Topicos Lucastorres Uss

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Fecha SQM-B Chile Falabella Colbun P.

Arauco CCU Entel


10/9/2023 -0.26% 1.41% -1.18% -0.31% -0.57% -2.43% -1.93%
3/9/2023 -7.88% -5.02% -2.44% -0.48% -1.36% -3.27% -2.19%
08/27/2023 4.13% 5.27% 1.95% 0.71% 2.28% -2.02% 3.15%
08/20/2023 -1.20% -3.23% -2.84% -5.80% -1.20% -0.15% -1.80%
08/13/2023 0.00% 0.12% -0.24% -2.35% -4.14% -3.37% -1.34%
6/8/2023 -2.35% -2.17% -2.98% 2.26% -1.46% -3.67% -1.78%
07/30/2023 -5.01% 1.79% -4.77% 3.11% -3.06% -2.31% -3.55%
07/23/2023 -4.14% 2.61% -3.00% 3.19% 2.27% -0.19% 0.92%
07/16/2023 -2.39% -4.16% 4.43% -4.47% -3.03% -2.27% -1.40%
9/7/2023 1.10% 1.77% 1.15% -2.35% -2.17% -0.82% 2.87%
2/7/2023 -4.25% 6.68% 7.15% 5.51% 0.80% 1.36% -0.41%
06/25/2023 1.66% 2.73% 5.01% 2.83% 2.15% 3.97% 2.09%
06/18/2023 8.94% 0.61% 3.14% -2.76% 4.04% 3.17% 0.70%
11/6/2023 4.07% 2.81% 3.71% 0.00% 2.96% -0.31% 2.55%
4/6/2023 -2.08% -1.96% -1.59% 2.43% 1.71% 3.74% 0.32%
05/28/2023 2.70% -1.68% 1.95% 2.37% -2.84% -0.73% 3.11%
05/21/2023 2.10% -2.85% 2.90% 0.93% 10.84% -0.82% -4.54%
05/14/2023 2.99% 2.69% -2.66% -3.29% -1.29% 1.55% 0.04%
7/5/2023 -6.91% -1.75% -5.04% 4.36% -1.08% -4.55% 3.13%
04/30/2023 1.67% -3.83% 7.46% 7.38% 1.27% -1.51% -2.19%
04/23/2023 8.76% 2.56% 1.69% 2.74% 4.14% 0.59% -4.39%
04/16/2023 -1.41% 1.63% 2.83% 0.96% -0.79% 0.32% 1.23%
9/4/2023 3.15% 8.45% -0.23% 6.41% 2.14% 8.56% 3.82%
2/4/2023 -15.94% 0.96% -3.34% -1.67% -1.41% -3.26% -0.63%
03/26/2023 3.74% 1.13% -0.28% 4.93% 1.85% 2.09% -3.70%
03/19/2023 -4.78% 0.54% -1.53% -1.97% -1.29% 0.83% 7.81%
12/3/2023 -2.37% 0.64% 0.23% 6.06% -0.34% 2.00% -2.00%
5/3/2023 6.09% 3.08% 4.38% 5.30% 6.86% 0.84% 2.53%
02/26/2023 -2.35% -6.53% -5.50% -6.07% -10.08% -4.19% -4.00%
02/19/2023 -12.75% 2.66% -1.65% 1.01% 12.60% -4.46% -2.99%
12/2/2023 1.83% 0.00% 1.08% 5.43% 7.49% 1.56% 2.60%
5/2/2023 2.30% 0.58% -1.27% 1.08% -6.44% 2.76% 3.84%
01/29/2023 -6.08% -2.27% -1.25% -5.00% -1.68% 1.93% 4.80%
01/22/2023 -4.29% 1.25% 3.66% 7.19% 2.45% -2.15% -1.70%
01/15/2023 1.59% 0.66% -0.78% -1.87% -2.85% 0.71% 3.46%
8/1/2023 7.39% 3.23% 0.27% 2.83% -0.46% 3.59% 1.90%
1/1/2023 3.16% -0.31% 2.55% 2.02% 2.15% 6.34% 0.49%
12/25/2022 1.63% 0.49% 5.50% 1.17% 4.21% -0.15% 0.79%
12/18/2022 -1.60% -5.13% 3.63% 0.44% -7.10% -0.50% -2.44%
11/12/2022 -4.57% 1.27% 0.30% 1.51% 6.17% 2.10% -1.24%
4/12/2022 -4.14% 2.85% 6.13% 11.54% 3.14% 6.83% 6.68%
11/27/2022 -4.89% 1.37% -1.90% 0.27% 4.00% 3.18% 6.35%
11/20/2022 -6.86% -1.48% 3.87% -2.54% -4.04% -8.42% 1.28%
11/13/2022 2.05% 0.21% -3.67% 1.60% 3.12% 2.40% -3.66%
6/11/2022 0.40% -0.40% -1.37% -4.97% -1.84% 3.57% -1.42%
10/30/2022 -13.74% 0.31% -7.88% -4.05% 5.67% 4.09% -3.60%
10/23/2022 10.00% -3.10% -6.05% -3.13% 11.15% -1.90% -1.51%
10/16/2022 0.22% 1.05% 0.28% -0.11% 4.17% 0.46% 0.84%
9/10/2022 -1.21% -1.61% 5.63% 6.91% 3.82% 0.84% 0.32%
2/10/2022 13.69% -0.61% -3.77% 9.08% -1.28% 2.64% 9.56%
09/25/2022 -6.76% 3.75% 3.76% -1.24% 0.86% -0.02% -0.65%
09/18/2022 -2.90% -0.14% -8.24% -5.29% -7.93% -4.94% -1.66%
anualizadas
IPSA Bono 5 años SQM-B Chile Falabella Colbun P. Arauco CCU
-1.19% 2.18% -14% 73% -61% -16% -30% -126%
-2.84% 1.19% -410% -261% -127% -25% -71% -170%
2.28% 1.55% 215% 274% 101% 37% 119% -105%
-2.13% 1.57% -62% -168% -148% -302% -62% -8%
-0.83% 0.35% 0% 6% -12% -122% -215% -175%
-1.41% -1.55% -122% -113% -155% 118% -76% -191%
-1.98% 5.27% -261% 93% -248% 162% -159% -120%
-0.56% 1.48% -215% 136% -156% 166% 118% -10%
-0.73% -0.18% -124% -216% 230% -232% -158% -118%
0.61% -0.91% 57% 92% 60% -122% -113% -43%
2.78% 1.86% -221% 347% 372% 287% 42% 71%
3.17% -1.47% 86% 142% 261% 147% 112% 206%
2.69% 1.11% 465% 32% 163% -144% 210% 165%
1.89% 1.50% 212% 146% 193% 0% 154% -16%
-1.05% -1.30% -108% -102% -83% 126% 89% 194%
0.86% -2.00% 140% -87% 101% 123% -148% -38%
0.66% -3.51% 109% -148% 151% 48% 564% -43%
0.79% -2.56% 155% 140% -138% -171% -67% 81%
-0.78% 0.00% -359% -91% -262% 227% -56% -237%
1.02% 0.86% 87% -199% 388% 384% 66% -79%
2.12% 1.58% 456% 133% 88% 142% 215% 31%
1.21% -1.89% -73% 85% 147% 50% -41% 17%
3.59% -3.00% 164% 439% -12% 333% 111% 445%
-3.51% 3.99% -829% 50% -174% -87% -73% -170%
2.71% 1.94% 194% 59% -15% 256% 96% 109%
-0.95% 1.07% -249% 28% -80% -102% -67% 43%
1.44% 2.75% -123% 33% 12% 315% -18% 104%
2.68% -4.05% 317% 160% 228% 276% 357% 44%
-5.22% -7.34% -122% -340% -286% -316% -524% -218%
-0.84% -1.92% -663% 138% -86% 53% 655% -232%
2.02% 1.79% 95% 0% 56% 282% 389% 81%
0.05% 2.33% 120% 30% -66% 56% -335% 144%
-1.18% 4.53% -316% -118% -65% -260% -87% 100%
1.47% 2.68% -223% 65% 190% 374% 127% -112%
-0.69% 2.76% 83% 34% -41% -97% -148% 37%
2.20% 0.74% 384% 168% 14% 147% -24% 187%
1.54% 1.50% 164% -16% 133% 105% 112% 330%
0.39% -5.17% 85% 25% 286% 61% 219% -8%
-2.39% -1.58% -83% -267% 189% 23% -369% -26%
0.13% -0.87% -238% 66% 16% 79% 321% 109%
1.82% 5.12% -215% 148% 319% 600% 163% 355%
-0.61% -0.91% -254% 71% -99% 14% 208% 165%
-1.85% 1.10% -357% -77% 201% -132% -210% -438%
0.78% -1.44% 107% 11% -191% 83% 162% 125%
1.01% -3.99% 21% -21% -71% -258% -96% 186%
-2.88% -2.20% -714% 16% -410% -211% 295% 213%
2.50% -11.14% 520% -161% -315% -163% 580% -99%
0.51% -2.35% 11% 55% 15% -6% 217% 24%
0.90% -0.87% -63% -84% 293% 359% 199% 44%
3.52% -1.29% 712% -32% -196% 472% -67% 137%
-2.11% -4.53% -352% 195% 196% -64% 45% -1%
-0.67% -0.27% -151% -7% -428% -275% -412% -257%
rentabilidad
Entel IPSA Bono 5 años SQM-B Chile
-100% -62% 113% rentabilidad -37.75% 18.93%
-114% -148% 62% precio 50890 90
164% 119% 81%
-94% -111% 82% SQM-B Chile
-70% -43% 18% SQM-B 8.868275142745 0.37294444
-93% -73% -81% Chile 0.372944438431 2.24235431
-185% -103% 274% Falabella 1.140874259608 0.59028313
48% -29% 77% Colbun 1.27211731451 1.05218509
-73% -38% -9% P. Arauco 0.726673306667 1.00257515
149% 32% -47% CCU 1.581540632941 0.99560504
-21% 145% 97% Entel 0.997006542745 0.70014234
109% 165% -76% IPSA 2.141711377255 0.79493116
36% 140% 58% Bono 5 años -1.13489183294 0.46286253
133% 98% 78% RIESGO 298% 61%
17% -55% -68% CORRELACIÓN
162% 45% -104%
-236% 34% -183% monto $ 15,000,000
2% 41% -133% % comisión 0.8%
163% -41% 0% comisión $ 120,000
-114% 53% 45% disponible $ 14,880,000
-228% 110% 82%
64% 63% -98% titulos w
199% 187% -156% SQM-B 28 9.58%
-33% -183% 207% Chile 0 0.00%
-192% 141% 101% Falabella 2280 30.90%
406% -49% 56% Colbun 15551 12.74%
-104% 75% 143% P. Arauco 0 0.00%
132% 139% -211% CCU 1242 46.78%
-208% -271% -382% Entel 0 0.00%
-155% -44% -100%
135% 105% 93%
200% 3% 121% total 100.00%
250% -61% 236%
-88% 76% 139% wt 0.095760752688 0
180% -36% 144% wtX #NAME? #NAME?
99% 114% 38% wtXw #NAME?
25% 80% 78% riesgo 1.345573898912
41% 20% -269% rentabilidad portafolio 0.124501636048
-127% -124% -82%
-64% 7% -45%
347% 95% 266%
330% -32% -47%
67% -96% 57%
-190% 41% -75%
-74% 53% -207%
-187% -150% -114%
-79% 130% -579%
44% 27% -122%
17% 47% -45%
497% 183% -67%
-34% -110% -236%
-86% -35% -14%
Falabella Colbun P. Arauco CCU Entel IPSA Bono 5 años maximo
9.19% 53.84% 44.58% 13.61% 20.46% 12.94% -15.49% 53.84%
2016.8 121.88 1120 5605 3000

Falabella Colbun P. Arauco CCU Entel IPSA Bono 5 años


1.14087425960784 1.27211731 0.72667331 1.58154063 0.99700654 2.14171138 -1.13489183
0.59028312862745 1.05218509 1.00257515 0.99560504 0.70014234 0.79493116 0.46286253
3.84558926980392 1.72353021 0.86469754 0.55034668 0.42040301 0.85766481 0.43469907
1.72353021176471 4.45476096 1.51955285 1.18583504 0.87364613 1.19772261 0.86276956
0.86469753882353 1.51955285 5.58344519 1.00047492 -0.28855771 1.06053233 -0.8676325
0.55034668 1.18583504 1.00047492 2.80218035 0.96849162 0.87630227 0.13902117
0.42040301333333 0.87364613 -0.28855771 0.96849162 2.80230671 0.54645299 0.46098597
0.85766481411765 1.19772261 1.06053233 0.87630227 0.54645299 1.04140441 -0.02782932
0.43469906745098 0.86276956 -0.8676325 0.13902117 0.46098597 -0.02782932 2.50282912
107% 113% 85% 126% 100% 146% 107%
Minimo
61.07%
0.61069177

capital por acción


$ 1,424,920
$ -
$ 4,598,304
$ 1,895,356
$ -
$ 6,961,410
$ -

$ 14,879,990

0.30902580645161 0.12737607 0 0.46783669 0


#NAME? #NAME? #NAME? #NAME? #NAME?
SQM-B Chile Falabella Colbun P. Arauco CCU
SQM-B 8.69773139 0.36577243 1.11893437 1.24765352 0.71269882 1.55112639
Chile 0.36577243 2.19923211 0.57893153 1.03195076 0.98329486 0.97645879
Falabella 1.11893437 0.57893153 3.77163563 1.6903854 0.84806874 0.53976309
Colbun 1.24765352 1.03195076 1.6903854 4.36909248 1.49033068 1.16303052
P. Arauco 0.71269882 0.98329486 0.84806874 1.49033068 5.47607124 0.98123502
CCU 1.55112639 0.97645879 0.53976309 1.16303052 0.98123502 2.74829227
Entel 0.97783334 0.68667806 0.41231834 0.85684524 -0.28300852 0.94986678
IPSA 2.10052462 0.77964402 0.84117126 1.17468948 1.04013748 0.8594503
Bono 5 años -1.11306699 0.45396133 0.42633947 0.84617784 -0.85094726 0.13634769

COEF DE CORRELACIÓN
SQM-B Chile Falabella Colbun P. Arauco CCU
SQM-B 1
Chile 0.08363199 1
Falabella 0.1953605 0.20101423 1
Colbun 0.20239295 0.33291075 0.41641393 1
P. Arauco 0.10326865 0.28334378 0.1866086 0.30468599 1
CCU 0.31725811 0.39717959 0.16765127 0.33563252 0.2529339 1
Entel 0.19999567 0.27930351 0.12806385 0.24726664 -0.07294973 0.34561294
IPSA 0.70474444 0.52019682 0.42857461 0.55607624 0.43980795 0.51297498
Bono 5 años -0.24089029 0.19538189 0.14011727 0.25838483 -0.23209676 0.05249492
Entel IPSA Bono 5 años
0.97783334 2.10052462 -1.11306699
0.68667806 0.77964402 0.45396133
0.41231834 0.84117126 0.42633947
0.85684524 1.17468948 0.84617784
-0.28300852 1.04013748 -0.85094726
0.94986678 0.8594503 0.13634769
2.7484162 0.53594428 0.45212086
0.53594428 1.0213774 -0.02729414
0.45212086 -0.02729414 2.45469779

Entel IPSA Bono 5 años


1
0.08363199
0.1953605
0.20239295
0.10326865
0.16765127
1 -0.07294973
0.31987866 1 0.31987866
0.17406613 -0.01723762 1 -0.24089029

You might also like