CAFÉ BONJOUR - NEW GARDEN TOWN

Purchase Requisition
Date: 28-MAY-2019

Total Per PC Total Total

Unit Trade Unit Total Per PC Per PC
Products Trade Unit Packing Per PC Profit Profit Profit Future
Price Qty Pcs Trade Price Sale Price
Amount Margin Margin Sale
Coca Cola 1.5L 490 30 14700 6 180 81.6666667 100 18.33333333 18.33% 3300 18000
Sprite 1.5L 480 20 9600 6 120 80 100 20 20.00% 2400 12000
Fanta 1.5L 460 6 2760 6 36 76.6666667 90 13.33333333 14.81% 480 3240
Sprite 500ml 420 20 8400 12 240 35 40 5 12.50% 1200 9600
Coke 500ml 420 30 12600 12 360 35 50 15 30.00% 5400 18000
Fanta 500ml 420 10 4200 12 120 35 40 5 12.50% 600 4800
Jazz 100 97.5 6 585 1 6 97.5 100 2.5 2.50% 15 600
Jazz 600 585 50 29250 1 50 585 600 15 2.50% 750 30000
Ufone 100 97.5 80 7800 1 80 97.5 100 2.5 2.50% 200 8000
Zong 100 97.5 80 7800 1 80 97.5 100 2.5 2.50% 200 8000
Telenor 100 97.5 50 4875 1 50 97.5 100 2.5 2.50% 125 5000
Aquafina 500ml 207 50 10350 12 600 17.25 30 12.75 42.50% 7650 18000
Aquafina 1.5L 207 30 6210 6 180 34.5 60 25.5 42.50% 4590 10800
Red Bull 5016 5 25080 24 120 209 250 41 16.40% 4920 30000
Gold Leaf Classic 1432.46 10 14324.6 10 100 143.246 150 6.754 4.50% 675.4 15000
Gold Leaf Special 1432.46 2 2864.92 10 20 143.246 150 6.754 4.50% 135.08 3000
Capstan 574.71 11 6321.81 10 110 57.471 60 2.529 4.21% 278.19 6600
Sting 500ml 570 10 5700 12 120 47.5 60 12.5 20.83% 1500 7200
Coke Can Slim 430 5 2150 12 60 35.8333333 40 4.166666667 10.42% 250 2400
Sprite Can Slim 430 5 2150 12 60 35.8333333 40 4.166666667 10.42% 250 2400
Nestle Milo 894.57 2 1789.14 24 48 37.27375 40 2.72625 6.82% 130.86 1920
Dunhil Light Local 1415 10 14150 10 100 141.5 150 8.5 5.67% 850 15000
Dunhil Light Imp 1950 10 19500 10 100 195 220 25 11.36% 2500 22000
Dunhil Switch 1950 10 19500 10 100 195 240 45 18.75% 4500 24000
Bensin OO 1950 10 19500 10 100 195 220 25 11.36% 2500 22000
Marlboro English 2450 10 24500 10 100 245 320 75 23.44% 7500 32000
Marlboro farsi 1800 10 18000 10 100 180 220 40 18.18% 4000 22000
Doritos 2280 2 4560 24 48 95 120 25 20.83% 1200 5760
Corneto Double Chocolate 996 3 2988 24 72 41.5 50 8.5 17.00% 612 3600
Corneto Classic Vanila 996 3 2988 24 72 41.5 50 8.5 17.00% 612 3600
Magum Almond 1643.4 2 3286.8 18 36 91.3 110 18.7 17.00% 673.2 3960
Ice Cream Cup Mango 1260 3 3780 30 90 42 50 8 16.00% 720 4500
Donut Ice Cream 928 3 2784 24 72 38.6666667 50 11.33333333 22.67% 816 3600
Ice Cream 1 Liter Kulfa 201.6 10 2016 1 10 201.6 240 38.4 16.00% 384 2400
Ice Cream 1 Liter Mango 176.4 10 1764 1 10 176.4 210 33.6 16.00% 336 2100
Ice Cream 1 Liter Vanila 176.4 10 1764 1 10 176.4 210 33.6 16.00% 336 2100
lays 50rs 1084.08 10 10840.8 24 240 45.17 50 4.83 9.66% 1159.2 12000
Lays 30rs 652.08 10 6520.8 24 240 27.17 30 2.83 9.43% 679.2 7200
Booster 1025 2 2050 24 48 42.7083333 60 17.29166667 28.82% 830 2880
Misc Chocolate 20000 23000
Gift Items 25000 35000

Total 385002.87 463260

Total Trade Price 385002.87

Total Future Sale 445260
Profit 60257.13