Cópia de (Modelo - Fazer Uma Cópia) Planilha Comparativa de Renda Fixa - Clube Do Valor

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 52

Planilha Comparativa de Renda Fixa

Instruções de Uso
Esta planilha foi criada para ajudar você a decidir onde investir o seu dinheiro, considerando diversas opções de renda fixa.

Ela foi dividida em 4 diferentes abas: 1 para cada característica de retorno (títulos pós-fixados, títulos prefixados ou híbrido/atrelado à inflação).
Além disso, compara 3 diferentes tipos de investimentos: títulos públicos, CDBs & LCs (títulos privados com incidência de IR sobre o retorno)
e LCIs & LCAs (títulos privados sem a incidência de IR sobre os retornos). Na última aba, é possível realizar a Comparação entre Classes de
Renda Fixa.

Independentemente da aba, você precisa apenas preencher os dados solicitados nas células em roxo claro. Mantenha os dados das células
em azul e cinza da maneira que eles estão. A planilha calculará automaticamente os resultados e lhe indicará qual título vale mais a pena de ser
investido dentre os disponíveis, sob o critério de maior rentabilidade.

Isso não se trata, de forma alguma, de uma recomendação de investimentos, e sim uma ferramenta para lhe auxiliar a visualizar qual é o título
que oferece uma maior rentabilidade líquida de imposto de renda para o prazo de investimentos almejado.

Faça bom proveito da planilha!

Grande abraço,
Equipe CDV
Renda Fixa

considerando diversas opções de renda fixa.

ulos pós-fixados, títulos prefixados ou híbrido/atrelado à inflação).


DBs & LCs (títulos privados com incidência de IR sobre o retorno)
última aba, é possível realizar a Comparação entre Classes de

dos nas células em roxo claro. Mantenha os dados das células


ente os resultados e lhe indicará qual título vale mais a pena de ser

e sim uma ferramenta para lhe auxiliar a visualizar qual é o título


de investimentos almejado.
Planilha Comparativa de Renda Fixa

Instruções de Uso
Preencha os dados solicitados nas células em roxo claro. Mantenha os dados das células em azul e cinza da m
A planilha calculará automaticamente os resultados e lhe indicará qual título vale mais a pena de ser investido
sob o critério de maior rentabilidade.

Comparação entre CDB/LC e LCI/LCA

Taxa Retorno CDB/LC Montante Líquido Final


Taxa Retorno LCI/LCA 0.00
Valor Aplicado 0.00
Data aplicação
Data vencimento
Total dias 0
INVESTIR EM LCI/LCA Melhor título nestas condições.

Comparação entre CDB/LC, LCI/LCA e Títulos Públicos Prefixados

Título Público TESOURO PREFIXADO 2026


Taxa Retorno LTN
Taxa Retorno CDB/LC 12.48% Montante Líquido Final
Taxa Retorno LCI/LCA 0.00
Valor Aplicado 0.00
Data aplicação 0.00
Data vencimento 1/1/2026
Total dias 46,023
INVESTIR EM LCI/LCA Melhor título nestas condições.
a

as em azul e cinza da maneira que eles estão.


a pena de ser investido dentre os disponíveis,

Título
LCI/LCA
CDB/LC

tas condições.

Título
LCI/LCA
CDB/LC
TESOURO PREFIXADO 2026

tas condições.
TABELA DE IR
Prazo Alíquota
0 a 6 meses 22.50%
6 a 12 meses 20.00%
12 a 24 meses 17.50%
24 meses+ 15.00%

TÍTULOS PREFIXADOS DISPONÍVEIS


Título Vcto
TESOURO PREFIXADO 2026 1/1/2026
TESOURO PREFIXADO 2029 1/1/2029
Planilha Comparativa de Renda Fixa

Instruções de Uso
Preencha os dados solicitados nas células em roxo claro. Mantenha os dados das células em azul e cinza da m
calculará automaticamente os resultados e lhe indicará qual título vale mais a pena de ser investido dentre os d
rentabilidade.

Comparação entre CDB/LC e LCI/LCA

Taxa Retorno CDB/LC 114%


Taxa Retorno LCI/LCA 90%
Valor Aplicado 10,000.00
Data aplicação 8/15/2023
Data vencimento 8/13/2024
Total dias 364
INVESTIR EM CDB/LC

Comparação entre CDB/LC, LCI/LCA e Títulos Públicos Pós-Fixados

Título Público TESOURO SELIC 2026


Taxa Retorno Selic 10.32%
Taxa Retorno CDB/LC 115.00%
Taxa Retorno LCI/LCA 91.00%
Valor Aplicado 100,000.00
Data aplicação 8/1/2023
Data vencimento 3/1/2026
Total dias 943
INVESTIR EM LCI/LCA
Renda Fixa

enha os dados das células em azul e cinza da maneira que eles estão. A planilha
lo vale mais a pena de ser investido dentre os disponíveis, sob o critério de maior

Montante Líquido Final Título


10,890.91 LCI/LCA
10,940.94 CDB/LC

Melhor título nestas condições.

Montante Líquido Final Título


0.00 LCI/LCA
0.00 CDB/LC
0.00 TESOURO SELIC 2026

Melhor título nestas condições.


TABELA DE IR
Prazo Alíquota
0 a 6 meses 22.50%
6 a 12 meses 20.00%
12 a 24 meses 17.50%
24 meses+ 15.00%

TÍTULOS PÓS-FIXADOS DISPONÍVEIS


Título Vcto
TESOURO SELIC 2026 3/1/2026
TESOURO SELIC 2029 3/1/2029
1 2

82023 2023
92023 2023
102023 2023
112023 2023
122023 2023
SELIC - PROJEÇÕES BOLETIM FOCUS 12024 2024
2022 2023 2024 2025 22024 2024
Anual 13.75% 11.00% 8.00% 7.50% 32024 2024
Mensal 1.08% 0.87% 0.64% 0.60% 42024 2024
52024 2024
62024 2024
72024 2024
82024 2024
92024 2024
102024 2024
112024 2024
122024 2024
12025 2025
22025 2025
32025 2025
42025 2025
52025 2025
62025 2025
72025 2025
82025 2025
92025 2025
102025 2025
112025 2025
122025 2025
12026 2026
22026 2026
32026 2026
42026 2026
52026 2026
62026 2026
72026 2026
82026 2026
92026 2026
102026 2026
112026 2026
122026 2026
12027 2027
22027 2027
32027 2027
42027 2027
52027 2027
62027 2027
72027 2027
82027 2027
92027 2027
102027 2027
112027 2027
122027 2027
12028 2028
22028 2028
32028 2028
42028 2028
52028 2028
62028 2028
72028 2028
82028 2028
92028 2028
102028 2028
112028 2028
122028 2028
12029 2029
22029 2029
32029 2029
42029 2029
52029 2029
62029 2029
72029 2029
82029 2029
92029 2029
102029 2029
112029 2029
122029 2029
12030 2030
22030 2030
32030 2030
42030 2030
52030 2030
62030 2030
72030 2030
82030 2030
92030 2030
102030 2030
112030 2030
122030 2030
12031 2031
22031 2031
32031 2031
42031 2031
52031 2031
62031 2031
72031 2031
82031 2031
92031 2031
102031 2031
112031 2031
122031 2031
12032 2032
22032 2032
32032 2032
42032 2032
52032 2032
62032 2032
72032 2032
82032 2032
92032 2032
102032 2032
112032 2032
122032 2032
12033 2033
22033 2033
32033 2033
42033 2033
52033 2033
62033 2033
72033 2033
82033 2033
92033 2033
102033 2033
112033 2033
122033 2033
12034 2034
22034 2034
32034 2034
42034 2034
52034 2034
62034 2034
72034 2034
82034 2034
92034 2034
102034 2034
112034 2034
122034 2034
12035 2035
22035 2035
32035 2035
42035 2035
52035 2035
62035 2035
72035 2035
82035 2035
92035 2035
102035 2035
112035 2035
122035 2035
12036 2036
22036 2036
32036 2036
42036 2036
52036 2036
62036 2036
72036 2036
82036 2036
92036 2036
102036 2036
112036 2036
122036 2036
12037 2037
22037 2037
32037 2037
42037 2037
52037 2037
62037 2037
72037 2037
82037 2037
92037 2037
102037 2037
112037 2037
122037 2037
12038 2038
22038 2038
32038 2038
42038 2038
52038 2038
62038 2038
72038 2038
82038 2038
92038 2038
102038 2038
112038 2038
122038 2038
12039 2039
22039 2039
32039 2039
42039 2039
52039 2039
62039 2039
72039 2039
82039 2039
92039 2039
102039 2039
112039 2039
122039 2039
12040 2040
22040 2040
32040 2040
42040 2040
52040 2040
62040 2040
72040 2040
82040 2040
92040 2040
102040 2040
112040 2040
122040 2040
12041 2041
22041 2041
32041 2041
42041 2041
52041 2041
62041 2041
72041 2041
82041 2041
92041 2041
102041 2041
112041 2041
122041 2041
12042 2042
22042 2042
32042 2042
42042 2042
52042 2042
62042 2042
72042 2042
82042 2042
92042 2042
102042 2042
112042 2042
122042 2042
12043 2043
22043 2043
32043 2043
42043 2043
52043 2043
62043 2043
72043 2043
82043 2043
92043 2043
102043 2043
112043 2043
122043 2043
12044 2044
22044 2044
32044 2044
42044 2044
52044 2044
62044 2044
72044 2044
82044 2044
92044 2044
102044 2044
112044 2044
122044 2044
12045 2045
22045 2045
32045 2045
42045 2045
52045 2045
62045 2045
72045 2045
82045 2045
92045 2045
102045 2045
112045 2045
122045 2045
12046 2046
22046 2046
32046 2046
42046 2046
52046 2046
62046 2046
72046 2046
82046 2046
92046 2046
102046 2046
112046 2046
122046 2046
12047 2047
22047 2047
32047 2047
42047 2047
52047 2047
62047 2047
72047 2047
82047 2047
92047 2047
102047 2047
112047 2047
122047 2047
12048 2048
22048 2048
32048 2048
42048 2048
52048 2048
62048 2048
72048 2048
82048 2048
92048 2048
102048 2048
112048 2048
122048 2048
12049 2049
22049 2049
32049 2049
42049 2049
52049 2049
62049 2049
72049 2049
82049 2049
92049 2049
102049 2049
112049 2049
122049 2049
12050 2050
22050 2050
32050 2050
42050 2050
52050 2050
62050 2050
72050 2050
82050 2050
3 4 5 6 7 8

CDB/LC LCI/LCA
TAXA CDI COMP. VALOR FINALTAXA CDI COMP.
Aug/23 1.00% 1.00% 10,099.57 0.79% 0.79%
Sep/23 1.00% 2.00% 10,200.14 0.79% 1.58%
Oct/23 1.00% 3.02% 10,301.71 0.79% 2.38%
Nov/23 1.00% 4.04% 10,404.29 0.79% 3.18%
Dec/23 1.00% 5.08% 10,507.89 0.79% 3.99%
Jan/24 0.73% 5.85% 10,584.96 0.58% 4.60%
Feb/24 0.73% 6.63% 10,662.60 0.58% 5.20%
Mar/24 0.73% 7.41% 10,740.81 0.58% 5.81%
Apr/24 0.73% 8.20% 10,819.59 0.58% 6.42%
May/24 0.73% 8.99% 10,898.95 0.58% 7.04%
Jun/24 0.73% 9.79% 10,978.89 0.58% 7.66%
Jul/24 0.73% 10.59% 11,059.42 0.58% 8.28%
Aug/24 0.73% 11.41% 11,140.53 0.58% 8.91%
Sep/24 0.73% 12.22% 11,222.25 0.58% 9.54%
Oct/24 0.73% 13.05% 11,304.56 0.58% 10.17%
Nov/24 0.73% 13.87% 11,387.48 0.58% 10.81%
Dec/24 0.73% 14.71% 11,471.00 0.58% 11.45%
Jan/25 0.69% 15.50% 11,550.05 0.54% 12.06%
Feb/25 0.69% 16.30% 11,629.65 0.54% 12.67%
Mar/25 0.69% 17.10% 11,709.79 0.54% 13.28%
Apr/25 0.69% 17.90% 11,790.48 0.54% 13.90%
May/25 0.69% 18.72% 11,871.73 0.54% 14.52%
Jun/25 0.69% 19.54% 11,953.54 0.54% 15.14%
Jul/25 0.69% 20.36% 12,035.92 0.54% 15.77%
Aug/25 0.69% 21.19% 12,118.86 0.54% 16.40%
Sep/25 0.69% 22.02% 12,202.37 0.54% 17.03%
Oct/25 0.69% 22.86% 12,286.46 0.54% 17.67%
Nov/25 0.69% 23.71% 12,371.13 0.54% 18.31%
Dec/25 0.69% 24.56% 12,456.38 0.54% 18.95%
Jan/26 0.69% 25.42% 12,542.22 0.54% 19.60%
Feb/26 0.69% 26.29% 12,628.65 0.54% 20.25%
Mar/26 0.69% 27.16% 12,715.68 0.54% 20.90%
Apr/26 0.69% 28.03% 12,803.31 0.54% 21.56%
May/26 0.69% 28.92% 12,891.54 0.54% 22.22%
Jun/26 0.69% 29.80% 12,980.38 0.54% 22.89%
Jul/26 0.69% 30.70% 13,069.83 0.54% 23.56%
Aug/26 0.69% 31.60% 13,159.89 0.54% 24.23%
Sep/26 0.69% 32.51% 13,250.58 0.54% 24.90%
Oct/26 0.69% 33.42% 13,341.89 0.54% 25.58%
Nov/26 0.69% 34.34% 13,433.83 0.54% 26.27%
Dec/26 0.69% 35.26% 13,526.41 0.54% 26.95%
Jan/27 0.69% 36.20% 13,619.62 0.54% 27.64%
Feb/27 0.69% 37.13% 13,713.48 0.54% 28.34%
Mar/27 0.69% 38.08% 13,807.98 0.54% 29.04%
Apr/27 0.69% 39.03% 13,903.13 0.54% 29.74%
May/27 0.69% 39.99% 13,998.94 0.54% 30.45%
Jun/27 0.69% 40.95% 14,095.41 0.54% 31.15%
Jul/27 0.69% 41.93% 14,192.55 0.54% 31.87%
Aug/27 0.69% 42.90% 14,290.35 0.54% 32.59%
Sep/27 0.69% 43.89% 14,388.83 0.54% 33.31%
Oct/27 0.69% 44.88% 14,487.99 0.54% 34.03%
Nov/27 0.69% 45.88% 14,587.83 0.54% 34.76%
Dec/27 0.69% 46.88% 14,688.35 0.54% 35.49%
Jan/28 0.69% 47.90% 14,789.57 0.54% 36.23%
Feb/28 0.69% 48.91% 14,891.49 0.54% 36.97%
Mar/28 0.69% 49.94% 14,994.11 0.54% 37.72%
Apr/28 0.69% 50.97% 15,097.44 0.54% 38.47%
May/28 0.69% 52.01% 15,201.48 0.54% 39.22%
Jun/28 0.69% 53.06% 15,306.24 0.54% 39.98%
Jul/28 0.69% 54.12% 15,411.71 0.54% 40.74%
Aug/28 0.69% 55.18% 15,517.92 0.54% 41.51%
Sep/28 0.69% 56.25% 15,624.86 0.54% 42.28%
Oct/28 0.69% 57.33% 15,732.53 0.54% 43.05%
Nov/28 0.69% 58.41% 15,840.95 0.54% 43.83%
Dec/28 0.69% 59.50% 15,950.11 0.54% 44.61%
Jan/29 0.69% 60.60% 16,060.03 0.54% 45.40%
Feb/29 0.69% 61.71% 16,170.70 0.54% 46.19%
Mar/29 0.69% 62.82% 16,282.14 0.54% 46.98%
Apr/29 0.69% 63.94% 16,394.34 0.54% 47.78%
May/29 0.69% 65.07% 16,507.32 0.54% 48.59%
Jun/29 0.69% 66.21% 16,621.07 0.54% 49.40%
Jul/29 0.69% 67.36% 16,735.61 0.54% 50.21%
Aug/29 0.69% 68.51% 16,850.94 0.54% 51.03%
Sep/29 0.69% 69.67% 16,967.06 0.54% 51.85%
Oct/29 0.69% 70.84% 17,083.99 0.54% 52.67%
Nov/29 0.69% 72.02% 17,201.71 0.54% 53.50%
Dec/29 0.69% 73.20% 17,320.26 0.54% 54.34%
Jan/30 0.69% 74.40% 17,439.61 0.54% 55.18%
Feb/30 0.69% 75.60% 17,559.79 0.54% 56.02%
Mar/30 0.69% 76.81% 17,680.80 0.54% 56.87%
Apr/30 0.69% 78.03% 17,802.64 0.54% 57.72%
May/30 0.69% 79.25% 17,925.32 0.54% 58.58%
Jun/30 0.69% 80.49% 18,048.85 0.54% 59.45%
Jul/30 0.69% 81.73% 18,173.23 0.54% 60.31%
Aug/30 0.69% 82.98% 18,298.47 0.54% 61.19%
Sep/30 0.69% 84.25% 18,424.56 0.54% 62.06%
Oct/30 0.69% 85.52% 18,551.53 0.54% 62.94%
Nov/30 0.69% 86.79% 18,679.37 0.54% 63.83%
Dec/30 0.69% 88.08% 18,808.10 0.54% 64.72%
Jan/31 0.69% 89.38% 18,937.71 0.54% 65.62%
Feb/31 0.69% 90.68% 19,068.21 0.54% 66.52%
Mar/31 0.69% 92.00% 19,199.62 0.54% 67.42%
Apr/31 0.69% 93.32% 19,331.92 0.54% 68.34%
May/31 0.69% 94.65% 19,465.14 0.54% 69.25%
Jun/31 0.69% 95.99% 19,599.28 0.54% 70.17%
Jul/31 0.69% 97.34% 19,734.34 0.54% 71.10%
Aug/31 0.69% 98.70% 19,870.34 0.54% 72.03%
Sep/31 0.69% 100.07% 20,007.27 0.54% 72.97%
Oct/31 0.69% 101.45% 20,145.14 0.54% 73.91%
Nov/31 0.69% 102.84% 20,283.97 0.54% 74.85%
Dec/31 0.69% 104.24% 20,423.75 0.54% 75.80%
Jan/32 0.69% 105.64% 20,564.49 0.54% 76.76%
Feb/32 0.69% 107.06% 20,706.21 0.54% 77.72%
Mar/32 0.69% 108.49% 20,848.90 0.54% 78.69%
Apr/32 0.69% 109.93% 20,992.57 0.54% 79.66%
May/32 0.69% 111.37% 21,137.24 0.54% 80.64%
Jun/32 0.69% 112.83% 21,282.90 0.54% 81.62%
Jul/32 0.69% 114.30% 21,429.56 0.54% 82.61%
Aug/32 0.69% 115.77% 21,577.24 0.54% 83.60%
Sep/32 0.69% 117.26% 21,725.93 0.54% 84.60%
Oct/32 0.69% 118.76% 21,875.65 0.54% 85.61%
Nov/32 0.69% 120.26% 22,026.40 0.54% 86.62%
Dec/32 0.69% 121.78% 22,178.19 0.54% 87.63%
Jan/33 0.69% 123.31% 22,331.02 0.54% 88.65%
Feb/33 0.69% 124.85% 22,484.91 0.54% 89.68%
Mar/33 0.69% 126.40% 22,639.86 0.54% 90.71%
Apr/33 0.69% 127.96% 22,795.87 0.54% 91.75%
May/33 0.69% 129.53% 22,952.96 0.54% 92.79%
Jun/33 0.69% 131.11% 23,111.14 0.54% 93.84%
Jul/33 0.69% 132.70% 23,270.40 0.54% 94.89%
Aug/33 0.69% 134.31% 23,430.76 0.54% 95.95%
Sep/33 0.69% 135.92% 23,592.23 0.54% 97.02%
Oct/33 0.69% 137.55% 23,754.81 0.54% 98.09%
Nov/33 0.69% 139.19% 23,918.51 0.54% 99.17%
Dec/33 0.69% 140.83% 24,083.33 0.54% 100.25%
Jan/34 0.69% 142.49% 24,249.30 0.54% 101.34%
Feb/34 0.69% 144.16% 24,416.41 0.54% 102.44%
Mar/34 0.69% 145.85% 24,584.66 0.54% 103.54%
Apr/34 0.69% 147.54% 24,754.08 0.54% 104.65%
May/34 0.69% 149.25% 24,924.67 0.54% 105.76%
Jun/34 0.69% 150.96% 25,096.43 0.54% 106.88%
Jul/34 0.69% 152.69% 25,269.37 0.54% 108.01%
Aug/34 0.69% 154.44% 25,443.51 0.54% 109.14%
Sep/34 0.69% 156.19% 25,618.85 0.54% 110.27%
Oct/34 0.69% 157.95% 25,795.39 0.54% 111.42%
Nov/34 0.69% 159.73% 25,973.15 0.54% 112.57%
Dec/34 0.69% 161.52% 26,152.14 0.54% 113.73%
Jan/35 0.69% 163.32% 26,332.36 0.54% 114.89%
Feb/35 0.69% 165.14% 26,513.82 0.54% 116.06%
Mar/35 0.69% 166.97% 26,696.53 0.54% 117.23%
Apr/35 0.69% 168.81% 26,880.50 0.54% 118.41%
May/35 0.69% 170.66% 27,065.74 0.54% 119.60%
Jun/35 0.69% 172.52% 27,252.26 0.54% 120.80%
Jul/35 0.69% 174.40% 27,440.06 0.54% 122.00%
Aug/35 0.69% 176.29% 27,629.15 0.54% 123.21%
Sep/35 0.69% 178.20% 27,819.55 0.54% 124.42%
Oct/35 0.69% 180.11% 28,011.26 0.54% 125.64%
Nov/35 0.69% 182.04% 28,204.29 0.54% 126.87%
Dec/35 0.69% 183.99% 28,398.66 0.54% 128.10%
Jan/36 0.69% 185.94% 28,594.36 0.54% 129.34%
Feb/36 0.69% 187.91% 28,791.41 0.54% 130.59%
Mar/36 0.69% 189.90% 28,989.81 0.54% 131.85%
Apr/36 0.69% 191.90% 29,189.59 0.54% 133.11%
May/36 0.69% 193.91% 29,390.74 0.54% 134.38%
Jun/36 0.69% 195.93% 29,593.28 0.54% 135.65%
Jul/36 0.69% 197.97% 29,797.21 0.54% 136.93%
Aug/36 0.69% 200.03% 30,002.55 0.54% 138.22%
Sep/36 0.69% 202.09% 30,209.30 0.54% 139.52%
Oct/36 0.69% 204.17% 30,417.48 0.54% 140.82%
Nov/36 0.69% 206.27% 30,627.10 0.54% 142.13%
Dec/36 0.69% 208.38% 30,838.15 0.54% 143.45%
Jan/37 0.69% 210.51% 31,050.67 0.54% 144.77%
Feb/37 0.69% 212.65% 31,264.64 0.54% 146.11%
Mar/37 0.69% 214.80% 31,480.09 0.54% 147.44%
Apr/37 0.69% 216.97% 31,697.03 0.54% 148.79%
May/37 0.69% 219.15% 31,915.46 0.54% 150.14%
Jun/37 0.69% 221.35% 32,135.40 0.54% 151.50%
Jul/37 0.69% 223.57% 32,356.85 0.54% 152.87%
Aug/37 0.69% 225.80% 32,579.83 0.54% 154.25%
Sep/37 0.69% 228.04% 32,804.34 0.54% 155.63%
Oct/37 0.69% 230.30% 33,030.40 0.54% 157.02%
Nov/37 0.69% 232.58% 33,258.02 0.54% 158.42%
Dec/37 0.69% 234.87% 33,487.21 0.54% 159.83%
Jan/38 0.69% 237.18% 33,717.98 0.54% 161.24%
Feb/38 0.69% 239.50% 33,950.33 0.54% 162.66%
Mar/38 0.69% 241.84% 34,184.29 0.54% 164.09%
Apr/38 0.69% 244.20% 34,419.86 0.54% 165.53%
May/38 0.69% 246.57% 34,657.06 0.54% 166.97%
Jun/38 0.69% 248.96% 34,895.89 0.54% 168.42%
Jul/38 0.69% 251.36% 35,136.36 0.54% 169.88%
Aug/38 0.69% 253.78% 35,378.49 0.54% 171.35%
Sep/38 0.69% 256.22% 35,622.29 0.54% 172.83%
Oct/38 0.69% 258.68% 35,867.78 0.54% 174.31%
Nov/38 0.69% 261.15% 36,114.95 0.54% 175.81%
Dec/38 0.69% 263.64% 36,363.82 0.54% 177.31%
Jan/39 0.69% 266.14% 36,614.41 0.54% 178.82%
Feb/39 0.69% 268.67% 36,866.73 0.54% 180.33%
Mar/39 0.69% 271.21% 37,120.79 0.54% 181.86%
Apr/39 0.69% 273.77% 37,376.59 0.54% 183.39%
May/39 0.69% 276.34% 37,634.16 0.54% 184.93%
Jun/39 0.69% 278.94% 37,893.51 0.54% 186.48%
Jul/39 0.69% 281.55% 38,154.64 0.54% 188.04%
Aug/39 0.69% 284.18% 38,417.57 0.54% 189.61%
Sep/39 0.69% 286.82% 38,682.32 0.54% 191.18%
Oct/39 0.69% 289.49% 38,948.88 0.54% 192.77%
Nov/39 0.69% 292.17% 39,217.29 0.54% 194.36%
Dec/39 0.69% 294.88% 39,487.54 0.54% 195.96%
Jan/40 0.69% 297.60% 39,759.66 0.54% 197.57%
Feb/40 0.69% 300.34% 40,033.65 0.54% 199.19%
Mar/40 0.69% 303.10% 40,309.53 0.54% 200.82%
Apr/40 0.69% 305.87% 40,587.31 0.54% 202.46%
May/40 0.69% 308.67% 40,867.01 0.54% 204.10%
Jun/40 0.69% 311.49% 41,148.63 0.54% 205.76%
Jul/40 0.69% 314.32% 41,432.20 0.54% 207.42%
Aug/40 0.69% 317.18% 41,717.71 0.54% 209.09%
Sep/40 0.69% 320.05% 42,005.20 0.54% 210.77%
Oct/40 0.69% 322.95% 42,294.67 0.54% 212.46%
Nov/40 0.69% 325.86% 42,586.13 0.54% 214.16%
Dec/40 0.69% 328.80% 42,879.60 0.54% 215.87%
Jan/41 0.69% 331.75% 43,175.09 0.54% 217.59%
Feb/41 0.69% 334.73% 43,472.62 0.54% 219.32%
Mar/41 0.69% 337.72% 43,772.20 0.54% 221.06%
Apr/41 0.69% 340.74% 44,073.84 0.54% 222.80%
May/41 0.69% 343.78% 44,377.56 0.54% 224.56%
Jun/41 0.69% 346.83% 44,683.38 0.54% 226.33%
Jul/41 0.69% 349.91% 44,991.30 0.54% 228.10%
Aug/41 0.69% 353.01% 45,301.34 0.54% 229.89%
Sep/41 0.69% 356.14% 45,613.53 0.54% 231.68%
Oct/41 0.69% 359.28% 45,927.86 0.54% 233.48%
Nov/41 0.69% 362.44% 46,244.36 0.54% 235.30%
Dec/41 0.69% 365.63% 46,563.04 0.54% 237.12%
Jan/42 0.69% 368.84% 46,883.91 0.54% 238.96%
Feb/42 0.69% 372.07% 47,207.00 0.54% 240.80%
Mar/42 0.69% 375.32% 47,532.31 0.54% 242.66%
Apr/42 0.69% 378.60% 47,859.87 0.54% 244.52%
May/42 0.69% 381.90% 48,189.68 0.54% 246.39%
Jun/42 0.69% 385.22% 48,521.76 0.54% 248.28%
Jul/42 0.69% 388.56% 48,856.14 0.54% 250.17%
Aug/42 0.69% 391.93% 49,192.81 0.54% 252.08%
Sep/42 0.69% 395.32% 49,531.81 0.54% 253.99%
Oct/42 0.69% 398.73% 49,873.15 0.54% 255.92%
Nov/42 0.69% 402.17% 50,216.83 0.54% 257.86%
Dec/42 0.69% 405.63% 50,562.89 0.54% 259.80%
Jan/43 0.69% 409.11% 50,911.33 0.54% 261.76%
Feb/43 0.69% 412.62% 51,262.17 0.54% 263.73%
Mar/43 0.69% 416.15% 51,615.43 0.54% 265.71%
Apr/43 0.69% 419.71% 51,971.12 0.54% 267.70%
May/43 0.69% 423.29% 52,329.26 0.54% 269.70%
Jun/43 0.69% 426.90% 52,689.87 0.54% 271.71%
Jul/43 0.69% 430.53% 53,052.97 0.54% 273.73%
Aug/43 0.69% 434.19% 53,418.57 0.54% 275.76%
Sep/43 0.69% 437.87% 53,786.69 0.54% 277.81%
Oct/43 0.69% 441.57% 54,157.34 0.54% 279.86%
Nov/43 0.69% 445.31% 54,530.55 0.54% 281.93%
Dec/43 0.69% 449.06% 54,906.33 0.54% 284.01%
Jan/44 0.69% 452.85% 55,284.71 0.54% 286.10%
Feb/44 0.69% 456.66% 55,665.68 0.54% 288.20%
Mar/44 0.69% 460.49% 56,049.29 0.54% 290.31%
Apr/44 0.69% 464.36% 56,435.53 0.54% 292.43%
May/44 0.69% 468.24% 56,824.44 0.54% 294.57%
Jun/44 0.69% 472.16% 57,216.03 0.54% 296.72%
Jul/44 0.69% 476.10% 57,610.32 0.54% 298.87%
Aug/44 0.69% 480.07% 58,007.32 0.54% 301.04%
Sep/44 0.69% 484.07% 58,407.07 0.54% 303.23%
Oct/44 0.69% 488.10% 58,809.56 0.54% 305.42%
Nov/44 0.69% 492.15% 59,214.83 0.54% 307.62%
Dec/44 0.69% 496.23% 59,622.89 0.54% 309.84%
Jan/45 0.69% 500.34% 60,033.77 0.54% 312.07%
Feb/45 0.69% 504.47% 60,447.47 0.54% 314.31%
Mar/45 0.69% 508.64% 60,864.03 0.54% 316.57%
Apr/45 0.69% 512.83% 61,283.45 0.54% 318.83%
May/45 0.69% 517.06% 61,705.77 0.54% 321.11%
Jun/45 0.69% 521.31% 62,131.00 0.54% 323.40%
Jul/45 0.69% 525.59% 62,559.15 0.54% 325.71%
Aug/45 0.69% 529.90% 62,990.26 0.54% 328.02%
Sep/45 0.69% 534.24% 63,424.34 0.54% 330.35%
Oct/45 0.69% 538.61% 63,861.41 0.54% 332.69%
Nov/45 0.69% 543.01% 64,301.49 0.54% 335.05%
Dec/45 0.69% 547.45% 64,744.61 0.54% 337.41%
Jan/46 0.69% 551.91% 65,190.78 0.54% 339.79%
Feb/46 0.69% 556.40% 65,640.02 0.54% 342.19%
Mar/46 0.69% 560.92% 66,092.36 0.54% 344.59%
Apr/46 0.69% 565.48% 66,547.82 0.54% 347.01%
May/46 0.69% 570.06% 67,006.41 0.54% 349.44%
Jun/46 0.69% 574.68% 67,468.17 0.54% 351.89%
Jul/46 0.69% 579.33% 67,933.10 0.54% 354.35%
Aug/46 0.69% 584.01% 68,401.24 0.54% 356.82%
Sep/46 0.69% 588.73% 68,872.61 0.54% 359.30%
Oct/46 0.69% 593.47% 69,347.23 0.54% 361.80%
Nov/46 0.69% 598.25% 69,825.11 0.54% 364.32%
Dec/46 0.69% 603.06% 70,306.29 0.54% 366.84%
Jan/47 0.69% 607.91% 70,790.79 0.54% 369.38%
Feb/47 0.69% 612.79% 71,278.62 0.54% 371.93%
Mar/47 0.69% 617.70% 71,769.82 0.54% 374.50%
Apr/47 0.69% 622.64% 72,264.40 0.54% 377.08%
May/47 0.69% 627.62% 72,762.39 0.54% 379.68%
Jun/47 0.69% 632.64% 73,263.81 0.54% 382.29%
Jul/47 0.69% 637.69% 73,768.68 0.54% 384.91%
Aug/47 0.69% 642.77% 74,277.04 0.54% 387.55%
Sep/47 0.69% 647.89% 74,788.90 0.54% 390.20%
Oct/47 0.69% 653.04% 75,304.28 0.54% 392.87%
Nov/47 0.69% 658.23% 75,823.22 0.54% 395.55%
Dec/47 0.69% 663.46% 76,345.74 0.54% 398.25%
Jan/48 0.69% 668.72% 76,871.85 0.54% 400.96%
Feb/48 0.69% 674.02% 77,401.59 0.54% 403.68%
Mar/48 0.69% 679.35% 77,934.98 0.54% 406.42%
Apr/48 0.69% 684.72% 78,472.05 0.54% 409.18%
May/48 0.69% 690.13% 79,012.81 0.54% 411.95%
Jun/48 0.69% 695.57% 79,557.31 0.54% 414.73%
Jul/48 0.69% 701.06% 80,105.55 0.54% 417.53%
Aug/48 0.69% 706.58% 80,657.58 0.54% 420.35%
Sep/48 0.69% 712.13% 81,213.40 0.54% 423.18%
Oct/48 0.69% 717.73% 81,773.06 0.54% 426.03%
Nov/48 0.69% 723.37% 82,336.58 0.54% 428.89%
Dec/48 0.69% 729.04% 82,903.98 0.54% 431.77%
Jan/49 0.69% 734.75% 83,475.29 0.54% 434.66%
Feb/49 0.69% 740.51% 84,050.53 0.54% 437.57%
Mar/49 0.69% 746.30% 84,629.74 0.54% 440.49%
Apr/49 0.69% 752.13% 85,212.94 0.54% 443.43%
May/49 0.69% 758.00% 85,800.16 0.54% 446.39%
Jun/49 0.69% 763.91% 86,391.43 0.54% 449.36%
Jul/49 0.69% 769.87% 86,986.77 0.54% 452.35%
Aug/49 0.69% 775.86% 87,586.21 0.54% 455.36%
Sep/49 0.69% 781.90% 88,189.79 0.54% 458.38%
Oct/49 0.69% 787.98% 88,797.52 0.54% 461.42%
Nov/49 0.69% 794.09% 89,409.44 0.54% 464.47%
Dec/49 0.69% 800.26% 90,025.58 0.54% 467.54%
Jan/50 0.69% 806.46% 90,645.97 0.54% 470.63%
Feb/50 0.69% 812.71% 91,270.63 0.54% 473.73%
Mar/50 0.69% 819.00% 91,899.59 0.54% 476.85%
Apr/50 0.69% 825.33% 92,532.89 0.54% 479.99%
May/50 0.69% 831.71% 93,170.56 0.54% 483.15%
Jun/50 0.69% 838.13% 93,812.61 0.54% 486.32%
Jul/50 0.69% 844.59% 94,459.10 0.54% 489.51%
Aug/50 0.69% 851.10% 95,110.03 0.54% 492.72%
9 10 11 12 13 14

LCI/LCA CDB/LC LCI/LCA


VALOR FINAL TAXA CDI COMP. VALOR FINALTAXA CDI COMP.
10,078.61 1.00% 1.00% 101,004.48 0.79% 0.79%
10,157.84 1.00% 2.02% 102,019.05 0.79% 1.60%
10,237.69 1.00% 3.04% 103,043.81 0.79% 2.40%
10,318.17 1.00% 4.08% 104,078.86 0.79% 3.22%
10,399.29 1.00% 5.12% 105,124.31 0.79% 4.04%
10,459.50 0.74% 5.90% 105,902.14 0.59% 4.65%
10,520.07 0.74% 6.69% 106,685.72 0.59% 5.26%
10,580.99 0.74% 7.48% 107,475.10 0.59% 5.88%
10,642.26 0.74% 8.27% 108,270.33 0.59% 6.50%
10,703.88 0.74% 9.07% 109,071.43 0.59% 7.12%
10,765.87 0.74% 9.88% 109,878.47 0.59% 7.75%
10,828.21 0.74% 10.69% 110,691.47 0.59% 8.38%
10,890.91 0.74% 11.51% 111,510.49 0.59% 9.01%
10,953.98 0.74% 12.34% 112,335.57 0.59% 9.65%
11,017.41 0.74% 13.17% 113,166.76 0.59% 10.29%
11,081.20 0.74% 14.00% 114,004.10 0.59% 10.94%
11,145.37 0.74% 14.85% 114,847.63 0.59% 11.59%
11,206.01 0.70% 15.65% 115,646.01 0.55% 12.20%
11,266.97 0.70% 16.45% 116,449.94 0.55% 12.82%
11,328.27 0.70% 17.26% 117,259.46 0.55% 13.44%
11,389.90 0.70% 18.07% 118,074.61 0.55% 14.06%
11,451.86 0.70% 18.90% 118,895.42 0.55% 14.69%
11,514.17 0.70% 19.72% 119,721.94 0.55% 15.32%
11,576.81 0.70% 20.55% 120,554.21 0.55% 15.96%
11,639.79 0.70% 21.39% 121,392.26 0.55% 16.59%
11,703.12 0.70% 22.24% 122,236.14 0.55% 17.24%
11,766.79 0.70% 23.09% 123,085.88 0.55% 17.88%
11,830.80 0.70% 23.94% 123,941.53 0.55% 18.53%
11,895.17 0.70% 24.80% 124,803.13 0.55% 19.18%
11,959.88 0.70% 25.67% 125,670.72 0.55% 19.84%
12,024.95 0.70% 26.54% 126,544.34 0.55% 20.50%
12,090.37 0.70% 27.42% 127,424.03 0.55% 21.16%
12,156.15 0.70% 28.31% 128,309.84 0.55% 21.82%
12,222.28 0.70% 29.20% 129,201.81 0.55% 22.49%
12,288.78 0.70% 30.10% 130,099.97 0.55% 23.17%
12,355.63 0.70% 31.00% 131,004.38 0.55% 23.85%
12,422.85 0.70% 31.92% 131,915.08 0.55% 24.53%
12,490.44 0.70% 32.83% 132,832.11 0.55% 25.21%
12,558.39 0.70% 33.76% 133,755.51 0.55% 25.90%
12,626.72 0.70% 34.69% 134,685.33 0.55% 26.59%
12,695.41 0.70% 35.62% 135,621.62 0.55% 27.29%
12,764.48 0.70% 36.56% 136,564.42 0.55% 27.99%
12,833.92 0.70% 37.51% 137,513.76 0.55% 28.69%
12,903.75 0.70% 38.47% 138,469.71 0.55% 29.40%
12,973.95 0.70% 39.43% 139,432.31 0.55% 30.11%
13,044.53 0.70% 40.40% 140,401.59 0.55% 30.83%
13,115.50 0.70% 41.38% 141,377.62 0.55% 31.55%
13,186.85 0.70% 42.36% 142,360.43 0.55% 32.27%
13,258.59 0.70% 43.35% 143,350.07 0.55% 33.00%
13,330.73 0.70% 44.35% 144,346.59 0.55% 33.73%
13,403.25 0.70% 45.35% 145,350.03 0.55% 34.47%
13,476.17 0.70% 46.36% 146,360.46 0.55% 35.21%
13,549.49 0.70% 47.38% 147,377.91 0.55% 35.95%
13,623.20 0.70% 48.40% 148,402.43 0.55% 36.70%
13,697.32 0.70% 49.43% 149,434.07 0.55% 37.45%
13,771.84 0.70% 50.47% 150,472.88 0.55% 38.21%
13,846.76 0.70% 51.52% 151,518.92 0.55% 38.97%
13,922.09 0.70% 52.57% 152,572.23 0.55% 39.73%
13,997.84 0.70% 53.63% 153,632.86 0.55% 40.50%
14,073.99 0.70% 54.70% 154,700.86 0.55% 41.27%
14,150.56 0.70% 55.78% 155,776.29 0.55% 42.05%
14,227.54 0.70% 56.86% 156,859.19 0.55% 42.83%
14,304.95 0.70% 57.95% 157,949.62 0.55% 43.62%
14,382.77 0.70% 59.05% 159,047.63 0.55% 44.41%
14,461.02 0.70% 60.15% 160,153.28 0.55% 45.20%
14,539.70 0.70% 61.27% 161,266.61 0.55% 46.00%
14,618.80 0.70% 62.39% 162,387.68 0.55% 46.80%
14,698.33 0.70% 63.52% 163,516.54 0.55% 47.61%
14,778.30 0.70% 64.65% 164,653.25 0.55% 48.42%
14,858.70 0.70% 65.80% 165,797.87 0.55% 49.24%
14,939.53 0.70% 66.95% 166,950.44 0.55% 50.06%
15,020.81 0.70% 68.11% 168,111.02 0.55% 50.89%
15,102.53 0.70% 69.28% 169,279.67 0.55% 51.72%
15,184.70 0.70% 70.46% 170,456.44 0.55% 52.55%
15,267.31 0.70% 71.64% 171,641.40 0.55% 53.39%
15,350.37 0.70% 72.83% 172,834.59 0.55% 54.23%
15,433.88 0.70% 74.04% 174,036.08 0.55% 55.08%
15,517.85 0.70% 75.25% 175,245.91 0.55% 55.94%
15,602.27 0.70% 76.46% 176,464.16 0.55% 56.79%
15,687.15 0.70% 77.69% 177,690.88 0.55% 57.66%
15,772.50 0.70% 78.93% 178,926.13 0.55% 58.52%
15,858.31 0.70% 80.17% 180,169.96 0.55% 59.40%
15,944.58 0.70% 81.42% 181,422.44 0.55% 60.27%
16,031.33 0.70% 82.68% 182,683.63 0.55% 61.15%
16,118.55 0.70% 83.95% 183,953.58 0.55% 62.04%
16,206.24 0.70% 85.23% 185,232.36 0.55% 62.93%
16,294.41 0.70% 86.52% 186,520.04 0.55% 63.83%
16,383.06 0.70% 87.82% 187,816.66 0.55% 64.73%
16,472.19 0.70% 89.12% 189,122.30 0.55% 65.64%
16,561.80 0.70% 90.44% 190,437.01 0.55% 66.55%
16,651.90 0.70% 91.76% 191,760.86 0.55% 67.46%
16,742.50 0.70% 93.09% 193,093.92 0.55% 68.38%
16,833.58 0.70% 94.44% 194,436.24 0.55% 69.31%
16,925.17 0.70% 95.79% 195,787.89 0.55% 70.24%
17,017.25 0.70% 97.15% 197,148.94 0.55% 71.18%
17,109.83 0.70% 98.52% 198,519.46 0.55% 72.12%
17,202.91 0.70% 99.90% 199,899.50 0.55% 73.07%
17,296.50 0.70% 101.29% 201,289.13 0.55% 74.02%
17,390.60 0.70% 102.69% 202,688.42 0.55% 74.98%
17,485.22 0.70% 104.10% 204,097.44 0.55% 75.94%
17,580.34 0.70% 105.52% 205,516.26 0.55% 76.91%
17,675.99 0.70% 106.94% 206,944.94 0.55% 77.88%
17,772.15 0.70% 108.38% 208,383.55 0.55% 78.86%
17,868.84 0.70% 109.83% 209,832.16 0.55% 79.84%
17,966.06 0.70% 111.29% 211,290.84 0.55% 80.83%
18,063.80 0.70% 112.76% 212,759.66 0.55% 81.83%
18,162.07 0.70% 114.24% 214,238.69 0.55% 82.83%
18,260.88 0.70% 115.73% 215,728.01 0.55% 83.83%
18,360.23 0.70% 117.23% 217,227.67 0.55% 84.84%
18,460.12 0.70% 118.74% 218,737.76 0.55% 85.86%
18,560.55 0.70% 120.26% 220,258.35 0.55% 86.88%
18,661.53 0.70% 121.79% 221,789.51 0.55% 87.91%
18,763.05 0.70% 123.33% 223,331.32 0.55% 88.94%
18,865.13 0.70% 124.88% 224,883.84 0.55% 89.98%
18,967.77 0.70% 126.45% 226,447.16 0.55% 91.03%
19,070.96 0.70% 128.02% 228,021.34 0.55% 92.08%
19,174.71 0.70% 129.61% 229,606.47 0.55% 93.14%
19,279.03 0.70% 131.20% 231,202.61 0.55% 94.20%
19,383.92 0.70% 132.81% 232,809.85 0.55% 95.27%
19,489.37 0.70% 134.43% 234,428.27 0.55% 96.34%
19,595.40 0.70% 136.06% 236,057.93 0.55% 97.42%
19,702.01 0.70% 137.70% 237,698.93 0.55% 98.51%
19,809.20 0.70% 139.35% 239,351.33 0.55% 99.60%
19,916.97 0.70% 141.02% 241,015.22 0.55% 100.70%
20,025.33 0.70% 142.69% 242,690.67 0.55% 101.80%
20,134.27 0.70% 144.38% 244,377.77 0.55% 102.91%
20,243.81 0.70% 146.08% 246,076.60 0.55% 104.03%
20,353.95 0.70% 147.79% 247,787.24 0.55% 105.15%
20,464.68 0.70% 149.51% 249,509.78 0.55% 106.28%
20,576.02 0.70% 151.24% 251,244.28 0.55% 107.41%
20,687.96 0.70% 152.99% 252,990.85 0.55% 108.55%
20,800.51 0.70% 154.75% 254,749.55 0.55% 109.70%
20,913.67 0.70% 156.52% 256,520.48 0.55% 110.85%
21,027.45 0.70% 158.30% 258,303.73 0.55% 112.01%
21,141.85 0.70% 160.10% 260,099.36 0.55% 113.18%
21,256.87 0.70% 161.91% 261,907.49 0.55% 114.35%
21,372.52 0.70% 163.73% 263,728.18 0.55% 115.53%
21,488.80 0.70% 165.56% 265,561.52 0.55% 116.72%
21,605.70 0.70% 167.41% 267,407.62 0.55% 117.91%
21,723.25 0.70% 169.27% 269,266.54 0.55% 119.11%
21,841.43 0.70% 171.14% 271,138.39 0.55% 120.31%
21,960.26 0.70% 173.02% 273,023.25 0.55% 121.52%
22,079.73 0.70% 174.92% 274,921.22 0.55% 122.74%
22,199.85 0.70% 176.83% 276,832.37 0.55% 123.97%
22,320.63 0.70% 178.76% 278,756.82 0.55% 125.20%
22,442.06 0.70% 180.69% 280,694.64 0.55% 126.44%
22,564.16 0.70% 182.65% 282,645.93 0.55% 127.69%
22,686.92 0.70% 184.61% 284,610.79 0.55% 128.94%
22,810.34 0.70% 186.59% 286,589.31 0.55% 130.20%
22,934.44 0.70% 188.58% 288,581.58 0.55% 131.46%
23,059.22 0.70% 190.59% 290,587.70 0.55% 132.74%
23,184.67 0.70% 192.61% 292,607.76 0.55% 134.02%
23,310.80 0.70% 194.64% 294,641.87 0.55% 135.30%
23,437.62 0.70% 196.69% 296,690.12 0.55% 136.60%
23,565.13 0.70% 198.75% 298,752.61 0.55% 137.90%
23,693.34 0.70% 200.83% 300,829.43 0.55% 139.21%
23,822.24 0.70% 202.92% 302,920.70 0.55% 140.52%
23,951.84 0.70% 205.03% 305,026.50 0.55% 141.85%
24,082.15 0.70% 207.15% 307,146.94 0.55% 143.18%
24,213.17 0.70% 209.28% 309,282.12 0.55% 144.52%
24,344.90 0.70% 211.43% 311,432.14 0.55% 145.86%
24,477.35 0.70% 213.60% 313,597.11 0.55% 147.21%
24,610.51 0.70% 215.78% 315,777.13 0.55% 148.57%
24,744.40 0.70% 217.97% 317,972.30 0.55% 149.94%
24,879.02 0.70% 220.18% 320,182.74 0.55% 151.32%
25,014.38 0.70% 222.41% 322,408.54 0.55% 152.70%
25,150.47 0.70% 224.65% 324,649.81 0.55% 154.09%
25,287.29 0.70% 226.91% 326,906.67 0.55% 155.49%
25,424.87 0.70% 229.18% 329,179.21 0.55% 156.89%
25,563.19 0.70% 231.47% 331,467.55 0.55% 158.30%
25,702.27 0.70% 233.77% 333,771.80 0.55% 159.73%
25,842.10 0.70% 236.09% 336,092.07 0.55% 161.15%
25,982.69 0.70% 238.43% 338,428.46 0.55% 162.59%
26,124.05 0.70% 240.78% 340,781.10 0.55% 164.03%
26,266.17 0.70% 243.15% 343,150.10 0.55% 165.49%
26,409.07 0.70% 245.54% 345,535.56 0.55% 166.95%
26,552.75 0.70% 247.94% 347,937.60 0.55% 168.42%
26,697.21 0.70% 250.36% 350,356.34 0.55% 169.89%
26,842.45 0.70% 252.79% 352,791.90 0.55% 171.38%
26,988.48 0.70% 255.24% 355,244.39 0.55% 172.87%
27,135.31 0.70% 257.71% 357,713.93 0.55% 174.37%
27,282.94 0.70% 260.20% 360,200.63 0.55% 175.88%
27,431.37 0.70% 262.70% 362,704.62 0.55% 177.40%
27,580.61 0.70% 265.23% 365,226.02 0.55% 178.92%
27,730.66 0.70% 267.76% 367,764.95 0.55% 180.46%
27,881.53 0.70% 270.32% 370,321.52 0.55% 182.00%
28,033.21 0.70% 272.90% 372,895.87 0.55% 183.55%
28,185.73 0.70% 275.49% 375,488.11 0.55% 185.11%
28,339.07 0.70% 278.10% 378,098.38 0.55% 186.68%
28,493.25 0.70% 280.73% 380,726.79 0.55% 188.26%
28,648.26 0.70% 283.37% 383,373.47 0.55% 189.84%
28,804.12 0.70% 286.04% 386,038.55 0.55% 191.44%
28,960.83 0.70% 288.72% 388,722.16 0.55% 193.04%
29,118.39 0.70% 291.42% 391,424.42 0.55% 194.65%
29,276.80 0.70% 294.15% 394,145.47 0.55% 196.27%
29,436.08 0.70% 296.89% 396,885.44 0.55% 197.90%
29,596.23 0.70% 299.64% 399,644.45 0.55% 199.54%
29,757.24 0.70% 302.42% 402,422.64 0.55% 201.19%
29,919.13 0.70% 305.22% 405,220.14 0.55% 202.85%
30,081.91 0.70% 308.04% 408,037.09 0.55% 204.51%
30,245.57 0.70% 310.87% 410,873.63 0.55% 206.19%
30,410.11 0.70% 313.73% 413,729.88 0.55% 207.87%
30,575.56 0.70% 316.61% 416,605.99 0.55% 209.57%
30,741.90 0.70% 319.50% 419,502.09 0.55% 211.27%
30,909.15 0.70% 322.42% 422,418.32 0.55% 212.98%
31,077.31 0.70% 325.35% 425,354.83 0.55% 214.70%
31,246.38 0.70% 328.31% 428,311.75 0.55% 216.43%
31,416.38 0.70% 331.29% 431,289.23 0.55% 218.17%
31,587.30 0.70% 334.29% 434,287.40 0.55% 219.92%
31,759.14 0.70% 337.31% 437,306.42 0.55% 221.68%
31,931.93 0.70% 340.35% 440,346.42 0.55% 223.45%
32,105.65 0.70% 343.41% 443,407.56 0.55% 225.23%
32,280.32 0.70% 346.49% 446,489.98 0.55% 227.02%
32,455.94 0.70% 349.59% 449,593.82 0.55% 228.82%
32,632.51 0.70% 352.72% 452,719.25 0.55% 230.63%
32,810.05 0.70% 355.87% 455,866.40 0.55% 232.45%
32,988.55 0.70% 359.04% 459,035.42 0.55% 234.28%
33,168.02 0.70% 362.23% 462,226.48 0.55% 236.12%
33,348.47 0.70% 365.44% 465,439.72 0.55% 237.96%
33,529.90 0.70% 368.68% 468,675.30 0.55% 239.82%
33,712.32 0.70% 371.93% 471,933.37 0.55% 241.69%
33,895.72 0.70% 375.21% 475,214.08 0.55% 243.57%
34,080.13 0.70% 378.52% 478,517.61 0.55% 245.46%
34,265.54 0.70% 381.84% 481,844.10 0.55% 247.36%
34,451.96 0.70% 385.19% 485,193.71 0.55% 249.27%
34,639.39 0.70% 388.57% 488,566.61 0.55% 251.20%
34,827.85 0.70% 391.96% 491,962.96 0.55% 253.13%
35,017.33 0.70% 395.38% 495,382.92 0.55% 255.07%
35,207.84 0.70% 398.83% 498,826.65 0.55% 257.02%
35,399.38 0.70% 402.29% 502,294.32 0.55% 258.99%
35,591.97 0.70% 405.79% 505,786.10 0.55% 260.96%
35,785.60 0.70% 409.30% 509,302.15 0.55% 262.95%
35,980.29 0.70% 412.84% 512,842.65 0.55% 264.94%
36,176.04 0.70% 416.41% 516,407.75 0.55% 266.95%
36,372.85 0.70% 420.00% 519,997.64 0.55% 268.97%
36,570.74 0.70% 423.61% 523,612.49 0.55% 271.00%
36,769.70 0.70% 427.25% 527,252.46 0.55% 273.04%
36,969.74 0.70% 430.92% 530,917.74 0.55% 275.09%
37,170.87 0.70% 434.61% 534,608.50 0.55% 277.16%
37,373.10 0.70% 438.32% 538,324.91 0.55% 279.23%
37,576.42 0.70% 442.07% 542,067.16 0.55% 281.32%
37,780.86 0.70% 445.84% 545,835.43 0.55% 283.41%
37,986.40 0.70% 449.63% 549,629.89 0.55% 285.52%
38,193.06 0.70% 453.45% 553,450.73 0.55% 287.64%
38,400.85 0.70% 457.30% 557,298.13 0.55% 289.78%
38,609.77 0.70% 461.17% 561,172.27 0.55% 291.92%
38,819.82 0.70% 465.07% 565,073.35 0.55% 294.08%
39,031.02 0.70% 469.00% 569,001.55 0.55% 296.24%
39,243.36 0.70% 472.96% 572,957.05 0.55% 298.42%
39,456.86 0.70% 476.94% 576,940.05 0.55% 300.62%
39,671.52 0.70% 480.95% 580,950.74 0.55% 302.82%
39,887.35 0.70% 484.99% 584,989.31 0.55% 305.04%
40,104.36 0.70% 489.06% 589,055.95 0.55% 307.26%
40,322.54 0.70% 493.15% 593,150.87 0.55% 309.50%
40,541.91 0.70% 497.27% 597,274.25 0.55% 311.76%
40,762.48 0.70% 501.43% 601,426.30 0.55% 314.02%
40,984.25 0.70% 505.61% 605,607.21 0.55% 316.30%
41,207.22 0.70% 509.82% 609,817.18 0.55% 318.59%
41,431.40 0.70% 514.06% 614,056.42 0.55% 320.89%
41,656.81 0.70% 518.33% 618,325.13 0.55% 323.21%
41,883.44 0.70% 522.62% 622,623.51 0.55% 325.53%
42,111.30 0.70% 526.95% 626,951.78 0.55% 327.88%
42,340.40 0.70% 531.31% 631,310.13 0.55% 330.23%
42,570.75 0.70% 535.70% 635,698.78 0.55% 332.60%
42,802.36 0.70% 540.12% 640,117.94 0.55% 334.98%
43,035.22 0.70% 544.57% 644,567.82 0.55% 337.37%
43,269.35 0.70% 549.05% 649,048.64 0.55% 339.77%
43,504.75 0.70% 553.56% 653,560.60 0.55% 342.19%
43,741.44 0.70% 558.10% 658,103.93 0.55% 344.63%
43,979.41 0.70% 562.68% 662,678.84 0.55% 347.07%
44,218.68 0.70% 567.29% 667,285.56 0.55% 349.53%
44,459.25 0.70% 571.92% 671,924.30 0.55% 352.00%
44,701.12 0.70% 576.60% 676,595.28 0.55% 354.49%
44,944.32 0.70% 581.30% 681,298.74 0.55% 356.99%
45,188.83 0.70% 586.03% 686,034.90 0.55% 359.50%
45,434.68 0.70% 590.80% 690,803.98 0.55% 362.03%
45,681.86 0.70% 595.61% 695,606.21 0.55% 364.57%
45,930.39 0.70% 600.44% 700,441.83 0.55% 367.13%
46,180.27 0.70% 605.31% 705,311.06 0.55% 369.70%
46,431.51 0.70% 610.21% 710,214.14 0.55% 372.28%
46,684.12 0.70% 615.15% 715,151.30 0.55% 374.88%
46,938.10 0.70% 620.12% 720,122.79 0.55% 377.49%
47,193.47 0.70% 625.13% 725,128.84 0.55% 380.12%
47,450.22 0.70% 630.17% 730,169.68 0.55% 382.76%
47,708.37 0.70% 635.25% 735,245.57 0.55% 385.42%
47,967.92 0.70% 640.36% 740,356.75 0.55% 388.09%
48,228.89 0.70% 645.50% 745,503.45 0.55% 390.77%
48,491.27 0.70% 650.69% 750,685.94 0.55% 393.47%
48,755.09 0.70% 655.90% 755,904.45 0.55% 396.18%
49,020.34 0.70% 661.16% 761,159.24 0.55% 398.91%
49,287.03 0.70% 666.45% 766,450.55 0.55% 401.66%
49,555.17 0.70% 671.78% 771,778.65 0.55% 404.42%
49,824.77 0.70% 677.14% 777,143.80 0.55% 407.19%
50,095.84 0.70% 682.55% 782,546.23 0.55% 409.98%
50,368.38 0.70% 687.99% 787,986.23 0.55% 412.79%
50,642.41 0.70% 693.46% 793,464.03 0.55% 415.61%
50,917.92 0.70% 698.98% 798,979.92 0.55% 418.45%
51,194.94 0.70% 704.53% 804,534.16 0.55% 421.30%
51,473.46 0.70% 710.13% 810,127.00 0.55% 424.16%
51,753.50 0.70% 715.76% 815,758.73 0.55% 427.05%
52,035.06 0.70% 721.43% 821,429.60 0.55% 429.95%
52,318.15 0.70% 727.14% 827,139.90 0.55% 432.86%
52,602.79 0.70% 732.89% 832,889.89 0.55% 435.79%
52,888.97 0.70% 738.68% 838,679.86 0.55% 438.74%
53,176.71 0.70% 744.51% 844,510.07 0.55% 441.70%
53,466.01 0.70% 750.38% 850,380.82 0.55% 444.68%
53,756.89 0.70% 756.29% 856,292.37 0.55% 447.68%
54,049.35 0.70% 762.25% 862,245.02 0.55% 450.69%
54,343.40 0.70% 768.24% 868,239.06 0.55% 453.72%
54,639.05 0.70% 774.27% 874,274.76 0.55% 456.77%
54,936.31 0.70% 780.35% 880,352.41 0.55% 459.83%
55,235.19 0.70% 786.47% 886,472.32 0.55% 462.91%
55,535.69 0.70% 792.63% 892,634.77 0.55% 466.01%
55,837.83 0.70% 798.84% 898,840.06 0.55% 469.12%
56,141.61 0.70% 805.09% 905,088.49 0.55% 472.25%
56,447.05 0.70% 811.38% 911,380.36 0.55% 475.40%
56,754.14 0.70% 817.72% 917,715.96 0.55% 478.56%
57,062.91 0.70% 824.10% 924,095.61 0.55% 481.75%
57,373.35 0.70% 830.52% 930,519.60 0.55% 484.95%
57,685.49 0.70% 836.99% 936,988.25 0.55% 488.17%
57,999.32 0.70% 843.50% 943,501.88 0.55% 491.40%
58,314.86 0.70% 850.06% 950,060.78 0.55% 494.65%
58,632.12 0.70% 856.67% 956,665.27 0.55% 497.93%
58,951.11 0.70% 863.32% 963,315.68 0.55% 501.21%
59,271.83 0.70% 870.01% 970,012.32 0.55% 504.52%
15 16 17 18

LCI/LCA TESOURO SELIC


VALOR FINAL TAXA CDI COMP. VALOR FINAL
100,794.85 0.88% 0.88% 100,880.64
101,596.01 0.88% 1.77% 101,769.03
102,403.55 0.88% 2.67% 102,665.25
103,217.50 0.88% 3.57% 103,569.36
104,037.92 0.88% 4.48% 104,481.43
104,647.06 0.65% 5.16% 105,159.19
105,259.77 0.65% 5.84% 105,841.35
105,876.06 0.65% 6.53% 106,527.93
106,495.96 0.65% 7.22% 107,218.96
107,119.49 0.65% 7.91% 107,914.48
107,746.67 0.65% 8.61% 108,614.52
108,377.52 0.65% 9.32% 109,319.09
109,012.07 0.65% 10.03% 110,028.23
109,650.33 0.65% 10.74% 110,741.97
110,292.33 0.65% 11.46% 111,460.35
110,938.09 0.65% 12.18% 112,183.38
111,587.63 0.65% 12.91% 112,911.10
112,201.46 0.61% 13.60% 113,599.25
112,818.67 0.61% 14.29% 114,291.59
113,439.27 0.61% 14.99% 114,988.15
114,063.28 0.61% 15.69% 115,688.96
114,690.73 0.61% 16.39% 116,394.04
115,321.63 0.61% 17.10% 117,103.41
115,956.00 0.61% 17.82% 117,817.11
116,593.86 0.61% 18.54% 118,535.16
117,235.23 0.61% 19.26% 119,257.58
117,880.12 0.61% 19.98% 119,984.41
118,528.57 0.61% 20.72% 120,715.66
119,180.58 0.61% 21.45% 121,451.38
119,836.18 0.61% 22.19% 122,191.58
120,495.38 0.61% 22.94% 122,936.28
121,158.21 0.61% 23.69% 123,685.53
121,824.69 0.61% 24.44% 124,439.34
122,494.83 0.61% 25.20% 125,197.75
123,168.66 0.61% 25.96% 125,960.78
123,846.19 0.61% 26.73% 126,728.46
124,527.46 0.61% 27.50% 127,500.82
125,212.47 0.61% 28.28% 128,277.89
125,901.25 0.61% 29.06% 129,059.69
126,593.81 0.61% 29.85% 129,846.26
127,290.19 0.61% 30.64% 130,637.62
127,990.40 0.61% 31.43% 131,433.80
128,694.46 0.61% 32.23% 132,234.84
129,402.39 0.61% 33.04% 133,040.75
130,114.22 0.61% 33.85% 133,851.58
130,829.96 0.61% 34.67% 134,667.36
131,549.64 0.61% 35.49% 135,488.10
132,273.28 0.61% 36.31% 136,313.84
133,000.89 0.61% 37.14% 137,144.62
133,732.52 0.61% 37.98% 137,980.46
134,468.16 0.61% 38.82% 138,821.40
135,207.85 0.61% 39.67% 139,667.46
135,951.62 0.61% 40.52% 140,518.68
136,699.47 0.61% 41.38% 141,375.08
137,451.44 0.61% 42.24% 142,236.71
138,207.54 0.61% 43.10% 143,103.58
138,967.80 0.61% 43.98% 143,975.74
139,732.25 0.61% 44.85% 144,853.21
140,500.90 0.61% 45.74% 145,736.04
141,273.77 0.61% 46.62% 146,624.24
142,050.90 0.61% 47.52% 147,517.85
142,832.31 0.61% 48.42% 148,416.92
143,618.01 0.61% 49.32% 149,321.46
144,408.04 0.61% 50.23% 150,231.51
145,202.41 0.61% 51.15% 151,147.11
146,001.15 0.61% 52.07% 152,068.29
146,804.28 0.61% 53.00% 152,995.09
147,611.83 0.61% 53.93% 153,927.53
148,423.83 0.61% 54.87% 154,865.66
149,240.29 0.61% 55.81% 155,809.50
150,061.24 0.61% 56.76% 156,759.10
150,886.71 0.61% 57.71% 157,714.48
151,716.72 0.61% 58.68% 158,675.69
152,551.29 0.61% 59.64% 159,642.75
153,390.46 0.61% 60.62% 160,615.71
154,234.24 0.61% 61.59% 161,594.60
155,082.67 0.61% 62.58% 162,579.45
155,935.76 0.61% 63.57% 163,570.31
156,793.54 0.61% 64.57% 164,567.20
157,656.04 0.61% 65.57% 165,570.17
158,523.29 0.61% 66.58% 166,579.26
159,395.31 0.61% 67.59% 167,594.49
160,272.12 0.61% 68.62% 168,615.91
161,153.76 0.61% 69.64% 169,643.56
162,040.24 0.61% 70.68% 170,677.47
162,931.61 0.61% 71.72% 171,717.68
163,827.87 0.61% 72.76% 172,764.23
164,729.07 0.61% 73.82% 173,817.16
165,635.22 0.61% 74.88% 174,876.50
166,546.36 0.61% 75.94% 175,942.30
167,462.51 0.61% 77.01% 177,014.60
168,383.70 0.61% 78.09% 178,093.43
169,309.96 0.61% 79.18% 179,178.84
170,241.32 0.61% 80.27% 180,270.86
171,177.79 0.61% 81.37% 181,369.54
172,119.42 0.61% 82.47% 182,474.92
173,066.23 0.61% 83.59% 183,587.03
174,018.24 0.61% 84.71% 184,705.92
174,975.50 0.61% 85.83% 185,831.62
175,938.01 0.61% 86.96% 186,964.19
176,905.83 0.61% 88.10% 188,103.66
177,878.96 0.61% 89.25% 189,250.08
178,857.46 0.61% 90.40% 190,403.48
179,841.33 0.61% 91.56% 191,563.92
180,830.61 0.61% 92.73% 192,731.42
181,825.34 0.61% 93.91% 193,906.04
182,825.54 0.61% 95.09% 195,087.82
183,831.24 0.61% 96.28% 196,276.80
184,842.47 0.61% 97.47% 197,473.03
185,859.27 0.61% 98.68% 198,676.55
186,881.66 0.61% 99.89% 199,887.40
187,909.67 0.61% 101.11% 201,105.64
188,943.34 0.61% 102.33% 202,331.29
189,982.69 0.61% 103.56% 203,564.42
191,027.76 0.61% 104.81% 204,805.06
192,078.58 0.61% 106.05% 206,053.27
193,135.18 0.61% 107.31% 207,309.08
194,197.60 0.61% 108.57% 208,572.55
195,265.85 0.61% 109.84% 209,843.71
196,339.99 0.61% 111.12% 211,122.62
197,420.03 0.61% 112.41% 212,409.33
198,506.01 0.61% 113.70% 213,703.88
199,597.97 0.61% 115.01% 215,006.32
200,695.93 0.61% 116.32% 216,316.70
201,799.94 0.61% 117.64% 217,635.06
202,910.01 0.61% 118.96% 218,961.46
204,026.19 0.61% 120.30% 220,295.94
205,148.52 0.61% 121.64% 221,638.56
206,277.01 0.61% 122.99% 222,989.35
207,411.72 0.61% 124.35% 224,348.38
208,552.66 0.61% 125.72% 225,715.70
209,699.89 0.61% 127.09% 227,091.34
210,853.42 0.61% 128.48% 228,475.37
212,013.30 0.61% 129.87% 229,867.84
213,179.56 0.61% 131.27% 231,268.79
214,352.23 0.61% 132.68% 232,678.28
215,531.36 0.61% 134.10% 234,096.36
216,716.97 0.61% 135.52% 235,523.08
217,909.10 0.61% 136.96% 236,958.50
219,107.79 0.61% 138.40% 238,402.67
220,313.08 0.61% 139.86% 239,855.64
221,524.99 0.61% 141.32% 241,317.46
222,743.57 0.61% 142.79% 242,788.19
223,968.86 0.61% 144.27% 244,267.89
225,200.88 0.61% 145.76% 245,756.60
226,439.69 0.61% 147.25% 247,254.39
227,685.30 0.61% 148.76% 248,761.31
228,937.77 0.61% 150.28% 250,277.41
230,197.13 0.61% 151.80% 251,802.75
231,463.42 0.61% 153.34% 253,337.38
232,736.67 0.61% 154.88% 254,881.37
234,016.92 0.61% 156.43% 256,434.77
235,304.22 0.61% 158.00% 257,997.64
236,598.60 0.61% 159.57% 259,570.03
237,900.10 0.61% 161.15% 261,152.01
239,208.76 0.61% 162.74% 262,743.62
240,524.62 0.61% 164.34% 264,344.94
241,847.71 0.61% 165.96% 265,956.01
243,178.09 0.61% 167.58% 267,576.91
244,515.78 0.61% 169.21% 269,207.68
245,860.83 0.61% 170.85% 270,848.39
247,213.28 0.61% 172.50% 272,499.11
248,573.17 0.61% 174.16% 274,159.88
249,940.54 0.61% 175.83% 275,830.77
251,315.43 0.61% 177.51% 277,511.85
252,697.89 0.61% 179.20% 279,203.17
254,087.95 0.61% 180.90% 280,904.80
255,485.65 0.61% 182.62% 282,616.81
256,891.05 0.61% 184.34% 284,339.24
258,304.18 0.61% 186.07% 286,072.17
259,725.07 0.61% 187.82% 287,815.67
261,153.79 0.61% 189.57% 289,569.79
262,590.37 0.61% 191.33% 291,334.60
264,034.84 0.61% 193.11% 293,110.17
265,487.27 0.61% 194.90% 294,896.56
266,947.68 0.61% 196.69% 296,693.83
268,416.12 0.61% 198.50% 298,502.06
269,892.65 0.61% 200.32% 300,321.31
271,377.29 0.61% 202.15% 302,151.65
272,870.11 0.61% 203.99% 303,993.14
274,371.13 0.61% 205.85% 305,845.86
275,880.41 0.61% 207.71% 307,709.86
277,398.00 0.61% 209.59% 309,585.23
278,923.93 0.61% 211.47% 311,472.03
280,458.26 0.61% 213.37% 313,370.33
282,001.02 0.61% 215.28% 315,280.19
283,552.27 0.61% 217.20% 317,201.70
285,112.06 0.61% 219.13% 319,134.91
286,680.43 0.61% 221.08% 321,079.91
288,257.42 0.61% 223.04% 323,036.77
289,843.09 0.61% 225.01% 325,005.55
291,437.48 0.61% 226.99% 326,986.32
293,040.64 0.61% 228.98% 328,979.17
294,652.62 0.61% 230.98% 330,984.17
296,273.47 0.61% 233.00% 333,001.38
297,903.23 0.61% 235.03% 335,030.89
299,541.96 0.61% 237.07% 337,072.77
301,189.70 0.61% 239.13% 339,127.09
302,846.51 0.61% 241.19% 341,193.94
304,512.43 0.61% 243.27% 343,273.38
306,187.52 0.61% 245.37% 345,365.49
307,871.82 0.61% 247.47% 347,470.35
309,565.38 0.61% 249.59% 349,588.05
311,268.26 0.61% 251.72% 351,718.64
312,980.51 0.61% 253.86% 353,862.23
314,702.18 0.61% 256.02% 356,018.87
316,433.32 0.61% 258.19% 358,188.67
318,173.98 0.61% 260.37% 360,371.68
319,924.21 0.61% 262.57% 362,568.00
321,684.08 0.61% 264.78% 364,777.71
323,453.62 0.61% 267.00% 367,000.88
325,232.90 0.61% 269.24% 369,237.60
327,021.97 0.61% 271.49% 371,487.96
328,820.87 0.61% 273.75% 373,752.03
330,629.68 0.61% 276.03% 376,029.90
332,448.43 0.61% 278.32% 378,321.65
334,277.19 0.61% 280.63% 380,627.36
336,116.00 0.61% 282.95% 382,947.14
337,964.94 0.61% 285.28% 385,281.04
339,824.04 0.61% 287.63% 387,629.18
341,693.37 0.61% 289.99% 389,991.62
343,572.98 0.61% 292.37% 392,368.46
345,462.94 0.61% 294.76% 394,759.79
347,363.28 0.61% 297.17% 397,165.69
349,274.09 0.61% 299.59% 399,586.26
351,195.40 0.61% 302.02% 402,021.57
353,127.28 0.61% 304.47% 404,471.73
355,069.79 0.61% 306.94% 406,936.83
357,022.99 0.61% 309.42% 409,416.94
358,986.93 0.61% 311.91% 411,912.17
360,961.67 0.61% 314.42% 414,422.61
362,947.27 0.61% 316.95% 416,948.35
364,943.80 0.61% 319.49% 419,489.48
366,951.31 0.61% 322.05% 422,046.10
368,969.87 0.61% 324.62% 424,618.30
370,999.52 0.61% 327.21% 427,206.18
373,040.35 0.61% 329.81% 429,809.83
375,092.40 0.61% 332.43% 432,429.35
377,155.73 0.61% 335.06% 435,064.83
379,230.42 0.61% 337.72% 437,716.38
381,316.52 0.61% 340.38% 440,384.08
383,414.09 0.61% 343.07% 443,068.04
385,523.21 0.61% 345.77% 445,768.37
387,643.92 0.61% 348.49% 448,485.14
389,776.30 0.61% 351.22% 451,218.48
391,920.42 0.61% 353.97% 453,968.48
394,076.32 0.61% 356.74% 456,735.23
396,244.09 0.61% 359.52% 459,518.85
398,423.78 0.61% 362.32% 462,319.43
400,615.46 0.61% 365.14% 465,137.08
402,819.19 0.61% 367.97% 467,971.90
405,035.05 0.61% 370.82% 470,824.00
407,263.10 0.61% 373.69% 473,693.49
409,503.40 0.61% 376.58% 476,580.46
411,756.03 0.61% 379.49% 479,485.02
414,021.05 0.61% 382.41% 482,407.29
416,298.53 0.61% 385.35% 485,347.37
418,588.53 0.61% 388.31% 488,305.37
420,891.14 0.61% 391.28% 491,281.39
423,206.41 0.61% 394.28% 494,275.55
425,534.41 0.61% 397.29% 497,287.96
427,875.23 0.61% 400.32% 500,318.73
430,228.92 0.61% 403.37% 503,367.98
432,595.55 0.61% 406.44% 506,435.80
434,975.21 0.61% 409.52% 509,522.32
437,367.95 0.61% 412.63% 512,627.66
439,773.86 0.61% 415.75% 515,751.91
442,193.00 0.61% 418.90% 518,895.22
444,625.45 0.61% 422.06% 522,057.67
447,071.28 0.61% 425.24% 525,239.40
449,530.56 0.61% 428.44% 528,440.53
452,003.37 0.61% 431.66% 531,661.16
454,489.79 0.61% 434.90% 534,901.42
456,989.88 0.61% 438.16% 538,161.43
459,503.73 0.61% 441.44% 541,441.30
462,031.40 0.61% 444.74% 544,741.17
464,572.98 0.61% 448.06% 548,061.15
467,128.53 0.61% 451.40% 551,401.36
469,698.15 0.61% 454.76% 554,761.93
472,281.90 0.61% 458.14% 558,142.98
474,879.87 0.61% 461.54% 561,544.64
477,492.12 0.61% 464.97% 564,967.03
480,118.75 0.61% 468.41% 568,410.27
482,759.82 0.61% 471.87% 571,874.50
485,415.42 0.61% 475.36% 575,359.85
488,085.63 0.61% 478.87% 578,866.44
490,770.53 0.61% 482.39% 582,394.39
493,470.20 0.61% 485.94% 585,943.85
496,184.72 0.61% 489.51% 589,514.94
498,914.17 0.61% 493.11% 593,107.80
501,658.63 0.61% 496.72% 596,722.55
504,418.20 0.61% 500.36% 600,359.34
507,192.94 0.61% 504.02% 604,018.29
509,982.94 0.61% 507.70% 607,699.53
512,788.30 0.61% 511.40% 611,403.22
515,609.08 0.61% 515.13% 615,129.47
518,445.38 0.61% 518.88% 618,878.44
521,297.29 0.61% 522.65% 622,650.26
524,164.88 0.61% 526.45% 626,445.06
527,048.25 0.61% 530.26% 630,262.99
529,947.47 0.61% 534.10% 634,104.19
532,862.65 0.61% 537.97% 637,968.80
535,793.86 0.61% 541.86% 641,856.96
538,741.20 0.61% 545.77% 645,768.82
541,704.74 0.61% 549.70% 649,704.52
544,684.60 0.61% 553.66% 653,664.21
547,680.84 0.61% 557.65% 657,648.03
550,693.56 0.61% 561.66% 661,656.13
553,722.86 0.61% 565.69% 665,688.65
556,768.82 0.61% 569.75% 669,745.76
559,831.54 0.61% 573.83% 673,827.59
562,911.10 0.61% 577.93% 677,934.30
566,007.61 0.61% 582.07% 682,066.03
569,121.14 0.61% 586.22% 686,222.95
572,251.81 0.61% 590.41% 690,405.20
575,399.70 0.61% 594.61% 694,612.95
578,564.90 0.61% 598.85% 698,846.33
581,747.51 0.61% 603.11% 703,105.52
584,947.63 0.61% 607.39% 707,390.66
588,165.36 0.61% 611.70% 711,701.93
591,400.78 0.61% 616.04% 716,039.46
594,654.00 0.61% 620.40% 720,403.43
597,925.12 0.61% 624.79% 724,794.00
601,214.23 0.61% 629.21% 729,211.33
604,521.44 0.61% 633.66% 733,655.58
Planilha Comparativa de Renda Fixa

Instruções de Uso
Preencha os dados solicitados nas células em roxo claro. Mantenha os dados das células em azul e cinza da m
A planilha calculará automaticamente os resultados e lhe indicará qual título vale mais a pena de ser investido
sob o critério de maior rentabilidade.

Comparação entre CDB/LC e LCI/LCA

Taxa Retorno CDB/LC Montante Líquido Final


Taxa Retorno LCI/LCA #NAME?
Valor Aplicado #NAME?
Data aplicação
Data vencimento
Total dias 0
INVESTIR EM #NAME? Melhor título nestas condições.

Comparação entre CDB/LC, LCI/LCA e Títulos Públicos Atrelados à Inflação

Título Público TESOURO IPCA+ 2035


Taxa Retorno IPCA+
Taxa Retorno CDB/LC Montante Líquido Final
Taxa Retorno LCI/LCA 0.00
Valor Aplicado 0.00
Data aplicação 12/30/1899 0.00
Data vencimento 5/15/2035
Total dias 49,444
INVESTIR EM LCI/LCA Melhor título nestas condições.
a

as em azul e cinza da maneira que eles estão.


a pena de ser investido dentre os disponíveis,

Título
LCI/LCA
CDB/LC

tas condições.

Título
LCI/LCA
CDB/LC
TESOURO IPCA+ 2035

tas condições.
TABELA DE IR
Prazo Alíquota
0 a 6 meses 22.50%
6 a 12 meses 20.00%
12 a 24 meses 17.50%
24 meses+ 15.00%

TÍTULOS INFLAÇÃO DISPONÍVEIS


Título Vcto
TESOURO IPCA+ 2029 5/15/2029
TESOURO IPCA+ 2035 5/15/2035
TESOURO IPCA+ 2045 5/15/2045
INFLAÇÃO - PROJEÇÕES BOLETIM FOCUS
2022 2023 2024 2025
Anual 6.70% 5.30% 3.41% 3.00%
Mensal 0.54% 0.43% 0.28% 0.25%
CDB/LC
TAXA
11900
21900
31900
41900
51900
61900
71900
81900
91900
101900
111900
121900
11901
21901
31901
41901
51901
61901
71901
81901
91901
101901
111901
121901
11902
21902
31902
41902
51902
Planilha Comparativa de Renda Fixa

Instruções de Uso
Preencha os dados solicitados nas células em roxo claro. Mantenha os dados das células em azul e cinza da m
planilha calculará automaticamente os resultados e lhe indicará qual título vale mais a pena de ser investido de
critério de maior rentabilidade.

Comparação entre CDB/LC de diferentes Indexadores

Taxa Retorno Prefixada


Taxa Retorno Pós-Fixada
Taxa Retorno Inflação
Valor Aplicado
Data aplicação
Data vencimento
Total dias 0
INVESTIR EM #NAME?
e Renda Fixa

ntenha os dados das células em azul e cinza da maneira que eles estão. A
á qual título vale mais a pena de ser investido dentre os disponíveis, sob o

Montante Líquido Final Título


0.00 Prefixado
#NAME? Pós-Fixado
#NAME? Atrelado à Inflação

Melhor título nestas condições.


TABELA DE IR
Prazo Alíquota
0 a 6 meses 22.50%
6 a 12 meses 20.00%
12 a 24 meses 17.50%
24 meses+ 15.00%
SELIC - PROJEÇÕES BOLETIM FOCUS
2022 2023 2024 2025
Anual 13.75% 11.00% 8.00% 7.50%
Mensal 1.08% 0.87% 0.64% 0.60%

INFLAÇÃO - PROJEÇÕES BOLETIM FOCUS


2022 2023 2024 2025
Anual 7.02% 5.38% 3.41% 3.00%
Mensal 0.57% 0.44% 0.28% 0.25%
INFLAÇÃO
TAXA
11900
21900
31900
41900
51900
61900
71900
81900
91900
101900
111900
121900
11901
21901
31901
41901
51901
61901
71901
81901
91901

You might also like