Rate Analysis - Rawalpindi) - 2011)

Pakage: CSR-2011 RATE ANALYSIS Date: Jan-06
Item Description 101 - CLEARING AND GRUBBING (CONSTRUCTION)

District: 57 - RAWALPINDI ( PUNJAB )
Assumed Daily (8 Hours ) Progress 3,500.00 SM

Resource for above progress
Manpower
Code Description No. Hours Rate (Rs.) Amount (Rs.)
1021 SUPERVISOR 1 8.00 86.80 694.40

1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 8 8.00 40.63 2600.32
3,688.64
Material
Code Description Unit Quantity Rate (Rs.) Amount (Rs.)
Equipment
3005 FRONT END LOADER. 2.50 CUM. 1.00 4.00 3635.46 14541.84
3007 GRADER. 165 H.P. 1.00 8.00 3913.90 31311.20
3033 DUMPER. 10 T. 1.00 6.00 1550.30 9301.80
55,154.84
SUMMARY 58,843.48
BASIC COST FOR 3,500.00 SM BASIC COST PER SM 16.81
OVERHEAD & PROFIT (10 + 15) PERCENT 4.20
TOTAL COST PER SM 21.02

Item Description (CONSTRUCTION)
102a - REMOVAL OF TREES 150-300 mm GIRTH
Assumed Daily (8 Hours ) Progress 225.00 EACH

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 4 8.00 40.63 1300.16
2,388.48
Material
2118 ELECTRIC CHARGES COMMERCIAL KWH 25.00 16.89 422.25

422.25
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28

3014 TANDEM VIBRATORY ROLLER. 1.5 T 1.00 8.00 568.16 4545.28
3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1144.95 9159.60
3123 ELECTRIC SAW 1.00 8.00 558.45 4467.60
59,079.60
SUMMARY 61,890.33
BASIC COST FOR 225.00 EACH BASIC COST PER EACH 275.07
TOTAL COST PER EACH 343.84

102b - (CONSTRUCTION)
Item Description REMOVAL OF TREES 301-600 mm GIRTH

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 6 8.00 40.63 1950.24
3,038.56
Material

422.25
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28

3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1144.95 9159.60
3123 ELECTRIC SAW 2.00 8.00 558.45 8935.20
63,547.20
SUMMARY
BASIC COST FOR 100.00 EACH 67,008.01

BASIC COST PER EACH 670.08

102c - REMOVAL OF TREES 601 mm OR OVER GIRTH

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 6 8.00 40.63 1950.24
3,038.56
Material

422.25
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28

3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1144.95 9159.60
3123 ELECTRIC SAW 2.00 8.00 558.45 8935.20
63,547.20
SUMMARY

BASIC COST PER EACH 2,680.32
TOTAL COST PER EACH 3,350.40

Item Description 103 - STRIPPING (CONSTRUCTION)
Assumed Daily (8 Hours ) Progress 360.00 CM

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1023 ASSISTANT SURVEYOR 1 2.00 78.13 156.26
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 6.00 40.63 487.56
1,327.14
Material
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 5.00 2717.46 13587.30

3196 TRACTER TROLLEY 4.00 6.00 829.69 19912.56
55,312.62
SUMMARY 56,639.76
BASIC COST FOR 360.00 CM BASIC COST PER CM 157.33
TOTAL COST PER CM 196.67

104 - COMPACTION OF NATURAL GROUND

Manpower
1021 SUPERVISOR 1 10.00 86.80 868.00

1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
1,836.86
Material
2065 WATER 1000LIT 105.00 90.00 9450.00

9,450.00
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16

3016 COMBINATION ROLLER. 10-12 T. 1.00 9.00 2258.44 20325.96
3025 WATER TANK TOW TYPE 4000 LTR. 3.00 8.00 729.86 17516.64
(INCL.
TRACTOR)
3086 PUMP 4" DELIVERY (DIESEL) 1.00 2.00 492.32 984.64
52,339.40
SUMMARY 63,626.26

106a - EXCAVATE UNSUITABLE COMMON MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 3 8.00 86.80 2083.20
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
3,003.68
Material
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 6.00 3295.66 19773.96

3032 DUMPER. 18 T. 4.00 6.00 2232.68 53584.32
102,577.98
SUMMARY 105,581.66

106bi - EXCAVATE UNSUITABLE HARD ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1012 FOREMAN EARTHWORKS 1 10.00 115.70 1157.00
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 10.00 40.63 812.60
3,246.06
Material
2117 BLASTING MATERIAL CM 20.00 125.00 2500.00

2,500.00
Equipment
3032 DUMPER. 18 T. 1.00 1.00 2232.68 2232.68

3047 EXCAVATOR. (TRACK TYPE) 100 1.00 1.00 2189.49 2189.49
3061 H.P.
COMPRESSOR. 300 CFM 1.00 1.50 1536.00 2304.00
3062 ROCK DRILLER. 1.00 1.50 317.00 475.50
7,201.67
SUMMARY
BASIC COST FOR 20.00 CM 12,947.73

BASIC COST PER CM 647.39

106bii - EXCAVATE UNSUITBALE MEDIUM ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,476.52
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 6.00 4980.45 29882.70

3032 DUMPER. 18 T. 2.00 3.00 2232.68 13396.08
54,185.16
SUMMARY


106biii - EXCAVATE UNSUITBALE SOFT ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,896.06
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 6.00 4980.45 29882.70
3032 DUMPER. 18 T. 2.00 5.00 2232.68 22326.80
74,022.26
SUMMARY


106c - EXCAVATE SURPLUS COMMON MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 3 8.00 86.80 2083.20
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
3,003.68
Material
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 9.00 2717.46 24457.14

3032 DUMPER. 18 T. 3.00 8.00 2232.68 53584.32
113,105.10
SUMMARY 116,108.78

106di - EXCAVATE SURPLUS HARD ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 10.00 40.63 812.60
3,246.06
Material

2,500.00
Equipment
3032 DUMPER. 18 T. 1.00 1.00 2232.68 2232.68

3061 H.P.
COMPRESSOR. 300 CFM 1.00 1.50 1536.00 2304.00
3062 ROCK DRILLER. 1.00 1.50 317.00 475.50
7,201.67
SUMMARY


106dii - EXCAVATE SURPLUS MEDIUM ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 5.00 4980.45 24902.25

3032 DUMPER. 18 T. 2.00 3.00 2232.68 13396.08
49,204.71
SUMMARY


106diii - EXCAVATE SURPLUS SOFT ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,476.52
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 6.00 4980.45 29882.70

3032 DUMPER. 18 T. 2.00 5.00 2232.68 22326.80
74,022.26
SUMMARY


107a - STRUCTURAL EXCAVATION IN COMMON MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 2.00 40.63 162.52
1,102.86
Material
Equipment
3032 DUMPER. 18 T. 1.00 6.00 2232.68 13396.08

H.P. 22,154.04
SUMMARY 23,256.90

107b - STRUCTURAL EXCAVATION(CONSTRUCTION)
Item Description IN COMMON MATERIAL BELOW WATER LEVEL

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 1 10.00 86.80 868.00
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,746.48
Material
2121 SHUTTERING (107b) CM 60.00 70.62 4237.20

4,237.20
Equipment
3032 DUMPER. 18 T. 1.00 6.00 2232.68 13396.08

3086 H.P.
PUMP 4" DELIVERY (DIESEL) 2.00 18.00 492.32 17723.52
39,877.56
SUMMARY

TOTAL COST PER CM 1,038.78

107ci - STRUCTURAL EXCAVATION(CONSTRUCTION)
Item Description IN HARD ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material

2,250.00
Equipment
3032 DUMPER. 18 T. 1.00 1.00 2232.68 2232.68

3061 H.P.
COMPRESSOR. 300 CFM 1.00 1.50 1536.00 2304.00
3062 ROCK DRILLER. 1.00 1.50 317.00 475.50
7,201.67
SUMMARY


107cii - STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material
Equipment
3032 DUMPER. 18 T. 1.00 2.00 2232.68 4465.36

H.P. 8,844.34
SUMMARY


107ciii - STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material
Equipment
3032 DUMPER. 18 T. 1.00 3.00 2232.68 6698.04

H.P. 11,077.02
SUMMARY 13,929.16

Item Description 107d - GRANULAR BACKFILL (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 4 8.00 40.63 1300.16
2,489.24
Material
2018 GRANULAR SUB-BASE B CM 30.87 600.44 18535.58

2022 FINE SAND CM 37.38 554.97 20744.78
2065 WATER 1000LIT 9.00 90.00 810.00
40,090.36
Equipment
(INCL.
TRACTOR)
9,666.85
SUMMARY

BASIC COST PER CM 1,044.93

Item Description 107e - COMMON BACKFILL (CONSTRUCTION)

Manpower

1021 SUPERVISOR 1 4.00 86.80 347.20
1051 LABOUR 4 8.00 40.63 1300.16
1,878.76
Material
2065 WATER 1000LIT 9.00 90.00 810.00

810.00
Equipment

(INCL.
TRACTOR)
4,954.54
SUMMARY 7,643.30

(CONSTRUCTION)
Item Description 108a - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN COMMON
District: MATERIAL
57 - RAWALPINDI ( PUNJAB )

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,598.32
Material
2065 WATER 1000LIT 90.00 90.00 8100.00

8,100.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76

3008 GRADER. 140 H.P. 1.00 3.00 3378.04 10134.12
3023 TRACTOR. 50 H.P. 4.00 3.00 718.39 8620.68
3024 WATER TANK BOWSER TYPE 12000 2.00 4.00 1445.48 11563.84
3086 LTR.
3196 TRACTER TROLLEY 4.00 6.00 829.69 19912.56
107,400.88
SUMMARY 120,099.20

108bi - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN HARD ROCK
District: MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
4,403.06
Material
2065 WATER 1000LIT 19.00 90.00 1710.00

21,710.00
Equipment
3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80

3015 COMBINATION ROLLER. 18 T. 1.00 6.00 2749.82 16498.92
3032 LTR.
DUMPER. 18 T. 1.00 8.00 2232.68 17861.44
3061 H.P.
COMPRESSOR. 300 CFM 2.00 6.00 1536.00 18432.00
3062 ROCK DRILLER. 2.00 6.00 317.00 3804.00
86,768.84
SUMMARY


108bii - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN MEDIUM
District: ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
4,403.06
Material
2065 WATER 1000LIT 19.00 90.00 1710.00

1,710.00
Equipment
3001 BULL-DOZER. 200 H.P. 2.00 5.00 4980.45 49804.50

3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80
3032 LTR.
DUMPER. 18 T. 2.00 6.00 2232.68 26792.16
127,564.90
SUMMARY


108biii - FORMAITON OF EMBANKMENT FROM ROADWAY EXCAVATION IN SOFT ROCK
District: MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
4,403.06
Material
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 8.00 4980.45 39843.60

3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80
3032 LTR.
DUMPER. 18 T. 2.00 7.00 2232.68 31257.52
129,340.28
SUMMARY

108c - FORMATION OF EMBANKMENT FROM BORROW EXCAVATION IN COMMON MATERIAL

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,248.40
Material
2009 SOIL CLASS-A4 CM 550.00 110.43 60736.50

2065 WATER 1000LIT 90.00 90.00 8100.00
68,836.50
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16

3023 TRACTOR. 50 H.P. 4.00 3.00 718.39 8620.68
3086 LTR.
53,733.48
SUMMARY 127,818.38

108d - FORMATION OF EMBANKMENT FROM STRUCTURAL EXCAVATION IN COMMON
District: MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,071.76
Material
2065 WATER 1000LIT 90.00 90.00 8100.00

8,100.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3023 TRACTOR. 50 H.P. 4.00 4.00 718.39 11494.24
3086 LTR.
3196 TRACTER TROLLEY 9.00 6.00 829.69 44803.26
138,543.18
SUMMARY 150,714.94

108e - FORMATION OF EMBANKMENT FROM STRUCTURAL EXCAVATION IN ANY TYPE
District: OF ROCK MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
3,940.26
Material
2065 WATER 1000LIT 22.00 90.00 1980.00

1,980.00
Equipment
3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80

3032 LTR.
DUMPER. 18 T. 1.00 8.00 2232.68 17861.44
3086 H.P.
64,532.84
SUMMARY 70,453.10

109a - SUBGRADE PREPARATION IN EARTH CUT

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,971.40
Material
2065 WATER 1000LIT 83.00 90.00 7470.00

7,470.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76

3008 GRADER. 140 H.P. 1.00 3.00 3378.04 10134.12
3023 TRACTOR. 50 H.P. 2.00 4.00 718.39 5747.12
(INCL.
TRACTOR)
63,594.16
SUMMARY 74,035.56

(CONSTRUCTION)
Item Description 109bi - SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT ANY FILL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 4.00 40.63 325.04
2,151.68
Material
2065 WATER 1000LIT 44.00 90.00 3960.00

3,960.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 4.00 2717.46 10869.84

3008 GRADER. 140 H.P. 1.00 2.00 3378.04 6756.08
3023 TRACTOR. 50 H.P. 2.00 5.00 718.39 7183.90
(INCL.
TRACTOR)
43,655.40
SUMMARY 49,767.08

Item Description 110 - IMPROVED SUB-GARDE (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 2 8.00 86.80 1388.80
1022 SURVEYOR 1 6.00 115.70 694.20
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 6 8.00 40.63 1950.24
7,937.16
Material
2010 SOIL CLASS-A5 CM 468.75 110.43 51764.06

2065 WATER 1000LIT 74.00 90.00 6660.00
164,701.94
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3023 TRACTOR. 50 H.P. 4.00 8.00 718.39 22988.48
3086 LTR.
102,227.32
SUMMARY


114a - DRESSING OF BERM WITHOUT EXTRA MATERIAL

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,213.44
Material
2065 WATER 1000LIT 56.00 90.00 5040.00

5,040.00
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16

3023 TRACTOR. 50 H.P. 2.00 4.00 718.39 5747.12
3086 LTR.
42,467.44
SUMMARY 49,720.88

114b - DRESSING OF BERM WITH EXTRA MATERIAL

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,377.56
Material
2065 WATER 1000LIT 56.00 90.00 5040.00

5,040.00
Equipment
3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16

3023 TRACTOR. 50 H.P. 2.00 8.00 718.39 11494.24
3086 LTR.
48,214.56
SUMMARY 56,632.12

Item Description 201 - GRANULAR SUB-BASE (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,711.20
Material

2065 WATER 1000LIT 90.00 90.00 8100.00
398,386.00
Equipment
3007 GRADER. 165 H.P. 2.00 6.00 3913.90 46966.80

3086 LTR.
111,263.60
SUMMARY


Item Description 202 - AGGREGATE BASE (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,898.88
Material
2015 CRUSHED AGGREGATE BASE B CM 439.00 777.04 341120.56

2065 WATER 1000LIT 50.00 90.00 4500.00
345,620.56
Equipment
3007 GRADER. 165 H.P. 2.00 6.00 3913.90 46966.80

3086 LTR.
98,997.40
SUMMARY


203a - ASPHALTIC BASE COURSE PLANT MIX (CLASS A)

Manpower
1001 SITE ENGINEER 1 8.00 263.28 2106.24

1002 ASPHALT PLANT ENGINEER 1 10.00 263.28 2632.80
1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
21,949.14
Material
2023 AGGREGATE 2"-1.1/2" CM 31.50 812.36 25589.34

2025 AGGREGATE 3/4" - 3/8" CM 141.75 900.66 127668.56
2027 AGGREGATE NO.4 - NO.200 CM 106.05 494.48 52439.60
2028 FILLER MATERIAL CM 10.50 494.48 5192.04
2041 ASPHALT GRADE 60/70 TON 18.03 59866.85 1079399.31
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,713,630.84
Equipment
3011 TANDEM VIBRATORY ROLLER. 10- 2.00 10.00 2237.42 44748.40
3018 12 T. (9- WHEELER) 21 T.
P.T.R. 2.00 10.00 2076.63 41532.60
(INCL.
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20
3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04
SUMMARY
BASIC COST FOR 188.00 CM 2,172,567.02

OVERHEAD & PROFIT (10 + 15) PERCENT 2,889.05

203b - ASPHALTIC BASE COURSE PLANT MIX (CLASS B)

Manpower
1001 SITE ENGINEER 1 8.00 263.28 2106.24

1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
21,949.14
Material
2024 AGGREGATE 1.1/2"-3/4" CM 95.55 741.72 70871.35

2025 AGGREGATE 3/4" - 3/8" CM 52.50 900.66 47284.65
2026 AGGREGATE 3/8"-No.4 CM 42.00 600.44 25218.48
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,742,093.89
Equipment
3018 12 T. (9- WHEELER) 21 T.
P.T.R. 2.00 10.00 2076.63 41532.60
(INCL.
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20

3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04

203c - ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS A)

Manpower
1001 SITE ENGINEER 1 8.00 263.28 2106.24

1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
22,574.18
Material
2023 AGGREGATE 2"-1.1/2" CM 30.14 812.36 24484.53

2025 AGGREGATE 3/4" - 3/8" CM 135.71 900.66 122228.57
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5160.00 78.33 404182.80
1,639,138.08
Equipment
3018 12 T. (9- WHEELER) 21 T.
P.T.R. 2.00 10.00 2076.63 41532.60
(INCL.
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20

3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04
SUMMARY
BASIC COST FOR 180.00 CM 2,098,699.30


(CONSTRUCTION)
Item Description 203d - ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS B)

Manpower
1001 SITE ENGINEER 1 8.00 263.28 2106.24

1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
22,574.18
Material
2024 AGGREGATE 1.1/2"-3/4" CM 91.46 741.72 67837.71

2025 AGGREGATE 3/4" - 3/8" CM 50.30 900.66 45303.20
2026 AGGREGATE 3/8"-No.4 CM 40.22 600.44 24149.70
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5160.00 78.33 404182.80
1,669,743.98
Equipment
3018 12 T. (9- WHEELER) 21 T.
P.T.R. 2.00 10.00 2076.63 41532.60
(INCL.
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20

3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04

204b - CEMENT STABILIZED BASE (CONSTRUCTION)
Item Description

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12
1013 FOREMAN CONCRETE 1 8.00 115.70 925.60
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,548.96
Material
2023 AGGREGATE 2"-1.1/2" CM 10.00 812.36 8123.60

2024 AGGREGATE 1.1/2"-3/4" CM 25.00 741.72 18543.00
2025 AGGREGATE 3/4" - 3/8" CM 35.00 900.66 31523.10
2026 AGGREGATE 3/8"-No.4 CM 30.00 600.44 18013.20
2065 WATER 1000LIT 156.00 90.00 14040.00
137,218.50
Equipment
3020 STATIC TANDEM ROLLER. 12 T. 1.00 8.00 1031.07 8248.56

3032 DUMPER. 18 T. 2.00 8.00 2232.68 35722.88
3053 AGGREGATE SPREADER. 4 M WIDE 1.00 8.00 3170.60 25364.80
3071 CONCRETE BATCHING PLANT. 30 1.00 8.00 4009.06 32072.48
CUM/H 101,408.72
SUMMARY


Item Description 204c - CEMENT CONTENT (CONSTRUCTION)
Assumed Daily (8 Hours ) Progress Resource for 8.00 TON

above progress
Manpower
1051 LABOUR 4 8.00 40.63 1300.16

1,300.16
Material
2053 CEMENT TYPE-I (OPC) BAG 168.00 330.00 55440.00

55,440.00
Equipment
Code Description No. Rate (Rs.) Amount (Rs.)
SUMMARY
Hours
BASIC COST FOR 8.00 TON 56,740.16
BASIC COST PER TON 7,092.52
TOTAL COST PER TON 8,865.65

204d - LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250
Assumed Daily (8 Hours ) Progress 6.00 TON

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,180.74
Material
2044 ASPHALT M.C.250 TON 6.12 59866.85 366385.12

366,385.12
Equipment
3023 TRACTOR. 50 H.P. 1.00 8.00 718.39 5747.12

3048 POWER BROOM. 1.00 2.00 942.87 1885.74
3051 BITUMEN DIST. TOW TYPE 2000 LTR 1.00 6.00 788.35 4730.10
12,362.96
SUMMARY


204e - EMULSIFIED ASPHALT FOR (CONSTRUCTION)
Item Description CURING SEAL, TYPE SS-1

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,180.74
Material
2049 ASPHALT S.S. 1 TON 6.12 59866.85 366385.12

366,385.12
Equipment
3023 TRACTOR. 50 H.P. 1.00 8.00 718.39 5747.12

3048 POWER BROOM. 1.00 2.00 942.87 1885.74
12,362.96
SUMMARY


205a - GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 25 8.00 40.63 8126.00
9,952.64
Material
2025 AGGREGATE 3/4" - 3/8" CM 9.00 900.66 8105.94

2026 AGGREGATE 3/8"-No.4 CM 85.00 600.44 51037.40
2065 WATER 1000LIT 11.00 90.00 990.00
60,133.34
Equipment

3023 TRACTOR. 50 H.P. 2.00 3.00 718.39 4310.34
(INCL.
TRACTOR)
13,551.54
SUMMARY


205b - ASPHALTIC OPEN-GRADED PLANT MIX CRACK RELIEF LAYER

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 15 8.00 40.63 4875.60
11,307.60
Material
2023 AGGREGATE 2"-1.1/2" CM 7.00 812.36 5686.52

2024 AGGREGATE 1.1/2"-3/4" CM 20.00 741.72 14834.40
2025 AGGREGATE 3/4" - 3/8" CM 34.00 900.66 30622.44
2065 WATER 1000LIT 1.00 90.00 90.00
2111 DIESEL LIT 1464.00 78.33 114675.12
374,608.95
Equipment
3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78
(INCL.
TRACTOR)
3033 DUMPER. 10 T. 4.00 8.00 1550.30 49609.60
3057 ASPHALT PLANT. 20 T. 1.00 8.00 8832.30 70658.40

3059 PAVER 2.5 M WIDE. 1.00 8.00 2438.44 19507.52
3061 COMPRESSOR. 300 CFM 1.00 2.00 1536.00 3072.00
186,089.10
SUMMARY


206b - WATER BOUND MACADAM BASE WITH COARSE AGG: CLASS B

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 50 8.00 40.63 16252.00
19,036.12
Material
2026 AGGREGATE 3/8"-No.4 CM 16.80 600.44 10087.39

2035 HAND BROKEN STONE 2.1/2"-1/2" CM 131.25 883.00 115893.75
2065 WATER 1000LIT 13.00 90.00 1170.00
138,573.63
Equipment

(INCL.
TRACTOR)
25,985.20
SUMMARY


Item Description 207a - DEEP PATCHING (0-15 cm) (CONSTRUCTION)

Manpower
1014 GENERAL FOREMAN 1 8.00 115.70 925.60

1021 SUPERVISOR 1 10.00 86.80 868.00
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,718.80
Material
2022 FINE SAND CM 47.00 554.97 26083.59

2065 WATER 1000LIT 74.00 90.00 6660.00
32,743.59
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 5.00 2717.46 13587.30

3008 GRADER. 140 H.P. 1.00 6.00 3378.04 20268.24
3086 LTR.
97,167.70
SUMMARY 133,630.09

Item Description 207b - DEEP PATCHING (15-30 cm) (CONSTRUCTION)

Manpower
1014 GENERAL FOREMAN 1 8.00 115.70 925.60

1021 SUPERVISOR 1 10.00 86.80 868.00
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,718.80
Material
2022 FINE SAND CM 47.00 554.97 26083.59

2065 WATER 1000LIT 74.00 90.00 6660.00
32,743.59
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 5.00 2717.46 13587.30

3008 GRADER. 140 H.P. 1.00 6.00 3378.04 20268.24
LTR.
97,167.70
SUMMARY 133,630.09

208 - REINSTATEMENT OF ROAD SURFACE

Manpower

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,019.36
Material
2065 WATER 1000LIT 33.00 90.00 2970.00

2,970.00
Equipment
3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3032 LTR.
DUMPER. 18 T. 5.00 6.00 2232.68 66980.40
156,750.44
SUMMARY 163,739.80

209a - BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 1 8.00 40.63 325.04
2,570.08
Material
2065 WATER 1000LIT 50.00 90.00 4500.00

4,500.00
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 8.00 4980.45 39843.60

3032 LTR.
DUMPER. 18 T. 2.00 8.00 2232.68 35722.88
140,181.84
SUMMARY 147,251.92

209b - SCARIFICATION OF EXISTING ROAD PAVEMENT

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 1 8.00 40.63 325.04
2,570.08
Material
2065 WATER 1000LIT 50.00 90.00 4500.00

4,500.00
Equipment
3001 BULL-DOZER. 200 H.P. 1.00 8.00 4980.45 39843.60

3086 LTR.
75,375.28
SUMMARY 82,445.36

302a - CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,710.74
Material
2043 ASPHALT M.C.70 TON 6.12 67401.85 412499.32

2065 WATER 1000LIT 2.00 90.00 180.00
412,679.32
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56

(INCL.
TRACTOR)
3048 POWER BROOM. 1.00 4.00 942.87 3771.48
14,174.02
SUMMARY 429,564.08

302b - EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 1 2.00 40.63 81.26
1051 LABOUR 2 8.00 40.63 650.08
2,629.48
Material
2051 ASPHALT R.S. 1 TON 6.12 58684.23 359147.49

2065 WATER 1000LIT 2.00 90.00 180.00
359,327.49
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56

(INCL.
TRACTOR)
3048 POWER BROOM. 1.00 4.00 942.87 3771.48
14,174.02
SUMMARY 376,130.99

303a - CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT.

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,710.74
Material
2046 ASPHALT R.C.70 TON 6.12 67703.85 414347.56

414,347.56
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56

3048 POWER BROOM. 1.00 4.00 942.87 3771.48
12,951.84
SUMMARY 430,010.14

303b - EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT.

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,710.74
Material
2051 ASPHALT R.S. 1 TON 6.12 58684.23 359147.49

359,147.49
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56

3048 POWER BROOM. 1.00 4.00 942.87 3771.48
12,951.84
SUMMARY 374,810.07
304a - SINGLE SURFACE TREATMENT

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1011 FOREMAN ASPHALT 1 6.00 130.23 781.38
1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 1.00 40.63 81.26
1051 LABOUR 2 6.00 40.63 487.56
2,212.41
Material
2025 AGGREGATE 3/4" - 3/8" CM 11.70 900.66 10537.72

2043 ASPHALT M.C.70 TON 1.91 67401.85 128737.53
278,155.76
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 1.00 2.00 1784.18 3568.36
3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78
3033 DUMPER. 10 T. 2.00 3.00 1550.30 9301.80
3048 POWER BROOM. 1.00 1.00 942.87 942.87
3088 CHIPPING SPREADER 3 METER 1.00 2.00 219.29 438.58
WIDE 21,081.55
SUMMARY 301,449.72

304b - DOUBLE SURFACE TREATMENT

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
3,231.66
Material
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 741.72 2966.88

2025 AGGREGATE 3/4" - 3/8" CM 34.20 900.66 30802.57
2043 ASPHALT M.C.70 TON 1.91 67401.85 128737.53
527,684.19
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 1.00 4.00 1784.18 7136.72
3023 TRACTOR. 50 H.P. 1.00 3.00 718.39 2155.17
3033 DUMPER. 10 T. 3.00 4.00 1550.30 18603.60
3048 POWER BROOM. 1.00 1.00 942.87 942.87
WIDE 40,501.84
SUMMARY 571,417.69

304c - TRIPLE SURFACE TREATMENT

Manpower
1001 SITE ENGINEER 1 3.00 263.28 789.84

1011 FOREMAN ASPHALT 2 7.00 130.23 1823.22
1021 SUPERVISOR 2 7.00 86.80 1215.20
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 3 8.00 40.63 975.12
5,440.94
Material
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 741.72 2966.88

2025 AGGREGATE 3/4" - 3/8" CM 39.20 900.66 35305.87
2043 ASPHALT M.C.70 TON 1.91 67401.85 128737.53
613,398.02
Equipment
3019 P.T.R. (9- WHEELER) 18 T. 1.00 6.00 1784.18 10705.08
3023 TRACTOR. 50 H.P. 1.00 6.00 718.39 4310.34
3033 DUMPER. 10 T. 4.00 4.00 1550.30 24804.80
3048 POWER BROOM. 1.00 3.00 942.87 2828.61
WIDE 56,858.36
SUMMARY 675,697.32

Item Description 304d - SEAL COAT (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1011 FOREMAN ASPHALT 1 6.00 130.23 781.38
1021 SUPERVISOR 1 6.00 86.80 520.80
1051 LABOUR 2 6.00 40.63 487.56
2,053.02
Material
2026 AGGREGATE 3/8"-No.4 CM 0.70 600.44 420.31

2047 ASPHALT R.C.250 TON 0.94 66049.85 62086.86
64,608.71
Equipment
3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78
3033 DUMPER. 10 T. 1.00 3.00 1550.30 4650.90
WIDE 11,955.99
SUMMARY 78,617.72

305a - ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS A)

Manpower
1001 SITE ENGINEER 1 8.00 263.28 2106.24

1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 8.00 40.63 9751.20
19,511.34
Material
2024 AGGREGATE 1.1/2"-3/4" CM 28.88 741.72 21420.87

2025 AGGREGATE 3/4" - 3/8" CM 86.63 900.66 78024.18
2026 AGGREGATE 3/8"-No.4 CM 57.75 600.44 34675.41
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,823,286.60
Equipment
3019 12 T. (9- WHEELER) 18 T.
P.T.R. 2.00 10.00 1784.18 35683.60
(INCL.
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20

3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
431,138.04

305b - ASPHALTIC CONCRETE FOR(CONSTRUCTION)
Item Description WEARING COURSE (CLASS B)

Manpower
1001 SITE ENGINEER 1 8.00 263.28 2106.24

1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 8.00 40.63 9751.20
19,511.34
Material
2025 AGGREGATE 3/4" - 3/8" CM 79.80 900.66 71872.67

2026 AGGREGATE 3/8"-No.4 CM 111.72 600.44 67081.16
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,932,839.17
Equipment
3019 12 T. (9- WHEELER) 18 T.
P.T.R. 2.00 10.00 1784.18 35683.60
(INCL.
TRACTOR)
3032 DUMPER. 18 T. 7.00 8.00 2232.68 125030.08
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20

3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
413,276.60
SUMMARY
BASIC COST FOR 188.00 CM 2,365,627.11


307a - DENSE GRADED HOT BIT-MAC

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 8 8.00 40.63 2600.32
5,050.20
Material
2025 AGGREGATE 3/4" - 3/8" CM 6.48 900.66 5836.28

2026 AGGREGATE 3/8"-No.4 CM 4.80 600.44 2882.11
2116 FURNACE OIL LIT 400.00 43.30 17320.00
140,088.50
Equipment

3073 CONCRETE STATIC MIXER. 1/4 CUY 1.00 8.00 313.49 2507.92
10,262.72
SUMMARY


307b - OPEN GRADED HOT BIT-MAC

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 8 8.00 40.63 2600.32
5,050.20
Material
2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 4.32 600.44 2593.90
2116 FURNACE OIL LIT 400.00 43.30 17320.00
136,293.07
Equipment

10,262.72
SUMMARY


308a - RECYCLING OF ASPHALT CONCRETE (0-60 mm THICK)

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1021 SUPERVISOR 1 4.00 86.80 347.20
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 10 8.00 40.63 3250.40
9,872.56
Material
2111 DIESEL LIT 10350.00 78.33 810715.50

810,715.50
Equipment

3019 12 T. (9- WHEELER) 18 T.
P.T.R. 2.00 8.00 1784.18 28546.88
3220 ASPHALT RECYCLING MACHINE 1.00 8.00 23751.22 190009.76
236,456.00
SUMMARY
BASIC COST FOR 225.00 CM 1,057,044.06


308b - BITUMEN BINDER GRADE (40-50, 60-70, 80-100)

Manpower
1011 FOREMAN ASPHALT 1 2.00 130.23 260.46

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
1,917.46
Material

366,385.12
Equipment
3023 TRACTOR. 50 H.P. 1.00 8.00 718.39 5747.12

10,477.22
SUMMARY


Item Description 309a - COLD MILLING, 0-30 mm (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,919.34
Material
2065 WATER 1000LIT 4.00 90.00 360.00
2108 TUNGSTON CARBIDE BITS SET 0.20 175500.00 35100.00
35,460.00
Equipment
(INCL.
TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1550.30 24804.80
3061 COMPRESSOR. 300 CFM 1.00 8.00 1536.00 12288.00
3084 COLD MILLING MACHINE. 1 M 1.00 8.00 7877.62 63020.96
3086 WIDTH.
104,017.84
SUMMARY 142,397.18

Item Description 309b - COLD MILLING, 0-50 mm (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,919.34
Material
2065 WATER 1000LIT 4.00 90.00 360.00

35,460.00
Equipment
(INCL.
TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1550.30 24804.80
3061 COMPRESSOR. 300 CFM 1.00 8.00 1536.00 12288.00
3086 WIDTH.
104,017.84
SUMMARY 142,397.18

Item Description 309c - COLD MILLING, 0-70 mm (CONSTRUCTION)
Assumed Daily (8 Hours ) Progress 800.00 SM

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,919.34
Material
2065 WATER 1000LIT 4.00 90.00 360.00

35,460.00
Equipment
(INCL.
TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1550.30 24804.80
3061 COMPRESSOR. 300 CFM 1.00 8.00 1536.00 12288.00
3086 WIDTH.
104,017.84
SUMMARY 142,397.18
BASIC COST FOR 800.00 SM BASIC COST PER SM 178.00

401a1i - CONCRETE CLASS A1 (UNDERGROUND)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60
1003 CONCRETE PLANT ENGINEER 1 4.00 187.50 750.00
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 32.76 572.63 18759.36

2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 16.00 600.44 9607.04
2060 CURING COMPOUND LIT 160.00 51.00 8160.00
2065 WATER 1000LIT 15.45 90.00 1390.50
2122 SHUTTERING (A) CM 72.00 101.58 7313.76
265,250.84
Equipment
3071 LTR.
CONCRETE BATCHING PLANT. 30 1.00 3.00 4009.06 12027.18
3074 CUM/H
CONCRETE TRANSIT MIXER. 6 6.00 4.00 4624.35 110984.40
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48

CLIENT: CONSULTANT:
NATIONAL HIGHWAY AUTHORITY SAMPAK INTERNATIONAL (Pvt.) LTD
ISLAMABAD LAHORE

401a1ii - CONCRETE CLASS A1 (ON GROUND)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 32.76 572.63 18759.36

2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 16.00 600.44 9607.04
2065 WATER 1000LIT 15.45 90.00 1390.50
2123 SHUTTERING (B) CM 72.00 686.96 49461.12
307,403.14
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401a1iii - CONCRETE CLASS A1 (ELEVATED)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 32.76 572.63 18759.36

2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 16.00 600.44 9607.04
2065 WATER 1000LIT 15.45 90.00 1390.50
2124 SHUTTERING (C) CM 72.00 991.42 71382.24
329,324.26
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401a2i - CONCRETAE CLASS A2 (UNDERGROUND)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 31.68 572.63 18140.92

2025 AGGREGATE 3/4" - 3/8" CM 25.77 900.66 23210.01
2026 AGGREGATE 3/8"-No.4 CM 15.46 600.44 9282.80
2058 ACCELERATOR LIT 44.00 82.00 3608.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2122 SHUTTERING (A) CM 72.00 101.58 7313.76
283,847.13
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401a2ii - CONCRETAE CLASS A2 (ON GROUND)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 31.68 572.63 18140.92

2025 AGGREGATE 3/4" - 3/8" CM 25.77 900.66 23210.01
2026 AGGREGATE 3/8"-No.4 CM 15.46 600.44 9282.80
2058 ACCELERATOR LIT 44.00 82.00 3608.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2123 SHUTTERING (B) CM 72.00 686.96 49461.12
325,994.49
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401a2iii - CONCRETAE CLASS A2 (ELEVATED)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 31.68 572.63 18140.92

2025 AGGREGATE 3/4" - 3/8" CM 25.77 900.66 23210.01
2026 AGGREGATE 3/8"-No.4 CM 15.45 600.44 9276.80
2058 ACCELERATOR LIT 44.00 82.00 3608.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2124 SHUTTERING (C) CM 72.00 991.42 71382.24
347,909.60
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401a3i - CONCRETAE CLASS A3 (UNDERGROUND)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 27.51 572.63 15753.05

2025 AGGREGATE 3/4" - 3/8" CM 29.36 900.66 26443.38
2026 AGGREGATE 3/8"-No.4 CM 17.71 600.44 10633.79
2058 ACCELERATOR LIT 200.00 82.00 16400.00
2065 WATER 1000LIT 15.00 90.00 1350.00
2122 SHUTTERING (A) CM 72.00 101.58 7313.76
303,076.82
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401a3ii - CONCRETE CLASS A3 (ON GROUND)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 27.51 572.63 15753.05

2025 AGGREGATE 3/4" - 3/8" CM 29.36 900.66 26443.38
2026 AGGREGATE 3/8"-No.4 CM 17.71 600.44 10633.79
2058 ACCELERATOR LIT 200.00 82.00 16400.00
2065 WATER 1000LIT 15.00 90.00 1350.00
2123 SHUTTERING (B) CM 72.00 686.96 49461.12
345,224.18
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401a3iii - CONCRETAE CLASS A3 (ELEVATED)

Manpower
1001 SITE ENGINEER 1 20.00 263.28 5265.60

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material
2021 COARSE SAND CM 27.51 572.63 15753.05

2025 AGGREGATE 3/4" - 3/8" CM 29.36 900.66 26443.38
2026 AGGREGATE 3/8"-No.4 CM 17.71 600.44 10633.79
2058 ACCELERATOR LIT 200.00 82.00 16400.00
2065 WATER 1000LIT 15.00 90.00 1350.00
2124 SHUTTERING (C) CM 72.00 991.42 71382.24
366,116.78
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
SUMMARY

Item Description 401b - CONCRETE CLASS B (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 2 6.00 86.80 1041.60
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 2 6.00 78.13 937.56
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 5 8.00 40.63 1625.20
1051 LABOUR 8 6.00 40.63 1950.24
9,095.92
Material
2021 COARSE SAND CM 3.98 572.63 2279.07

2023 AGGREGATE 2"-1.1/2" CM 1.37 812.36 1112.93
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 741.72 2714.70
2025 AGGREGATE 3/4" - 3/8" CM 1.83 900.66 1648.21
2026 AGGREGATE 3/8"-No.4 CM 1.10 600.44 660.48
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 9.00 101.58 914.22
27,839.61
Equipment
(INCL.
TRACTOR)
3072 CONCRETE STATIC MIXER 1 CUY 1.00 4.00 600.65 2402.60

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 213.52 854.08
9,987.20
SUMMARY


401ci - CONCRETE CLASS C (UNDERGROUND)

Manpower
1001 SITE ENGINEER 1 6.00 263.28 1579.68

1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 6 16.00 78.13 7500.48
1041 HELPER 10 16.00 40.63 6500.80
1051 LABOUR 15 8.00 40.63 4875.60
27,609.04
Material
2021 COARSE SAND CM 8.98 572.63 5142.22

2024 AGGREGATE 1.1/2"-3/4" CM 10.31 741.72 7647.13
2025 AGGREGATE 3/4" - 3/8" CM 10.50 900.66 9456.93
2026 AGGREGATE 3/8"-No.4 CM 9.45 600.44 5674.16
2065 WATER 1000LIT 8.00 90.00 720.00
2122 SHUTTERING (A) CM 36.00 101.58 3656.88
124,618.33
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
3214 CONCRETE PUMP 1.00 2.00 4972.91 9945.82
78,315.24

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401cii - CONCRETE CLASS C (ON GROUND)

Manpower
1001 SITE ENGINEER 1 6.00 263.28 1579.68

1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 6 16.00 78.13 7500.48
1041 HELPER 10 16.00 40.63 6500.80
1051 LABOUR 15 8.00 40.63 4875.60
27,609.04
Material
2021 COARSE SAND CM 8.98 572.63 5142.22

2024 AGGREGATE 1.1/2"-3/4" CM 10.31 741.72 7647.13
2025 AGGREGATE 3/4" - 3/8" CM 10.50 900.66 9456.93
2026 AGGREGATE 3/8"-No.4 CM 9.45 600.44 5674.16
2065 WATER 1000LIT 8.00 90.00 720.00
2123 SHUTTERING (B) CM 36.00 686.96 24730.56
145,692.01
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
3214 CONCRETE PUMP 1.00 2.00 4972.91 9945.82
78,315.24
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

401ciii - CONCRETE CLASS C (ELEVATED)

Manpower
1001 SITE ENGINEER 1 6.00 263.28 1579.68

1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 6 16.00 78.13 7500.48
1041 HELPER 10 16.00 40.63 6500.80
1051 LABOUR 15 8.00 40.63 4875.60
27,609.04
Material
2021 COARSE SAND CM 8.98 572.63 5142.22

2024 AGGREGATE 1.1/2"-3/4" CM 10.31 741.72 7647.13
2025 AGGREGATE 3/4" - 3/8" CM 10.50 900.66 9456.93
2026 AGGREGATE 3/8"-No.4 CM 9.45 600.44 5674.16
2065 WATER 1000LIT 8.00 90.00 720.00
2124 SHUTTERING (C) CM 36.00 991.42 35691.12
156,652.57
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
3214 CONCRETE PUMP 1.00 2.00 4972.91 9945.82
78,315.24
SUMMARY

CLIENT: CONSULTANT:
ISLAMABAD LAHORE

Item Description 401d - CONCRETE CLASS D1 (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 16.00 263.28 4212.48

1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 22 24.00 78.13 41252.64
1041 HELPER 25 24.00 40.63 24378.00
1051 LABOUR 10 8.00 40.63 3250.40
87,580.44
Material
2021 COARSE SAND CM 34.13 572.63 19543.86

2025 AGGREGATE 3/4" - 3/8" CM 6.62 900.66 5962.37
2026 AGGREGATE 3/8"-No.4 CM 19.95 600.44 11978.78
2058 ACCELERATOR LIT 132.00 82.00 10824.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2125 SHUTTERING (D) CM 72.00 1103.25 79434.00
439,323.87
Equipment
3071 LTR.
3074 CUM/H
3086 CUM.
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
193,625.28
SUMMARY

Item Description 401e - CONCRETE CLASS Y (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 6.00 263.28 1579.68

1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 8.00 115.70 925.60
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 24 16.00 78.13 30001.92
1041 HELPER 20 16.00 40.63 13001.60
1051 LABOUR 25 8.00 40.63 8126.00
60,949.52
Material
2021 COARSE SAND CM 16.38 572.63 9379.68

2026 AGGREGATE 3/8"-No.4 CM 7.77 600.44 4665.42
2065 WATER 1000LIT 7.00 90.00 630.00
2124 SHUTTERING (C) CM 36.00 991.42 35691.12
171,622.36
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
25,337.20
SUMMARY


Item Description 401f - LEAN CONCRETE (CONSTRUCTION)

Manpower

1021 SUPERVISOR 1 7.00 86.80 607.60
1031 MASON 1 7.00 78.13 546.91
1032 CARPENTER 1 7.00 78.13 546.91
1041 HELPER 3 7.00 40.63 853.23
1051 LABOUR 10 7.00 40.63 2844.10
5,786.41
Material
2021 COARSE SAND CM 4.16 572.63 2382.14

2023 AGGREGATE 2"-1.1/2" CM 1.40 812.36 1137.30
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 741.72 2966.88
2025 AGGREGATE 3/4" - 3/8" CM 2.00 900.66 1801.32
2026 AGGREGATE 3/8"-No.4 CM 1.00 600.44 600.44
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 9.00 101.58 914.22
23,512.30
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
6,838.25
SUMMARY


401gi - PRECAST CONCRETE, CLASS A1

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material
2021 COARSE SAND CM 2.73 572.63 1563.28

2025 AGGREGATE 3/4" - 3/8" CM 0.91 900.66 819.60
2026 AGGREGATE 3/8"-No.4 CM 1.25 600.44 750.55
2065 WATER 1000LIT 1.50 90.00 135.00
2123 SHUTTERING (B) CM 6.00 686.96 4121.76
25,468.99
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY


401gii - PRECAST CONCRETE CLASS A3

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material
2021 COARSE SAND CM 2.29 572.63 1311.32

2025 AGGREGATE 3/4" - 3/8" CM 2.45 900.66 2206.62
2026 AGGREGATE 3/8"-No.4 CM 1.48 600.44 888.65
2058 ACCELERATOR LIT 17.00 82.00 1394.00
2065 WATER 1000LIT 1.25 90.00 112.50
2123 SHUTTERING (B) CM 6.00 686.96 4121.76
28,833.29
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY


401giii - PRECAST CONCRETE, CLASS B

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material
2021 COARSE SAND CM 2.65 572.63 1517.47

2024 AGGREGATE 1.1/2"-3/4" CM 3.35 741.72 2484.76
2025 AGGREGATE 3/4" - 3/8" CM 1.33 900.66 1197.88
2026 AGGREGATE 3/8"-No.4 CM 0.80 600.44 480.35
2065 WATER 1000LIT 1.00 90.00 90.00
2123 SHUTTERING (B) CM 6.00 686.96 4121.76
22,078.22
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY


401giv - PRECAST CONCRETE CLASS D1

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material
2021 COARSE SAND CM 2.85 572.63 1632.00

2025 AGGREGATE 3/4" - 3/8" CM 0.56 900.66 504.37
2026 AGGREGATE 3/8"-No.4 CM 1.66 600.44 996.73
2058 ACCELERATOR LIT 11.00 82.00 902.00
2065 WATER 1000LIT 1.33 90.00 119.70
2125 SHUTTERING (D) CM 6.00 1103.25 6619.50
36,653.37
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY


401gv - PRECAST CONCRETE CLASS D2

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material
2021 COARSE SAND CM 2.69 572.63 1540.37

2025 AGGREGATE 3/4" - 3/8" CM 0.48 900.66 432.32
2026 AGGREGATE 3/8"-No.4 CM 1.55 600.44 930.68
2058 ACCELERATOR LIT 13.00 82.00 1066.00
2065 WATER 1000LIT 1.55 90.00 139.50
2125 SHUTTERING (D) CM 6.00 1103.25 6619.50
40,631.85
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY


401gvi - PRECAST CONCRETE CLASS D3

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material
2021 COARSE SAND CM 2.52 572.63 1443.03

2025 AGGREGATE 3/4" - 3/8" CM 0.40 900.66 360.26
2026 AGGREGATE 3/8"-No.4 CM 1.45 600.44 870.64
2058 ACCELERATOR LIT 15.00 82.00 1230.00
2065 WATER 1000LIT 1.77 90.00 159.30
2125 SHUTTERING (D) CM 6.00 1103.25 6619.50
44,615.56
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY


404a - REINFORCEMENT AS PER AASHTO M. 31 GRADE 40

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 2 8.00 86.80 1388.80
1034 STEEL BINDER / CUTTER 10 8.00 78.13 6250.40
1041 HELPER 10 8.00 40.63 3250.40
11,942.72
Material
2061 STEEL GRADE. 40 TON 5.25 66851.22 350968.91

2070 COLD STEEL WIRE AASHTO M-32 TON 0.05 110000.00 5500.00
356,468.91
Equipment
SUMMARY
BASIC COST FOR 5.00 TON Hours 368,411.63

404b - REINFORCEMENT AS PER AASHTO M. 31 GRADE 60

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 2 8.00 86.80 1388.80
1041 HELPER 10 8.00 40.63 3250.40
11,942.72
Material
2062 STEEL GRADE. 60 TON 5.25 70851.22 371968.91

2070 COLD STEEL WIRE AASHTO M-32 TON 0.05 110000.00 5500.00
377,468.91
Equipment
SUMMARY
BASIC COST FOR 5.00 TON Hours 389,411.63

404h - REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM-A-36

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 8.00 115.70 925.60
1041 HELPER 8 8.00 40.63 2600.32
1042 WELDER 2 8.00 78.13 1250.08
9,579.36
Material
2072 STRUCTURES STEEL SHAPES TON 5.25 78390.00 411547.50

2118 ASTM A-36 CHARGES COMMERCIAL
ELECTRIC KWH 300.00 16.89 5067.00
416,614.50
Equipment
3198 WELDING PLANT 2.00 8.00 607.25 9716.00

3212 FORGOING/SHAPE MACHINE 1.00 8.00 1077.50 8620.00
18,336.00
SUMMARY


405a - PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA COMPLETE IN ALL RESPECT.

Manpower
1001 SITE ENGINEER 1 8.00 263.28 2106.24

1014 GENERAL FOREMAN 2 9.00 115.70 2082.60
1040 HIGHLY SKILLED LABOUR 6 9.00 57.87 3124.98
7,313.82
Material
2022 FINE SAND CM 0.09 554.97 49.95

2063 PRE-STRESSING STRAND, 3/8", 1/2" TON 2.10 118090.00 247989.00
2135 SHEATHS ( 2” DIA) LM 210.00 80.74 16955.40
2136 LIVE ANCHORAGES (3/8" - 1/2") NO. 10.00 1716.54 17165.40
283,809.75
Equipment
3120 STRESSING EQUIPMENT 2.00 9.00 1334.50 24021.00

24,021.00
SUMMARY


Item Description 405b - LAUNCHING OF GIRDER (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 8.00 115.70 925.60
3,830.56
Material
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 2.00 3295.66 6591.32

3217 GIRDER LAUNCHER 1.00 8.00 3658.69 29269.52
35,860.84
SUMMARY

BASIC COST PER TON 882.03

406a - PREMOULDED JOINT FILLER 12 mm THICK WITH BITUMASTIC JOINT SEAL

Manpower

1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,013.04
Material
2044 ASPHALT M.C.250 TON 0.02 59866.85 1197.34

2095 BITUMEN IMPREGINATED FIBER SM 20.00 1043.22 20864.40
2100 BOARD
JOINT SEALENT FILLER KG 10.80 230.00 2484.00
24,545.74
Equipment
SUMMARY
BASIC COST FOR 18.00 SM Hours 27,558.78
BASIC COST PER SM 1,531.04
TOTAL COST PER SM 1,913.80

406b - NEOPRENE RUBBER JOINT (CONSTRUCTION)
Item Description FILLER 12 mm THICK WITH BITUMASTIC JOINT SEAL

Manpower
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,013.04
Material
2044 ASPHALT M.C.250 TON 0.02 59866.85 1197.34

2096 NEOPRENE RUBBER JOINT FELT SM 20.00 541.25 10825.00
2100 JOINT SEALENT FILLER KG 10.80 230.00 2484.00
14,506.34
Equipment
SUMMARY
BASIC COST FOR 18.00 SM Hours 17,519.38
BASIC COST PER SM 973.30

406ci - STEEL EXPANSION JOINTS (Local)
Assumed Daily (8 Hours ) Progress 132.00 KG

Manpower

1041 HELPER 2 4.00 40.63 325.04
1042 WELDER 1 4.00 78.13 312.52
1051 LABOUR 2 4.00 40.63 325.04
1,819.04
Material
2068 STEEL EXPANSION JOINT (LOCAL) KG 140.00 117.00 16380.00

17,646.75
Equipment
3198 WELDING PLANT 1.00 4.00 607.25 2429.00
SUMMARY 2,429.00
BASIC COST FOR 132.00 KG BASIC COST Hours 21,894.79
PER KG 165.87
TOTAL COST PER KG 207.34

(CONSTRUCTION)
Item Description 406cii - STEEL EXPANSION JOINT WITH TWO EXTRUDED ALUMINIUM ALLOY SECTIONS
District: FOR
50mm MOVEMENT (IMPORTED)
Assumed Daily (8 Hours ) Progress 4.00 M
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,270.08
Material
2165 BRIDGE EXPANSION JOINT WITH LM 4.00 76172.85 304691.40

TWO EXTRUDED
ALUMINIUM ALLOY SECTIONS (50
mm MOVEMENT)
IMPORTED -
2168 CEMENTITIOUS GROUT (HIGH CM 0.20 80701.50 16140.30
STRENGTH)
320,831.70
Equipment
SUMMARY
BASIC COST FOR 4.00 M Hours 323,101.78
BASIC COST PER M 80,775.45
TOTAL COST PER M 100,969.31

406ciii - STEEL EXPANSION JOINT WITH CAST ALUMINIUM ALLOY TRIANGULAR TEETH
District: FOR
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 3 6.00 40.63 731.34
2,351.34
Material

CAST
ALLOYALUMINIUM
TRIANGULAR TEETH (110
mm MOVEMENT) -
IMPORTED
STRENGTH)
502,641.15
Equipment
Hours
SUMMARY
BASIC COST FOR 4.00 M 504,992.49

406civ - STEEL EXPANSION JOINT WITH CAST ALUMINIUM ALLOY CANTILEVER TEETH
District: FOR
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 3 8.00 40.63 975.12
2,595.12
Material

CAST ALUMINIUM
ALLOY CANTILEVER TEETH (300
mm MOVEMENT) -
IMPORTED
STRENGTH)
4,275,271.35
Equipment
SUMMARY
BASIC COST FOR 4.00 M Hours 4,277,866.47
BASIC COST PER M 1,069,466.62
TOTAL COST PER M 1,336,833.27

406cv - STEEL EXPANSION JOINT MONOBLOC TYPE FOR 65mm MOVEMENT (IMPORTED)

Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,270.08
Material

STRENGTH)
2183 BRIDGE EXPANSION JOINT LM 4.00 66332.91 265331.64
MONOBLOC TYPE (56 mm
MOVEMENT)- IMPORTED 274,208.81
Equipment
SUMMARY

Item Description 406dii - PVC WATER STOP 8" SIZE (CONSTRUCTION)

Manpower
1021 SUPERVISOR 1 2.00 86.80 173.60

1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 8.00 40.63 650.08
1,448.72
Material
2169 PVC WATER STOP (8") LM 10.50 419.13 4400.87

4,400.87
Equipment
SUMMARY
BASIC COST PER M 584.96
TOTAL COST PER M 731.20

406e - ELASTOMERIC BEARING PADS (ACCORDING TO SIZE AND THICKNESS) - LOCAL
Assumed Daily (8 Hours ) Progress 21,600.00 c.cm

Manpower
1022 SURVEYOR 1 2.00 115.70 231.40

1031 MASON 1 2.00 78.13 156.26
1041 HELPER 1 2.00 40.63 81.26
1051 LABOUR 1 2.00 40.63 81.26
550.18
Material
2073 ELASTOMERIC BEARING PAD M-183 CCM 21600.00 1.50 32400.00
32,400.00
Equipment
SUMMARY 32,950.18
BASIC COST FOR 21,600.00 c.cm BASIC COST PER c.cm 1.53
OVERHEAD & PROFIT (10 + 15) PERCENT Hours 0.38
TOTAL COST PER c.cm 1.91

406ei - ELASTOMERIC BEARING PADS (ACCORDING TO SIZE AND THICKNESS) - IMPORTED
Assumed Daily (8 Hours ) Progress 21,600.00 c.cm

Manpower
1021 SUPERVISOR 1 2.00 86.80 173.60

1031 MASON 1 2.00 78.13 156.26
1041 HELPER 1 2.00 40.63 81.26
1051 LABOUR 1 2.00 40.63 81.26
492.38
Material
2184 ELASTOMERIC BEARING PAD M-183 CCM 21600.00 3.15 68040.00

(IMPORTED) 68,040.00
Equipment
SUMMARY 68,532.38
BASIC COST FOR 21,600.00 c.cm BASIC COST PER c.cm 3.17
TOTAL COST PER c.cm 3.97

Item Description 406f - ASPHALT FELT (3 PLY) (CONSTRUCTION)

Manpower

1031 MASON 2 2.00 78.13 312.52
1051 LABOUR 2 2.00 40.63 162.52
590.74
Material
2044 ASPHALT M.C.250 TON 0.01 59866.85 598.67
2097 ASPHALT FELT (3 - PLY) SM 10.20 183.42 1870.88
2,469.55
Equipment
SUMMARY 3,060.29

406g - STEEL OR METAL BEARING (CONSTRUCTION)
Item Description DEVICES

Manpower
1014 GENERAL FOREMAN 1 2.00 115.70 231.40

1042 WELDER 1 2.00 78.13 156.26
1051 LABOUR 2 4.00 40.63 325.04
712.70
Material
2093 STEEL/METAL BEARING DEVICES KG 25.00 78.00 1950.00

3,639.00
Equipment
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
SUMMARY 1,214.50
BASIC COST FOR 25.00 KG BASIC COST Hours 5,566.20
PER KG 222.65

407d1 - CAST IN PLACE PILES UPTO 1.00 M DIA IN NORMAL SOIL (BORING ONLY)

Manpower
1001 SITE ENGINEER 1 3.00 263.28 789.84

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material
2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75

2065 WATER 1000LIT 20.00 90.00 1800.00
2099 BENTONITE POWDER KG 45.00 15.00 675.00
2139 MOBILIZATION OF PILING M 19.00 156.25 2968.75
EQUIPMENT (UPTO 1.0 m DIA) 8,880.10
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66

3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
3222 PILING RIG (Dia. up to 1m) 1.00 10.00 4559.66 45596.60
59,959.68
SUMMARY


407d2 - CAST IN PLACE PILES UPTO 1. 00 M DIA IN GRAVEL STRATA (BORING ONLY)

Manpower
1001 SITE ENGINEER 1 3.00 263.28 789.84

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material
2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75

2065 WATER 1000LIT 20.00 90.00 1800.00
EQUIPMENT (UPTO 1.0 m DIA) 7,864.48
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66

3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
3222 PILING RIG (Dia. up to 1m) 1.00 10.00 4559.66 45596.60
59,959.68
SUMMARY


407d3 - CAST IN PLACE PILES 1.1 - (CONSTRUCTION)
Item Description 1.5 M DIA IN NORMAL SOIL (BORING ONLY)

Manpower
1001 SITE ENGINEER 1 3.00 263.28 789.84

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material
2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75

2065 WATER 1000LIT 20.00 90.00 1800.00
EQUIPMENT (1.1m TO 2.0 m DIA)
9,736.00
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66

3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
3209 PILING RIG (Dia. 1m to 2m) 1.00 10.00 7726.31 77263.10
91,626.18
SUMMARY
BASIC COST FOR 12.50 M 108,199.40


407d4 - CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL STRATA (BORING ONLY)

Manpower
1001 SITE ENGINEER 1 3.00 263.28 789.84

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material
2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75

2065 WATER 1000LIT 20.00 90.00 1800.00
8,303.70
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66

3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
91,626.18
SUMMARY


407d5 - CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL SOIL (BORING ONLY)

Manpower
1001 SITE ENGINEER 1 3.00 263.28 789.84

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material
2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75

2065 WATER 1000LIT 20.00 90.00 1800.00
8,733.39
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66

3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
91,626.18
SUMMARY


407d6 - CAST IN PLACE PILES 1.6 - (CONSTRUCTION)
Item Description 2.0 M DIA IN GRAVEL STRATA (BORING ONLY)

Manpower
1001 SITE ENGINEER 1 3.00 263.28 789.84

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material
2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75

2065 WATER 1000LIT 20.00 90.00 1800.00
7,587.55
Equipment
3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66

3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
91,626.18
SUMMARY


407h - PILE LOAD TEST UPTO 120 TON

Manpower
1014 GENERAL FOREMAN 1 24.00 115.70 2776.80

1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 40 18.00 40.63 29253.60
33,592.80
Material
2022 FINE SAND CM 88.00 554.97 48837.36

2126 SHUTTERING (407h) LS 1.00 58676.00 58676.00
107,513.36
Equipment
3081 TRAILER LOW BED 30 T. 1.00 16.00 2918.00 46688.00

3083 CRANE. 20 T. 1.00 16.00 2464.86 39437.76
86,125.76
SUMMARY

407i - PILE LOAD TEST UPTO 240 TON

Manpower
1014 GENERAL FOREMAN 1 24.00 115.70 2776.80

1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 40 18.00 40.63 29253.60
33,592.80
Material
2022 FINE SAND CM 176.00 554.97 97674.72

2127 SHUTTERING (407i) LS 1.00 132731.00 132731.00
230,405.72
Equipment
3081 TRAILER LOW BED 30 T. 1.00 16.00 2918.00 46688.00

3083 CRANE. 20 T. 1.00 16.00 2464.86 39437.76
86,125.76
SUMMARY


407j - PILE LOAD TEST UPTO 360 TON

Manpower
1014 GENERAL FOREMAN 1 24.00 115.70 2776.80

1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 40 54.00 40.63 87760.80
92,100.00
Material
2022 FINE SAND CM 264.00 554.97 146512.08
2128 SHUTTERING (407j) LS 1.00 166060.00 166060.00
312,572.08
Equipment
3081 TRAILER LOW BED 30 T. 1.00 16.00 2918.00 46688.00

3082 CRANE. 45 T. 1.00 16.00 3047.28 48756.48
95,444.48
SUMMARY


407k - PILE LOAD TEST UPTO 550 TON

Manpower
1014 GENERAL FOREMAN 1 24.00 115.70 2776.80

1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 60 54.00 40.63 131641.20
135,980.40
Material
2022 FINE SAND CM 430.00 554.97 238637.10

2186 SHUTTERING (407k) LS 1.00 260000.00 260000.00
498,637.10
Equipment
3081 TRAILER LOW BED 30 T. 1.00 20.00 2918.00 58360.00

3082 CRANE. 45 T. 1.00 20.00 3047.28 60945.60
119,305.60
SUMMARY


407l - PILE LOAD TEST UPTO 800 TON

Manpower
1014 GENERAL FOREMAN 1 36.00 115.70 4165.20

1021 SUPERVISOR 1 24.00 86.80 2083.20
1051 LABOUR 80 60.00 40.63 195024.00
201,272.40
Material
2022 FINE SAND CM 690.00 554.97 382929.30

2187 SHUTTERING (407l) LS 1.00 425000.00 425000.00
807,929.30
Equipment
3081 TRAILER LOW BED 30 T. 1.00 24.00 2918.00 70032.00

3082 CRANE. 45 T. 1.00 24.00 3047.28 73134.72
143,166.72
SUMMARY
BASIC COST FOR 1.00 EACH 1,152,368.42

BASIC COST PER EACH 1,152,368.42
TOTAL COST PER EACH 1,440,460.53

407m - CONFIRMATORY BORING (NX SIZE)

Manpower
1014 GENERAL FOREMAN 1 2.00 115.70 231.40

1051 LABOUR 2 6.00 40.63 487.56
1,066.18
Material
2065 WATER 1000LIT 1.00 90.00 90.00

90.00
Equipment
3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56

(INCL.
TRACTOR)
3211 PERCUSSION BORING RIG 1.00 6.00 630.32 3781.92
10,559.56
SUMMARY


407n - PERMANENT PILE CASING FOR PILES
Assumed Daily (8 Hours ) Progress 12.00 Ton

Manpower
1014 GENERAL FOREMAN 1 8.00 115.70 925.60

1021 SUPERVISOR 1 8.00 86.80 694.40
1042 WELDER 1 8.00 78.13 625.04
1051 LABOUR 6 8.00 40.63 1950.24
4,195.28
Material
2182 STEEL CASING FOR PILES TON 12.60 78390.00 987714.00

2185 WELDING RODS EACH 310.00 3.70 1147.00
988,861.00
Equipment
3081 TRAILER LOW BED 30 T. 1.00 8.00 2918.00 23344.00

3083 CRANE. 20 T. 1.00 8.00 2464.86 19718.88
3198 WELDING PLANT 1.00 8.00 607.25 4858.00
47,920.88
SUMMARY
BASIC COST FOR 12.00 Ton 1,040,977.16

BASIC COST PER Ton 86,748.10
TOTAL COST PER Ton 108,435.12

Item Description 410 - BRICK WORK (CONSTRUCTION)

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
12,139.18
Material
2022 FINE SAND CM 8.00 554.97 4439.76

2029 BRICK CLASS A NO. 12500.00 4.40 55000.00
2065 WATER 1000LIT 18.00 90.00 1620.00
2129 SCAFFOLDING (A) CM 25.00 297.49 7437.25
86,647.01
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 6.00 829.69 4978.14
11,326.58
SUMMARY


411a - STONE MASONRY RANDOM DRY

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 7 8.00 78.13 4375.28
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 12 8.00 40.63 3900.48
10,245.28
Material
2030 STONE RANDOM CLASS-A CM 25.00 777.04 19426.00

2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
25,375.80
Equipment
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76

3,318.76
SUMMARY


411b - STONE MASONRY RANDOM WITH MORTAR

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 8 8.00 78.13 5000.32
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 16 8.00 40.63 5200.64
12,170.48
Material
2021 COARSE SAND CM 8.00 572.63 4581.04

2065 WATER 1000LIT 2.00 90.00 180.00
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
45,976.84
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,270.80
SUMMARY


411c - STONE MASONRY DRESSED UNCOURSED DRY

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 18 8.00 40.63 5850.72
14,070.64
Material
2034 STONE DRESSED CM 27.00 953.64 25748.28

2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
31,698.08
Equipment
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76

3,318.76
SUMMARY


411d - STONE MASONRY DRESSED UNCOURSED WITH MORTAR

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 12 8.00 78.13 7500.48
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
15,970.80
Material
2021 COARSE SAND CM 6.00 572.63 3435.78

2034 STONE DRESSED CM 27.00 953.64 25748.28
2065 WATER 1000LIT 10.00 90.00 900.00
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
50,883.86
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,270.80
SUMMARY


Item Description 411g - ROLL POINTING (CONSTRUCTION)

Manpower
1021 SUPERVISOR 1 2.00 86.80 173.60

1031 MASON 10 8.00 78.13 6250.40
1051 LABOUR 12 8.00 40.63 3900.48
10,324.48
Material
2021 COARSE SAND CM 0.67 572.63 383.66

2065 WATER 1000LIT 2.00 90.00 180.00
2130 SCAFFOLDING (B) SM 100.00 67.98 6798.00
9,341.66
Equipment
(INCL.
TRACTOR)
1,952.04
SUMMARY 21,618.18

412a - STONE MASONARY DRESSED COURSED WITH MORTAR

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 15 8.00 78.13 9375.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 30 8.00 40.63 9751.20
21,096.32
Material
2021 COARSE SAND CM 6.00 572.63 3435.78

2034 STONE DRESSED CM 27.00 953.64 25748.28
2065 WATER 1000LIT 10.00 90.00 900.00
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
50,883.86
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 6.00 829.69 4978.14
8,389.90
SUMMARY


501a - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 310 mm

Manpower
1021 SUPERVISOR 1 10.00 86.80 868.00

1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 12 10.00 40.63 4875.60
6,687.42
Material
2021 COARSE SAND CM 0.25 572.63 143.16
2065 WATER 1000LIT 5.50 90.00 495.00
2077 RCC PIPE CLASS II 310 MM LM 20.00 830.13 16602.60
(AASHTO M-170) 17,999.76
Equipment
(INCL.
TRACTOR)
3086 H.P.
3215 PLATE COMPACTOR 2.00 10.00 311.17 6223.40
11,094.79
SUMMARY


501b - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 380 mm

Manpower
1021 SUPERVISOR 1 10.00 86.80 868.00

1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 12 10.00 40.63 4875.60
6,687.42
Material
2021 COARSE SAND CM 0.30 572.63 171.79

2065 WATER 1000LIT 6.00 90.00 540.00
(AASHTO M-170) 21,289.09
Equipment
(INCL.
TRACTOR)
3086 H.P.
3215 PLATE COMPACTOR 3.00 8.00 311.17 7468.08
12,339.47
SUMMARY


501c - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 460 mm

Manpower
1014 GENERAL FOREMAN 1 4.00 115.70 462.80

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
6,320.28
Material
2021 COARSE SAND CM 0.35 572.63 200.42

2065 WATER 1000LIT 7.00 90.00 630.00
(AASHTO M-170) 25,517.62
Equipment
(INCL.
TRACTOR)
3083 H.P.
CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3215 PLATE COMPACTOR 4.00 8.00 311.17 9957.44
21,948.04
SUMMARY


501d - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 610 mm

Manpower
1014 GENERAL FOREMAN 1 4.00 115.70 462.80

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 15 8.00 40.63 4875.60
7,295.40
Material
2021 COARSE SAND CM 0.45 572.63 257.68

2065 WATER 1000LIT 10.50 90.00 945.00
(AASHTO M-170) 40,857.02
Equipment
(INCL.
TRACTOR)
3083 H.P.
CRANE. 20 T. 1.00 3.00 2464.86 7394.58
3215 PLATE COMPACTOR 5.00 8.00 311.17 12446.80
30,313.93
SUMMARY


501e - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 760 mm

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 17 8.00 40.63 5525.68
8,472.04
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 12.50 90.00 1125.00
(AASHTO M-170) 66,953.94
Equipment
3013 TANDEM VIBRATORY ROLLER. 6 T. 2.00 5.00 1502.24 15022.40

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 4.00 2464.86 9859.44
39,003.60
SUMMARY
BASIC COST FOR 22.00 M 114,429.58


501f - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 910 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material
2021 COARSE SAND CM 0.65 572.63 372.21

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-170) 103,374.09
Equipment
(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
48,122.15
SUMMARY
BASIC COST FOR 22.00 M 162,013.88


501g - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1070 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-170) 97,417.87
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 17.00 M 144,848.70


501h - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1220 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 4.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,205.12
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-170) 156,254.75
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 14.00 M 203,373.06


501i - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1520 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 20 8.00 40.63 6500.80
10,355.12
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-70) 186,553.93
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 12.00 M 233,822.24


501j - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 310 mm

Manpower
1021 SUPERVISOR 1 10.00 86.80 868.00

1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 12 10.00 40.63 4875.60
6,687.42
Material
2021 COARSE SAND CM 0.25 572.63 143.16

2065 WATER 1000LIT 5.50 90.00 495.00
2144 RCC PIPE CLASS IV 310 MM LM 20.00 1101.14 22022.80
(AASHTO M-170) 23,419.96
Equipment
(INCL.
TRACTOR)
3086 H.P.
3215 PLATE COMPACTOR 2.00 10.00 311.17 6223.40
11,094.79
SUMMARY


501k - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 380 mm

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
6,513.82
Material
2021 COARSE SAND CM 0.30 572.63 171.79

2065 WATER 1000LIT 6.00 90.00 540.00
(AASHTO M-170) 28,257.89
Equipment
(INCL.
TRACTOR)
3086 H.P.
3215 PLATE COMPACTOR 3.00 8.00 311.17 7468.08
12,339.47
SUMMARY


501l - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 460 mm

Manpower
1014 GENERAL FOREMAN 1 4.00 115.70 462.80

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
6,320.28
Material
2021 COARSE SAND CM 0.35 572.63 200.42

2065 WATER 1000LIT 7.00 90.00 630.00
(AASHTO M-170) 32,486.42
Equipment
(INCL.
TRACTOR)
3083 H.P.
CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3215 PLATE COMPACTOR 4.00 8.00 311.17 9957.44
21,948.04
SUMMARY


501m - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 610 mm

Manpower
1014 GENERAL FOREMAN 1 4.00 115.70 462.80

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 15 8.00 40.63 4875.60
7,295.40
Material
2021 COARSE SAND CM 0.45 572.63 257.68

2065 WATER 1000LIT 10.50 90.00 945.00
(AASHTO M-170) 55,336.76
Equipment
(INCL.
TRACTOR)
3083 H.P.
CRANE. 20 T. 1.00 3.00 2464.86 7394.58
3215 PLATE COMPACTOR 5.00 8.00 311.17 12446.80
30,313.93
SUMMARY


501n - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 760 mm

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 17 8.00 40.63 5525.68
8,472.04
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 12.50 90.00 1125.00
(AASHTO M-170) 84,840.60
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 4.00 2464.86 9859.44
39,003.60
SUMMARY
BASIC COST FOR 22.00 M 132,316.24


501o - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 910 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material
2021 COARSE SAND CM 0.65 572.63 372.21

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-170) 127,222.97
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
48,122.15
SUMMARY
BASIC COST FOR 22.00 M 185,862.76


501p - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1070 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-170) 123,744.58
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 17.00 M 171,175.41


501q - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1220 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 4.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,205.12
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-170) 194,324.25
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 14.00 M 241,442.56


501r - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1520 mm

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 20 8.00 40.63 6500.80
10,355.12
Material
2021 COARSE SAND CM 0.50 572.63 286.32

2065 WATER 1000LIT 15.00 90.00 1350.00
(AASHTO M-170) 242,760.86
Equipment

(INCL.
TRACTOR)
H.P.
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 12.00 M 290,029.17


502a - GRANULAR MATERIAL IN BED TO CONCRETE PIPE CULVERT

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 1.00 40.63 81.26
1051 LABOUR 8 4.00 40.63 1300.16
1,980.35
Material

2022 FINE SAND CM 10.50 554.97 5827.19
2065 WATER 1000LIT 3.00 90.00 270.00
12,089.58
Equipment

(INCL.
TRACTOR)
2,358.50
SUMMARY

502b - CONCRETE CLASS B IN BEDDING AND ENCASEMENT OF CONCRETE PIPE CULVERT

Manpower
1001 SITE ENGINEER 1 4.00 263.28 1053.12

1021 SUPERVISOR 1 12.00 86.80 1041.60
1022 SURVEYOR 1 2.00 115.70 231.40
1031 MASON 2 4.00 78.13 625.04
1032 CARPENTER 4 8.00 78.13 2500.16
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 6 6.00 40.63 1462.68
10,289.64
Material
2021 COARSE SAND CM 3.98 572.63 2279.07

2023 AGGREGATE 2"-1.1/2" CM 1.37 812.36 1112.93
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 741.72 2714.70
2025 AGGREGATE 3/4" - 3/8" CM 1.83 900.66 1648.21
2026 AGGREGATE 3/8"-No.4 CM 1.10 600.44 660.48
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 9.00 101.58 914.22
28,499.61
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 3.00 829.69 2489.07
3210 VIBRATOR (POCKER 1.5") 1.00 3.00 213.52 640.56
7,613.48
SUMMARY


507a - STEEL WIRE MESH FOR GABIONS

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 4.00 86.80 347.20
1051 LABOUR 2 8.00 40.63 650.08
1,885.60
Material
2064 STEEL WIRE MESH, 4" x 4" KG 242.00 110.00 26620.00

26,620.00
Equipment
SUMMARY 28,505.60
BASIC COST FOR 235.00 KG BASIC COST PER KG 121.30

Item Description 507b - ROCK FILL IN GABIONS (CONSTRUCTION)

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 10 8.00 40.63 3250.40
4,263.58
Material
2001 ROCK CM 35.00 777.04 27196.40

27,196.40
Equipment
SUMMARY
BASIC COST FOR 30.00 CM Hours 31,459.98
508a - BRICK PAVING (SINGLE COURSE)

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 25 8.00 40.63 8126.00
16,234.92
Material
2022 FINE SAND CM 5.00 554.97 2774.85

2029 BRICK CLASS A NO. 5650.00 4.40 24860.00
2065 WATER 1000LIT 2.00 90.00 180.00
27,814.85
Equipment
(INCL.
TRACTOR)
3215 PLATE COMPACTOR 1.00 6.00 311.17 1867.02
3,819.06
SUMMARY
BASIC COST FOR 100.00 SM 47,868.83


508b - BRICK PAVING (DOUBLE COURSE)

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 20 8.00 78.13 12500.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 45 8.00 40.63 14626.80
28,986.12
Material
2022 FINE SAND CM 9.00 554.97 4994.73

2029 BRICK CLASS A NO. 11300.00 4.40 49720.00
2065 WATER 1000LIT 3.00 90.00 270.00
54,984.73
Equipment
(INCL.
TRACTOR)
3215 PLATE COMPACTOR 1.00 6.00 311.17 1867.02
3,819.06
SUMMARY


Item Description 509a - RIPRAP, CLASS A (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 20 8.00 40.63 6500.80
14,027.66
Material

19,426.00
Equipment
SUMMARY

Item Description 509b - RIPRAP, CLASS B (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 12 8.00 78.13 7500.48
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
16,902.94
Material
2031 STONE RANDOM CLASS-B CM 31.00 794.70 24635.70

24,635.70
Equipment
SUMMARY

Item Description 509c - RIPRAP, CLASS C (CONSTRUCTION)

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 15 8.00 78.13 9375.60
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 30 8.00 40.63 9751.20
20,403.26
Material
2032 STONE RANDOM CLASS-C CM 37.50 830.02 31125.75

31,125.75
Equipment
SUMMARY
Hours

509d - GROUTED RIPRAP, CLASS A

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 12 8.00 78.13 7500.48
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
17,166.22
Material
2021 COARSE SAND CM 5.00 572.63 2863.15

2065 WATER 1000LIT 2.00 90.00 180.00
2110 QUICK LIME KG 2175.00 8.13 17682.75
54,341.90
Equipment
(INCL.
TRACTOR)
3,411.76
SUMMARY


509e - GROUTED RIPRAP, CLASS B

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 15 8.00 78.13 9375.60
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 30 8.00 40.63 9751.20
20,666.54
Material
2021 COARSE SAND CM 5.60 572.63 3206.73

2031 STONE RANDOM CLASS-B CM 31.00 794.70 24635.70
2065 WATER 1000LIT 3.00 90.00 270.00
2110 QUICK LIME KG 2445.00 8.13 19877.85
63,830.28
Equipment
(INCL.
TRACTOR)
3,411.76
SUMMARY


509f - GROUTED RIPRAP, CLASS C

Manpower
1001 SITE ENGINEER 1 2.00 263.28 526.56

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 18 8.00 78.13 11250.72
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 36 8.00 40.63 11701.44
24,491.90
Material
2021 COARSE SAND CM 7.00 572.63 4008.41

2032 STONE RANDOM CLASS-C CM 37.50 830.02 31125.75
2065 WATER 1000LIT 4.00 90.00 360.00
2110 QUICK LIME KG 2610.00 8.13 21219.30
78,163.46
Equipment
(INCL.
TRACTOR)
3,411.76
SUMMARY


509g - REINFORCED CONCRETE SLOPE PROTECTION 20 cm THICK EXCLUDING
District: REINFORCEMENT

Manpower
1001 SITE ENGINEER 1 6.00 263.28 1579.68

1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 18 8.00 78.13 11250.72
1032 CARPENTER 4 8.00 78.13 2500.16
1041 HELPER 22 8.00 40.63 7150.88
1051 LABOUR 50 8.00 40.63 16252.00
42,135.68
Material
2021 COARSE SAND CM 16.38 572.63 9379.68

2024 AGGREGATE 1.1/2"-3/4" CM 3.97 741.72 2944.63
2025 AGGREGATE 3/4" - 3/8" CM 11.91 900.66 10726.86
2026 AGGREGATE 3/8"-No.4 CM 10.32 600.44 6196.54
2065 WATER 1000LIT 10.00 90.00 900.00
2122 SHUTTERING (A) CM 36.00 101.58 3656.88
132,609.59
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
17,336.90
SUMMARY


509h - FILTER LAYER OF GRANULAR MATERIAL

Manpower
1001 SITE ENGINEER 1 1.00 263.28 263.28

1021 SUPERVISOR 1 2.00 86.80 173.60
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 5 8.00 40.63 1625.20
2,380.86
Material

2022 FINE SAND CM 25.20 554.97 13985.24
2065 WATER 1000LIT 6.00 90.00 540.00
26,504.02
Equipment
(INCL.
TRACTOR)
9,098.69
SUMMARY


510 - DISMANTLING OF STRUCTURES AND OBSTRUCTIONS

Manpower
1021 SUPERVISOR 1 4.00 86.80 347.20

1051 LABOUR 4 4.00 40.63 650.08
1,460.24
Material
Equipment
3061 COMPRESSOR. 300 CFM 1.00 4.00 1536.00 6144.00

3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38
3208 JACK HAMMER 1.00 4.00 260.92 1043.68
8,847.06
SUMMARY


511a1 - DRY STONE PITCHING (15-20 cm THICK)

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 4 8.00 78.13 2500.16
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 10 8.00 40.63 3250.40
7,082.52
Material

5,050.76
Equipment
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76

3,318.76
SUMMARY

511a2 - DRY STONE PITCHING (20-25 cm THICK)

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 4 8.00 78.13 2500.16
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 10 8.00 40.63 3250.40
7,082.52
Material

5,050.76
Equipment
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76

3,318.76
SUMMARY


511b1 - GROUTED STONE PITCHING (15-20 cm THICK) WITH BITUMEN JOINTS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material
2021 COARSE SAND CM 1.50 572.63 858.95

2022 FINE SAND CM 1.20 554.97 665.96
2065 WATER 1000LIT 3.00 90.00 270.00
14,309.61
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76

7,222.84
SUMMARY


511b2 - GROUTED STONE PITCHING (20-25 cm THICK) WITH BITUMEN JOINTS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material
2021 COARSE SAND CM 1.50 572.63 858.95

2022 FINE SAND CM 1.20 554.97 665.96
2065 WATER 1000LIT 3.00 90.00 270.00
14,309.61
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76

7,222.84
SUMMARY


511b3 - GROUTED STONE PITCHING (15-20 cm THICK) WITHIN PCC BANDS (PAID
District: SEPERATELY) W/O BITUMEN JOINTS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material
2021 COARSE SAND CM 1.50 572.63 858.95

2065 WATER 1000LIT 3.00 90.00 270.00
8,255.63
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
7,222.84
SUMMARY


511b4 - GROUTED STONE PITCHING (20-25 cm THICK) WITHIN PCC BANDS (PAID
District: SEPERATELY) W/O BITUMEN JOINTS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material
2021 COARSE SAND CM 1.50 572.63 858.95

2065 WATER 1000LIT 3.00 90.00 270.00
8,255.63
Equipment
(INCL.
TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
7,222.84
SUMMARY


Item Description 603 - BRICK EDGING (CONSTRUCTION)

Manpower
1021 SUPERVISOR 1 2.00 86.80 173.60

1031 MASON 1 4.00 78.13 312.52
1041 HELPER 2 1.00 40.63 81.26
1051 LABOUR 4 4.00 40.63 650.08
1,295.59
Material
2029 BRICK CLASS A NO. 960.00 4.40 4224.00

4,224.00
Equipment
Hours
SUMMARY 5,519.59
BASIC COST FOR 100.00 M BASIC COST PER M 55.20

Item Description 604a - METAL GUARD RAIL (CONSTRUCTION)

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1051 LABOUR 4 8.00 40.63 1300.16
2,920.48
Material
2140 G.M.S SCREW, NUTS, BOLTS AND KG 22.00 102.00 2244.00

2164 WASHERS
GALVANIZATION KG 751.00 21.50 16146.50
2170 STEEL BLOCK C150x100x5 (LENGTH EACH 20.00 368.00 7360.00
2175 = 350mm)
STEEL BACKING PLATE 318x270x12 EACH 20.00 634.16 12683.20
2176 mm
METAL BEAM RAIL 310mm WIDE LM 36.00 1025.91 36932.76
75,366.46
Equipment
3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38

1,659.38
SUMMARY


604b - METAL GUARD RAIL END PIECES

Manpower
1021 SUPERVISOR 1 4.00 86.80 347.20

1051 LABOUR 4 8.00 40.63 1300.16
2,573.28
Material
2140 G.M.S SCREW, NUTS, BOLTS AND KG 22.00 102.00 2244.00

2164 WASHERS
GALVANIZATION KG 542.00 21.50 11653.00
2170 STEEL BLOCK C150x100x5 (LENGTH EACH 20.00 368.00 7360.00
2175 = 350mm)
STEEL BACKING PLATE 318x270x12 EACH 20.00 634.16 12683.20
2177 mm
METAL RAIL END PIECES EACH 20.00 1125.60 22512.00
56,452.20
Equipment
3022 TRACTOR. 80 H.P. 1.00 8.00 1125.61 9004.88

3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38
10,664.26
SUMMARY


604d - STEEL POST FOR METAL GUARD RAIL

Manpower
1014 GENERAL FOREMAN 1 8.00 115.70 925.60

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 4 8.00 40.63 1300.16
2,920.16
Material
2164 GALVANIZATION KG 504.00 21.50 10836.00

2171 STEEL POST C150x100x5 (LENGTH EACH 20.00 1914.53 38290.60
= 1830mm) 49,126.60
Equipment
3022 TRACTOR. 80 H.P. 1.00 8.00 1125.61 9004.88

3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38
10,664.26
SUMMARY

605a - CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT)

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 2 8.00 78.13 1250.08
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
10,657.96
Material
2021 COARSE SAND CM 1.64 572.63 939.11

2026 AGGREGATE 3/8"-No.4 CM 1.60 600.44 960.70
2061 STEEL GRADE. 40 TON 0.46 66851.22 30751.56
2065 WATER 1000LIT 1.00 90.00 90.00
2123 SHUTTERING (B) CM 6.25 686.96 4293.50
48,551.17
Equipment
3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78

(INCL.
TRACTOR)

4,642.78
SUMMARY


605c - CONCRETE POST FOR GUARDRAIL (INCL. REINFORCEMENT)

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 2 8.00 78.13 1250.08
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
10,657.96
Material
2021 COARSE SAND CM 1.64 572.63 939.11

2026 AGGREGATE 3/8"-No.4 CM 1.60 600.44 960.70
2061 STEEL GRADE. 40 TON 0.41 66851.22 27409.00
2065 WATER 1000LIT 1.00 90.00 90.00
2123 SHUTTERING (B) CM 6.25 686.96 4293.50
45,208.61
Equipment
(INCL.
TRACTOR)

3,206.00
SUMMARY


607a - TRAFFIC ROAD SIGNS CATEGORY 1

Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 8 8.00 40.63 2600.32
5,094.78
Material
2025 AGGREGATE 3/4" - 3/8" CM 0.85 900.66 765.56

2026 AGGREGATE 3/8"-No.4 CM 1.00 600.44 600.44
2065 WATER 1000LIT 1.00 90.00 90.00
2101 TRAFFIC SIGN CAT 1 NO. 15.00 7713.38 115700.70
2122 SHUTTERING (A) CM 1.60 101.58 162.53
2137 G.I. PIPE 3" DIA LM 3.00 850.00 2550.00
125,149.23
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,897.78
SUMMARY


607b - TRAFFIC ROAD SIGNS CATEGORY 2

Manpower

1031 MASON 1 4.00 78.13 312.52
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 1 6.00 40.63 243.78
1,037.60
Material
2025 AGGREGATE 3/4" - 3/8" CM 0.85 900.66 765.56

2026 AGGREGATE 3/8"-No.4 CM 1.00 600.44 600.44
2065 WATER 1000LIT 1.00 90.00 90.00
2102 TRAFFIC SIGN CAT 2 NO. 10.00 9110.33 91103.30
2122 SHUTTERING (A) CM 1.60 101.58 162.53
2137 G.I. PIPE 3" DIA LM 3.00 850.00 2550.00
100,551.83
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,897.78
SUMMARY


607c - TRAFFIC ROAD SIGNS CATEGORY 3 (a)

Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 8 8.00 40.63 2600.32
5,094.78
Material
2021 COARSE SAND CM 2.25 572.63 1288.42

2025 AGGREGATE 3/4" - 3/8" CM 1.85 900.66 1666.22
2026 AGGREGATE 3/8"-No.4 CM 2.70 600.44 1621.19
2065 WATER 1000LIT 1.50 90.00 135.00
2103 TRAFFIC SIGN CAT 3 (A, B, C) SM 15.00 12311.25 184668.75
2122 SHUTTERING (A) CM 5.45 101.58 553.61
2137 G.I. PIPE 3" DIA LM 80.00 850.00 68000.00
272,783.19
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
12,662.78
SUMMARY


607d - TRAFFIC ROAD SIGNS CATEGORY 3 (b)

Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
11,245.50
Material
2021 COARSE SAND CM 2.25 572.63 1288.42

2025 AGGREGATE 3/4" - 3/8" CM 1.85 900.66 1666.22
2026 AGGREGATE 3/8"-No.4 CM 2.70 600.44 1621.19
2065 WATER 1000LIT 1.50 90.00 135.00
2122 SHUTTERING (A) CM 5.45 101.58 553.61
2137 G.I. PIPE 3" DIA LM 80.00 850.00 68000.00
334,339.44
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
9,216.54
SUMMARY


607e - TRAFFIC ROAD SIGNS CATEGORY 3 (c)

Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
11,245.50
Material
2021 COARSE SAND CM 2.25 572.63 1288.42

2025 AGGREGATE 3/4" - 3/8" CM 1.85 900.66 1666.22
2026 AGGREGATE 3/8"-No.4 CM 2.70 600.44 1621.19
2065 WATER 1000LIT 1.50 90.00 135.00
2122 SHUTTERING (A) CM 5.45 101.58 553.61
2137 G.I. PIPE 3" DIA LM 170.00 850.00 144500.00
780,176.94
Equipment
(INCL.
TRACTOR)
3083 CRANE. 20 T. 1.00 1.00 2464.86 2464.86

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
11,189.08
SUMMARY


607f - ADDITIONAL PANEL SIZE 60 cm x 30 cm.

Manpower
1021 SUPERVISOR 1 2.00 86.80 173.60

1051 LABOUR 1 2.00 40.63 81.26
411.12
Material

2,216.03
Equipment
SUMMARY
BASIC COST FOR 1.00 EACH Hours 2,627.15

607g - ADDITIONAL PANEL SIZE 90 cm x 30 cm.

Manpower
1021 SUPERVISOR 1 2.00 86.80 173.60

1051 LABOUR 1 2.00 40.63 81.26
411.12
Material

3,324.04
Equipment
SUMMARY
BASIC COST FOR 1.00 EACH Hours 3,735.16

608b1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR LINES OF 15 cm WIDTH

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material
2104 PAVEMENT MARKING NON- LIT 32.60 388.00 12648.80

REFLECTING (CR) 12,648.80
Equipment
Hours
3085 ROAD MARKING MACHINE. 1.00 6.00 499.68 2998.08
SUMMARY 2,998.08
BASIC COST FOR 500.00 M BASIC COST 17,777.23
PER M 35.55

608b2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR LINES OF 15 cm WIDTH
Assumed Daily (8 Hours ) Progress 1,500.00 M

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material
2153 PAVEMENT MARKING NON KG 788.00 113.00 89044.00

REFLECTING (TP) 89,044.00
Equipment
3221 ROAD MARKING MACHINE (TP) 1.00 6.00 878.50 5271.00
SUMMARY 5,271.00
BASIC COST FOR 1,500.00 M BASIC COST Hours 96,445.35
PER M 64.30

608c1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR LINES OF 20 cm WIDTH

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

Equipment
SUMMARY 2,998.08
BASIC COST FOR 500.00 M BASIC COST Hours 22,006.43
PER M 44.01

608c2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR LINES OF 20 cm WIDTH
Assumed Daily (8 Hours ) Progress 1,500.00 M

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

Equipment
SUMMARY 5,271.00
BASIC COST FOR 1,500.00 M BASIC COST Hours 126,164.35
PER M 84.11

608d1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR 4.0 M ARROWS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

Equipment
SUMMARY 2,998.08
BASIC COST FOR 100.00 EACH BASIC Hours 38,693.54
COST PER EACH 386.94

608d2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR 4.0 M ARROWS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

Equipment

5,271.00
SUMMARY


(CONSTRUCTION)
Item Description 608h1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR LINES OF 15 cm WIDTH

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material
2105 PAVEMENT MARKING REFLECTING LIT 26.10 530.00 13833.00

(CR) 13,833.00
Equipment
SUMMARY 2,998.08
PER M 47.40

608h2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR LINES OF 15 cm WIDTH

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material
2154 PAVEMENT MARKING REFLECTING KG 210.00 190.00 39900.00

(TP) 39,900.00
Equipment
Hours
SUMMARY 5,271.00
BASIC COST FOR 400.00 M BASIC COST 47,301.35
PER M 118.25

608i1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT OF 20 cm WIDTH

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

(CR) 18,444.00
Equipment
SUMMARY 2,998.08
PER M 58.93

608i2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT OF 20 cm WIDTH

Manpower
1021 SUPERVISOR 1 6.00 86.80 520.80

1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

(TP) 53,200.00
Equipment
SUMMARY 5,271.00
PER M 151.50

608j1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4.0 M ARROWS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

(CR) 33,390.00
Equipment

2,998.08
SUMMARY


608j2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4.0 M ARROWS

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

(TP) 125,780.00
Equipment

5,271.00
SUMMARY


608n1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR STOP

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

Equipment
Hours
SUMMARY 2,998.08
BASIC COST FOR 100.00 EACH BASIC 28,670.42

608n2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR STOP

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

Equipment

5,271.00
SUMMARY


608n3 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR STOP

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

(CR) 22,260.00
Equipment
SUMMARY 2,998.08
BASIC COST FOR 100.00 EACH BASIC Hours 34,634.42

608n4 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR STOP

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

(TP) 83,980.00
Equipment

5,271.00
SUMMARY


609c - REFLECTORISED PAVEMENT STUD (RAISED PROFILE TYPE - SINGLE)

Manpower

1031 MASON 1 5.00 78.13 390.65
1041 HELPER 3 5.00 40.63 609.45
1,390.75
Material
2021 COARSE SAND CM 0.05 572.63 28.63

2091 CAT EYE SINGLE (RAISED NO. 100.00 169.00 16900.00
PROFILE) 17,258.63
Equipment
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00

3062 ROCK DRILLER. 1.00 6.00 317.00 1902.00
11,118.00
SUMMARY 29,767.38

609d - REFLECTORISED PAVEMENT STUD (RAISED PROFILE TYPE - DOUBLE)

Manpower

1031 MASON 1 5.00 78.13 390.65
1041 HELPER 3 5.00 40.63 609.45
1,390.75
Material
2021 COARSE SAND CM 0.05 572.63 28.63

2092 CAT EYE DOUBLE (RAISED NO. 100.00 199.00 19900.00
PROFILE) 20,258.63
Equipment
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00

3062 ROCK DRILLER. 1.00 6.00 317.00 1902.00
11,118.00
SUMMARY 32,767.38

610b - RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
9,173.49
Material
2021 COARSE SAND CM 2.20 572.63 1259.79

2026 AGGREGATE 3/8"-No.4 CM 2.20 600.44 1320.97
2061 STEEL GRADE. 40 TON 0.07 66851.22 4679.59
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 5.00 101.58 507.90
21,350.86
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
10,962.82
SUMMARY


(CONSTRUCTION)
Item Description 610c - KILOMETER POST (0.610 x 0.114 x 1.50) M

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 2 8.00 78.13 1250.08
1032 CARPENTER 2 8.00 78.13 1250.08
1033 PAINTER 2 6.00 78.13 937.56
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
9,326.50
Material
2021 COARSE SAND CM 1.27 572.63 727.24

2026 AGGREGATE 3/8"-No.4 CM 1.27 600.44 762.56
2061 STEEL GRADE. 40 TON 0.14 66851.22 9359.17
2122 SHUTTERING (A) CM 2.89 101.58 293.57
18,106.05
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
13,211.34
SUMMARY


610d - TEN KILOMETER POST (0.60 x 0.120 x 1.4) M

Manpower
1021 SUPERVISOR 1 8.00 86.80 694.40

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 2 8.00 78.13 1250.08
1033 PAINTER 2 8.00 78.13 1250.08
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
9,013.98
Material
2021 COARSE SAND CM 1.02 572.63 584.08

2026 AGGREGATE 3/8"-No.4 CM 1.02 600.44 612.45
2061 STEEL GRADE. 40 TON 0.14 66851.22 9359.17
2120 SYNTHETIC ENEMAL PAINT LIT 4.00 255.00 1020.00
2122 SHUTTERING (A) CM 2.33 101.58 236.68
17,269.27
Equipment
(INCL.
TRACTOR)

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
13,211.34
SUMMARY


611a - GALVANIZED WIRE MESH FENCE 1500 mm HIGH PRECAST PRESTRESSED
District: R.C.C. POSTS COMPLETE IN ALL RESPECTS AS PER M-2 STANDARD

Manpower
1021 SUPERVISOR 3 8.00 86.80 2083.20

1051 LABOUR 36 8.00 40.63 11701.44
19,340.16
Material
2063 PRE-STRESSING STRAND, 3/8", 1/2" TON 0.02 118090.00 2361.80

2072 STRUCTURES STEEL SHAPES TON 0.01 78390.00 783.90
ASTM A-36
2178 P.C.C (1:2:4) FOR FENCE POST CM 4.10 3330.41 13654.68
2179 PRECAST PRESTRESSED FENCE EACH 26.00 1377.01 35802.26
2180 POST
PRECAST R.C.C FENCE POST EACH 4.00 1335.73 5342.92
2181 GALVANIZED WIRE MESH FENCE 10 SM 165.00 391.79 64645.35
SWG (50mm x
50mm)
122,590.91
Equipment
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
SUMMARY 6,637.52
PER M 1,485.69

612a - FURNISHING AND PLANTING(CONSTRUCTION)
Item Description OF TREES INCLUDING MAINTENANCE FOR 2 YEARS
Assumed Daily (8 Hours ) Progress Resource for 1,680.00 EACH

above progress
Manpower
1021 SUPERVISOR 18 90.00 86.80 140616.00

1051 LABOUR 40 90.00 40.63 146268.00
286,884.00
Material
2142 PLANTATION TREES NO. 1680.00 2.00 3360.00
3,360.00
Equipment
(INCL.
TRACTOR)
1,379,301.20
SUMMARY
BASIC COST FOR 1,680.00 EACH 1,669,545.20


3500 SQM
8
Mat-001 Steel
Mat-002 Sub base
Mat-003 Sub grade
Mat-004 Soil
Mat-005 Sand
Mat-006 water
Mat-007 Electr cable 1 mm
Mat-008 Electr cable 1.5 mm
Lab-001 helper
Lab-002 labor
Lab-003 mason
Lab-004 welder
Lab-005 driver
Lab-006 rigger
Lab-007 pipe fitter
Lab-008 Superviser
NL-019 Exc
NL-020 roller
NL-021 dumper

Rate Analysis - Rawalpindi) - 2011)

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rate Analysis - Rawalpindi) - 2011)

Uploaded by

Copyright:

Available Formats

Pakage: CSR-2011 RATE ANALYSIS Date: Jan-06

Item Description 101 - CLEARING AND GRUBBING (CONSTRUCTION)

Assumed Daily (8 Hours ) Progress 3,500.00 SM

1021 SUPERVISOR 1 8.00 86.80 694.40

Pakage: CSR-2011 RATE ANALYSIS Date: Jan-06

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 225.00 EACH

1021 SUPERVISOR 1 8.00 86.80 694.40

2118 ELECTRIC CHARGES COMMERCIAL KWH 25.00 16.89 422.25

Code Description No. Hours Rate (Rs.) Amount (Rs.)

3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28

Pakage: CSR-2011 RATE ANALYSIS Date: Jan-06

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 100.00 EACH

1021 SUPERVISOR 1 8.00 86.80 694.40

2118 ELECTRIC CHARGES COMMERCIAL KWH 25.00 16.89 422.25

Code Description No. Hours Rate (Rs.) Amount (Rs.)

3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28

BASIC COST FOR 100.00 EACH 67,008.01

TOTAL COST PER EACH 837.60

District: 57 - RAWALPINDI ( PUNJAB )

1021 SUPERVISOR 1 8.00 86.80 694.40

2118 ELECTRIC CHARGES COMMERCIAL KWH 25.00 16.89 422.25

Code Description No. Hours Rate (Rs.) Amount (Rs.)

3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28

BASIC COST FOR 25.00 EACH 67,008.01

TOTAL COST PER EACH 3,350.40

Assumed Daily (8 Hours ) Progress 360.00 CM

1021 SUPERVISOR 1 6.00 86.80 520.80

3003 BULL-DOZER. 90 H.P. 1.00 5.00 2717.46 13587.30

Pakage: CSR-2011 RATE ANALYSIS Date: Jan-06

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 3,500.00 SM

1021 SUPERVISOR 1 10.00 86.80 868.00

2065 WATER 1000LIT 105.00 90.00 9450.00

Code Description No. Hours Rate (Rs.) Amount (Rs.)

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16

Pakage: CSR-2011 RATE ANALYSIS Date: Jan-06

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 450.00 CM

1001 SITE ENGINEER 1 2.00 263.28 526.56

3002 BULL-DOZER. 120 H.P. 1.00 6.00 3295.66 19773.96

Pakage: CSR-2011 RATE ANALYSIS Date: Jan-06

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 20.00 CM

1001 SITE ENGINEER 1 1.00 263.28 263.28

2117 BLASTING MATERIAL CM 20.00 125.00 2500.00

Code Description No. Hours Rate (Rs.) Amount (Rs.)

3032 DUMPER. 18 T. 1.00 1.00 2232.68 2232.68

BASIC COST FOR 20.00 CM 12,947.73

TOTAL COST PER CM 809.23

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 100.00 CM

1001 SITE ENGINEER 1 1.00 263.28 263.28

3001 BULL-DOZER. 200 H.P. 1.00 6.00 4980.45 29882.70

BASIC COST FOR 100.00 CM 56,661.68

TOTAL COST PER CM 708.27

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 175.00 CM

1001 SITE ENGINEER 1 2.00 263.28 526.56

BASIC COST FOR 175.00 CM 76,918.32

TOTAL COST PER CM 549.42