Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Company First Philec

Project Production Office Glass Partition at Meeting Room


Location
Subject
Date 11/09/2023

Item Description Qty. Unit Materials Labor


Unit Costs Total Unit Costs Total Total
A. GENERAL REQUIREMENTS
A.1 Mobilization/Demobilization 1.0 lot - 8,500.00 8,500.00 8,500.00
A.2 Tools & Equipment 1.0 lot 12,000.00 12,000.00 - 12,000.00
A.3 Transportation 1.0 lot - 9,000.00 9,000.00 9,000.00
A.4 Supervision 1.0 lot - 12,000.00 12,000.00 12,000.00
A.5 Consumables 1.0 lot 22,555.00 22,555.00 - 22,555.00
Subtotal 64,055.00
- - -
B. PDE Extension - - -
B.1 Tempered glass door 3.0 sets 36,400.00 109,200.00 9,100.00 27,300.00 136,500.00
B.2 1/4 thk tempered glass on powdered coat 1.0 lot 283,140.00 283,140.00 31,460.00 31,460.00 314,600.00
Subtotal 451,100.00
- - -
C. PDE Laboratory - - -
C.1 1/4 thk tempered glass door and relocation of glass door 1.0 lot 25,845.00 25,845.00 6,460.00 6,460.00 32,305.00

D. Digital Office
D.1 1/4 thk tempered glass door and relocation of glass door
D.2 1.0 m s 2.0 m frameless glass door/access
D.3 frosted stickers
Subtotal 1.0 lot 138,720.00 138,720.00 34,680.00 34,680.00 173,400.00

E. Mural & Green Wall


E.1 Green Wall 1.0 lot 52,000.00 52,000.00 13,000.00 13,000.00 65,000.00
E.2 Mural & Painting Works 1.0 lot 67,500.00 67,500.00 22,500.00 22,500.00 90,000.00
Subtotal 155,000.00

F. Architectural Works
F.1 Sliding Door/Accessories
F.1.1 Single Door (1.0 x 2.0) 1.0 lot 7,840.00 7,840.00 1,960.00 1,960.00 9,800.00
F.1.2 Door Jamb (2" x 6 x 7 ft.) 1.0 lot 4,340.00 4,340.00 1,120.00 1,120.00 5,460.00
F.1.3 Flush Door/Painted w/ View Glass 1.0 lot 16,960.00 16,960.00 4,240.00 4,240.00 21,200.00
F.1.4 Railing/Accessories 1.0 lot 3,390.00 3,390.00 850.00 850.00 4,240.00
F.2 Double Door (Sliding)
F.2.1 Door Jamb (2" x 6 x 7 ft.) 1.0 lot 4,340.00 4,340.00 1,120.00 1,120.00 5,460.00
F.2.2 Flush Door/Painted w/ View Glass 1.0 lot 16,960.00 16,960.00 4,240.00 4,240.00 21,200.00
F.2.3 Door Lock 2.0 pcs 700.00 1,400.00 170.00 340.00 1,740.00
Subtotal 69,100.00

Total 944,960.00
OCM 94,496.00
Grand Total ₱ 1,039,456.00

You might also like