Professional Documents
Culture Documents
Basic Accounting Financial Analysis
Basic Accounting Financial Analysis
2 ZENITH BANK
CURRENT ASSETS:
i) Cash
ii) Inventory of raw materials
iii) Inventory of work in progress
iv) Inventory of finished goods
v) Receivables
vi) Marketable securities
3 ZENITH BANK
CURRENT LIABILITIES
i) Trade Payables
ii) Tax Payable
iii) Prepayments
iv) Dividend Payable
v) Short term loan
vi) Long term loans maturing within one
year.
4 ZENITH BANK
Every business needs adequate liquid
Resources to maintain day-to-day cash
flow. It needs enough to pay wages,
salaries and creditors if it is to keep its
workforce and ensure its suppliers.
5 ZENITH BANK
Maintaining adequate working capital is
not just important in the short term.
Adequate liquidity is needed to ensure the
survival of the business in the long term.
Even a profitable company may fail
without adequate cash flow to meet its
liabilities.
6 ZENITH BANK
On the other hand, an excessively
conservative approach to working capital
management resulting in high levels of
cash holdings will harm profits because
the opportunity to make a return on the
assets tied up as cash will have been
missed.
7 ZENITH BANK
WORKING CAPITAL CYCLE
The connection between investment in
working capital and cash flow may be
illustrated by means of working capital
cycle (also called cash cycle, operating
cycle, or trading cycle).
8 ZENITH BANK
THE WORKING CAPITAL CYCLE
CASH PAYABLES
Collections
Purchases
RECEIVABLES
RAW MATERIALS
Sales Production
Production
9 ZENITH BANK
The working capital cycle gives the total
length of time between investing cash in
paying for raw materials at the start of
the production process and its recovery
at the end with the collection of cash
from receivables. It is computed using
various accounting ratios.
10 ZENITH BANK
raw material inventory
Raw material inventory: × 365 = X
purchases
Payables
Less: Payables: × 365 = (X)
purchases
work in progress
Work in progress: × 365 = X
cost of goods sold
11 ZENITH BANK
NOTES
1) Instead of using end of year figures
for the working capital items
(receivables, inventories, payables, etc)
we can also use average figures. Where
the necessary information is available
this should be a better alternative.
12 ZENITH BANK
Financial Ratios Analysis
2) Where the degree of completion of
work in-progress is given, the
number of days in work-in-progress
is computed as follows:
×365
13 ZENITH BANK
Financial Ratios Analysis
EXAMPLE 01
A company has provided the following information:
Days
Receivables collection period 50
Material holding period 45
Production period (WIP) 20
Payables’ payment period 48
Finished goods holding period 15
Calculate the length of the operating cycle
14 ZENITH BANK
SOLUTION
Days
Receivables payment period 50
Raw material holding period 20
WIP period 45
FG holding period 15
Payables’ payment period (48)
Operating cycle 82
15 ZENITH BANK
The cash operating cycle is a critical
measure of the overall cash
requirements for working capital.
The amount of cash required to fund the
operating cycle will increase as either:
• the cycle gets longer
• the level of activity/sales increases.
16 ZENITH BANK
The length of the cycle depends on how
the balancing act between liquidity and
profitability is resolved, the efficiency of
management and the nature of the
industry.
17 ZENITH BANK
EXAMPLE 02
You are provided with the following
financials of Customer plc for the last
three years.
18 ZENITH BANK
2018 2019 2020
₦m ₦m ₦m ₦m ₦m ₦m ₦m ₦m ₦m
Net fixed assets 250 245 230
Current assets:
Raw materials 109 150 196
Work-in-progress 76 97 120
Finished goods 85 130 145
Receivables 173 260 300
Bank and Cash 20 5 -
463 642 761 565
Current liabilities:
Trade payables 86 105 126
Bank overdraft - (86) 377 - (105) 537 45 (171) 589
Net capital
employed 627 782 819
19 ZENITH BANK
You are also provided with the following
extracts from the company’s trading,
profit and loss accounts.
20 ZENITH BANK
a) Show, in a tabular form, the working
capital cycle for each year.
b) Comment on your results
c) What actions can be taken by
management to reduce the working
capital cycle?
21 ZENITH BANK
SOLUTION
a) We need to work out the following items:
₦m
i) Credit Sales
2018 90% × 960 = 864
2019 90% × 1200 = 1080
2020 90% × 1320 = 1188
ii) CREDIT PURCHASES
2018 80% × 648 = 518.4
2019 80% × 878 = 702.4
2020 80% × 900 = 720
22 ZENITH BANK
CALCULATION OF WORKING CAPITAL CYCLE
WC ITEM FORMULA 2018 2019 2020
W. I. P
W. I. P × 365 37 37 40
cost of sales
FG × 365
Finished Goods (FG) 41 49 48
Cost of Sales
23 ZENITH BANK
b) The working cycle has increased
significantly from 151 days in 2018 to 195
in 2020.
It appears the company has a very
weak control on receivables as credit
period has risen from 73 days to 92 days.
24 ZENITH BANK
Although we do not have comparative
industry statistics, the company would
need to take steps to reduce the
working capital cycle.
c) Actions Needed to Reduce Working
Capital Cycle
Possible actions to reduce the working
capital cycle
25 ZENITH BANK
1. Reduce raw material inventory by
reducing safety stocks, by making
more frequent orders for smaller
quantities or by reviewing and
improving inventory control
procedures.
Disadvantages:
• Increased probability of stockouts
26 ZENITH BANK
• Increased costs, order costs and
other lost bulk order discounts through
sub-optimum order quantities.
2. Delay payments to Creditors:
Disadvantages:
• Loss of goodwill,
• Loss of suppliers
• Increased unit cost of purchases
27 ZENITH BANK
• Loss of cash discounts
3. Select suppliers which give greater
credits
Disadvantages:
• Inferior quality of goods
• Less reliable supply
• Increased unit cost of purchases
28 ZENITH BANK
4. Reduce work in progress by taking
the following steps
• Improving the manufacturing
systems in terms of machine layouts,
materials routing, and resource balancing
• Improving the interface between
production and marketing staff.
29 ZENITH BANK
• Effective preventative maintenance
thus reducing machine downtime.
• Effective quality control policy and
procedures, including possible use of
total quality control concepts, thus
reducing the level of rework and time
wasted.
30 ZENITH BANK
• Efficient stock control systems,
speeding up issue of stock and reducing
the incidence of stockouts.
• Improving productivity (e.g. by the
use of labour incentives).
• Automation, where applicable and if
cost justified.
31 ZENITH BANK
• Improving labour quality - training,
incentives, leadership, and working culture
generally.
• Reducing, if possible, the variety of
materials, components and tasks involved in
the production of different products, with a
move towards standardisation of
material/components and variety reduction in
general
32 ZENITH BANK
Disadvantages
• Cost of capital investment
• Human and practical problems of
making changes
5. Reduce finished goods inventory
Disadvantage:
• Difficulty of supplying customers
promptly, leading to a loss of sales
33 ZENITH BANK
6. Reduce credit period offered to
customers.
Disadvantage:
• Reduction in sales
7. Offer cash discounts to encourage
early payment
Disadvantages:
• Cost of the discounts
34 ZENITH BANK
• Possibility of customers taking the
discount yet still paying late
8. Improve the collection of overdue
balances:
Disadvantages:
• Cost of improved credit control
• Reduction of customers’ goodwill
• Loss of sales
35 ZENITH BANK
Ademola Omolehinwa & Co
Training
Current Assets
Inventories:
Raw Material 24,342 38,406 45,774
Work-in- process 8,574 15,055 23,084
Finished goods 14,712 24,428 46,181
47,628 77,889 115,039
Receivables 25,316 34,061 48,318
Cash and bank balances 837 9,884 2,608
Others 12,827 18,621 21,127
Total current assets 86,608 140,455 187,092
Total Assets 141,278 206,817 261,775
Current Liabilities
Trade Payables 3,599 21,121 33,935
Short-term bank notes 44,292 64,139 83,987
Others 22,287 27,097 37,653
Total Current Liabilities 70,178 112,357 155,575
Equity and Liabilities 141,278 206,817 261,775
11 ZENITH BANK
▪ Conservative revenue recognition, such as
deferred recognition of revenue, results in
understated net income, understated equity,
and understated assets.
▪ Omission and delayed recognition of expenses
results in understated expenses and overstated
income, overstated equity, overstated assets,
and/or under-stated liabilities.
12 ZENITH BANK
An understatement of bad debt expense results
in overstated accounts receivable. Understated
depreciation or amortisation expense results in
the overstatement of the related long-lived
asset. Understated interest, taxes, or other
expenses result in the understatement of the
related liability: accrued interest payable, taxes
payable, or other payable.
13 ZENITH BANK
▪ Understatement of contingent liabilities is
associated with overstated equity resulting
from understated expenses and overstated
income or overstated other comprehensive
income.
▪ Overstatement of financial assets and
understatement of financial liabilities, reported
at fair value,
14 ZENITH BANK
are associated with overstated equity resulting
from over-stated unrealised gains or
understated unrealised losses.
15 ZENITH BANK
Some Accounting Warning Signals
Potential Issues Possible Actions/Choices Warning Signals
Overstatement or non-sustainability of Contingent sales with right of return, ▪ Growth in revenue higher than that of
operating income and/or net income "channel stuffing" (the industry or peers
▪ Overstated or accelerated practice of inducing customers to order ▪ Increases in discounts to and returns
revenue recognition products they would from customers
▪ Understated expenses otherwise not order or order at a later ▪ Higher growth rate in receivables
▪ Misclassification of revenue, date through generous than revenue
gains, expenses, or losses. terms), "bill and hold" sales ▪ Large proportion of revenue in final
(encouraging customers to order goods quarter of year for a non-seasonal
Misstatement of balance sheet and retain them on seller's premises) business
items (may affect income ▪ Classifying non-operating income or ▪ Inconsistency over time in the items
statement) gains as part of operations included in operating revenues and
▪ Over- or understatement of ▪ Classifying ordinary expenses as non- operating expenses
assets recurring or non-operating ▪ Increases in operating margin
▪ Over- or understatement of ▪ Choice of models and model inputs ▪ Aggressive accounting
Liabilities to measure fair value assumptions, such as long,
▪ Misclassification of assets ▪ Classification from current to non- depreciable lives.
and/or liabilities. current
16 ZENITH BANK
Potential Issues Possible Actions/Choices Warning Signals
▪ Over- or understating provision ▪ Losses in non-operating income or
for bad debt other comprehensive income and
gains in operating income or net
income
▪ Compensation largely tied to
financial results
▪ Models and model inputs that bias
fair value measures
▪ Inconsistency in model inputs
when measuring fair value of assets
compared with that of liabilities
▪ Typical current assets, such as
accounts receivable and inventory,
included in non-current assets
▪ Provision for bad debt that
fluctuate over time or are not
comparable with peers.
17 ZENITH BANK
Life Case Study Sunbeam Corporation
Premature/Fraudulent Revenue Recognition
Sunbeam Corporation was a consumer goods
company focused on the production and sale of
household appliances and outdoor products. In
the mid- to late 1990s, it appeared that its new
CEO, "Chainsaw AI" Dunlap, had engineered a
turnaround at Sunbeam.
18 ZENITH BANK
He claimed to have done this through cutting
costs and increasing revenues. The reality was
different. Had more analysts performed basic
but rigorous analysis of the financial statements
in the earlier phases of Sunbeam's misreporting,
they might have been more skeptical of the
results produced by Chainsaw AI. Sunbeam
engaged in numerous sales transactions
19 ZENITH BANK
inflated revenues. Among them were the
following:
▪ Sunbeam included one-time disposals of
product lines in sales for the first quarter of
1997 without indicating that such non-recurring
sales were included in revenues.
20 ZENITH BANK
▪ At the end of the first quarter of 1997 (March),
Sunbeam booked revenue and income from a sale
of barbecue grills to a wholesaler. The wholesaler
held the merchandise over the quarter's end
without accepting ownership risks. The
wholesaler could return the goods if it desired,
and Sunbeam would pick up the cost of shipment
both ways.
21 ZENITH BANK
All of the grills were returned to Sunbeam in the
third quarter of 1997.
▪ Sunbeam induced customers to order more
goods than they would normally through offers
of discounts and other incentives. Often, the
customers also had return rights on their
purchases. This induced ordering had the effect
of inflating current results by pulling future
22 ZENITH BANK
sales into the present. This practice is
sometimes referred to as “channel stuffing.”
This policy was not disclosed by Sunbeam, which
routinely made use of channel-stuffing practices
at the end of 1997 and the beginning of 1998.
▪ Sunbeam engaged in bill-and-hold revenue
practices. In a bill-and-hold transaction,
23 ZENITH BANK
revenue is recognized when the invoice is issued
while the goods remain on the premises of the
seller. These are unusual transactions, and the
accounting requirements for them are very
strict: The buyer must request such treatment,
have a genuine business purpose for the
request, and must accept ownership risks.
24 ZENITH BANK
Other criteria for justifying the use of this
revenue recognition practice include the seller's
past experience with bill-and-hold transactions,
in which buyers took possession of the goods
and the transactions were not
reversed.
25 ZENITH BANK
There was no real business purpose to the
channel stuffing and bill-and-hold transactions at
Sunbeam other than for the seller to accelerate
revenue and for the buyers to take advantage of
such eagerness without any risks on their part.
In the words of the SEC, , "these transactions
were little more than projected orders disguised
as sales" (SEC 2001a).
26 ZENITH BANK
Sunbeam did not make such transactions clear
to analysts, and many of its disclosures from the
fourth quarter of 1996 to the middle of 1998
were inadequate. Still, its methods of inflating
revenue left indicators in the financial
statements that should have alerted analysts to
the low quality of its earnings and revenue
reporting.
27 ZENITH BANK
If customers are induced into buying goods they
do not yet need through favorable payment
terms or given substantial leeway in returning
such goods to the seller, days' sales outstanding
(DSO) may increase and returns may also
increase.
28 ZENITH BANK
Furthermore, increases in revenue may exceed
past increases and the increases of the industry
and/or peers. Problems with and changes in
collection, expressed through accounts
receivable metrics, can give an analyst clues
about the aggressiveness of the seller in making
sales targets.
29 ZENITH BANK
Table 1 contains relevant annual data on
Sunbeam's sales and receivables from 1995
(before the misreporting occurred) through 1997
(when earnings management reached its peak
level in the fourth quarter).
30 ZENITH BANK
Table 1 Information on Sunbeam's Sales and Receivables, 1995 - 1997
31 ZENITH BANK
What can an analyst learn from the information
in Table 1?
▪ Although revenues dipped 3.2% in 1996, the
year the misreporting began, they increased
significantly in 1997 as Sunbeam's various
revenue "enhancement" programs were
implemented.
32 ZENITH BANK
The important factor to notice–the one that should
have given an analyst insight into the quality of the
revenues–is the simultaneous, and much greater,
increase in the accounts receivable balance.
Receivables increasing faster than revenues
suggests that a company may be pulling future
sales into current periods by offering favorable
discounts or generous return policies.
33 ZENITH BANK
As it turned out, Sunbeam offered all of these
inducements.
▪ The percentage relationship of receivables to revenue
is another way of looking at the relationship between
sales and the time it takes a company to collect cash
from its customers. An increasing percentage of
receivables to revenues means that a lesser
percentage of sales has been collected.
34 ZENITH BANK
The decrease in collection on sales may indicate
that customers' abilities to repay have
deteriorated. It may also indicate that the seller
created period-end sales by shipping goods that
were not wanted by customers; the shipment
would produce documentation, which serves as
evidence of a sale. Receivables and revenue
would increase by the same absolute amount,
35 ZENITH BANK
which would increase the percentage of
receivables to revenue. Customers would return
the goods to the seller in the following
accounting period. The same thing would happen
in the event of totally fictitious revenues.
Revenues from a non-existent customer would
simultaneously increase receivables by the same
amount.
36 ZENITH BANK
An increase in the relationship between revenue
and receivables provides analysts with a clue
that collections on sales have declined or that
there is a possible issue with revenue
recognition.
▪ The number of days sales outstanding
[Accountsreceivable/(Revenues/365)]
increased each year,
37 ZENITH BANK
indicating that the receivables were not being
paid on a timely basis-or even that the revenues
may not have been genuine in the first place.
DSO figures increasing over time indicate that
there are problems, either with collection or
revenue recognition. The accounts receivable
turnover (365/DSO) tells the same story in a
different way:
38 ZENITH BANK
It is the number of times the receivables
converted into cash each year, and the figure
decreased each year. A trend of slower cash
collections, as exhibited by Sunbeam, shows
increasingly inefficient cash collections at best
and should alert an analyst to the possibility of
questionable sales or revenue recognition
practices.
39 ZENITH BANK
▪ The accounts receivable showed poor quality. In 1997,
it increased 38.5% over the previous year, while
revenues gained 18.7%. The simple fact that
receivables growth greatly outstripped the revenue
growth suggests receivables collection problems.
Furthermore, analysts who paid attention to the notes
might have found even more tiles to fit into the
mosaic of accounting manipulations.
40 ZENITH BANK
According to a note in the 10-K titled “Accounts
Receivable Securitization Facility,” in December
1997 Sunbeam had entered into an arrangement
for the sale of accounts receivable. The note said
that “At December 28, 1997, the Company had
received approximately $59 million from the sale
of trade accounts receivable.”
41 ZENITH BANK
Those receivables were not included in the year-
end accounts receivable balance. As the pro
forma column in Table 2 shows, the accounts
receivable would have shown an increase of
66.1% instead of 38.5%; the percentage of
receivables to sales would have ballooned to
30.4%, and the days' sales outstanding would
have been an attention-getting 110.8 days.
42 ZENITH BANK
Had this receivables sale not occurred, and the
receivables been that large, perhaps analysts
would have noticed a problem sooner. Careful
attention to the notes might have alerted them to
how this transaction improved the appearance of
the financial statements and ratios.
43 ZENITH BANK
Table 2 Information on Sunbeam's Sales and Receivables, 1995 - 1997
44 ZENITH BANK
Financial Instruments
ADEMOLA OMLEHINWA & CO
There are three relevant Standards on financial instruments which
are:
IAS 32 Financial instruments: Presentation, which deals with: The
classification of financial instruments between liabilities and equity
Presentation of certain compound instruments
IFRS 7 Financial instruments: Disclosures, which revised,
simplified and incorporated disclosure requirements previously in IAS
32.
IFRS 9 Financial Instruments, which actually replaced IAS 39
measurement and recognition.
2 ZENITH BANK
ADEMOLA OMLEHINWA & CO
IFRS 9 - Briefing note
One of the major outcomes of the global financial crisis of 2007 to
2008 was a fundamental review of how banks account for loan losses.
The new accounting standard, IFRS 9 Financial Instruments, will require
banks to show their losses earlier than in the past. Overall, the losses
themselves do not change in total over the life of the loans; only the
timing of their recording by the bank will be different. The new
approach is seen as more timely and it reflects the underlying
economics more closely since expected future losses are already
priced in the interest rate charged on the loans.
3 ZENITH BANK
ADEMOLA OMLEHINWA & CO
This is a complex area and it has taken time to make sure the new rules
are fit for purpose. The financial services industry in Nigeria is devoting
immense resources for the implementation of the standard.
In line with accounting rules, if the bank thinks that it will not recover
the full amount of the loan, it has to reduce the asset in its financial
statements and take a loss against it. For example, if a bank lends
₦100,000 but later thinks it will collect only ₦80,000, it must show a
loss of ₦20,000 in its profit or loss account and show the net asset as
₦80,000 in the statement of financial position.
5 ZENITH BANK
ADEMOLA OMLEHINWA & CO
This is accounting for lending in its simplest form. Of course banks have
many types of loans, including mortgages, credit card balances and
commercial loans.
Changes needed
Before IFRS 9, accounting rules forced banks to “wait” for a loss event
before recording a loss against a loan asset. This was the case even
when banks expected that a percentage of their loans would not be paid
back in full. When the downturn came they had to catch up by recording
significantly larger losses all at once. The result was the heavy
criticism of banks during the financial crisis for providing “too little too
late”.
6 ZENITH BANK
ADEMOLA OMLEHINWA & CO
After long discussions it was agreed that this was not helpful; losses
should be booked when they are expected as well as when they actually
occur. Accounting rules have been changed under IFRS 9 in order to
anticipate losses from the day the loan is granted: this is what
accountants mean by moving from an “incurred loss model” (which
needs an event to occur before a loss is recorded) to an “expected loss
model”.
While this treatment is more prudent, there are some real challenges.
Measurement is highly subjective because it relies on an estimate. This
element of forecasting will potentially lead to volatile results. When
recession is predicted losses will accelerate, even if current economic
circumstances are favourable. Comparison between banks will be
difficult since their view of the future could be radically different.
Analysts looking at bank financial statements may find this problematic.
9 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Disclosures
Disclosures in financial statements will be of key importance. Providing
enough information on year-on-year changes, assumptions and
projections will be vital to allow users to compare one bank with
another where different assessments of the future have been used in
the expected loss calculations.
It is going to take time for the rules to bed down, and for people reading
bank financial statements to understand them.
10 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Definitions
1. Financial instrument: This is any contract that gives rise to both a
financial asset to one entity and a financial liability or equity
instrument to another entity.
2. Financial asset: This is any asset that is cash or equity instrument
of another entity (e.g. shares of another entity). It can equally be
described as a contractual right to receive cash or another financial
asset from another entity; or to exchange financial instruments with
another entity under conditions that are potentially favourable to
the entity.
11 ZENITH BANK
ADEMOLA OMLEHINWA & CO
3. Financial liability: This is any liability that is a contractual obligation
to deliver cash or another financial asset to another entity. It can
also be referred to as a contractual obligation to exchange financial
instruments with another entity under conditions that are potentially
unfavourable; or a contract that will or may be settled in the entity's
own equity.
4. Equity instrument: This is any contract that evidences a residual
interest in the assets of an entity after deducting all of its liabilities.
5. Compound financial instruments: These are financial instruments
that contain both a liability and an equity element.
12 ZENITH BANK
ADEMOLA OMLEHINWA & CO
6. Primary instruments: These are financial instruments such as
receivables, payables and equity securities.
7. Credit risk: This is the risk that one party to a financial instrument
will cause a financial loss for the other party by failing to discharge
or fulfill its obligation.
8. Liquidity risk: This is the risk that an entity will encounter difficulty
in meeting obligations associated with financial liabilities. That is, the
risks of loss to an investor from the inability to sell a security to
another investor at a price close to its true value.
13 ZENITH BANK
ADEMOLA OMLEHINWA & CO
9. Market risk: This is the risk that the fair value or future cash flows
of a financial instrument will change in value (i.e. fluctuates) as a
result of changes in market prices.
10.Past due: A financial asset is past due when a counterparty has
failed to make a payment when contractually due.
11. Loans payable: Loans payable are financial liabilities, other than
short-term trade payables on normal credit terms.
14 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Analysis of Financial Instruments Contracts
Remember that for a contract to result to financial instruments, the
contract must give rise to both a financial asset to one entity and a
financial liability or equity instrument to another entity. If this condition
is not met, then the contract is not a financial instrument. The examples
below should assist you in understanding what a financial instrument is.
15 ZENITH BANK
ADEMOLA OMLEHINWA & CO
1. Customers deposit: This is a financial instrument contract because
it will give rise to financial asset (amount receivable) to the
customer and also give rise to financial liability (deposit liability) to
the bank.
2. Loans and advances to customers: This is a financial instrument
contract because it will give rise to financial asset (amount
receivable) to the bank and also give rise to financial liability
(amount payable) to the customers.
3. Inter-bank placements: This is a financial instrument contract
because it will give rise to financial asset (amount receivable) to the
lending bank and also give rise to financial liability (amount payable)
to the receiving bank.
16 ZENITH BANK
ADEMOLA OMLEHINWA & CO
4. Credit sales (not cash sales): This is a financial instrument
contract because it will give rise to financial asset (trade
receivable) to the seller and also give rise to financial liability (trade
payable) to the buyer.
5. Bank savings (including all forms of bank deposits): This is a
financial instrument contract because it will give rise to financial
asset (amount receivable from the bank) to the depositor (bank’s
customer) and also give rise to financial liability (amount payable to
the customer) to the bank.
17 ZENITH BANK
ADEMOLA OMLEHINWA & CO
6. Loan transaction (both from banks and other sources): This is a
financial instrument contract because it will give rise to financial
asset (loan receivable) to the lender and also give rise to financial
liability (loan payable) to the borrower.
7. Purchase of treasury bills: This is a financial instrument contract
because it will give rise to financial asset (treasury bills investment)
to the buyer or investor and also give rise to financial liability
(amount refundable) to the issuer (usually the government).
8. Purchase of bonds: This is a financial instrument contract because
it will give rise to financial asset (bonds investment) to the buyer or
investor and also give rise to financial liability (amount refundable)
to the issuer (may be the government or a public company).
18 ZENITH BANK
ADEMOLA OMLEHINWA & CO
9. Ordinary shares (or equity shares) transaction: This is a
financial instrument contract because it will give rise to financial
asset (share investment) to the buyer or investor and also give rise
to equity instruments (not financial liability) known as equity capital
to the issuer (i.e. the company issued the shares).
Example 1
The following relates to ABC for the year ended 31 December 2019
a. ABC owns cash in the amount of ₦5,000
b. ABC owns a demand deposit in the amount of ₦20,000 with Zenith
bank.
19 ZENITH BANK
ADEMOLA OMLEHINWA & CO
c. ABC's statement of financial position includes ₦10,000 shares of
UBA.
d. ABC's statement of financial position includes inventory of ₦35,000
e. ABC sold goods amounting to ₦12,000 to Mr John on credit.
f. On 22 December 2019, ABC received an advance payment of
₦40,000 from one of its customers, Miss Benson to deliver goods in
January 2020.
20 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Required:
Determine whether the items above are financial assets or financial
liabilities and also state whether a financial instrument exist as at 31
December 2019.
Solution
a. Currency (cash) is a financial asset because it represents the
medium of exchange and is therefore the basis on which all
transactions are measured. Therefore, the cash of ₦5,000 is a
financial asset but there is no financial instrument because the
₦5,000 is not a financial liability or equity instrument to another
party.
21 ZENITH BANK
ADEMOLA OMLEHINWA & CO
b. The demand deposit of ₦20,000 is a financial asset because it
represents the contractual right of the depositor to obtain cash
from the Zenith bank. The demand deposit balance of ₦20,000 is a
financial asset to ABC and also a financial liability to Zenith bank.
Therefore, this is a financial instrument contract.
c. The ₦10,000 shares of UBA represent equity investment of ABC. The
₦10,000 share investment in UBA is a financial asset to ABC and
also an equity instrument (not financial liability) to UBA. Therefore,
this is a financial instrument contract.
d. The sale of inventory will certainly give rise to financial asset in form
of cash or receivable but inventory on its own is not a financial
asset.
22 ZENITH BANK
ADEMOLA OMLEHINWA & CO
e. The credit sales of ₦12,000 is a financial instrument contract
because it has given rise to financial asset (trade receivable) to ABC
and financial liability (trade payable) to Mr John.
f. This is not a financial instrument because ABC only has an obligation
to deliver goods (and not cash or another financial asset). Obligation
to deliver physical asset are not financial liability and does not
financial instrument.
23 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
2 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
7 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Standards of Comparison
Ratio analysis involves comparison for a
useful interpretation of the financial
statements. A single ratio in itself does not
indicate favourable or unfavourable
condition.
It should be compared with some standard.
Standards of comparison may consist of:
8 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Cross-sectional Analysis
Another way of comparison is to compare
ratios of one firm with some selected firms in
the same industry at the same point in time.
This kind of comparison is known as the cross-
sectional analysis. In most cases, it is more
useful to compare the firm’s ratios with ratios
of a few carefully selected competitors, who
have similar operations.
11 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Industry Analysis
To determine the financial condition
and performance of a firm, its ratios
may be compared with average ratios
of the industry of which the firm is a
member.
13 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
20 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
2. LIQUIDITY RATIOS
These ratios measure the company’s
ability to meet its short-term obligations.
3. SOLVENCY RATIOS
Solvency ratios measure a company’s
ability to meet long-term obligations.
Subsets of these ratios are also known as
“leverage” and “long-term debt” ratios.
22 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
4. PROFITABILITY RATIOS
These ratios measure the company’s ability
to generate profitable sales from its
resources (assets).
5. VALUATION RATIOS
Valuation ratios measure the quantity of an
asset or flow (e.g. earnings) associated
with ownership of a specified claim (e.g., a
share or ownership of the enterprise).
23 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
27 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
34 ZENITH BANK
Financial Ratios Analysis
7. WCT TR Average working capital
8. NCAT TR Average net non-current
asset
9. TAT TR Average total assets.
35 ZENITH BANK
Financial Ratios Analysis
Net Non-Current Asset = the carrying
amount of the asset.
Activity ratios measure how efficiently the
company utilises assets. They usually
combine information from the income
statement in the numerator with Statement
of Financial Position (SFP) items in the
denominator.
36 ZENITH BANK
Financial Ratios Analysis
Because the income statement measures
what happened during a period whereas the
SFP shows the condition only at the end of
the period, average SFP data are normally
used for consistency. For example, to
measure inventory management efficiency,
cost of goods sold (from the income
statement) is divided by average inventory
(from the SFP).
37 ZENITH BANK
Financial Ratios Analysis
STOCK TURNOVER (ST)
Cost of goods sold
Average inventory
The average inventory is the average of
opening and closing balances of inventory.
In a manufacturing company inventory of
finished goods is used to calculate
inventory turnover.
38 ZENITH BANK
Financial Ratios Analysis
For ABC Plc, the average finished goods
inventory is:
24426 + 46181 = 35,305.50
2
Thus, the ST is
N305366 = 8.6 times
N35303.50
39 ZENITH BANK
Financial Ratios Analysis
Closely related to this ratio is the number
days stock held (NSH):
NSH = Number of days in period = 365
= 42 days
ST 8.6
This ratio can also be computed as follows
Average stock 35303.50
NSH = = X 365 = 42 days
Cost of goods sold 305366
40 ZENITH BANK
Financial Ratios Analysis
The higher the inventory turnover ratio, the
shorter the period that inventory is held
and so the lower the NSH. In general,
inventory turnover (and NSH) should be
bench-marked against industry norms.
A high inventory turnover ratio relative to
industry norms might indicate highly
effective inventory management.
41 ZENITH BANK
Financial Ratios Analysis
Alternatively, a high inventory turnover
ratio (and commensurately, low NSH) could
possibly indicate the company does not
carry adequate inventory, so shortages
could potentially hurt revenue. To assess
which explanation is more likely, the analyst
can compare the company’s revenue
growth with that of the industry.
42 ZENITH BANK
Financial Ratios Analysis
Slower growth combined with higher inven-
tory turnover could indicate inadequate
inventory levels. Revenue growth at or
above the industry’s growth supports the
interpretation that the higher turnover ref-
lects greater inventory management effici-
ency.
43 ZENITH BANK
Financial Ratios Analysis
COMPONENTS OF INVENTORY
The manufacturing firm’s inventory consists
of two more components:
i)Raw materials and (ii) work-in-progress.
An analyst may also be interested in
examining the efficiency with which the firm
converts raw materials into work-in-
process and work-in- process into finished
44
goods.
ZENITH BANK
Financial Ratios Analysis
That is, the analyst would like to know the
levels of raw materials inventory and work-
in-process held by the firm on average. The
raw material inventory should be related to
material consumed (if available), and work-
in-process to the cost of production (if
available). Thus:
45 ZENITH BANK
Financial Ratios Analysis
Raw material inventory turnover (RMTO)
Material consumed
Average raw material
Average raw material is given by:
38406 + 45774
2 = 42090
Thus;
275152 = 6.5 times
RMTO =
42090
46 ZENITH BANK
Financial Ratios Analysis
We can also determine the number of days’
raw material held (NRH).
RMTO =
Average RM Stock x 365 =
42090 x 365 = 56days
Material Consumed 75152
W- I- P Inventory turnover (WTO)
Cost of production
Average WIP Stock
47 ZENITH BANK
Financial Ratios Analysis
Average WIP is given by:
15055 + 23084 = 19070
2
Thus:
327152 = 17 times
19070
We can also determine the number of days WIP
held (NWH), which represents how long it takes
to convert RM into finished goods.
48 ZENITH BANK
Financial Ratios Analysis
NWH = Average WIP Stock x 365 = 19070 x 365 = 21 days
Cost of Production 327152
50 ZENITH BANK
Financial Ratios Analysis
ABC’s efficiency in turning its inventories is
continuously deteriorating. The company’s utilisation
of inventories in generating sales (revenues) is poor,
the yearly holding of all types of inventories is
increasing.
Receivables Turnover (RT)
This is computed as follows:
TR
Average Receivables
51 ZENITH BANK
Financial Ratios Analysis
Average receivables = 34061 + 48318
2
371723
= 9.02 times
41190
Receivables turnover indicates the number of times
receivables turnover each year. Generally, the higher
the value of receivables turnover, the more efficient
is the management of receivables.
Average collection period (ACP).
52 ZENITH BANK .
Financial Ratios Analysis
ACP = Average Receivables X 365 or No. of days in the period
Revenue RT
41190 365
= X 365 or = 40 days
371723 9.02
53 ZENITH BANK
Financial Ratios Analysis
Alternatively, a high receivables turnover
ratio could indicate that the company’s
credit or collection policies are too
stringent, suggesting the possibility of
sales being lost to competitors offering
more lenient terms. A relatively low
receivables turnover ratio would typically
54 ZENITH BANK
Financial Ratios Analysis
raise questions about the efficiency of the
company’s credit and collections proce-
dures. As with inventory management,
comparison of the company’s sales
growth relative to the industry can help
the analyst assess whether sales are
being lost due to stringent credit policies.
55 ZENITH BANK
Financial Ratios Analysis
TABLE 06 ABC PLC
RECEIVABLES TURNOVER
2011 2012 2013
Receivables turnover (times) 10.2 9.5 9.02
Average collection period (days) 36 38 40
These ratios indicate that the company is
increasingly becoming inefficient with the
management of its receivables.
56 ZENITH BANK
Financial Ratios Analysis
PAYABLES TURNOVER (PT)
This ratio measures how many times per year the
company theoretically pays off all its payables.
Purchases
PT =
Average Payables
No information on purchases is given and
therefore the ratio cannot be computed.
57 ZENITH BANK
Financial Ratios Analysis
Average Payment Period (APP)
Average Payables X 365 0r 365
Purchases APP
The average payment period reflects the avera-
ge number of days the company takes to pays
its suppliers.
58 ZENITH BANK
Financial Ratios Analysis
Payables turnover ratio that is high (low
APP) relative to the industry could indicate
that the company is not making full use of
available credit facilities, alternatively, it
could result from a company taking
advantage of early payment discounts. An
excessively low turnover ratio (high APP)
59 ZENITH BANK
Financial Ratios Analysis
could indicate trouble making
payments on time, or alternatively,
exploitation of lenient supplier terms.
This is another example where it is
useful to look simultaneously at other
ratios.
60 ZENITH BANK
Financial Ratios Analysis
If liquidity ratios indicate that the
company has sufficient cash and other
short-term assets to pay obligations
and yet the APP is relatively high, the
analyst would favour the lenient
supplier credit and collection policies
as an explanation.
61 ZENITH BANK
WORKING CAPITAL TURNOVER (WCT)
Working capital turnover indicates how
efficiently the company generates revenue with
its working capital. For example, a working
capital turnover ratio of 5.0 indicates that
the company generates N5 of revenue for
every N1 of working capital.
62 ZENITH BANK
Financial Ratios Analysis
A high working capital turnover
ratio indicates greater efficiency
(i.e. the company is generating a
high level of revenues relative to
working capital).
63 ZENITH BANK
Financial Ratios Analysis
The ratio is computed as follows:
WCT = TR
Average working capital
67 ZENITH BANK
Financial Ratios Analysis
TOTAL ASSET TURNOVER (TAT)
This ratio measures the company’s overall
ability to generate sales (revenues) with a
given level of assets. A ratio of 2 would
indicate that the company is generating N2
of sales for every N1 of average assets. A
higher ratio indicates greater efficiency.
68 ZENITH BANK
Financial Ratios Analysis
Because this ratio includes both non-
current and current assets, inefficient
working capital management can distort
overall interpretations. It is therefore,
helpful to analyse working capital and non-
current asset turnover ratio separately.
69 ZENITH BANK
Financial Ratios Analysis
The ratio is computed as :
TR
TAT = = 5.3 times
Average Total Assets
The average total assets can be computed as follows:
2012 2013
N N
Net non-curent assets 66362 74683
Total current assets 140453 187092
Net total asset 206815 261775
71 ZENITH BANK
Financial Ratios Analysis
LIQUIDITY RATIOS
It is extremely essential for a firm to be able to
meet its obligations as they become due.
Liquidity ratios measure the ability of the firm
to meet its current obligations (liabilities). The
most common ratios, which indicate the extent
of liquidity or lack of it are discussed below.
72 ZENITH BANK
Financial Ratios Analysis
CURRENT RATIO
This ratio is calculated by dividing current assets by current liabilities:
Current Ration = Current assets = 5.3 times
Current liabilities
It is a measure of the firm’s short-term solvency. It
indicates the availability of current asset in naira for
every one naira of current liability. A ratio of greater
than one means that the firm has more current
assets than current claims against them.
73 ZENITH BANK
Financial Ratios Analysis
For ABC Plc, the current ratio is:
N187092
Current Ration = N155575
= 1.20:1
INTERPRETATION
As a general rule, a current ratio of 2 to 1 or
more is considered satisfactory. ABC Plc has
a current ratio of 1.20:1; therefore, it may be
interpreted to be insufficiently liquid.
74 ZENITH BANK
Financial Ratios Analysis
The current ratio represents a margin
of safety for short-term creditors. The
higher the current ratio, the greater the
margin of safety; the larger the amount
current assets in relation to current
liabilities, the more the firm’s ability to
meet its current obligations.
75 ZENITH BANK
Financial Ratios Analysis
It should be noted however, that an
arbitrary standard of 2 to 1 should not be
blindly followed. Firms with less than 2 to 1
current ratio may be doing well, while firms
with 2 to 1 or even higher current ratio may
be struggling to meet their obligations. This
is so because current ratio is a test of
quantity, not quality.
76 ZENITH BANK
Financial Ratios Analysis
The ratio measures only total naira worth
of current assets and total naira worth of
current liabilities. It does not measure the
quality of assets. Liabilities are not subject
to any fall in value; they have to be paid in
full. But current assets can decline in
value. If the firm’s current assets consist
of doubtful and slow moving debtors or
77 ZENITH BANK
Financial Ratios Analysis
slow moving and obsolete stock of goods,
then the firm’s ability to pay bills is
impaired; its short-term solvency is
threatened. Thus, too much reliance
should not be placed on the current ratio; a
further investigation about the quality of
the items of current assets is necessary.
78 ZENITH BANK
Financial Ratios Analysis
QUICK RATIO
Quick ratio, also called acid-test ratio,
establishes a relationship between quick,
or liquid, assets and current liabilities. An
asset is liquid if it can be converted into
cash immediately or reasonably soon
without a loss of value.
79 ZENITH BANK
Financial Ratios Analysis
Like the current ratio, a higher quick ratio
indicates greater liquidity, other factors
remaining the same. The quick ratio is
found out by dividing quick assets by
current liabilities.
Current Ratio = Current assets - Inventories
Current liabilities
80 ZENITH BANK
Financial Ratios Analysis
For ABC Plc, the ratio is:
N72053 = 0.46:1
N155575
Thus, if the company’s inventories do not
sell, and it has to pay all its current
liabilities, it may find it difficult to meet its
obligations because its quick assets are
46% of current liabilities.
81 ZENITH BANK
Financial Ratios Analysis
Generally, a quick ratio of 1 to 1 is
considered to represent a satisfactory
current financial condition. Although quick
ratio is a more penetrating test of liquidity
than current ratio, yet it should be used
cautiously. A quick ratio of 1 to 1 or more
does not necessarily imply sound liquidity
position.
82 ZENITH BANK
Financial Ratios Analysis
It should be remembered that all
receivables may not be liquid, and cash
may be immediately needed to pay
operating expenses. Thus, a company with
a high value of quick ratio can suffer from
shortage of funds if it has slow paying,
doubtful and long-duration outstanding
receivables.
83 ZENITH BANK
Financial Ratios Analysis
On the other hand, a company with a low
value of quick ratio may really be
prospering and paying its current
obligation in time if it has been turning
over its inventories efficiently.
Nevertheless, the quick ratio remains an
important index of the firm’s liquidity.
84 ZENITH BANK
Financial Ratios Analysis
SOLVENCY RATIOS
Solvency refers to a company’s ability to
fulfill its long-term debt obligations.
Assessment of a company’s ability to pay
its long-term obligations (i.e. to make
interest and principal payments) generally
includes an in-depth analysis of the
components of its financial structure.
85 ZENITH BANK
Financial Ratios Analysis
Solvency ratios provide information regarding
the relative amount of debt in the company’s
capital structure and the adequacy of
earnings and cash flow to cover interest
expenses and other fixed changes (such as
lease or rental payments) as they come due.
Analysts seek to understand a company’s use
of debt for several main reasons.
86 ZENITH BANK
Financial Ratios Analysis
One reason is that the amount of debt in a
company’s capital structure is important
for assessing the company’s risk and
return characteristics, specifically its
financing leverage. Leverage is a
maginifying effect that results from the
use of fixed costs-costs that stay the same
within some range of activity.
87 ZENITH BANK
Financial Ratios Analysis
When financing a firm (i.e. raising capital
for it), the use of debt constitutes financial
leverage because interest payments are
essentially fixed financing costs. As a
result of interest payments, a given
percentage change in EBIT results in a
larger percentage change in profit before
tax (PBT)
88 ZENITH BANK
Financial Ratios Analysis
Thus, financial leverage tends to
magnify the effect of changes in EBIT
on returns flowing to shareholders.
A company’s relative solvency is
fundamental to valuation of its debt
securities and its creditworthiness.
89 ZENITH BANK
Financial Ratios Analysis
Finally, understanding a company’s use
of debt can provide analysts with
insight into the company’s future
business prospects because manage-
ments decisions about financing often
signal their beliefs about a company’s
future.
90 ZENITH BANK
Financial Ratios Analysis
CALCULATION OF SOLVENCY RATIOS
Solvency ratios are primarily of two
types. Debt ratios, the first types,
focus on the SFP and measure the
amount of debt capital relative to
equity capital.
91 ZENITH BANK
Financial Ratios Analysis
Coverage ratios, the second type,
focus on the income statement and
measure the ability of a company to
cover its debt payments. All of these
ratios are useful in assessing a
company’s solvency.
92 ZENITH BANK
Financial Ratios Analysis
DEBT RATIOS
Several debt ratios may be used to analyse
the long-term solvency of a firm. Three of
these ratios are detailed below.
i)Debt-to-Asset Ratio
This ratio measures the percentage of total
assets financed with debt. For example, a
debt- to- assets ratio of 0.40 or
93 ZENITH BANK
Financial Ratios Analysis
40% indicates that 40% of the company’s
assets are financed with debt. Generally,
higher debt means higher financial risk
and thus weaker solvency.
Debt -to- asset ratio is calculated using
the following formula:
Total Debt
Total Assets
94 ZENITH BANK
ADEMOLA OMLEHINWA & CO
For ABC Plc, the calculations are set out below:
2011 2012 2013
N000 N000 N000
Debt Long-term debt 19,987 36165 38,919
Short-term bank borrowings 44,292 64,139 83,987
Total Debt... ... (k) 64,279 100,304 122,906
Total Assets
Fixed Assets 54,670 66,362 74,683
Current assets 86,608 140,455 187,092
Total assets ....(P) 141,278 206,817 261,775
Debt-to- assets ratio (K÷ P) 45%
ZENITH BANK
48% 47%
95
ADEMOLA OMLEHINWA & CO
97 ZENITH BANK
ADEMOLA OMLEHINWA & CO
iii)DEBT-TO-EQUITY RATIO
The debt-to-equity ratio measures the
amount of debt capital relative to equity
capital. Interpretation is similar to the
preceding two ratios (i.e., a higher ratio
indicates weaker solvency).
98 ZENITH BANK
ADEMOLA OMLEHINWA & CO
COVERAGE RATIOS
Debt ratios described above are static in
nature, and fail to indicate the firm’s
ability to meet interest (and other fixed
charges) obligations. The following
coverage ratios could assist in this
regard.
105 ZENITH BANK
ADEMOLA OMLEHINWA & CO
INTEREST COVERAGE
This ratio measures the number of times a
company’s EBIT could cover its interest
payments. A higher interest coverage ratio
indicates stronger solvency, offering greater
assurance that the company can service its
debt (i.e., bank debt, bonds, notes) from
operating earnings.
106 ZENITH BANK
ADEMOLA OMLEHINWA & CO
It is computed as follows:
Interest Coverage =
EBIT
Interest
For ABC Plc, the ratio is computed as detailed below:
2011 2012 2013
N000 N000 N000
EBIT 18,538 26,617 34,261
Interest 5,984 12,498 14,346
Interest Cover (times) 3.10 2.13 2.39
107 ZENITH BANK
ADEMOLA OMLEHINWA & CO
CLASS REFRESHMENT
Evaluation of Solvency Ratios
A credit analyst is evaluating the solvency of XYZ Plc.
The following data are gathered from the company’s
2012 annual report (in N millions):
2012 2011
N000 N000
Total equity 4,389 4,038
Accrued pension 1,144 1,010
111 ZENITH BANK
ADEMOLA OMLEHINWA & CO
PROFITABILITY RATIOS
The ability to generate profit on capital
invested is a key determinant of a
company’s overall value of the securities it
issues. Consequently, many analysts would
consider profitability to be a key focus of
their analytical efforts.
114 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Return on Investment
Operating ROA Operating income Average total assets
ROA Net income Average total assets
Return on total capital EBIT Short-and long-term
debt and equity
ROE Net income Average total equity
EBIT
C. ROA =
Average Total Assets
%
26,617
2012 x 100 = 13.6
174,048
All the three versions show a decline in ROA over the years
11,119
2012 x 100 = 13.6%
54,704
13,486
2013 x 100 = 11.9%
62,788
136 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Using data from ABC Plc, an analyst can examine the trend in ROE
and determine whether the change in ROE is a function of ROA or
the use of leverage:
ROE = ROA x Leverage
2012 20.3 = 6.4 x 3.2
2013 21.5 = 5.8 x 3.7
The primary reason for the increase in ROE in 2013 is the
increase in leverage rather than increase in profitability. A
company that consistently generates increase in ROE from
increase in leverage rather than from increase in ROA
(Profitability) is not a good candidate for lending.
146 ZENITH BANK
ADEMOLA OMLEHINWA & CO
As with all financial ratios, the LDR is most effective when compared to
banks of the same size, and similar makeup. Also, it's important for
investors to compare multiple financial metrics when comparing banks
and making investment decisions.
r
ece
iva
ble
s
pa
yabl
es
byc
ash
2017
PPE & DEPRECIATION
ADEMOLA OMOLEHINWA & CO
Introduction
For simplicity purpose, Property, Plant and Equipment (PPE) are
resources of material value controlled or owned by the business, not
primarily for resale, with useful life extending beyond one accounting
year (12 months). Examples of PPE are land, building, plant, machinery,
etc. With the exception of land, Property, plant and equipment have a
finite useful life. They will eventually wear out because of physical
deterioration, technological changes.
4 ZENITH BANK
ADEMOLA OMLEHINWA & CO
It represents the portion of the cost of an asset that is yet to be
written off. It is the carrying amount of the PPE that will be shown
or recognized in the statement of financial position.
5. Residual value (or scrap value): This is the net amount which the
entity expects to realize from an asset at the end of its useful life
after deducting the expected costs of disposal.
6. Useful life: This is the period over which a depreciable asset is
expected to be used by the entity. It can also be referred to as the
number of production or similar units expected to be obtained
from the asset by the entity.
5 ZENITH BANK
ADEMOLA OMLEHINWA & CO
7. Revaluation surplus: This is the excess of the revalued amount of
an asset over its carrying amount (net book value).
8. Revaluation deficit: This is the excess of the carrying amount (net
book value) of an asset over its revalued amount.
7 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Non-Current Assets
According to IAS 1 “Presentation of financial statements”, all assets
that are non current assets are classified as non-current assets.
However, it is expected that all non-current assets will have a life
span of more than 12 months.
8 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Depreciable Value (or depreciable amount)
This is the cost value (or revalued amount) of an asset less its
residual or scrap value.
Example 1
The following are extracted from the books of Aba Bank Ltd as at 31
December, 2019
9 ZENITH BANK
ADEMOLA OMLEHINWA & CO
₦
Land 10,000
Buildings 20,000
Machinery 12,000
Furniture and fittings 6,000
Motor vehicles 9,000
Inventories 11,000
Intangible assets 15,000
10 ZENITH BANK
ADEMOLA OMLEHINWA & CO
The estimated residual or scrap value of the assets are as follows:
₦
Building 3,000
Machinery 2,000
Motor vehicles 1,000
13 ZENITH BANK
ADEMOLA OMLEHINWA & CO
c. Calculation of depreciable amount of Aba Bank Ltd
Cost value Residual value Depreciable amount
A B C=A-B
₦ ₦ ₦
Buildings 20,000 3,000 17,000
Machinery 12,000 2,000 10,000
Furniture and fittings 6,000 - 6,000
Motor vehicles 9,000 1,000 8,000
47,000 6,000 41,000
14 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Notes:
The depreciable amount or depreciable value = ₦41,000
Characteristics of Property, plant and equipment
In summary, a depreciable asset therefore possesses the following
characteristics:
Longer life span (i.e. useful life of over one year)
Must be tangible assets
Acquired primarily for use in production of goods and services or
for administrative purpose
Definite useful life (excluding land)
Not intended for resale in the ordinary course of the business
15 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Cost of Property, Plant and Equipment
This is the amount of cash or cash equivalents paid or the fair value
of the other consideration given to acquire an asset at the time of its
acquisition or construction.
Components of cost
The standard lists the components of the cost of an item of property,
plant and equipment.
• Purchase price, less any trade discount or rebate
• Import duties and non-refundable purchase taxes should be added
• Directly attributable costs of bringing the asset to working
condition for its intended use should be added, such as:
16 ZENITH BANK
ADEMOLA OMLEHINWA & CO
The cost of site preparation
Initial delivery and handling costs
Installation costs
Testing (i.e. those cost incurred to test whether the asset is
functioning properly).
Professional fees (architects, engineers)
17 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Example 2
PQ, a business centre, purchased a computer for use in his business.
The invoice for the computer:
₦’m
Computer 950
Additional memory 150
Delivery 20
Installation 40
Maintenance (1 year) 35
Insurance premium 15
18 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Required:
How much should be capitalised as non-current asset by PQ
Solution
Calculation of capitalized cost of the computer
₦’m
Computer 950
Additional memory 150
Delivery 20
Installation 40
ZENITH BANK
1,160
19
ADEMOLA OMLEHINWA & CO
NB: The insurance premium and maintenance costs will be
recognised in the profit or loss.
20 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Determination of Depreciation Charge
The determination of depreciation charge on an asset for a period
depends on:
1. The cost of the asset
2. Its estimated useful life, which is determined the management
based on the following:
• The expected rate of physical wear and tear due to usage
• Obsolescence due to changes in technology, production
requirements or consumer taste
3. The estimated residual or scrap value of the asset if any
21 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Depreciation Methods
Generally, the methods of depreciating an asset can be broadly
categorised into two as follows:
1. Time-based methods 2. Usage -based methods
* Straight line method * Service-hour method
* Reducing balance method * Productive output method
* Sum-of-the digits method
* Annuity method
* Sinking fund method
22 ZENITH BANK
ADEMOLA OMLEHINWA & CO
In this course, our discussions of the different methods will be limited
to the Straight line and the Reducing balance methods, as they are
the most commonly used in practice.
23 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Example 3: If a machine costs ₦20,000 and its useful life is
estimated to be 10 years with a residual value of ₦2,000, what is its
annual depreciation charge using the straight-line method?
Depreciation charge per annum will be:
20,000 − 2,000
= 𝟏, 𝟖𝟎𝟎. 𝟎𝟎
10 yrs
The major advantage of this method is its simplicity, while its major
disadvantage is that it charges equal amount as annual depreciation
whereas the related contribution of the asset to income may not be
equal.
24 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Reducing Balance Method
Under this method, the annual depreciation is based on a fixed
percentage of the carrying amount or net book value of the asset at
the beginning of the year. Since a fixed rate is charged on a carrying
amount or net book value that falls every year, the annual
depreciation charge reduces progressively every year. The
alternative name for this method is diminishing balance method.
The depreciation rate is calculated using the formula:
n S 100
r= 1− ×
C 1
25 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Where:
r = depreciation rate in %
n = number of years of expected useful life
s = residual value/scrap value
c = cost of the asset
Example 4:
If a Motor vehicle cost ₦100,000 and its estimated useful life is 5yrs
with residual value of ₦20,000. What is the annual depreciation
charge using reducing balance method?
26 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Solution
Rate of depreciation is determined through the use of above formula:
5 20,000 100
𝑟 = 1− × = 27.52%
100,000 1
27 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Calculation of Depreciation charge
28 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Accounting Entries
a) On purchase of PPE:
Debit: PPE Account
with the cost of the asset
Credit: Bank/Cash Payables Account.
b) At period end:
Debit: Depreciation expense
with the depreciation charge for the year
Credit: Accumulated depreciation
Solution:
Machine Account
1/1 /Yr 1 Bank 20,000 31/12/Yr 1 Balance c/d 20,000
1/1/Yr 2 Balance b/d 20,000 31/12/Yr 2 Balance c/d 20,000
1/1/Yr 3 Balance b/d 20,000 31/12/Yr 3 Balance c/d 20,000
1/1/Yr 4 Balance b/d 20,000
30 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Depreciation Expense Account
31/12/Yr l Acc. Depr 1,800 31/12/Yr 1 P&L 1,800
31/12/Yr 2 Acc. Depr 1,800 31/12/Yr 2 P&L 1,800
31/12/Yr 3 Acc. Depr 1,800 31/12/Yr 3 P&L 1,800
31 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Accumulated Depreciation Account
31/12/Yr 1 Balance c/d 1,800 31/12/Yr 1 Depr Exp. 1,800
1/1/Yr 2 Bal b/d 1,800
31/12/Yr 2 Bal c/d 3,600 31/12/Yr 2 Depr Exp 1,800
3,600 3,600
1/1/Yr 3 Bal b/d 3,600
31/12/Yr 3 Bal b/d 5,400 31/12/Yr 3 Depr Exp 1,800
5,400 5,400
1/1/Yr 4 Bal b/d 5,400
32 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Reducing Balance Method of Depreciation and Compound Interest
Formula
The compound interest formula is very useful to deal with most of the
n
calculations under the reducing balance method. Recall that: A = P(1 + r) .
When applied to depreciation, the variables can be defined as: A = NBV, i.e.
the carrying amount.
P = initial cost of the asset
r = depreciation rate, which comes into this formula as a negative value
n = number of years.
34 ZENITH BANK
ADEMOLA OMLEHINWA & CO
(If the result is positive, a profit has been made and if otherwise there is a
loss).
Take note that the original cost of the asset does not come into this
calculation.
Example 1
An asset costing ₦500,000 was purchased 3 years ago. It is being
depreciated on straight line basis over its expected useful life of 4 years
with expected residual value of ₦50,000. The asset has just been sold for
₦150,000. Calculate the profit or loss on disposal.
Annual depreciation is
₦500,000 − ₦50,000
= ₦112,500
4 years
36 ZENITH BANK
ADEMOLA OMOLEHINWA & CO
NBV at the point of disposal after 3 years =
₦500,000 – (112,500 × 3 years) = ₦162,500
Profit/(Loss) = ₦150,000 – ₦162,500 = - ₦12,500
i.e. a loss of ₦12,500.
Example 2
An asset costs ₦750,000 to buy and it is to be depreciated at 10% p.a. on
a reducing balance basis. If the asset is sold for ₦560,000 after 5 years.
Calculate the profit or loss on disposal.
37 ZENITH BANK
ADEMOLA OMOLEHINWA & CO
Solution
₦
Sales proceed = 560,000
NBV5 = 750,000(1 - 0.10)5 = 442,868
Profit on disposal 117,132
38 ZENITH BANK
ADEMOLA OMOLEHINWA & CO
PPE Schedule
PPE schedule is required as part of note to account when preparing
financial statement to give the breakdown of value of PPE stated on the
face of balance sheet. A typical PPE schedule is stated below:
Carrying amount:
At 31 Dec 2019 280,000 255,000 700,000 1,235,000
At 1 Jan 2019 400,000 140,000 720,000 1,260,000
40 ZENITH BANK
Ademola OmolehinwaTraining
& Co
Current Assets
Cash 215 162 191
Receivables 3,116 3,131 3,231
Inventories 3,382 3,026 3,041
Deferred income taxes 511 466 504
Others 232 221 185
Total current assets 7,456 7,006 7,152
Total Assets 57,100 55,798 52,071
Current Liablities
Payables 1,939 1,897 1,971
Short-term debt 572 1,221 859
Others 4,658 5,757 4,760
Total Current Liabilities 7,169 8,875 7,590
Equity and Liabiities 57,100 55,798 52,071
N
=m N
=m N
=m
REQUIREMENTS
1. Compute the financial ratios listed in the worksheet and fill in your results.
Note: Cash Ratio = (Cash + Short – Term Marketable Investments) ÷ Current Liabilities
NCAT = Non – current asset turnover
*Cash conversion period is the same as working capital cycle
Purchases can be calculated from the following cost of sales formula:
*Cost of sales= Opening Inventories + Purchases – Closing Inventories
3 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Journal Entry
It is also known as “ Book of original entry”
because transactions are first recorded there
before being entered into the accounts. A journal
is a document in which each business transaction
is usually recorded in a chronological order. A
journal shows for each transaction the debit and
credit entries required in the relevant accounts.
9 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Example 2-1
The following transactions took place in the month of
June 2013 in Local Bank Ltd. (LBL)
1 June Started business with N100,000,000 in
its CBN current account
2 June Bought building for N25m paying by
cheque
3 June Bought motor vehicles for N15m from
first-In-Town Cars paying by bank drafts.
10 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
13 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Ledger Accounts
The next step of the accounting system involves posting the
journal entries into ledger accounts. Posting is the process of
transferring the debit and credit entries recorded in each journal
entry to the relevant accounts in the ledger.
A typical ledger account
DR. Account Name CR
N N
Date x - ref. Account........... Date x - ref. Account................
14 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Bank A/C
Nm Nm
June 1 Capital ( Equity) 100 June 2 Building 25
Rich Bank 60 June 3 Motor vehicles 15
June 5 Loan & Advances 20
June 6 Inter- Bank Placement 5
June 8 Short-Term Investments 40
_____ June 30 Bal. c/d 55
160 160
20 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Capital A/C
Nm Nm
June 30 Bal. c/d 100 June 1 Bank 100
___ ___
100 100
July 1 Bal. b/d 100
Building A/C
Nm Nm
June 2 Bank 25 June 30 Bal. c/d 25
___ ___
25 25
July 1 Bal. b/d 25
21 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
ADEMOLA OMLEHINWA & CO
Motor Vehicle A/C
Nm Nm
June 3 Bank 15 June 30 Bal. c/d 15
15 15
July 1 Bal. b/d 15
22 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Loans and Advances A/C
Nm Nm
June 5 Bank 20 June 30 Bal. c/d 20
July 1 Bal. b/d 20
Inter-Bank Placement A/C
Nm Nm
June 6 Bank 5 June 30 Bal. c/d 5
July 1 Bal. b/d 5
Office Equipment A/C
Nm Nm
June 7 Payables 12 June 30 Bal. c/d 12
12 12
July 1 Bal. b/d 12
23 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Payables A/C
Nm Nm
June 30 Bal. c/d 12 June 7 Office Equipment 12
___ ___
12 12
July 1 Bal. b/d 12
Trial Balance
The Trial balance is an account in which all the
balances on the individual accounts are listed or
summarized as at a particular point in time.
25 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
26 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Inter-Bank Placement 5
Office Equipment 12
Payables 12
Short - term Investment 40 ___
166 166
28 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Question 1
You are required to complete the following table showing which accounts
are to be debited and which are to be credited:
Accounts to Account to
be debited be credited
i) Paid Alhaji Dan Jubril a supplier of goods by cash...................................
ii) Bought motor vehicle for cash...................................................................
iii) Repaid B.Alabi’s loan by cash......................................................................
iv) Paid Toba Abisoye for goods supplied by cheque......................................
v) Sold motor van for cash..............................................................................
29 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
30 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Question 2
The following transactions took place in Aloba Bank Plc in the year 2013
Jan. 1 Commenced business with N50,000,000, paid into CBN Account
Jan. 22 Acquired office building for N25,000,000, by cheque
Feb. 2 Bought a car for N3,500,000 , paying by cheque
Feb. 14 Bought furniture for N150,000, paid by cheque
Mar. 9 Received Deposit of N750,000 from a customer & paid into the bank
Apr. 10 Issued a loan of N1,200,000 to Mr. Okon, a customer
May 21 Bought office stationery, paying =N70,000 by cheque
Oct. 14 Invested N5,000,000 in Olori Investment Ltd, by cheque.
You are required to write up the necessary journal entries
31 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Question 3
The following transactions relate to Lagos Bank
August1 Started business with N800m paid into the bank
2 Bought stationery by cheque N3m
4 Received deposit from Tope N90m
7 Granted loan to Yaro N80m
8 Withdrew N5m cash from bank
10 Paid Insurance by cash N4m
11 Bought equipment on credit from EG. Ltd. N5m
19 Took N70m from Bank
20 Paid rent by cheque N1m
32 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
33 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Question 4
The following transaction took place in the month of March 20x7 in
Best Bank Plc (BBP)
1/3 Started business with ₦800,000,000 in its CBN current
account
2/3 Withdrew ₦130,000,000 from bank.
3/3 Purchased building for ₦50,000,000 paying by cheque.
3/3 Purchased Motor vehicles for ₦12,000,000 on credit from
Tayo Limited.
4/3 Purchased additional building for ₦10,000,000 paying by cash.
5/3 Bought Office equipment for ₦35,000,000 from Wale Nigeria
Limited paying by bank drafts
34 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
36 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Solution
The necessary journal entries are shown below
Date Particulars DR. ₦(Mill) CR. ₦(Mill)
1/3 Bank (CBN) 800
Equity 800
Being the amount introduced into the
business by shareholders
2/3 Cash 130
Bank 130
Being cash withdrawn for business use
37 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
3/3 Building 50
Bank 50
Being building acquired by cheque
3/3 Motor vehicles 12
Tayo Limited (Payables) 12
Being Motor vehicles acquired on credit
from Tayo
4/3 Building 10
Cash 10
Being building acquired by cash
5/3 Office equipment 35
Bank 35
Being office equipment acquired by cheque
38 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
6/3 Cash 40
Bank 40
Being cash withdrawn for business use
11/3 Cash 50
Mr Johnson 50
Being cash deposit received from Mr Johnson
15/3 Bank 22
Mr Johnson 22
Being transfer to Mr Johnson’s account
16/3 Mr Johnson 10
Bank 10
Being transfer from Mr Johnson’s account
39 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
41 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
26/3 Bank 17
Interest income 17
Being interest income from loans & advances
27/3 Interest expense 4
Bank 4
Being interest cost on customers’ deposits
42 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
UNDERSTANDING FINANCIAL
STATEMENTS
ADEMOLA OM0LEHINWA & CO
INTRODUCTION
A firm communicates financial information to
the users through financial statements and
reports. Financial statements contain
summarised information of the firm’s financial
affairs, organised systematically. They are the
means to present the firm’s situation to users.
2 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Employees
These have provided labour and are interested in
being adequately remunerated for their services.
They require information about the financial
results of the organisation’s activities on which
their remuneration will be based, and also on the
organisation’s ability to provide a rewarding and
stable employment in the foreseeable future.
6 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Government
Government imposes tax on profits. Where the
organisation has made a profit during a given
period, Government will be interested in the amount
in order to assess the organisation for tax liability.
Government also uses business accounting reports
for planning and analysis of economic activities in a
country, such as during the preparation of the
development plan.
7 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Management
Management has responsibility for the
survival of the organisation on behalf of the
owners. The responsibility includes planning
what resources are to be acquired and how
they are to be used; ensuring that suppliers
of these resources are remunerated,
8 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
9 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Financial Statements
The key financial statements that are the focus
of analysts are the statement of financial
position, statement of profit or loss and
statement of cash flows. The statement of
profit or loss and statement of cash flows
portray different aspects of a company’s
performance over a period of time.
11 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
13 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
14 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Current Assets
Inventory 30
Cash and bank 5
Trade Receivables 27
Prepayments 10
72
Total Assets 137
15 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Current Liabilities
Trade payables 15
Bank borrowing 12
Interest payable 3
Customers’ deposits 10
Taxation 12 52
137
17 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
18 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
CREDIT PLC
Statement of Profit or loss and other comprehensive
income for year ended 31 December, 2019
Nm
Turnover 180
Cost of Sales (108)
Gross profit 72
Distribution costs (8)
Administration expenses (10)
19 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
21 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
23 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
ASSETS
Assets, representing economic resources,
are the valuable possessions owned by the
firm. These possessions should be capable
of being measured in monetary terms.
Assets may be classified as non-current
assets and current assets.
24 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
* Computers
* Furnitures and fittings, etc.
All of these are referred to as tangible assets.
They are recorded at cost.
Costs of tangible non-current assets are allocated
over their useful lives. The amount so allocated each
year is called depreciation. Costs of tangible non-
current assets are reduced every year by the
amount of depreciation.
26 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
COST
This represents the original cost of total non-
current assets. When accumulated depreci-
ation is subtracted from the original cost, the
difference is called the carrying amount.
27 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
LONG-TERM INVESTMENTS
These represent the firm’s investment in shares,
debentures and bonds of other companies for
profits and control. These investments are held
for a period of time greater than the accounting
period. Usually, long-term investments are shown
at the original cost, but the current price may
also be indicated.
28 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
CURRENT ASSETS
These are assets that are expected to be
converted into cash within one year. Current
assets include items like cash, trade debtors
(receivables), stock (inventory), prepay-
ments, dividends receivable, etc.
29 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
TRADE RECEIVABLES
These represent the amounts due from
customers to whom goods or services have been
sold on credit.
These amounts are generally realisable in cash
within the accounting period. All accounts
receivable may not be realised by the firm. Some
may remain uncollected. Debts which will never
be collected are called bad debts.
30 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
INVENTORY
This includes raw materials, work-in-
progress and finished goods in case of
manufacturing firms. A trading business
may not have raw material and work-in-
progress inventories as it has no
manufacturing activity.
31 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
PREPAYMENTS
Prepayments represent expenses paid for
benefits of which will be enjoyed in the future.
Examples include prepaid insurance, prepaid
rent, prepaid electricity, prepaid telephone,
etc. They are current assets because their
benefits will be received within the accounting
period.
32 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
ACCRUED INCOMES
These are benefits which the firm has earned,
but they have not been received in cash yet.
Examples include:
• Interest earned but not yet received;
• Dividend earned but not yet received
• Commission earned but not yet received, etc.
33 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
35 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
NON-CURRENT LIABILITIES
These are obligations or debts payable in a
period of time greater than one year. Long-
term liabilities usually represent borrowing
for a long period of time. They include
debentures, bonds, and secured long-term
loans from financial institutions.
36 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
LOAN NOTES
Loan notes are issued by a firm to the
public to raise debt capital. A loan note
or a bond is a general obligation of the
firm to pay interest and return the
principal sum as per the agreement.
37 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
CURRENT LIABILITIES
These are debts payable within one year.
Examples of current liabilities include:
• Trade payables- suppliers of goods and services
that are payable within one year.
• Accruals- expenses already incurred but not yet
paid for e.g. accrued interest expenses accrued
electricity, accrued salaries and wages, etc.
38 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
EQUITY
The financial interests of owners are called
owners’ equity. The owners’ interest is residual
in nature, reflecting the excess of the firm’s
assets over its liabilities. As liabilities are
claims of outside parties, equity represents
owners’ claim against the business entity as of
the balance sheet date.
40 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
SHARE CAPITAL
In case of a company, owners are called
shareholders. Therefore, owners’ equity is
referred to as shareholders’ equity or
shareholders’ funds. Shareholders equity
is made up of a number of components.
42 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
PAID UP CAPITAL
This represents the amount of funds
directly contributed by the shareholders.
SHARE PREMIUM
This represents the amount paid by
shareholders over and above the face value
of the shares.
43 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
44 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
N
Share capital (N0.50 x 1,000,000) 500,000
Share premium N(N6.60 – N0.50) x 1,000,000 6,100,000
Total capital raised (N6.60 x 1,000,000) 6,600,000
RETAINED EARNINGS
These represent total earnings to date that have not
been otherwise distributed or appropriated.
45 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
47 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
Example 1-1
Assume Lagos Bank Plc (LBP) started business on
June 1, 2013 with N2bn, which was contributed by its
shareholders. The bank acquired the following items:
Nm
Building 750
Office Equipment 250
Motor vehicles 100
Furniture 200
48 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
The remaining cash was left for operations. The equation can
be summarised as follows:
Assets Nm
Building 750
Office Equipment 250
Motor Vehicles 100
Furniture 200
Cash in hand 700
Total Assets 2000
Financed by:
Capital (Owners’ Equity) 2000
49 ZENITH BANK
ADEMOLA OM0LEHINWA & CO
53 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Solution :
Transaction 1: Started business with N10,000,000 in
its CBN current account.
Effect : Asset ( Bank) increases by N10,000,000
Equity ( Capital) increases by N10,000,000
Statement of financial position as at June 2
Assets Nm
Bank 10
Capital 10
58 ZENITH BANK
Transaction 2: Acquisition of office building for N5m and paid by
cheque
Effect: Asset (Building) increases by N5m
Asset (Bank) decreases by N5m
Statement of financial position as at June 3
Assets Nm
Bank 5
Building 5
Total Assets 10
Capital 10
59 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Assets Nm
Bank 2
T.Bills 1
Motor Vehicle 2
Equipment 2
Building 5
12
Capital & Liabilities
Capital 10
Liability
Payables 2
63 ZENITH BANK 12
Transaction 6: Inter-Bank borrowing of N3,000,000.
Effect : Asset ( Bank) increases by N3m
Liabilities (SBP) increases by N3m
Statement of financial position as at June 13
Assets Nm
Bank 5
T.Bills 1
Motor Vehicles 2
Equipment 2
Building 5
Total Assets 15
64 ZENITH BANK
ADEMOLA OMLEHINWA & CO
65 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Discussion Question
Yemi Plc was incorporated on 1 March 2013. On
that day, the company acquired the following:
Nm
Motor vehicle 5
Building 10
Equipment 2
Furniture 2.50
66 ZENITH BANK
All items were paid for apart for the motor
vehicle. Cash in hand after these transaction
was N0.50m.
Determine the amount invested by the owners
and draw up the SFP as at 1 March 2013.
67 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Solution :
Assets = Liabilities + Capital - Assets are
Nm
Cash 0.50
Motor vehicles 5
Building 10
Equipment 2
Furniture 2.50
20m
Liability is payable due on vehicle, that is, N5m.
Capital = Assets - Liabilities = N20m - N5m = N15m
68 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Yemi Plc.
Statement of financial position as at 1 March 2013
Assets Nm
Cash 0.5
Motor vehicle 5
Furniture 2.50
Equipment 2
Building 10
Total Assets 20
69 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Capital & Liabilities:
Capital 15
Liability
Payable 5
20
In our discussion so far on the accounting equation, we
have familiarised ourselves mainly with statement of
financial position items, i.e. assets, liabilities and capital.
Let now introduce Profit & Loss items i.e. revenue,
expenses, gains & losses into the accounting equation.
70 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Recall that profit is the reward for risk taken by the
owners and therefore affects equity (shareholders’ funds)
From the original accounting equation
1. Assets = Liabilities + Capital
Where, Capital = Original contribution + Profit
Therefore, equation 1 above can be re-written as follows:
2. Assets = Liabilities + Original Contribution + Profit
Where, Profit = Revenue - Expenses
Therefore, equation 2 above can be expressed as follows:
71 ZENITH BANK
ADEMOLA OMLEHINWA & CO
3. Assets = Liabilities + Original Contribution + Revenue - Expenses
Therefore, equation 3 above can be expressed as follows:
4. Assets + Expenses = Liabilities + Original Contribution + Revenue
72 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Exercises - Question 1
You are to complete the gaps in the following table:
Assets Liabilities Capital
N N N
(a) 55,000 16,900 ?
(b) ? 17,200 24,400
(c) 36,100 ? 28,500
(d) 119,500 15,400 ?
(e) 88,000 ? 62,000
(f) ? 49,000 110,000
73 ZENITH BANK
Question 2
Classify the following items into liabilities and assets:
(a) Motor vehicles (f) Owing to bank
(b) Premises (g) Cash in hand
(c) Trade payables (h) Loan from D Jones
(d) Inventory (i) Machinery
(e) Trade receivables
74 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Question 3
Which of the following are shown under the wrong headings:
Assets Liabiliies
Cash at bank Loan from Tayo
Fixtures Machinery
Trade payables Motor vehicles
Building
Inventory
Trade receivables
Capital
75 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Question 4
A Francis sets up a new business. Before
he actually sells anything, he has bought
motor vehicle N2m, premises N5m stock of
goods N1,000,000. He did not pay in full for
his Inventory and still owes N400,000 in
respect of them.
76 ZENITH BANK
ADEMOLA OMLEHINWA & CO
77 ZENITH BANK
ADEMOLA OMLEHINWA & CO
Question 5
Draw up A Demola’s statement of financial position from the
following as at 31 December, 2019
N
Capital 2,375,000
Trade receivables 495,000
Motor vehicles 570,000
Trade payables 245,000
Fixtures 550,000
Inventory 880,000
Cash at bank
ZENITH BANK
125,000
78
ADEMOLA OMLEHINWA & CO
Question 6
New Limited kept very few records of its transactions. Its
assets and liabilities were as follows:
1 January 2019 31 December 2019
N N
Distributors’ deposits 52,500 71,250
Land & Buildings 86,250 101,250
Investments 70,875 82,125
Bank deposits 58,880 64,500
Fittings 40,500 40,500
Cash
79 ZENITH BANK 7,875 12,300
ADEMOLA OMLEHINWA & CO
80 ZENITH BANK