000 4770 0.000
2000 132000
211,350.00
BILL OF QUALITY
1 2 3 4
LANTAI I
I PEKERJAAN PERSIAPAN
1 Pekerjaan pemasangan bowplank m'
2 Pekerjaan pembersihan lapangan m2
II PEKERJAAN TANAH
1 Galian tanah biasa m3
2 Urugan tanah kembali m3
3 Urugan pasir bawah pondasi m3
4 Urugan pasir bawah lantai m3
IV PEKERJAAN BETON
1 Pasangan pondasi tapak type 1 m3
2 pasangan pondasi tapak type 2 m3
3 kolom praktis 15/15 m3
4 Kolom utama 20/25 m3
5 Ring balk beton 15/20 m3
6 Balok anak 20/25 m3
7 Pekerjaan tangga m3
8 Pekerjaan plat lantai m3
V PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata,1 pc : 4ps m2
X PEKERJAAN PENGECETAN
1 Pengecatan interior m2
2 pengecatan eksterior m2
3 pengecatan kusen m2
4 pengecatan plafond m2
XI PEKERJAAN LANGIT-LANGIT
Pemasangan Plafond m2
LANTAI II
I PEKERJAAN BETON
1 kolom praktis 15/15 m3
2 Kolom utama 20/25 m3
3 Ring balk beton 15/20 m3
II PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata,1 pc : 4ps m2
IV PEKERJAAN KAYU
1 Pasangan kusen pintu dan jendela kayu borneo super m2
2 Daun pintu panil kayu kamper m2
V PEKERJAAN PASANGAN
1 Pasangan kunci tanam biasa bh
2 pasangan kunci tanam kamar mandi bh
3 pasangan engsel pintu bh
4 pasangan engsel angin bh
5 pasangan kunci slot jendela bh
6 pasangan kunci slot pintu bh
7 pasangan kaca tebal 5mm m2
8 pegangan pintu bh
9 pegangan jendela bh
IX PEKERJAAN LANGIT-LANGIT
Pemasangan Plafond m2
XI PEKERJAAN ATAP
1 pasangan konstruksi kuda kuda baja ringan m3
2 pasangan atap genteng m2
3 pasangan bubungan genteng m'
4 pasangan lisplank m'
L OF QUALITY
5 6
19,100.00 -
10,000.00 - -
-
-
45,200.00 -
33,000.00 -
121,900.00 -
121,900.00 -
- -
-
562,310.00 -
562,310.00 - -
-
-
1,233,001.00 -
1,233,001.00 -
3,866,049.00 -
2,804,900.00 -
3,928,000.00 -
2,804,900.00 -
196,240.00 -
3,043,900.00 -
-
-
96,961.00 -
-
-
46,837.00 -
25,000.00 -
47,390.00 -
-
-
5,524,600.00 -
270,500.00 -
-
-
264,000.00 -
105,792.00 -
49,400.00 -
49,400.00 -
40,900.00 -
46,900.00 -
84,900.00 -
44,837.00 -
40,900.00 -
-
-
116,200.00 -
182,400.00 -
-
-
15,700.00 -
15,700.00 -
46,400.00 -
32,000.00 -
-
-
103,593.00 -
-
-
-
-
3,866,049.00 -
2,804,900.00 -
3,928,000.00 -
-
-
96,961.00 -
-
-
46,837.00 -
25,000.00 -
47,390.00 -
-
-
5,524,600.00 -
270,500.00 -
-
-
264,000.00 -
105,792.00 -
49,400.00 -
49,400.00 -
40,900.00 -
46,900.00 -
84,900.00 -
44,837.00 -
40,900.00 -
-
-
-
116,200.00 -
182,400.00 -
-
-
15,700.00 -
15,700.00 -
46,400.00 -
32,000.00 -
-
-
103,593.00 -
-
-
-
165,000.00 -
89,915.00 -
75,800.00 -
63,151.87 -
NO JENIS PEKERJAAN
1 PEKERJAAN PERSIAPAN
2 PEKERJAAN TANAH
3 PEKERJAAN PONDASI
4 PEKERJAAN BETON
5 PEKERJAAN DINDING
6 PEKERJAAN KAYU
7 PEKERJAAN PLESTERAN & ACIAN
8 PEKERJAAN PASANGAN
9 PEKERJAAN ATAP
10 PEKERJAAN LANGIT-LANGIT
11 PEKERJAAN PENUTUP LANTAI DAN DINDING
13 PEKERJAAN PENGECATAN
JUMLAH HARGA
BIAYA OVERHEAD LAINNYA 10%
TOTAL JUMLAH HARGA
DIBULATKAN
TULASI
-
-
-
-
NO URAIAN PEKERJAAN VOLUME SATUAN
LANTAI I
I PEKERJAAN PERSIAPAN
1 Pekerjaan pemasangan bowplank m'
2 Pekerjaan pembersihan lapangan m2
II PEKERJAAN TANAH
1 Galian tanah biasa m3
2 Urugan tanah kembali m3
3 Urugan pasir bawah pondasi m3
4 Urugan pasir bawah lantai m3
IV PEKERJAAN BETON
1 Pasangan pondasi tapak type 1 m3
2 pasangan pondasi tapak type 2 m3
4 kolom praktis 15/15 m3
5 Kolom utama 20/25 m3
9 Ring balk beton 15/20 m3
10 Balok anak 20/25 m3
12 Pekerjaan tangga m3
13 Pekerjaan plat lantai m3
V PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata,1 pc : 4ps m2
X PEKERJAAN PENGECETAN
1 Pengecatan interior m2
2 pengecatan eksterior m2
3 pengecatan kusen m2
4 pengecatan plafond m2
XI PEKERJAAN LANGIT-LANGIT
Pemasangan Plafond m2
LANTAI II
I PEKERJAAN BETON
1 kolom praktis 15/15 m3
2 Kolom utama 20/25 m3
3 Ring balk beton 15/20 m3
II PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata,1 pc : 4ps m2
IV PEKERJAAN KAYU
1 Pasangan kusen pintu dan jendela kayu borneo super m2
2 Daun pintu panil kayu kamper m2
V PEKERJAAN PASANGAN
1 Pasangan kunci tanam biasa bh
2 pasangan kunci tanam kamar mandi bh
3 pasangan engsel pintu bh
4 pasangan engsel angin bh
5 pasangan kunci slot jendela bh
6 pasangan kunci slot pintu bh
7 pasangan kaca tebal 5mm m2
8 pegangan pintu bh
9 pegangan jendela bh
IX PEKERJAAN LANGIT-LANGIT
Pemasangan Plafond m2
XI PEKERJAAN ATAP
1 pasangan konstruksi kuda kuda baja ringan m3
2 pasangan atap genteng m2
3 pasangan bubungan genteng m'
4 pasangan lisplank m'
JUMLAH
NILAI PEKERJAAN (RP) BOBOT PEK (%)
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00 #DIV/0! #DIV/0!
JADWAL PELAKSANAAN PEKERJAAN
II III IV
2 3 4 1 2 3 4 1 2 3 4
BOBOT
NO. JENIS PEKERJAAN BULAN KE... I
MINGGGU KE.. 1 2
1 PEKERJAAN PERSIAPAN -
2 PEKERJAAN TANAH -
3 PEKERJAAN PONDASI -
4 PEKERJAAN BETON -
5 PEKERJAAN DINDING
6 PEKERJAAN KAYU
7 PEKERJAAN PLESTERAN & ACIAN
8 PEKERJAAN PASANGAN
9 PEKERJAAN PENUTUP ATAP
10 PEKERJAAN LANGIT-LANGIT
11 PEKERJAAN PENUTUP LANTAI DAN DINDING
13 PEKERJAAN PENGECETAN
Jumlah -
Rencana - -
Rencana komulatif
KURVA S
I II III
3 4 1 2 3 4 1 2 3
- - -
- -
- - -
- -
- -
-
- - - - - - - - -
I IV
4 1 2 3 4
-
- - -
- - -
- - - - -