Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 31

Earth works

Excavation, Backfilling & Disposal


Excavation Backfilling
loose volume Compacted
Banck volume m3 volume m3
m3
for group I 233.03 260.95 -
for group II 328.59 367.97 -
for group III
19.17 21.46 -
(F6)
Total 580.78 650.38 494.24
Civil Works
Foundations
Footings
Blinding concrete under footings B200
Footing Area Depth Iteration
F1 3.6 0.1 9
F2 3.6 0.1 3
F3 6.24 0.1 6
F4 7.83 0.1 6
F5 3.12 0.1 1
F6 3.76 0.1 1
Total
Formwork of footings

No. of
Footing Perimetr depth footings

F1 6.8 0.45 9
F2 6.8 0.45 3
F3 9.2 0.55 6
F4 10.4 0.6 6
F5 8.4 0.3 1
F6 10.2 0.3 1
Total
Reinforcment steel for footings
Length of bar
Footing No. of bars ø
m
5 2.1 12
5 1.9 12
Footing 1
11 2.1 14
12 1.9 14
5 2.1 12
5 1.9 12
Footing 2
11 2.1 14
11 1.9 14
5 2.7 14
5 1.5 14
Footng 3
15 2.7 14
16 2.5 14
7 3.1 14
7 2.9 14
Footng 4
17 3.1 16
18 2.9 16
3 3.7 10
Footing 5
18 0.7 10
3 4.6 10
Footing 6
23 0.7 10
Total
Concrte of footing m3
Footing lengt width dibth
F1 1.8 1.6 0.45
F2 1.8 1.6 0.45
F3 2.4 2.2 0.55
F4 2.7 2.5 0.6
F5 3.6 0.6 0.3
F6 4.5 0.6 0.3
Total
Column's Necks (C.N)
Formwork of C.N

Higt of C.N Perimetr of Column No. of columns Area of Formwork m2

0.8 1.7 3 4.08


0.7 1.7 6 7.14
1.35 1.7 6 13.77
1.5 1.7 12 30.6
Total 55.59
reinforcement of C.N
Length of bar
Footing No. of bars ø
m
10 2.85 14
F1
5 2.4 8
10 2.85 14
F2
5 2.4 8
10 2.95 16
F3
5 2.4 8
10 2.95 16
F4
5 2.4 8
Total
Concrte of C.N m3

Higt of C.N Area of Column No. of columns Volume of concrete m3

0.8 0.15 3 0.36


0.7 0.15 6 0.63
1.35 0.15 6 1.215
1.5 0.15 12 2.7
Total 4.905
Sear wall of footings 5,6
Formwork, steel reinforcement & concrete
Reinforcement kg
Footing Concrete m3 Formwork m2
Longitdual
F(5) 0.384 4.08 25.679012346
F(6) 0.492 5.16 32.901234568
Total 0.876 9.24 77.5432098765432
Ground Beams (G.B)
Formwork and concrete for G.B

Beam length No. of beams depth

1 31.2 1 1.3
2 29.6 1 0.6
3 29.6 1 0.6
4 8.35 2 0.6
5 8.35 6 0.6
6 0.6 2 0.4
7 1.95 2 0.4
8 59.95 1 0.4

reinforcement G.B
Length of bar
Beam No. of bars ø
m
20 16 3
2 16 6
2 16 6.5
3 14 5
3 16 5
Beam 1
Beam 1
10 14 7
15 14 5.5
15 16 5.5
3 16 6
3 14 6
Stirrups 137 8 2.96
2 12 5.5
3 14 4.5
Beam 2 10 12 7
18 14 5.5
2 12 6
Stirrups 132 8 1.56
6 12 3
2 12 5
3 14 4.5
Beam 3 10 12 7
15 14 5.5
2 12 6
3 14 5
Stirrups 128 8 1.56
2 12 8
2 16 3
Beam 4 x2 3 16 7.5
2 12 4
3 12 3
Stirrups 40 8 1.56
5 12 7.5
3 16 7.5
Beam 5 x6 3 16 3
2 12 45
3 12 3
Stirrups 50 8 1.56
Beam 6 x2 4 12 1.2
Stirrups 4 8 1.06
Beam 7 x2 5 12 2.5
Stirrups 11 8 1.06
Beam 8 4 12 60
Stirrups 300 8 1.06
Total
Ground slab
Concrete
Area depth volume m3
267.88 0.1 26.788
Formwork
Perimeter depth Area m2
77.3 0.1 7.73
reinforcement
Length of bar
Direction No. of bars ø
m
Long Dir. 46 29.5 8
Short Dir. 148 9 8
Total
Sear wall of stair
Shear wall works
Shear wall concrete & formwork
Area Hight windows Concrete
2.96 9.89 1.28 27.9944
reinforcement
No. of bars ø L weight kg
148 12 12.13 1595.7688889
42 8 29.6 491.14074074
2086.9096296
Roof of the stair
reinforcement
No. of bars ø L weight kg
2 12 3.8 6.7555555556
6 12 7 37.333333333
3 14 3.8 13.792592593
6 12 7 37.333333333
6 16 7 66.37037037
89 8 1.5 52.740740741
15.2 12 7 94.577777778
28 12 3.8 94.577777778
Total 95.214814815
Concrete
area depth volume of concrete m3
21.76 0.15 3.264
Formwork= 21.76 m2
Ground floor
G.F Columns
Reinforcement
Length of bar
Columns No. of bars ø
m
F1 10 4.5 14
F2 10 4.5 14
F3 10 4.5 16
F4 10 4.5 16
Stirrups 17 2.4 8

Formwork

Perimeter Hight No. of columns Area m2

1.7 3.42 27 156.978


Concrete

Area Hight No. of columns Volume m3

0.15 3.42 27 13.851


G slab
reinforcement G.F Slab
Length of bar
Beam No. of bars ø
m
3 12 4
1
3 14 4
Stirrups 17 8 1.26
4 12 6
3 14 6.5
4 16 5
4 12 7
3 12 7.5
4 14 5.5
4 12 7
2 3 12 7.5
4 14 5.5
4 12 7
3 12 7.5
4 14 5.5
4 12 6
3 14 6.5
4 16 5
Stirrups 456 8 1.47
2 12 4
3 2 12 4
4 14 4
Stirrups 25 8 1.5
4 12 5
3 12 5.5
4 14 4
4 12 7.5
3 14 7.5
4 14 5.5
1 12 3
4 12 7
3 14 7.5
4 14 5.5
4 12 7
4 3 14 7.5
1 12 3
4 12 7
3 14 7.5
4 14 5.5
4 12 7
3 14 7.5
4 14 5.5
1 12 3
4 12 6
3 14 6.5
4 16 5
Stirrups 608 8 1.6
3 12 5
2 12 5.5
4 12 4.5
3 12 7
2 12 7.5
4 12 5.5
3 12 7
2 12 7.5
4 12 5.5
3 12 7
5 2 12 7.5
4 12 5.5
3 12 7
2 12 7.5
4 12 5.5
3 12 7
2 12 7.5
4 12 5.5
4 12 6
2 12 6.5
4 12 5
Stirrups 246 8 1.7
5 14 9
6
3 12 9
Stirrups 112 8 1.26
3 14 5
7
4 12 9
Stirrups 70 8 1.5
3 14 5
8 2 14 9
2 12 9
Stirrups 70 8 1.5
5 14 9
9
4 14 5
Stirrups 45 8 1.33
Ribs
Stirrups 880 6 0.75
Total
Concrete for the slab
volume of blocks 115.05 0.24
volume of slab 250.32 0.32
volume of concrete 52.5 m3
Formwork m2
Area 250.32
Perimeter 93.8
Depth 0.32
Total Formwork needed 280.3
G . F slab (block )= 1150.5 Piece
G.F stair
Concrete
Volume of
Area of stair length No. of stairs ‫بسطة‬
0.0945 1.5 40 0.45
Formwork m2
‫طوبار المراي‬ ‫طوبار الشاحط‬ ‫طوبار البسطة‬ ‫مجموع الطوبار‬
2.805 10.5 2.55 31.71
reinforcement
No. of bars ø L weight kg
2 8 1.5 1.1851851852
10 10 0.6 3.7037037037
40 12 1.5 53.333333333
20 16 3 94.814814815
16 16 1.5 37.925925926
20 12 1.5 26.666666667
108.81481481
G.F walls
G .F 20 cm block works 2278 Piece
Lintels, Sills & Jambs (‫)عرقات‬
formwork 63.32 m2
steel
No. of bars ø L
Longitudinal 4 12 63.6
stirrups 318 8 0.8
Longitudinal 4 8 22.5
stirrups 111 8 0.55
Longitudinal 2 8 29.65
stirrups 148 8 0.2
Total
concrete 2.61 m3
Sidewalk
Concrete
Area depth volume of concrete m3
48.12 0.1 4.812
Formwork
Perimeter depth Area of formwork m2
53.6 0.1 5.36
Reinforcement
No. of bars ø L weight kg
8 8 10 31.604938272
72 8 1 28.444444444
4 8 31.6 49.935802469
119 8 0.95 44.661728395
Total 154.64691358
Ramp
Concrete
Length Width depth Volume of concrete m3
72.5 1.4 0.1 10.15
Formwork m2
Perimeter depth Area of formwork m2
75.3 0.1 7.53
Reinforcement
No. of bars ø L weight kg
6 8 7.2 17.066666667
29 8 1.4 16.039506173
Total 33.10617284
The stairs outside building
Concrete
area length No. of stairs volume
0.2826 2.8 3 2.37384
0.2826 3.7 3 3.13686
0.051 6.5 1 0.3315
Total 5.8422
Formwork
East West Total
2.471 3.083 5.554
Reinforcement
No. of bars ø L no of stairs
10 8 2.8 -
38 14 1 -
2 8 2.8 3
19 8 0.65 3
10 8 3.7 -
50 14 1 -
2 8 3.7 3
25 8 0.65 3
Total
First floor
1st. F column
Reinforcement
Length of bar
Columns No. of bars ø
m
F1 10 4.5 14
F2 10 4.5 14
F3 10 4.5 16
F4 10 4.5 16
Stirrups 17 2.4 8

Formwork

Perimeter Hight No. of columns Area m2

1.7 4.52 27 207.468


Concrete

Area Hight No. of columns Volume m3

0.15 4.52 27 18.306


1st. F stair
Concrete
Volume of
Area of stair length No. of stairs ‫بسطة‬
0.0945 1.5 40 0.45
Formwork m2
‫طوبار المراي‬ ‫طوبار الشاحط‬ ‫طوبار البسطة‬ ‫مجموع الطوبار‬
2.805 10.5 2.55 31.71
reinforcement
No. of bars ø L weight kg
2 8 1.5 1.1851851852
10 10 0.6 3.7037037037
40 12 1.5 53.333333333
20 16 3 94.814814815
16 16 1.5 37.925925926
20 12 1.5 26.666666667
108.81481481
1st.F walls
G .F 20 cm block works 2360 Piece
Lintels, Sills & Jambs (‫)عرقات‬
formwork 65.27 m2
steel
No. of bars ø L
Longitudinal 4 12 63.6
stirrups 318 8 0.8
Longitudinal 4 8 28.5
stirrups 143 8 0.55
Longitudinal 2 8 29.65
stirrups 148 8 0.2
Total
concrete 2.805 m3
1st. F slab
reinforcement 1st.F Slab
Length of bar
Beam No. of bars ø
m
3 12 4
1
3 14 4
Stirrups 17 8 1.26
4 12 6
3 14 6.5
4 16 5
4 12 7
3 12 7.5
4 14 5.5
4 12 7
2 3 12 7.5
4 14 5.5
4 12 7
3 12 7.5
4 14 5.5
4 12 6
3 14 6.5
4 16 5
Stirrups 456 8 1.47
2 12 4
3 2 12 4
4 14 4
Stirrups 25 8 1.5
4 12 5
3 12 5.5
4 14 4
4 12 7.5
3 14 7.5
4 14 5.5
1 12 3
4 12 7
3 14 7.5
4 14 5.5
4 12 7
4 3 14 7.5
1 12 3
4 12 7
3 14 7.5
4 14 5.5
4 12 7
3 14 7.5
4 14 5.5
1 12 3
4 12 6
3 14 6.5
4 16 5
Stirrups 608 8 1.6
3 12 5
2 12 5.5
4 12 4.5
3 12 7
2 12 7.5
4 12 5.5
3 12 7
2 12 7.5
4 12 5.5
3 12 7
5 2 12 7.5
4 12 5.5
3 12 7
2 12 7.5
4 12 5.5
3 12 7
2 12 7.5
4 12 5.5
4 12 6
2 12 6.5
4 12 5
Stirrups 246 8 1.7
5 14 9
6
3 12 9
Stirrups 112 8 1.26
3 14 5
7
4 12 9
Stirrups 70 8 1.5
3 14 5
8 2 14 9
2 12 9
Stirrups 70 8 1.5
5 14 9
9
4 14 5
Stirrups 45 8 1.33
Ribs
Stirrups 880 6 0.75
Total
Concrete for the slab
volume of blocks 115.05 0.24
volume of slab 250.32 0.32
volume of concrete 52.5 m3
Formwork m2
Area 250.32
Perimeter 93.8
Depth 0.32
Total Formwork needed 280.3
1st.F slab (block )= 1150.5 Piece
Parapet
No. of blocks
Perimeter depth No. of blocks
77.4 1 967.5
Concrete, reinforcement & formwork
Perimeter depth concrete Steel
77.4 0.1 1.548 84.088888889
Architectural works
Ground floor
G .F Plastering works
internal G.F plaster
length width Iteration
ceiling 8.4 6.4 3
Wall 1 20.73 3
Windows 1.368 6
Wall 2 21.89 6
Wall3 24.03 6
Windows 0.96 3
Corredor 42.421 1
Corredor 2.6325 2
ceiling 63.21 1
Windows 9.36 1
‫جدران الدرج‬ 61.274 1
‫الدرج وبسطاته‬ 15.29 1
Total
external G.F plaster
length width Iteration
South 85.648 1
Windows 2.784 6
North 60.461 1
East & West 33.5465 2
Total
Plaster Accessories (angles & mesh)
Angles beads m
length iterration Total
3.7 10 37
3.5 2 7
South
3.22 12 38.64
4.64 2 9.28
3.5 2 7
3.7 8 29.6
North 3.22 10 32.2
4.13 1 4.13
4.3 1 4.3
4.3 1 4.3
West
4.64 1 4.64
4.3 1 4.3
East
4.64 1 4.64
internal 3.42 1 3.42
Total 190.45
G.F tile works
Terrazzo
length width Iteration
internal
8.4 6.4 3
rooms
29.2 1.95 1
coridoor
3.7 1.55 1
Total
Marble
length width Iteration
‫بسطة الدرج الداخلي‬ 3.4 1.85 2
Stairs 1.5 0.3 20
1.5 0.17 22
3.7 0.3 4
3.7 0.63 1
‫الدرج الخارجي‬
2.8 0.3 4
2.8 0.63 1
Total
Thresholds
length width iterration
w1 2.5 0.25 6
w2 2.5 0.25 3
w3 1 0.25 2
3.5 0.25 1
3.7 0.25 5
‫الفتحات الخارجية‬
1.95 0.25 2
2.8 0.25 1
D1 1.2 0.25 3
Total
G.F Panel
for each room 28.4 m
82.35
coridoor 53.95 m
Stairs 20.5 m 20.5
G.F Painting works
G. F Painting works 936.804
G.F Doors
Total doors area
length width iterration
D1 2.35 1.2 3
Main door 1 3.22 3.7 1
Main door 2 3.22 2.8 1
Total
G.F Windows
Total area of windows
length width Area m2
W1 2.5 1.6 4
W2 2.5 0.75 1.875
W3 1 1.6 1.6
Total 6W1 + 3W2 + 2W3 32.825
G.F Guard rail
length width itreation
2.07 3.5 1
Corridor 2.07 3.7 4
2.07 1.95 2
Windows
Total
First floor
1st. F Doors
Total doors area
length width iterration
D1 2.35 1.2 3
D2 2.2 1 1
Total
1st. F Windows
Total windows area
length width Area m2
W1 2.5 1.6 4
W2 2.5 0.75 1.875
W3 1 1.6 1.6
Total 6W1 + 3W2 + 2W3 32.825
1st .F Plastering works
internal 1st.F plaster
length width iterration
ceiling 8.4 6.4 3
Wall 1 20.73 3
Windows 1.368 6
Wall 2 21.89 6
Wall3 24.03 6
Windows 0.96 3
Corredor 49.896 1
Corredor 2.6325 2
ceiling 63.21 1
Windows 12.9072 1
‫جدران الدرج‬ 101.354 1
‫الدرج وبسطاته‬ 15.29 1
Total
external 1st.F plaster
length width iterration
South 123.964 1
Windows 2.784 6
North 91.928 1
West 40.0075 1
East 53.4625 1
‫التصوينة‬ 71.885 1
‫بيت الدرج‬ 41.1625 1
Total
Plaster Accessories (angles & mesh)
Angles beads m
length iterration Total
3.22 12 38.64
3.7 10 37
South 3.5 2 7
4.84 1 4.84
6.79 1 6.79
3.7 10 37
2.8 2 5.6
3.5 2 7
North
3.22 14 45.08
6.79 1 6.79
4.84 1 4.84
4.84 1 4.84
West
6.79 1 6.79
3.5 2 7
East
4.84 1 4.84
internal 3.42 1 3.42
Total 227.47
1st.F tile works
Terrazzo
length width Iteration
internal
8.4 6.4 3
rooms
coridoor 29.2 1.95 1

Total
Marble
length width Iteration
‫بسطة الدرج الداخلي‬ 3.4 1.85 1
Stairs 1.5 0.3 22
1.5 0.17 22
Total
1st.F Panel
for each room 28.4 m
88.85
coridoor 60.45 m
Stairs 27 m 27
Thresholds
length width iterration
w1 2.5 0.25 6
w2 2.5 0.25 3
w3 1 0.25 2
3.5 0.25 1
3.7 0.25 5
‫الفتحات الخارجية‬
1.95 0.25 2
2.8 0.25 1
D1 1.2 0.25 3
D2 1 0.25 1
Parapet 77.4 0.25 1
stair Parapet 20.4 0.25 1
Total
G. F Painting works
G. F Painting works 1197.1137
1st.F Guard rail
length width itreation
0.42 3.5 1
Corridor 0.42 3.7 4
0.42 1.95 2
Windows
Total
rks
ng & Disposal
Backfilling Disposal
Loose volume Loos volume
m3 m3
- -
- -

- -

581.46 68.92

gs B200
Volume of con.
3.24
1.08
3.744
4.698
0.312
0.376
13.45

Area of
Formwork m2

27.54
9.18
30.36
37.44
2.52
3.06
110.1
tings
Quantity
Needed kg
9.33333333333
8.44444444444
27.9481481481
27.5851851852
9.33333333333
8.44444444444
27.9481481481
25.2864197531
16.3333333333
9.07407407407
49
48.3950617284
26.2543209877
24.5604938272
83.2790123457
82.4888888889
6.85185185185
7.77777777778
8.51851851852
9.93827160494
2942.2345679

vlume
1.296
1.296
2.904
4.05
0.648
0.81
58.734
N)

Area of Formwork m2

4.08
7.14
13.77
30.6
m2

Quantity
Needed kg
34.4814814815
4.74074074074
34.4814814815
4.74074074074
46.6172839506
4.74074074074
46.6172839506
4.74074074074
1204.62962963

Volume of concrete m3

0.36
0.63
1.215
2.7
m3
5,6
& concrete
Reinforcement kg No. of bars ø L weight kg
Stirrups 32 10 1.3 25.679012
8.2962962963 3 8 7 8.2962963
10.6666666667 41 10 1.3 32.901235
77.5432098765432 3 8 9 10.666667
Beams (G.B)
d concrete for G.B
Formwork
width concrete m3
m2
0.25 10.14 88.92
0.25 4.44 42.92
0.25 4.44 42.92
0.25 2.505 24.215
0.25 7.515 72.645
0.2 0.096 1.2
0.2 0.312 3.9
0.2 4.796 59.95
Total 34.244 336.67
cement G.B
Quantity
Needed kg
94.8148148148
18.962962963
20.5432098765
18.1481481481
23.7037037037
84.6913580247
99.8148148148
130.37037037
28.4444444444
21.7777777778
160.205432099
9.77777777778
16.3333333333
62.2222222222
119.777777778
10.6666666667
81.3511111111
16
8.88888888889
16.3333333333
62.2222222222
99.8148148148
10.6666666667
18.1481481481
78.8859259259
14.2222222222
9.48148148148
35.5555555556
7.11111111111
8
24.6518518519
33.3333333333
35.5555555556
14.2222222222
80
8
30.8148148148
4.26666666667
1.6750617284
11.1111111111
4.60641975309
213.333333333
125.62962963
3104.44740741

Quantity
Needed kg
536.098765432
526.222222222
1062.32098765
r

mwork
formwork volume of windows m3
286.344 width depth thickness No. of win volume
1 1.6 0.2 4 1.28

Vertical perimeter of the wall m = 29.6


Horizontal no of vertical bars = 148
Total
Quantity
No. of columns
Needed kg
9 490
6 326.666667
6 426.666667
6 426.666667
27 435.2
Total 2105.2

Total

Total

b
Quantity
Needed kg
10.6666666667
14.5185185185
8.46222222222
21.3333333333
23.5925925926
31.6049382716
24.8888888889
20
26.6172839506
24.8888888889
20
26.6172839506
24.8888888889
20
26.6172839506
21.3333333333
23.5925925926
31.6049382716
264.817777778
7.11111111111
7.11111111111
19.3580246914
14.8148148148
17.7777777778
14.6666666667
19.3580246914
26.6666666667
27.2222222222
26.6172839506
2.66666666667
24.8888888889
27.2222222222
26.6172839506
24.8888888889
27.2222222222
2.66666666667
24.8888888889
27.2222222222
26.6172839506
24.8888888889
27.2222222222
26.6172839506
2.66666666667
21.3333333333
23.5925925926
31.6049382716
384.316049383
13.3333333333
9.77777777778
16
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
21.3333333333
11.5555555556
17.7777777778
165.214814815
54.4444444444
24
55.7511111111
18.1481481481
32
41.4814814815
18.1481481481
21.7777777778
16
41.4814814815
54.4444444444
24.1975308642
23.6444444444
3991
3991
10524.1817284
27.6
80.1

m2
1150.5 Piece

Volume of
concrete m3
3.735

Total

‫)عرق‬

weight kg
226.133333333
100.503703704
35.5555555556
24.1185185185
23.4271604938
11.6938271605
421.432098765
2.61 m3

Volume of concrete m3
10.15
ding

weight kg
11.0617283951
‫الشاحط‬
45.975308642
‫الشرقي‬
19.9111111111
stair
43.9111111111
14.6172839506
‫الشاحط‬
60.4938271605
‫الغربي‬
26.3111111111
stair
57.7777777778
280.059259259

Quantity
No. of columns
Needed kg
9 490
6 326.666667
6 426.666667
6 426.666667
27 435.2
Total 2105.2

Volume of
concrete m3
3.735
Total

2360 Piece
‫)عرق‬

weight kg
226.133333333
100.503703704
45.037037037
31.0716049383
23.4271604938
11.6938271605
437.866666667
2.805 m3

b
Quantity
Needed kg
10.6666666667
14.5185185185
8.46222222222
21.3333333333
23.5925925926
31.6049382716
24.8888888889
20
26.6172839506
24.8888888889
20
26.6172839506
24.8888888889
20
26.6172839506
21.3333333333
23.5925925926
31.6049382716
264.817777778
7.11111111111
7.11111111111
19.3580246914
14.8148148148
17.7777777778
14.6666666667
19.3580246914
26.6666666667
27.2222222222
26.6172839506
2.66666666667
24.8888888889
27.2222222222
26.6172839506
24.8888888889
27.2222222222
2.66666666667
24.8888888889
27.2222222222
26.6172839506
24.8888888889
27.2222222222
26.6172839506
2.66666666667
21.3333333333
23.5925925926
31.6049382716
384.316049383
13.3333333333
9.77777777778
16
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
18.6666666667
13.3333333333
19.5555555556
21.3333333333
11.5555555556
17.7777777778
165.214814815
54.4444444444
24
55.7511111111
18.1481481481
32
41.4814814815
18.1481481481
21.7777777778
16
41.4814814815
54.4444444444
24.1975308642
23.6444444444
3991
3991
10524.1817284

27.6
80.1

m2
1150.5 Piece

No. of bars ø L weight kg


2 8 77.4 61.155556
387 8 0.15 22.933333
rmwork Total 84.088889
formwork
15.48
ks

ks
area m2
161.28
62.19
8.208
131.34
144.18
2.88
42.421
5.265
63.21
9.36
61.274
15.29
706.898

area m2
85.648
16.704
60.461
67.093
229.906
& mesh)
Wire mesh
area m2
7.4
1.4
7.728
1.856
1.4
5.92
6.44
0.826
0.86
0.86
0.928
0.86
0.928
0.684
38.09

area m2

161.28

56.94
6.29
5.735
230.245

area m2
12.58
9
5.61
4.44
2.331
3.36
1.764
39.085

area m2
3.75
1.875
0.5
0.875
4.625
0.975
0.7
0.9
14.2

Terrazzo

Marble
s
m2

area m2
8.46
11.914
9.016
29.39

Total

area m2
7.245
30.636
8.073
151.524
197.478

area m2
8.46
2.2
10.66

rks

area m2
161.28
62.19
8.208
131.34
144.18
2.88
49.896
5.265
63.21
12.9072
101.354
15.29
758.0002

area m2
123.964
16.704
91.928
40.0075
53.4625
71.885
41.1625
439.1135
& mesh)
Wire mesh
area m2
7.728
7.4
1.4
0.968
1.358
7.4
1.12
1.4
9.016
1.358
0.968
0.968
1.358
1.4
0.968
0.684
45.494

area m2

161.28

56.94
6.29
224.51

area m2
6.29
9.9
5.61
21.8

Terrazzo

Marble

area m2
3.75
1.875
0.5
0.875
4.625
0.975
0.7
0.9
0.25
19.35
5.1
38.9
s
m2

area m2
1.47
6.216
1.638
30.744
40.068
m2
Material
ID Item Unit Final unit cost
Total cost (NIS)
Quantity (NIS)

1
Earth works
1.1 Excavation of footings m3 129.69 17 2204.7

1.2 Backfill works m3 115.19 12 1382.3

1.3 Disposing works m3 14.50 15 217.5

2
Civil Works
2.1 Foundations
2.1.1 Footings
2.1.1.1 Formwork of footings m2 62.00 25 1550.0

2.1.1.2 Steel reinforcement of footings ton 5.25 2300 12081.9

2.1.1.3 Concrete for footing m3 102.58 300 30774.0

2.1.2 Column's Necks (C.N)


2.1.2.1 Formwork of C.N m2 21.10 25 527.5

2.1.2.2 Steel reinforcement of C.N ton 0.04 2300 90.9

2.1.2.3 Concrete for C.N m3 2.13 300 639.0

2.1.3 Ground Beams (G.B)


2.1.4.1 Formwork of G.B m2 295.00 25 7375.0

2.1.4.2 Steel reinforcement of G.B ton 1.17 2300 2697.9

2.1.4.3 Concrete for G.B m3 28.38 300 8514.0

2.2 Shear wall


2.2.1 Shear wall works
2.2.1.1 Formwork of shear wall m2 310.00 25 7750.0

2.2.1.2 Steel reinforcement of shear wall ton 2.18 2300 5014.0

2.2.1.3 Concrete for shear wall m3 31.00 300 9300.0

2.3 All floors


2.3.1 Columns
2.3.1.1 Formwork m2 1560.00 25 39000.0

2.3.1.2 Steel reinforcement ton 9.35 2300 21505.0

2.3.1.3 Concrete m3 106.02 300 31806.0

2.3.2 slab
2.3.2.1 Formwork m2 179.00 25 4475.0

2.3.2.2 Steel reinforcement ton 8.68 2300 19964.0

2.3.2.3 Blocks 17 cm Piece 11.51 2 23.0

2.3.2.4 Concrete placing m3 130.23 300 39069.0

2.3.3 stair
2.3.3.1 Formwork m2 147.39 25 3684.7
Labor
Duration unit Total cost (NIS) Price (NIS)
total Mhr's Total cost (NIS)
(d) MHR

5.0 0 40.0 0.0 2204.7 2315.0


5.0 0 40.0 0.0 1382.3 1451.4
5.0 0 40.0 0.0 217.5 228.4

10.0 12 80.0 960.0 2510.0 2635.5


10.0 620 80.0 49600.0 61681.9 64766.0
10.0 28 80.0 2240.0 33014.0 34664.7

2.0 12 16.0 192.0 719.5 755.5


2.0 620 16.0 9920.0 10010.9 10511.4
2.0 28 16.0 448.0 1087.0 1141.4

9.0 12 72.0 864.0 8239.0 8651.0


9.0 775 72.0 55800.0 58497.9 61422.8
9.0 28 72.0 2016.0 10530.0 11056.5

8.0 12 64.0 768.0 8518.0 8943.9


8.0 620 64.0 39680.0 44694.0 46928.7
8.0 28 64.0 1792.0 11092.0 11646.6

16.0 12 128.0 1536.0 40536.0 42562.8


16.0 775 128.0 99200.0 120705.0 126740.3
16.0 28 128.0 3584.0 35390.0 37159.5

5.0 12 40.0 480.0 4955.0 5202.8


5.0 775 40.0 31000.0 50964.0 53512.2
5.0 0.8 40.0 32.0 55.0 57.8
5.0 28 40.0 1120.0 40189.0 42198.5

3.0 12 24.0 288.0 3972.7 4171.3


2.3.3.2 Reinforcement ton 2.62 2300 6026.0

2.3.3.3 Concrete m3 20.00 300 6000.0

2.3.4 walls
2.3.4.1 Area of Stone m2 1711.45 80 136916.0

2.3.4.2 20 cm external block works Piece 19610.00 2.5 49025.0

2.3.4.3 20 cm interior block works Piece 5530.00 2.5 13825.0

2.3.4.4 10 cm interior block works piece 9300.00 1.5 13950.0

2.3.5 Lintels, Sills & Jambs (‫)عرقات‬


2.3.5.2 Steel reinforcement of G.F lintels,… ton 5.78 2300 13289.4

3
Architectural works
3.1 All floors
3.1.1 Plastering works m2 5265.31 11 57918.4

3.1.2 Tile
3.1.4.1 Tile Works m2 1148.00 166.5 191142.0

3.1.4.1 Tile for Sairs m2 101.21 100.00 10120.8

3.1.3 Painting works m2 5265.31 44.5 234306.3

3.1.4 Doors
3.1.4.1 Aluminium m2 54.00 300.00 16200.0

3.1.4.2 Wood m2 50.60 370.00 18722.0

3.1.4.3 Iron m 62.35 462.50 28836.9

3.1.5 windows
2.3.5.3 ‫براطيش‬ m 793.30 148 117408.4

2.3.5.3 All windows work m2 387.22 450 174249.0

3.1.6 Rails (hand and guard) m 60.00 140 8400.0


3.0 775 24.0 18600.0 24626.0 25857.3
3.0 28 24.0 672.0 6672.0 7005.6

15.0 30 120.0 3600.0 140516.0 147541.8


15.0 0.8 120.0 96.0 49121.0 51577.1
15.0 0.8 120.0 96.0 13921.0 14617.1
15.0 0.8 120.0 96.0 14046.0 14748.3

0.0 775 0.0 0.0 13289.4 13953.9

40.0 36 320.0 11520.0 69438.4 72910.3

30.0 60 240.0 14400.0 205542.0 215819.1


30.0 60.00 240.0 14400.0 24520.8 25746.8
40.0 4 320.0 1280.0 235586.3 247365.6

20.0 0.00 160.0 0.0 16200.0 17010.0


20.0 0.00 160.0 0.0 18722.0 19658.1
20.0 0.00 160.0 0.0 28836.9 30278.7

30.0 0 240.0 0.0 117408.4 123278.8


30.0 0 240.0 0.0 174249.0 182961.5
5.0 0 40.0 0.0 8400.0 8820.0
Total 1712261 1797874

You might also like