BILL OF QUANTITY (BOQ)

PEKERJAAN PEMBANGUNAN SHELTER COMPRESSOR & PIPE SUPPORT

PT AIR LIQUIDE INDONESIA - ASU PLANT CILEGON

Doc No : 2259-04-BOQ-02 OWNER : PT AIR LIQUIDE INDONESIA - ASU PLANT Prepared by : Margono
Date : 05-08-2022
PROJECT : ENGINEERING WORK FOR C54 GAN COMPRESSOR Checked by : Waliban

Sheet No : PO NO. : ALINDO0386101 Date : 12 juli 2023

PACKAGE : SHELTER COMPRESSOR & PIPE SUPPORT Revisi : <0>

NO URAIAN PEKERJAAN SPESIFIKASI PEKERJAAN SAT VOLUME HARGA MATERIAL HARGA UPAH & ALAT HARGA SATUAN JUMLAH HARGA

1 PEKERJAAN PERSIAPAN

1.1 Mobilisasi & demobilisasi Ls 1,00 Rp - Rp 10.000.000,00 Rp 10.000.000,00 Rp 10.000.000,00

1.2 Peralatan Kerja dan Scaffholding Ls 1,00 Rp - Rp 5.200.000,00 Rp 5.200.000,00 Rp 5.200.000,00

1.3 Air & Listrik Kerja Ls 1,00 Rp - Rp 17.500.000,00 Rp 17.500.000,00 Rp 17.500.000,00

Termasuk peralatan penunjang permit / izin kerja (pagar proyek, hard
1.4 Perlengkapan Kesehatan & Keselamatan Kerja Ls 1,00 Rp - Rp 7.600.000,00 Rp 7.600.000,00 Rp 7.600.000,00
barricade dll)
1.5 Pelaporan dan Dokumentasi Ls 1,00 Rp - Rp 1.980.000,00 Rp 1.980.000,00 Rp 1.980.000,00
SUBTOTAL PEKERJAAN PERSIAPAN Rp 42.280.000,00

2 PEKERJAAN PEMBONGKARAN DAN REKONDISI

Pembongkaran dan Rekondisi Lapis Pondasi dan Perkerasan Jalan Beton K-300, Tulangan BJTD40, Joint Sealan Ex. Sika Expanseal-100, Base
2.1 M2 18,00 Rp - Rp 1.000.000,00 Rp 1.000.000,00 Rp 18.000.000,00
Beton Course Class A, Sub Base Course Class B

Pembongkaran dan Rekondisi Paving Block (akibat pekerjaan galian

2.2 Paving Block Class A = 400 Kg/cm2 M2 29,00 Rp - Rp 52.000,00 Rp 52.000,00 Rp 1.508.000,00
underground pipe dan pondasi support pipe)

Pembongkaran dan Rekondisi Plat Beton (akibat pekerjaan galian

2.3 Tulangan BJTD 40, Beton K-250 M2 5,00 Rp - Rp 1.000.000,00 Rp 1.000.000,00 Rp 5.000.000,00
pondasi support pipe)
4 CONCRETE SLAB K-300 (0.12 x 0.91 x 22 Mtr) For Pipe Underground M3 2,41 Rp 1.080.000,00 Rp 214.000,00 Rp 1.294.000,00 Rp 3.118.954,08

5 U-Ditch K-300 (0.8 x 0.91 x 22 Mtr) For Pipe Underground M3 16 Rp 1.080.000,00 Rp 214.000,00 Rp 1.294.000,00 Rp 20.793.027,20
SUBTOTAL PEKERJAAN PEMBONGKARAN DAN REKONDISI Rp 48.419.981,28

3 PEKERJAAN GALIAN DAN TIMBUNAN KEMBALI

3.1 Galian Tanah Biasa Galian Pondasi dan Pipe Underground M3 77,66 Rp - Rp 116.000,00 Rp 116.000,00 Rp 9.008.560,00

3.2 Timbunan Kembali dan Pemadatan Perataan dan pemadatan tanah dengan Stamper M 3
57,61 Rp 96.000,00 Rp 134.000,00 Rp 230.000,00 Rp 13.250.300,00

3.3 Pembuangan Tanah Pembuangan tanah keluar area PT ALINDO M3 20,07 Rp - Rp 200.000,00 Rp 200.000,00 Rp 4.014.000,00
3,4 Formwork / Bekisting & Turap For Pipe Underground Multiplex 12 mm M2 178,20 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 50.680.080,00
SUBTOTAL PEKERJAAN GALIAN DAN TIMBUNAN KEMBALI Rp 76.952.940,00

4 PEKERJAAN STRUKTUR BETON

4.1 Pondasi Compressor

Pasir Urug T = 50 mm M3 1,52 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 270.864,00
Lantai Kerja T = 50 mm K-125 M
3
1,52 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 1.359.792,00
Beton Ready Mix K-300 M3 28,50 Rp 972.000,00 Rp 192.600,00 Rp 1.164.600,00 Rp 33.191.100,00
Besi Tulangan D19 BJTD 40 Kg 3175,65 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 60.019.733,19
Formwork / Bekisting Multiplex 12 mm M2 30,89 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 8.785.116,00
bekisting flywood / triplex 150x300x500
Dudukan Compressor Anchor Box, Anchor 1M24 & 2M20 Titik 8,00 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 2.275.200,00
 BILL OF QUANTITY (BOQ)
PEKERJAAN PEMBANGUNAN SHELTER COMPRESSOR & PIPE SUPPORT
PT AIR LIQUIDE INDONESIA - ASU PLANT CILEGON

Doc No : 2259-04-BOQ-02 OWNER : PT AIR LIQUIDE INDONESIA - ASU PLANT Prepared by : Margono
Date : 05-08-2022
PROJECT : ENGINEERING WORK FOR C54 GAN COMPRESSOR Checked by : Waliban

Sheet No : PO NO. : ALINDO0386101 Date : 12 juli 2023

PACKAGE : SHELTER COMPRESSOR & PIPE SUPPORT Revisi : <0>

NO URAIAN PEKERJAAN SPESIFIKASI PEKERJAAN SAT VOLUME HARGA MATERIAL HARGA UPAH & ALAT HARGA SATUAN JUMLAH HARGA

Expansion Bolt 4M16 L = 110 mm (tertanam) HSA Expansion Anchor Ex. Hilti Titik 10,00 Rp 61.200,00 Rp 144.000,00 Rp 205.200,00 Rp 2.052.000,00

Grouting Non shrink grout, K550 (min. fc'=550 kg/cm2) M3 0,63 Rp 9.900.000,00 Rp 1.260.000,00 Rp 11.160.000,00 Rp 7.030.800,00

4.2 Pondasi Shelter Compressor

4.2.1 Pondasi Bore Pile Ø300 mm Elv. -10.00 m
Boring
Dewatering (jika ditemukan muka air tanah -2.00 m)
M' 80,00 Rp 1.000.000,00 Rp 800.000,00 Rp 1.800.000,00 Rp 144.000.000,00
Casing
Tulangan Pokok 8D16 & Tulangan Sengkang D13 -150 BJTD 40, BJTP 24
Beton Ready Mix K-300

4.2.2 Footplate 1 Pilecap 800 mm x 800 x 400 mm & Pedestal 450 mm x 450 mm
Pasir Urug T = 50 mm M3 0,13 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 22.809,60
Lantai Kerja T = 50 mm K-125 M3 0,13 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 114.508,80
Beton Ready Mix K-300 M3 1,96 Rp 972.000,00 Rp 192.600,00 Rp 1.164.600,00 Rp 2.277.375,30
Besi Tulangan D13 BJTD 40 Kg 303,74 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 5.740.678,94
Besi Tulangan D19 BJTD 40 Kg 224,89 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 4.250.440,66
Formwork / Bekisting Multiplex 12 mm M2 9,88 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 2.809.872,00

4.2.2 Footplate 2 Pilecap 1200 mm x 1200 x 400 mm & Pedestal 450 mm x 450 mm
Pasir Urug T = 50 mm M3 0,29 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 51.321,60
Lantai Kerja T = 50 mm K-125 M3 0,29 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 257.644,80
Beton Ready Mix K-300 M3 3,24 Rp 972.000,00 Rp 192.600,00 Rp 1.164.600,00 Rp 3.768.063,30
Besi Tulangan D13 BJTD 40 Kg 481,80 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 9.106.037,74
Besi Tulangan D19 BJTD 40 Kg 224,89 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 4.250.440,66
Formwork / Bekisting Multiplex 12 mm M2 10,68 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 3.037.392,00

4.2.3 Tie Beam 400 mm x 600 mm

Pasir Urug T = 50 mm M3 0,98 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 173.923,20
Lantai Kerja T = 50 mm K-125 M3 0,98 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 873.129,60
Beton Ready Mix K-300 M3 11,71 Rp 972.000,00 Rp 192.600,00 Rp 1.164.600,00 Rp 13.639.795,20
Besi Tulangan D13 BJTD 40 Kg 776,37 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 14.673.397,94
Besi Tulangan D19 BJTD 40 Kg 2271,87 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 42.938.352,07
Formwork / Bekisting Multiplex 12 mm M2 97,60 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 27.757.440,00

4.3 Slab Lantai Shelter T = 150 mm

Pasir Urug T = 50 mm M3 3,12 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 555.716,70
 BILL OF QUANTITY (BOQ)
PEKERJAAN PEMBANGUNAN SHELTER COMPRESSOR & PIPE SUPPORT
PT AIR LIQUIDE INDONESIA - ASU PLANT CILEGON

Doc No : 2259-04-BOQ-02 OWNER : PT AIR LIQUIDE INDONESIA - ASU PLANT Prepared by : Margono
Date : 05-08-2022
PROJECT : ENGINEERING WORK FOR C54 GAN COMPRESSOR Checked by : Waliban

Sheet No : PO NO. : ALINDO0386101 Date : 12 juli 2023

PACKAGE : SHELTER COMPRESSOR & PIPE SUPPORT Revisi : <0>

NO URAIAN PEKERJAAN SPESIFIKASI PEKERJAAN SAT VOLUME HARGA MATERIAL HARGA UPAH & ALAT HARGA SATUAN JUMLAH HARGA

Lantai Kerja T = 50 mm K-125 M3 3,12 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 2.789.810,10

Beton Ready Mix K-300 M3 14,57 Rp 972.000,00 Rp 192.600,00 Rp 1.164.600,00 Rp 16.967.639,70
Besi Tulangan D13 BJTD 40 Kg 2927,63 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 55.332.225,75
Formwork / Bekisting Multiplex 12 mm M2 11,03 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 3.135.510,00
Joint Dilatation / Joint Sealant T = 10 mm Ex. Sika Expanseal -100 M' 86,60 Rp 54.000,00 Rp 18.000,00 Rp 72.000,00 Rp 6.235.200,00

4.4 Pondasi Pipe Support

4.4.1 Footplate Tipe F1 Pilecap 1400 mm x 1400 x 350 mm & Pedestal 300 mm x 500 mm
Pasir Urug T = 50 mm M3 0,196 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 34.927,20
Lantai Kerja T = 50 mm K-125 M3 0,196 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 175.341,60
Beton Ready Mix / Site Mix K-250 M3 1,87 Rp 900.000,00 Rp 192.600,00 Rp 1.092.600,00 Rp 2.043.162,00
Besi Tulangan P10 BJTP24 Kg 19,41 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 366.849,00
Besi Tulangan D13 BJTD 40 Kg 231,14 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 4.368.601,04
Formwork / Bekisting Multiplex 12 mm M2 7,36 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 2.093.184,00

4.4.2 Footplate Tipe F2 Pilecap 1100 mm x 1100 x 300 mm & Pedestal 250 mm x 250 mm

Pasir Urug T = 50 mm M3 0,726 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 129.373,20

Lantai Kerja T = 50 mm K-125 M3 0,726 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 649.479,60
Beton Ready Mix / Site Mix K-250 M3 5,69 Rp 900.000,00 Rp 192.600,00 Rp 1.092.600,00 Rp 6.216.894,00
Besi Tulangan P10 BJTP24 Kg 51,17 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 967.113,00
Besi Tulangan D13 BJTD 40 Kg 933,17 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 17.636.998,58
Formwork / Bekisting Multiplex 12 mm M2 20,17 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 5.736.348,00

4.4.3 Footplate Tipe F3 Pilecap 800 mm x 800 x 300 mm & Pedestal 250 mm x 250 mm

Pasir Urug T = 50 mm M3 0,128 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 22.809,60

Lantai Kerja T = 50 mm K-125 M3 0,128 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 114.508,80
Beton Ready Mix / Site Mix K-250 M3 1,21 Rp 900.000,00 Rp 192.600,00 Rp 1.092.600,00 Rp 1.322.046,00
Besi Tulangan P10 BJTP24 Kg 17,06 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 322.434,00
Besi Tulangan D13 BJTD 40 Kg 228,49 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 4.318.407,48
Formwork / Bekisting Multiplex 12 mm M2 7,42 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 2.110.248,00

4.4.3 Footplate Tipe F4 Pilecap 800 mm x 400 x 300 mm & Pedestal 250 mm x 250 mm

Pasir Urug T = 50 mm M3 0,016 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 2.851,20

Lantai Kerja T = 50 mm K-125 M3 0,016 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 14.313,60
Beton Ready Mix / Site Mix K-250 M3 0,25 Rp 900.000,00 Rp 192.600,00 Rp 1.092.600,00 Rp 273.150,00
Besi Tulangan P10 BJTP24 Kg 7,30 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 137.970,00
Besi Tulangan D13 BJTD 40 Kg 42,21 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 797.750,55
 BILL OF QUANTITY (BOQ)
PEKERJAAN PEMBANGUNAN SHELTER COMPRESSOR & PIPE SUPPORT
PT AIR LIQUIDE INDONESIA - ASU PLANT CILEGON

Doc No : 2259-04-BOQ-02 OWNER : PT AIR LIQUIDE INDONESIA - ASU PLANT Prepared by : Margono
Date : 05-08-2022
PROJECT : ENGINEERING WORK FOR C54 GAN COMPRESSOR Checked by : Waliban

Sheet No : PO NO. : ALINDO0386101 Date : 12 juli 2023

PACKAGE : SHELTER COMPRESSOR & PIPE SUPPORT Revisi : <0>

NO URAIAN PEKERJAAN SPESIFIKASI PEKERJAAN SAT VOLUME HARGA MATERIAL HARGA UPAH & ALAT HARGA SATUAN JUMLAH HARGA

Formwork / Bekisting Multiplex 12 mm M2 3,64 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 1.035.216,00

4.4.3 Footplate Tipe F5 Pilecap 550 mm x 550 x 300 mm & Pedestal 200 mm x 250 mm

Pasir Urug T = 50 mm M3 0,106 Rp 108.000,00 Rp 70.200,00 Rp 178.200,00 Rp 18.866,93

Lantai Kerja T = 50 mm K-125 M3 0,106 Rp 702.000,00 Rp 192.600,00 Rp 894.600,00 Rp 94.715,78
Beton Ready Mix / Site Mix K-250 M3 1,19 Rp 900.000,00 Rp 192.600,00 Rp 1.092.600,00 Rp 1.300.194,00
Besi Tulangan P10 BJTP24 Kg 25,20 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 476.280,00
Besi Tulangan D13 BJTD 40 Kg 223,73 Rp 14.220,00 Rp 4.680,00 Rp 18.900,00 Rp 4.228.449,83
Formwork / Bekisting Multiplex 12 mm M2 10,25 Rp 178.200,00 Rp 106.200,00 Rp 284.400,00 Rp 2.915.100,00
SUBTOTAL PEKERJAAN STRUKTUR BETON Rp 539.666.913,82

JUMLAH TOTAL Rp 707.319.835,10

JUMLAH TOTAL DIBULATKAN Rp 700.000.000,00