TRIBHUVAN UNIVERSITY

INSTITUTE OF ENGINEERING
PULCHOWK CAMPUS
Pulchowk, Lalitpur

ESTIMATION AND COSTING

Submitted by: Submitted to:

Abhinav Shrestha Asst. Prof. Roshan Karki
Roll No: 075BCE009 Department of Civil Engineering
Date: 2022/08/14
 TABLE OF CONTENTS

1) Load Bearing Structure

a) Drawings
b) Quantity Estimate
c) Abstract of Cost
2) Schedule of Rates for Building
3) Frame Structure
a) Drawings
b) Quantity Estimate
c) Abstract of Cost
4) Road
a) Drawings
b) Earthwork Quantity
c) Pavement Quantity
d) Schedule of Rates for Road
e) Abstract of Cost
 FRAME
BUILDING
 A B A B C A B C
C

24' 24'
12'-0.2" 11'-11.8"
12' 11'-11.8" 12' 11'-11.8"
23' OPENING SCHEDULE
25' 25'
11' 10'-11.9" 11.9"1'-0.2" DOOR D1 3' X 7'
1' 11' 1' 11' 1' 1' 11' 1' 11' 1' D2 3' 6" X 7'
1' 3'-3.2" 1' 3'
D3 2' 6" X 7'
WINDOW W1 5' X 4' 5"
W2 3' X 4' 5"
W3 2' X 2'

W1 W1

1
1

1
1

1
1'

1'

1'

1'

1'

1'
1'

D1
6" HIGH SKIRTING
5'-6.0"

BEDROOM KITCHEN
8'-6.0"

11'x 13' 11' x 13'

2'
13'

13'
14'

14'

13'

13'

14'

6.0"
14'

13'

13'

14'
W2

6.0"
3'

6.0"
FLOOR FINISH
D1

4.0"
3
4" SCREEDING

2.0"
3" PCC
ONE LAYER FLAT BRICK SOLING

TERRACE TERRACE
2'-6.0"

EARTH COMPACTION
1'-7.0"
2'

3" PCC

25' x 26' 5"

ONE LAYER FLAT BRICK SOLING

25' x 26' 5" 2'

2'

W3 D3 2'-5.0"

2
2

2
2

2
3'-4.0"
1'

1'

1'

1'

1'

1'
D1
3'-3.0"
32'-5.0"

32'-5.0"

33'-5.0"

34'-5.0"

34'-5.0"

33'-5.0"

33'-5.0"

34'-5.0"

34'-5.0"

33'-5.0"
1' THICK WALL

BEDROOM LIVING ROOM

11'-6.0"
11'-6.0"

11'-6.0"

12'-6.0"

12'-6.0"

11'-6.0"

12'-6.0"

12'-6.0"

11'-6.0"

11'-6.0"

12'-6.0"
W1 11' x 11'6"
11'x 11' 6"
5'
3'-3.0"

D2

3
3

3
3

3
1'

1'

1'

1'
W1 D1
3'
2.0"

5'-11.0"

6'-11.0"

6'-11.0"

5'-11.0"

6'-11.0"

6'-11.0"

5'-11.0"

6'-11.0"
X

X
3'

4
4

4
4

1'

1'

4
1'
W1

1' 11'-0.2" 1' 3'-6.0" 2' 1' 2'-6.0" 1' 11' 1' 3' 5' 3' 2'-6.0" 1' 11' 1' 3' 5' 3'

11'-0.2" 10'-11.8" 11' 11' 11' 11'

8.9"
23' 12' 12' 12' 12'

24' 24'

A B C A B C A B C
GROUND FLOOR PLAN FIRST FLOOR PLAN
ROOF PLAN

A B C

1'-3.0"

1'

9.0" 6.0"

1'
1'-3.0"
9.0"

1
1

+23' 7" PARAPET LEVEL

+20' TOP FLOOR LEVEL

6.0"

3'-4.0"

2
2

+10' FIRST FLOOR LEVEL

2'-6.0" 2'-6.0"
+6' 11" LINTEL LEVEL
1' 2" x 1' 2" RCC BEAM

+2' 6" SILL LEVEL

0' PLINTH LEVEL

1'-3.0"
9.0"
6.0"

3
3

1'

EAST ELEVATION
4
4

SECTION AT X-X
3'-4.0"

A B C
DRAWN BY ABHINAV SHRESTHA
TRENCH PLAN
CHECKED BY
ARCH. DESIGN
STRUCTURE DESIGN ABHINAV SHRESTHA

SCALE
1:100 W E
WEST ELEVATION NORTH ELEVATION SOUTH ELEVATION DATE S
 Details of measurement and quantities (estimate) Framed Structure

Length Breadth Height

Item No. Description of item No. Unit Quantity Remarks
(m) (m) (m)
1 Earthwork in Excavation m3
a Column 12 1 1 1 12
b Walls
i. In X - Direction
1 .23m breadth walls 6 2.6 0.38 0.4 2.3712 l=3.6-2*1/2=2.6
2 .15m breadth walls 2 2.6 0.3 0.4 0.624 l=3.6-2*1/2=2.6
ii. In Y- Direction
1 .23m breadth walls 2 7.025 0.38 0.4 2.1356 l=10.025-6*1/2=7.025
2 .15m breadth walls 1 7.025 0.3 0.4 0.843 l=10.025-6*1/2=7.025
SUM= 17.9738

2 Earthwork in Filling m3
Bedroom 11' x 11' 6" 1 3.5 3.6 0.825 10.395
Living Room 11' x 11'6" 1 3.5 3.6 0.825 10.395
Kitchen 11' x 13' 1 3.5 3.975 0.825 11.4778125
Bedroom 11' x 8' 9" + Washroom + Space 1 3.5 4.125 0.825 11.9109375
Staircase 1 3.5 1.85 0.825 5.341875
Space in front of the building 1 3.5 1.85 0.825 5.341875
SUM= 54.8625

3 M15 PCC m3
3.1 Column 12 1 1 0.1 1.2
3.2 Walls
i. In X - Direction
1 .23m breadth walls 6 2.6 0.38 0.1 0.5928
2 .15m breadth walls 2 2.6 0.3 0.1 0.156
ii. In Y- Direction
1 .23m breadth walls 2 7.025 0.38 0.1 0.5339
2 .15m breadth walls 1 7.025 0.3 0.1 0.21075
Area = 1/2 * Rise * Tread; Rise = 150 mm,
3.3 Staircase Steps 18 Area= .021 0.9 0.334125 0.020625
Tread = 275mm
SUM= 3.027575

4 M25 PCC in RCC m3

4.1 Slab
4.1.1 First Floor
L = 7.5 + 2*.75; B = 10325 + 2*750; 750mm
4.1.1.1 Total Area 1 9 11.825 0.15 15.96375
projection on all sides
4.1.1.2 Deduction for Staircase Void 1 3.25 1.85 0.15 0.901875
4.1.2 Second Floor - Total Area 1 9 3.875 0.15 5.23125
SUM= 20.293125

4.2 Staircase Tread = 275mm; Riser = 150mm

4.2.1 Landing 1 0.5 1.85 0.15 0.13875
Rectangular Block at the start of each flight
4.2.2 Block 1 2 0.75 0.9 0.15 0.2025
of stairs
length=sqrt(br
4.2.3 Waist 2 - - - 0.278754933 Volume= thickness*width*length eadth^2+heig 3.097277
ht^2)
4.2.4 V-Blocks 14 0.275 0.9 0.15 0.51975
SUM= 1.139754933

4.3 Beams
4.3.1 Ground Floor
4.3.1.1 In X-axis 4 7.5 0.35 0.35 3.675
4.3.1.2 In Y- Axis 3 10.325 0.35 0.35 3.7944375
4.3.2 First Floor
4.3.1.1 In X-axis 2 7.5 0.35 0.35 1.8375
4.3.1.2 In Y- Axis 2 1.775 0.35 0.35 0.434875
4.3.3 Plinth Beams
4.3.1.1 In X-axis 4 7.5 0.35 0.35 3.675
4.3.1.2 In Y- Axis 3 10.325 0.35 0.35 3.7944375
Deductions
Overlaps 28 0.35 0.35 0.35 1.2005
SUM= 16.01075

4.4 Columns
4.4.1 Ground Floor 12 0.3 0.3 2.5 2.7
4.4.2 First Floor 4 0.3 0.3 2.5 0.9
4.4.3 Roof Floor 4 0.3 0.3 1 0.36
SUM= 3.96

4.5 Lintel & Sill Band Over Door and Windows Assuming 150mm bearing on both sides
4.5.1 D1 4 0.3 0.23 0.1 0.0276 Lintel only for Doors
4.5.2 D2 1 0.3 0.23 0.1 0.0069
4.5.3 D3 1 0.3 0.23 0.1 0.0069
4.5.4 W1 5 0.3 0.23 0.1 0.0345
Lintel and Sill of same width for Windows
4.5.5 W2 1 0.3 0.23 0.1 0.0069
4.5.6 W3 1 0.3 0.23 0.1 0.0069
SUM= 0.0897
TOTAL SUM= 41.49332993

5 Brickwork in Foundation m3
Column
i. First Footing 12 0.725 0.725 0.15 0.946125
ii. Second Footing 12 0.6 0.6 0.15 0.648
iii. Third Footing 12 0.475 0.475 0.15 0.406125
iv. Fourth Footing 12 0.3 0.3 0.7 0.756

Walls
In X - Direction
1 .23m breadth walls
First Footing 6 3.3 0.38 0.15 1.1286 l=3.6-.3/2*2=3.3
Second Footing 6 3.3 0.23 0.4 1.8216 l=3.6-.3/2*2=3.3
2 .15m breadth walls
First Footing 2 3.3 0.3 0.15 0.297
Second Footing 2 3.3 0.15 0.4 0.396

In Y - Direction
1 .23m breadth walls
First Footing 2 9.125 0.38 0.15 1.04025 l=10.025-6*.3/2=9.125
Second Footing 2 9.125 0.23 0.4 1.679 l=10.025-6*.3/2=9.125
2 .15m breadth walls
First Footing 1 9.125 0.3 0.15 0.410625
Second Footing 1 9.125 0.15 0.4 0.5475
Deduction 12 0.075 0.075 0.15 0.010125
SUM= 10.0667

6 Brickwork in Superstructure
Ground Floor
In X - Direction
1 .23m breadth walls 5 3.3 0.23 2.85 10.81575 l=3.6-.3/2*2=3.3
2 .15m breadth walls 3 3.3 0.15 2.85 4.23225
In Y - Direction
1 .23m breadth walls 2 9.125 0.23 2.85 11.962875 l=10.025-6*.3/2=9.125
2 .15m breadth walls 1 9.125 0.15 2.85 3.9009375
3 .15m breadth walls short 1 1.35 0.15 2.85 0.577125
SUM= 31.4889375
Deduction
D1 For .23 1 0.9 0.23 2.1 0.4347
D1 For .15 2 0.9 0.15 2.1 0.567
D2 1 1 0.23 2.1 0.483
D3 1 0.5 0.15 2.1 0.1575
W1 4 1.5 0.23 1.325 1.8285
W2 1 0.9 0.23 1.325 0.274275
W3 1 0.6 0.23 0.6 0.0828
O1 1 0.775 0.15 2.85 0.3313125
O2 1 0.9 0.23 2.85 0.58995
Opening in the staircase 1 1.775 0.15 2.85 0.7588125
Opening in front of the building 1 3.3 0.23 2.85 2.16315
SUM AFTER
23.8179375
DEDUCTION=

First Floor
In X - Direction
Full Walls
1 .23m breadth walls 1 6.9 0.23 2.85 4.52295 l=7.2-.3/2*2=6.9
2 .15m breadth walls 1 6.9 0.15 2.85 2.94975
Parapet Walls 1 6.9 0.23 1 1.587
 In Y - Direction
1 Full Walls 2 1.775 0.23 2.85 2.327025 l=2.375-.3*2/2=1.775
2 Parapet Walls 2 7.65 0.23 1 3.519 l =7.95-.3*2/2=7.65
Deduction
D1 1 0.9 0.23 2.1 0.4347
W1 1 1.5 0.23 1.325 0.457125
SUM AFTER
14.0139
DEDUCTION=

Roof
In X - Direction 2 6.9 0.23 1 3.174
In Y - Direction 2 1.775 0.23 1 0.8165
SUM= 3.9905

TOTAL SUM OF BRICKWORK= 41.8223375

7 75mm lean concrete flooring m2

i. Ground Floor
a. Total area 1 7.5 10.325 77.4375
Deductions
a. Wall Length 225 mm 1 31.75 0.225 7.14375 Perimeter= Total Length of the wall 31.75
b. Wall Length 150 mm 1 15.175 0.15 2.27625 Perimeter= Total Length of the wall 15.175
c. Columns 12 0.3 0.3 1.08
b. Staircase at the toe 1 0.275 0.9 0.2475

ii. First Floor

a. Total area 1 7.5 2.25 16.875
Deductions
a. Wall Length 225 mm 1 10.45 0.225 2.35125 Perimeter= Total Length of the wall 10.45
b. Wall Length 150 mm 1 6 0.15 0.9 Perimeter= Total Length of the wall 6
c. Columns 4 0.3 0.3 0.36
d. Staircase 1 3.375 1.85 6.24375
SUM= 73.71

8 12.5 mm cement floor finish m2

i. Ground Floor
a. Total area 1 7.5 10.325 77.4375
Deductions
a. Wall Length 230 mm 1 31.75 0.23 7.3025 Perimeter= Total Length of the wall 31.75
b. Wall Length 150 mm 1 15.175 0.15 2.27625 Perimeter= Total Length of the wall 15.175
c. Columns 12 0.3 0.3 1.08
ii. First Floor
a. Total area 1 7.5 2.25 16.875
Deductions
a. Wall Length 230 mm 1 10.45 0.23 2.4035 Perimeter= Total Length of the wall 10.45
b. Wall Length 150 mm 1 6 0.15 0.9 Perimeter= Total Length of the wall 6
c. Columns 4 0.3 0.3 0.36
d. Staircase 1 3.375 1.85 6.24375
 SUM= 73.7465

9 25mm cement finish in roof m2

i. First Floor
a. Total area 1 6.8 7.425 50.49
i. Roof Floor
a. Total area 1 6.8 1.85 12.58
SUM= 63.07

10 Plastering m2
Plaster of Ceiling in 1:3 Cement Sand
10.1
Mortar
i. Ground Floor
a Bedroom 11'x 11' 6" 1 3.53 3.6 - 12.708
b Living Room 11' x 11' 6" 1 3.37 3.6 - 12.132
c Kitchen 11' x 13' 1 3.37 3.975 - 13.39575
d Bedroom 11' x 8' 9" 1 3.53 2.625 - 9.26625
e Bathroom 1 2.325 1.35 - 3.13875
f Space 3' 5" x 4' 6" 1 1.055 1.35 - 1.42425
g Space in front of building 1 3.678 1.85 - 6.8043
SUM= 58.8693
ii. First Floor 1 7.05 1.85 - 13.0425
Total Ceiling Area to be Plastered= 71.9118

12.5 mm Plaster of Indoors in 1:6 cement

10.2
sand mortar
i. Ground Floor
a Bedroom 11'x 11' 6" 1 14.26 - 2.85 40.641 l=2*(3.53+3.6) 14.26
b Living Room 11' x 11' 6" 1 13.94 - 2.85 39.729 13.94
c Kitchen 11' x 13' 1 14.69 - 2.85 41.8665 14.69
d Bedroom 11' x 8' 9" 1 12.31 - 2.85 35.0835 12.31
e Bathroom 1 7.35 - 2.85 20.9475 7.35
f Space 3' 5" x 4' 6" 1 4.81 - 2.85 13.7085 4.81
g Space in front of building 1 5.528 - 2.85 15.7548 l=3.678+1.85 5.528
h Staircase 1 8.6 - 2.85 24.51 l=3.375*2+1.85 8.6
SUM= 232.2408
Deduct
a D1 3 0.9 - 2.1 5.67 1.89 <3 and >.5
b D2 1 1 - 2.1 2.1 2.1
c D3 1 0.5 - 2.1 1.05 1.05
d W1 4 1.5 - 1.325 7.95 1.9875
e W2 1 0.9 - 1.325 1.1925 1.1925
f W3 1 0.6 - 0.6 0.36 0.36
g O1 1 0.775 - 2.85 2.20875 2.20875
h O2 1 0.9 - 2.85 2.565 2.565
SUM= 23.09625
Total plastering area for the inner ground floor= 209.14455
First Floor
 ii. Internal Walls 1 17.8 - 2.85 50.73 l=2*(7.05+1.85)
Deduct
a D1 1 0.9 - 2.1 1.89 1.89
b W1 1 1.5 - 1.325 1.9875 1.9875

Total plastering area for the inner first floor= 46.8525

Total plastering area for the inner floors= 255.99705

12.5 mm Plaster of Outdoors in 1:4 Cement

10.3
Sand Mortar
i. Total Outside Wall Perimeter in Ground Floor 1 35.65 - 2.85 101.6025 l=2*(7.5+10.325)=35.65
ii. Slab on First Floor
Area= Area about the outer edge of the slab -
a. Slab portion extending out 2 57.99 28.995
Area about the inner edge of the slab
b. Slab perimeter 1 41.65 0.15 6.2475 l=2*(9+11.825)=41.65 41.65
iii. Total Outside Wall Perimeter in First Floor
a. Full Wall Perimeter 1 20.1 2.85 57.285 l=2*(7.5+2.55)= 20.1
b. Parapet Perimeter 1 23 3.175 73.025 l=2*7.75+7.5=23 h=2*1+.75+.425=3.175
iii. Slab on Roof Floor
Area= Area about the outer edge of the slab -
a. Slab portion extending out 2 36.375 18.1875
Area about the inner edge of the slab
b. Slab perimeter 1 25.75 0.15 3.8625 l=2*(9+3.875)=26.1 25.75
Height =
Total Outside Wall Perimeter in Roof Height of
iv. 1 20.1 3.175 63.8175 Perimeter = Full Wall perimeter of first floor
Floor(Parapet) Parapet in
total
Deduct
a. Opening in front of building 1 3.372 - 2.85 9.6102
b. Intersection of parapet and full wall 2 0.225 1 0.45

Total plastering area for the outer area of building= 390.1448

11 Distemper of Interior Walls 255.99705 Same as Indoor Plaster for Walls

12 Waterproof Paint for Exterior Walls 390.1448 Same as Outdoor Plaster

13 Woodwork for Frame

a D1 4 5.1 0.1 0.075 0.153 Perimeter= 2*height+Length 5.1
b D2 1 5.2 0.1 0.075 0.039 5.2
c D3 1 4.7 0.1 0.075 0.03525 4.7
d W1 5 4.15 0.1 0.075 0.155625 Perimeter= 2*(height+Length) 4.15
e W2 1 3.55 0.1 0.075 0.026625 3.55
f W3 1 1.8 0.1 0.075 0.0135 1.8
SUM= 0.423
 Frame depth = 75mm, Rebate = 12mm;
14 Door Shutter m2
75mm-12mm = 63mm
a D1 4 0.774 1.974 6.111504 l=length-2*63; h=height-2*63 0.774 1.974
b D2 1 0.874 1.974 1.725276 0.874 1.974
c D3 1 0.374 1.974 0.738276 0.374 1.974
SUM= 8.575056

Frame depth = 75mm, Rebate = 12mm;

15 Glazed Window Shutter
75mm-12mm = 63mm
a W1 5 1.374 1.199 8.23713 l=length-2*63;h=height-2*63 1.374 1.199
b W2 1 1.374 1.199 1.647426 1.374 1.199
c W3 1 0.774 1.199 0.928026 0.774 1.199
SUM= 10.812582

13 Painting Door m2
a D1 4 0.9 - 2.1 7.56
b D2 1 1 - 2.1 2.1
c D3 1 0.5 - 2.1 1.05
SUM= 10.71

Volume = 2.5% by volume of Total RCC

14 Reinforcement Bars for RCC MT
Work = 2.5% of 30.74m^3 (from 3);
Density = 7850kg/m^3; Weight = Volume *
8.143065999
Desity

15 25 mm DPC 1 m2
15.1 230 mm walls 1 31.75 0.23 - 7.3025 l=perimeter of 230 mm walls
15.2 150 mm walls 1 15.175 0.15 - 2.27625 l=perimeter of 150 mm walls
15.3 Columns 12 0.35 0.35 - 1.47
Deduct
a D1 3 0.9 0.35 - m2 0.945
b D2 1 1 0.35 - 0.35
c D3 1 0.5 0.35 - 0.175
d O1 1 0.775 0.35 - 0.27125
e O2 1 0.9 0.35 - 0.315
f opening in front of staircase 1 1.85 0.35 - 0.6475
g opening in front of building 1 3.19 0.35 - 1.1165
SUM= 3.82025
Total SUM= 7.2285
 Schedule of Rates

Earthwork in excavation
A.Cost of materials
Sub-total A= 0.00
B. Cost of Labor
Skilled Manpower 0 /day/m^3 1030 0.00
Unskilled Manpower 0.8 /day/m^3 750 600.00
Sub-total B= 600.00
C. Cost for tool, equipments and plants
3% of the labor cost 18.00
Sub-total C= 18.00
Total= (A+B+C)= 618.00
Contractors overhead and profit(15%)=Sub-total D 92.70

Grand Total= 710.70

Earthwork in filling
A.Cost of materials
Soil 1.5 m^3 316.8 475.20
Water 5 litre 0.26 1.30
Sub-total A= 476.50
B. Cost of Labor
Skilled Manpower 0 /day/m^3 1030 0.00
Unskilled Manpower 0.5 /day/m^3 750 375.00
Sub-total B= 375.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 851.50
Contractors overhead and profit(15%)=Sub-total D 127.73

Grand Total= 979.23

M15 PCC per m^3

A.Cost of materials
Cement 6.4 bags 825 5280.00
40mm aggregate 0.52 m^3 3319.6 1726.19
20mm aggregate 0.22 m^3 3107.7 683.69
10mm aggregate 0.11 m^3 3143 345.73
Sand 0.445 m^3 3107.7 1382.93
Water 150 litre 0.26 39.00
Sub-total A= 9457.54
B. Cost of Labour
Skilled Manpower 1 /day/m^3 1030 1030.00
Unskilled Manpower 4 /day/m^3 750 3000.00
Sub-total B= 4030.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 13487.54
Contractors overhead and profit(15%)=Sub-total D 2023.13

Grand Total= 15510.67

 m^25 concrete for RCC
A.Cost of materials
Cement 12.2 bags 825 10065.00
20 mm aggregate 0.57 m^3 3107.7 1771.39
10 mm aggregate 0.29 m^3 3143 911.47
Sand 0.425 m^3 3107.7 1320.77
Water 300 litre 0.26 78.00
Reinforcement (2.5% @ 7850 kg/m^3 196.25 kg 84 16485.00
Binding wire (1 kg per quintal reinforcement) 1.96 kg 91 178.36
Sub-total A= 30809.99
B. Cost of Labour
Skilled Manpower 0.8 /day/m^3 1030 824.00
Unskilled Manpower 7 /day/m^3 750 5250.00
Sub-total B= 6074.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 36883.99
Contractors overhead and profit(15%)=Sub-total D 5532.60

Grand Total= 42416.59

Brickwork in 1:4 cement sand mortar

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Brick (Chimney Made) 560 nos 14.54 8142.40
Cement 2 bags 825 1650.00
Sand 0.28 m^3 3107.7 870.16
Water 130 litre 0.26 33.80
Sub-total A= 10696.36
B. Cost of Labour
Skilled Manpower 1.5 /day/m^3 1030 1545.00
Unskilled Manpower 2.2 /day/m^3 750 1650.00
Sub-total B= 3195.00
C. Cost of labour for scaffolding
Unskilled Manpower 0.2 /m^3 750 150.00
Sub-total C= 150.00
D. Cost of scaffolding 3% of Sub-total C
Sub-total D 4.50
Total= (A+B+C+D)= 14045.86
Contractors overhead and profit(15%)=Sub-total E 2106.88

Grand Total= 16152.73

Brickwork in 1:6 cement sand mortar

A.Cost of materials
Brick ( Chimney Made) 560 nos 15 8400.00
Cement 1.4 bags 825 1155.00
Sand 0.3 m^3 3107.7 932.31
Water 100 litre 0.26 26.00
Sub-total A= 10513.31
B. Cost of Labour
Skilled Manpower 1.5 /day/m^3 1030 1545.00
Unskilled Manpower 2.2 /day/m^3 750 1650.00
Sub-total B= 3195.00
C. Cost of labour for scaffolding
Unskilled Manpower 0.2 /m^3 750 150.00
Sub-total C= 150.00
D. Cost of scaffolding 3% of Sub-total C
Sub-total D 4.50
Total= (A+B+C+D)= 13862.81
Contractors overhead and profit(15%)=Sub-total E 2079.42

Grand Total= 15942.23

75 mm lean concrete in flooring/10 m^2

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Cement 5.2 bags 825 4290.00
Sand 0.34 m^3 3107.7 1056.62
Coarse Aggregate 0.68 m^3 3107.7 2113.24
Water 130 litre 0.26 33.80
Sub-total A= 7493.65
B. Cost of Labour
Skilled Manpower 1.25 /day/m^3 1030 1287.50
Unskilled Manpower 3 /day/m^3 750 2250.00
Sub-total B= 3537.50
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 11031.15
Contractors overhead and profit(15%)=Sub-total D 1654.67

Grand Total= 12685.83

75 mm lean concrete in flooring / m^2 1268.58

12.5mm 1:3 cement sand plaster (ceiling) / 100 m^2

A.Cost of materials
Cement 12.5 bags 825 10312.50
Sand 1.28 m^3 3107.7 3977.86
Water 312.5 litre 0.29 90.63
Sub-total A= 14380.98
B. Cost of Labour
Skilled Manpower 15 /day/m^3 1030 15450.00
Unskilled Manpower 20 /day/m^3 750 15000.00
Sub-total B= 30450.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 44830.98
Contractors overhead and profit(15%)=Sub-total D 6724.65

Grand Total= 51555.63

1:3 cement sand plaster (ceiling) / m^2 515.56

12.5 mm 1:4 cement sand plaster (exterior plaster) /100m^2

A.Cost of materials
Cement 10.76 bags 825 8877.00
Sand 1.46 m^3 3107.7 4537.24
Water 269 litre 0.26 69.94
Sub-total A= 13484.18
B. Cost of Labour
Skilled Manpower 12 /day/m^3 1030 12360.00
Unskilled Manpower 16 /day/m^3 750 12000.00
Sub-total B= 24360.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 37844.18
Contractors overhead and profit(15%)=Sub-total D 5676.63

Grand Total= 43520.81

1:4 cement sand plaster (exterior plaster) /m^2 435.21

12.5 mm 1:6 cement sand plaster (interior plaster)/100 m^2

A.Cost of materials
Cement 7.64 bags 825 6303.00
Sand 1.57 m^3 3107.7 4879.09
Water 1.57 litre 0.26 0.41
Sub-total A= 11182.50
B. Cost of Labour
Skilled Manpower 12 /day/m^3 1030 12360.00
Unskilled Manpower 16 /day/m^3 750 12000.00
Sub-total B= 24360.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 35542.50
Contractors overhead and profit(15%)=Sub-total D 5331.37

Grand Total= 40873.87

1:6 cement sand plaster (interior plaster)/ m^2 408.74

25 mm DPC
A.Cost of materials
Cement 2.25 bags 825 1856.25
Sand 0.113 m^3 3107.7 351.17
12mm aggregate 0.25 m^3 3107.7 776.93
water proofing compound 0.25 kg 350 87.50
Water 56.25 litre 0.26 14.63
Sub-total A= 3086.47
B. Cost of Labour
Skilled Manpower 1 /day/m^3 1030 1030.00
Unskilled Manpower 1.25 /day/m^3 750 937.50
Sub-total B= 1967.50
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 5053.97
Contractors overhead and profit(15%)=Sub-total D 758.10
 Grand Total= 5812.07

White wash 2 coats/ 100 m^2

A.Cost of materials
White wash 12.2 k.g 271 3306.20
Gum and others 0.64 m^3 197 126.08
Sub-total A= 3432.28
B. Cost of Labour
Skilled Manpower 1.5 /day/m^3 1030 1545.00
Unskilled Manpower 1.1 /day/m^3 750 825.00
Sub-total B= 2370.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 5802.28
Contractors overhead and profit(15%)=Sub-total D 870.34

Grand Total= 6672.62

White wash 2 coats/ m^2 66.73

Distemper 2 coats/100 m^2

A.Cost of materials
Distemper Powder 5 k.g 271 1355.00
Sub-total A= 1355.00
B. Cost of Labour
Skilled Manpower 1.8 /day/m^3 1030 1854.00
Unskilled Manpower 1.8 /day/m^3 750 1350.00
Sub-total B= 3204.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 4559.00
Contractors overhead and profit(15%)=Sub-total D 683.85

Grand Total= 5242.85

Distemper 2 coats/m^2 52.43

Wooden Frame
A.Cost of materials
Sal Wood 1.8 m^3 5800 10440.00
Hold Fast 92 nos 18 1656.00
Screw 185 nos 5 925.00
Sub-total A= 1656.00
B. Cost of Labour
Skilled Manpower 34 /day/m^3 1030 35020.00
Unskilled Manpower 3.4 /day/m^3 750 2550.00
Sub-total B= 37570.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 39226.00
Contractors overhead and profit(15%)=Sub-total D 5883.90

Grand Total= 45109.90

 Glazed window panel (38mm * 75mm frame with glass)
A.Cost of materials
Sal Wood 0.049 m^3 5800 284.20
3 mm glass 1.058 m^2 527.4 557.99
75 mm hinge 8 nos 15 120.00
100 mm locking set 4 nos 195 780.00
Handle 2 nos 32 64.00
Screw 100 nos 5 500.00
Sub-total A= 2306.19
B. Cost of Labour
Skilled Manpower 9 /day/m^3 1030 9270.00
Unskilled Manpower 0.9 /day/m^3 750 675.00
Sub-total B= 9945.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 12251.19
Contractors overhead and profit(15%)=Sub-total D 1837.68

Grand Total= 14088.87

Flush door shutter

A.Cost of materials
Sal wood 0.0346 m^3 5800 200.68
Plywood 3mm 4.65 m^2 387.5 1801.88
100 mm hinge 3 nos 28 84.00
150 mm locking set 2 nos 195 390.00
Mortice lock 1 nos 47 47.00
Screw 100 nos 5 500.00
Sub-total A= 3023.56
B. Cost of Labour
Skilled Manpower 7 /day/m^3 1030 7210.00
Unskilled Manpower 0.7 /day/m^3 750 525.00
Sub-total B= 7735.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 10758.56
Contractors overhead and profit(15%)=Sub-total D 1613.78

Grand Total= 12372.34

Flat brick soling (1 layer =50 mm) /10 m^2

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Sand 0.71 m^3 3107.7 2206.47
Brick 420 nos 14.54 6106.80
Sub-total A= 8313.27
B. Cost of Labor
Skilled Manpower 0.5 /day/m^3 1030 515.00
Unskilled Manpower 1 /day/m^3 750 750.00
Sub-total B= 1265.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 9578.27
 Contractors overhead and profit(15%)=Sub-total D 1436.74

Grand Total= 11015.01

Flat brick soling(3 layers = 150 mm) per m^2 3304.50

Water proof cement paint for openings/100 m^2

A.Cost of materials
Water proof cement paint 50 k.g 500 25000.00
Sub-total A= 25000.00
B. Cost of Labour
Skilled Manpower 5 /day/m^3 1030 5150.00
Unskilled Manpower 5 /day/m^3 750 3750.00
Sub-total B= 8900.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 33900.00
Contractors overhead and profit(15%)=Sub-total D 5085.00

Grand Total= 38985.00

water proof cement paint for openings/100 m^2 389.85

Enamel Paint Two coats for Woodworks

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Enamel Paint 7 litre 509 3563.00
Sub-total A= 3563.00
B. Cost of Labour
Skilled Manpower 4 /day/m^3 1030 4120.00
Unskilled Manpower 3 /day/m^3 750 2250.00
Sub-total B= 6370.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 9933.00
Contractors overhead and profit(15%)=Sub-total D 1489.95

Grand Total= 11422.95

Floor Finishing with sand and 3mm cement finishing on top per 10m^2
Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Sand 6.5 m^3 3145 20442.50
Cement 1.84 bags 825 1518.00
Sub-total A= 21960.50
B. Cost of Labor
Skilled Manpower 7.5 /day/m^3 1030 7725.00
Unskilled Manpower 1 /day/m^3 750 750.00
Sub-total B= 8475.00
C. Cost for tool, equipments and plants
Sub-total C= 0.00
Total= (A+B+C)= 30435.50
Contractors overhead and profit(15%)=Sub-total D 4565.33
 Grand Total= 35000.83
Cost per m^2 3500.08

Reinforcement Bars For RCC using TMT bars

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Steel Reinforcement 1.05 MT 85000 89250
Binding Wire 10 kg 92 920
Sub-total A= 90170
B. Cost of Labor
Skilled Manpower 12 day/m^3 1030 12360
Unskilled Manpower 12 day/m^3 750 9000
Sub-total B= 21360
C. Cost for tool, equipments and plants
Sub-total C= 0
Total= (A+B+C)= 111530
Contractors overhead and profit(15%)=Sub-total D 16729.5
Grand Total= 128259.5
Cost per Metric Ton 122151.90
 Abstract of Cost for Frame Structure
Unit Rate
from SoR
Item No Particulars Quantity Unit (Rs.) Amount (Rs.) Remarks
1 Earthwork in Excavation 17.9738 m^3 710.7 12,773.98
2 M15 PCC 3.027575 m^3 15510.67 46,959.72
3 M25 PCC in RCC 41.49332993 m^3 42416.59 1,760,005.56
4 First class brick work in 1:4 cement sand mortar in Foundation & Upto Plinth Level 30.9302875 m^3 15942.23 493,097.76
5 Earthwork in Filling 54.8625 m^3 979.23 53,723.01
6 25 mm DPC 7.2285 m^2 5812.07 42,012.55
7 75 mm lean concrete flooring 73.71 m^2 1268.58 93,507.03
8 12.5 mm cement floor finish 73.7465 m^2 3500.08 258,118.65
9 25 mm cement finish in roof 63.07 m^2 7000.17 441,500.72
10 First Class Brick Work in 1:6 cement sand mortar in superstructure 41.8223375 m^3 15942.23 666,741.32
11 12.5 mm Plaster of Indoors in 1:6 cement sand mortar 255.99705 m^2 409.31 104,782.15
12 12.5 mm Plaster of Outdoors in 1:4 Cement Sand Mortar 390.1448 m^2 435.21 169,794.92
13 Plaster of Ceiling in 1:3 Cement Sand Mortar 71.9118 m^2 515.56 37,074.85
14 Distemper of Interior Walls 255.99705 m^2 52.43 13,421.93
15 Water Proof Paint for Exterior Walls 390.1448 m^2 66.73 26,034.36
16 Woodwork for Frame 0.423 m^3 11422.95 4,831.91
17 Door Shutter 8.575056 m^2 12372.34 106,093.51
18 Glazed Window Shutter 9.389832 m^2 14088.87 132,292.12
19 Painting Door 10.71 m^2 389.85 4,175.29
20 Reinforcement Bars for RCC 8.143065999 MT 128259.5 1,044,425.57
Sub Total (A) 5,511,366.91
Contingency
General 220,454.68 4% of A
Physical 551,136.69 10% of A
Financial 551,136.69 10% of A
Work Charge 110,227.34 2% of A
Sub Total (B) 6,944,322.31
VAT 902,761.90 13% of B
Grand Total 7,847,084.21
 LOAD
BEARING
 A B A B A B

23'-10.1"
1'-2.0"
4'-7.5"
23'-10.1"
7'-10.0" 23'-10.1"
1'-2.0" 3' 3'-9.0" 7'-8.0" 1'-2.0"
1'-2.0" 25' 1'-2.0"
1'-2.0" 25' 1'-2.0"
2'-7.0" 5' 4'-5.0" 3' 1'-10.2" 5'
22'-8.0"
2'-6.0" 22'-8.0" 2'-6.0"

W1

2'-6.0"
1'-2.0"
1'-2.0"
W1

1'-2.0"

1'-2.0"
1'-2.0"
1

1
5'-1.5" D1

BEDROOM KITCHEN
10' 10" x 8' 1.5" 10' 8" x 12' 7.5"

13'-9.5"

13'-9.5"

13'-9.5"
3'

W2
1'-4.0"1'-2.0"

D1
TERRACE TERRACE
22' 8" X 24' 9" 22' 8" X 24' 9"

23'-5.0"
25'-11.0"
D3
2'
25'-11.0"

1'-2.0"

26'-6.0"

25'-11.0"
24'-9.0"

25'-11.0"
W3

24'-9.0"

24'-9.0"

25'-11.0"

24'-9.0"
2

2
D1
3'-3.5"
33'-3.0"

34'-5.0"

33'-3.0"

33'-3.0"

34'-5.0"

33'-3.0"

33'-3.0"

34'-5.0"

33'-3.0"
LIVING ROOM
BEDROOM

12'-1.5"
10' 8" x 10' 11.5"

12'-4.0"
W1

12'-1.5"
10' 10" x 10' 11.5"
5'
10.3"

2'-6.0"
1'-2.0"
1'-2.0"

1'-2.0"
1'-2.0"

1'-2.0"
1'-2.0"
D2
3

3
D1
W1
3'

3'
2.0"

2.0"
7'-4.0"

6'-2.0"

8'-6.0"

7'-4.0"

7'-4.0"

6'-2.0"

7'-4.0"
8'-1.0"

6'-2.0"

6'-2.0"
7'-4.0"

7'-4.0"
7'-11.0"
X

X
3'

X
3'
1'-2.0"

X
1'-2.0"

1'-2.0"
4

4
2'-6.0"

2'-6.0"
W1

2'-6.0"
2'-7.0" 8'-3.0" 3'-6.0" 1'-10.2" 5'
2'-7.0" 8'-3.0" 5' 3'
22'-8.0"
7'-10.0"
1'-2.0" 1'-2.0" 23'-10.1"
1'-2.0" 1'-2.0" 23'-10.1"
25' 1'-2.0" 1'-2.0"
15'-10.0"
25'

A B A B A B
FIRST FLOOR PLAN

GROUND FLOOR PLAN ROOF PLAN

A B
+23' 7" PARAPET LEVEL

+20' TOP FLOOR LEVEL

3'-4.0"

1'-2.0"
1'-2.0"

+10' FIRST FLOOR LEVEL

3'-4.0"
1

+6' 11" LINTEL LEVEL

1' 2" x 1' 2" RCC BEAM

+2' 6" SILL LEVEL

0' PLINTH LEVEL

2

EAST ELEVATION
SECTION AT X-X
3

3
4

DRAWN BY ABHINAV SHRESTHA

A TRENCH PLAN B

1'-2.0"
CHECKED BY
6" HIGH SKIRTING

ARCH. DESIGN
3'-8.0"

OPENING SCHEDULE
NORTH ELEVATION
6.0" 1'-4.0"

D1 3' X 7'
DOOR
D2
D3
3' 6" X 7'
2' 6" X 7'
FLOOR FINISH
3
4" SCREEDING
3" PCC
WEST ELEVATION SOUTH ELEVATION STRUCTURE DESIGN ABHINAV SHRESTHA
6.0"

ONE LAYER FLAT BRICK SOLING

5' X 4' 5"
6.0"

WINDOW W1 EARTH COMPACTION

4.0"
2.0"

W2 3' X 4' 5" 3" PCC

W3 2' X 2' ONE LAYER FLAT BRICK SOLING

1'-7.0"

2' SCALE
2'-5.0"

3'-4.0" 1:100 W E

1' 2" THICK WALL DATE S

 Details of measurement and quantities (estimate) Wall Bearing Structure

Length Breadth Height

Item No. Description of item No. Unit Quantity Remarks
(m) (m) (m)

1 Earthwork in Excavation 1 56.49 1 1 m3 56.49 length= 56.49

2 Earthwork in Filling
a Bedroom 10' 10"x 10' 11.5" 1 3.25 3.29 0.975 m3 10.4252
b Living Room 10' 8" x 10' 11.5" 1 3.2 3.29 0.975 10.2648
c Kitchen 10' 8" x 12' 7.5" 1 3.2 3.79 0.975 11.8248
d Bedroom 10' 10"x 8' 1.5" 1 3.25 2.44 0.975 7.73175
e Bathroom 6' 2" x 3' 4" 1 2 1 0.975 1.95
f Space 3' x 4' 6" 1 0.9 1 0.975 0.8775
g Staircase 10' 10" x 6' 1 3.25 1.85 0.975 5.86219
h Space in front of the building 1 3.2 1.85 0.975 5.772
SUM= 54.7082

3 M15 PCC m3
3.1 PCC in Foundation 1 56.49 1 0.15 8.4735 length= 56.49
3.2 Staircase Steps 18 Area= .021 0.9 0.33413 Area = 1/2 * Rise * Tread; Rise = 150 mm, Tread = 275mm 0.020625
SUM= 8.80763

4 M25 PCC in RCC m3

4.1 Slab
4.1.1 First Floor
4.1.1.1 Total Area 1 9 11.825 0.15 15.9638 L = 7.5 + 2*.75; B = 10325 + 2*750; 750mm projection on all sides
4.1.1.2 Deductions for Staircase Void 1 3.25 1.85 0.15 0.90188
4.1.2 Second Floor - Total Area 1 9 3.925 0.15 5.29875
4.2 Staircase Tread = 275mm; Riser = 150mm
4.2.1 Landing 1 0.5 1.85 0.15 0.13875
4.2.2 Block 1 2 0.75 0.9 0.15 0.2025 Rectangular Block at the start of each flight of stairs
length=sqrt(breadth^2+h
4.2.3 Waist 2 - - - 0.27875 Volume= thickness*width*length 3.097
eight^2)
4.2.4 V-Blocks 14 0.275 0.9 0.15 0.51975
4.3 Beams
4.3.1 Ground Floor
4.3.1.1 In X-axis 4 7.5 0.35 0.35 3.675
4.3.1.2 In Y- Axis 3 10.325 0.35 0.35 3.79444
4.3.2 First Floor
4.3.1.1 In X-axis 2 7.5 0.35 0.35 1.8375
4.3.1.2 In Y- Axis 2 2.55 0.35 0.35 0.62475
Deductions
Overlaps 16 0.35 0.35 0.35 0.686
3.3 Lintel & Sill Band Over Door and Windows Assuming 150mm bearing on both sides
3.3.1 D1 4 0.3 0.23 0.1 0.0276 Lintel only for Doors
3.3.2 D2 1 0.3 0.23 0.1 0.0069
3.3.3 D3 1 0.3 0.23 0.1 0.0069
3.3.4 W1 5 0.3 0.23 0.1 0.0345
Lintel and Sill of same width for Windows
3.3.5 W2 1 0.3 0.23 0.1 0.0069
3.3.6 W3 1 0.3 0.23 0.1 0.0069
SUM= 0.0897
 TOTAL SUM= 30.8358

First class brick work in 1:4 cement sand mortar in

5
Foundation & Upto Plinth Level
a 1st Footing 1 58.415 0.725 0.15 m3 6.35263 length= 58.415
b 2nd Footing 1 59.29 0.6 0.15 5.3361 length= 59.29
c 3rd Footing 1 60.165 0.475 0.15 4.28676 length= 60.165
d 4th Footing 1 61.04 0.35 0.7 14.9548 length= 61.04
SUM= 30.9303

5 25 mm DPC 1 61.04 0.35 - 21.364 length= 61.04

Deduct
a D1 3 0.9 0.35 - m2 0.945
b D2 1 1 0.35 - 0.35
c D3 1 0.5 0.35 - 0.175
d O1 1 0.775 0.35 - 0.27125
e O2 1 0.9 0.35 - 0.315
f opening in front of staircase 1 1.85 0.35 - 0.6475
g opening in front of building 1 3.19 0.35 - 1.1165
SUM= 3.82025
Total SUM= 17.5438

6 Brickwork in Superstructure
i. Ground Floor 1 61.04 0.35 2.85 m3 60.8874 length= 61.04
Deduct
a D1 3 0.9 0.35 2.1 1.9845
b D2 1 1 0.35 2.1 0.735
c D3 1 0.5 0.35 2.1 0.3675
d W1 4 1.5 0.35 1.325 2.7825
e W2 1 0.9 0.35 1.325 0.41738
f W3 1 0.6 0.35 0.6 0.126
g O1 1 0.775 0.35 2.85 0.77306
h O2 1 0.9 0.35 2.85 0.89775
i opening in front of staircase 1 1.85 0.35 2.85 1.84538
j opening in front of building 1 3.19 0.35 2.85 3.18203
SUM= 13.1111
Total SUM= 47.7763
ii. First Floor
1 Full Walls 1 18.7 0.35 2.85 m3 18.6533 7.15*2+2.2*2
length of full walls=
2 Parapet Walls 1 22.7 0.35 1 7.945 18.7
Deduct 7.775*2+7.15*1
length of parapet walls=
a W1 1 1.5 0.35 1.325 0.69563 22.7
b D1 1 0.9 0.35 2.1 0.6615
Total SUM= 25.2411
iii. Roof
1 Parapet Walls 1 18.7 0.35 1 6.545 7.15*2+2.2*2
length of parapet walls=
18.7
Total Brickwork Sum= 79.5624

7 75mm lean concrete flooring m2

i. Ground Floor
a. Total area 1 7.5 10.325 77.4375
Deductions
a. Wall Length 1 53.29 0.35 18.6515 Perimeter= Total Length of the wall 53.29
 b. Staircase at the toe 1 0.275 0.9 0.2475
ii. First Floor
a. Total area 1 3.55 1.85 6.5675 Total area of the floor excluding the walls and staircase
SUM= 65.106

8 12.5 mm cement floor finish

i. Ground Floor
a. Total area 1 7.5 10.325 77.4375
Deductions
a. Wall Length 1 53.29 0.35 18.6515 Perimeter= Total Length of the wall 53.29
ii. First Floor
a. Total area 1 3.55 1.85 6.5675 Total area of the floor excluding the walls and staircase
SUM= 102.657

9 25mm cement finish in roof m2

i. First Floor
a. Total area 1 6.8 7.425 50.49
i. Roof Floor
a. Total area 1 6.8 1.85 12.58
SUM= 63.07

10 Plastering m2
10.1 Plaster of Ceiling in 1:3 Cement Sand Mortar
i. Ground Floor
a Bedroom 10' 10"x 10' 11.5" 1 3.25 3.29 - 10.6925
b Living Room 10' 8" x 10' 11.5" 1 3.2 3.29 - 10.528
c Kitchen 10' 8" x 12' 7.5" 1 3.2 3.79 - 12.128
d Bedroom 10' 10"x 8' 1.5" 1 3.25 2.44 - 7.93
e Bathroom 6' 2" x 3' 4" 1 2 1 - 2
f Space 3' x 4' 6" 1 0.9 1.35 - 1.215
g Space in front of building 1 3.54 1.85 - 6.549
SUM= 51.0425
ii. First Floor 1 6.8 1.85 - 12.58
Total Ceiling Area to be Plastered= 63.6225

10.2 12.5 mm Plaster of Indoors in 1:6 cement sand mortar

Ground Floor
i. Internal walls
a Bedroom 10' 10"x 10' 11.5" 1 13.08 - 2.85 37.278 l=2*(3.25+3.29)=13.08
b Living Room 10' 8" x 10' 11.5" 1 12.98 - 2.85 36.993
c Kitchen 10' 8" x 12' 7.5" 1 13.98 - 2.85 39.843
d Bedroom 10' 10"x 8' 1.5" 1 11.38 - 2.85 32.433
e Bathroom 6' 2" x 3' 4" 1 6 - 2.85 17.1
f Space 3' x 4' 6" 1 4.5 - 2.85 12.825
g Space in front of building 1 5.4 - 2.85 15.39 l=(2.2+3.2)=5.4
h Staircase 1 9.05 - 2.85 25.7925 l=2*3.6+1.85=9.05
SUM= 217.655

Deduct Area of 1 Unit

a D1 3 0.9 - 2.1 5.67 1.89 <3 and >.5
b D2 1 1 - 2.1 2.1 2.1
c D3 1 0.5 - 2.1 1.05 1.05
d W1 4 1.5 - 1.325 7.95 1.9875
e W2 1 0.9 - 1.325 1.1925 1.1925
 f W3 1 0.6 - 0.6 0.36 0.36
g O1 1 0.775 - 2.85 2.20875 2.20875
h O2 1 0.9 - 2.85 2.565 2.565
SUM= 23.0963
Total plastering area for the inner ground floor= 194.558
First Floor
ii. Internal Walls 1 17.3 - 2.85 49.305 l=2*(6.8+1.85)
Deduct
a D1 1 0.9 - 2.1 1.89 1.89
b W1 1 1.5 - 1.325 1.9875 1.9875

Total plastering area for the inner first floor= 45.4275

Total plastering area for the inner floors= 239.986

12.5 mm Plaster of Outdoors in 1:4 Cement Sand
10.3
Mortar
i. Total Outside Wall Perimeter in Ground Floor 1 35.65 - 2.85 101.603 l=2*(7.5+10.325)=35.65
ii. Slab on First Floor
Area= Area about the outer edge of the slab - Area about the inner
a. Slab portion extending out 2 57.99 28.995
edge of the slab
b. Slab perimeter 1 41.65 0.15 6.2475 l=2*(9+11.825)=41.65 41.65
iii. Total Outside Wall Perimeter in First Floor
a. Full Wall Perimeter 1 20.1 2.85 57.285 l=2*(7.5+2.55)= 20.1

b. Parapet Perimeter 1 23 3.175 73.025 l=2*7.75+7.5=23 h=2*1+.75+.425=3.175

iii. Slab on Roof Floor

Area= Area about the outer edge of the slab - Area about the inner
a. Slab portion extending out 2 34.65 17.325
edge of the slab
b. Slab perimeter 1 26.1 0.15 3.915 l=2*(9+4.05)=26.1 26.1
Height = Height of
iv. Total Outside Wall Perimeter in Roof Floor(Parapet) 1 20.1 3.175 63.8175 Perimeter = Full Wall perimeter of first floor
Parapet in total
Deduct
a. Opening in front of building 1 3.2 - 2.85 9.12
b. Intersection of parapet and full wall 2 0.35 1 0.7

Total plastering area for the outer area of building= 388.713

11 Distemper of Interior Walls 217.655 Same as Indoor Plaster for Walls

12 Waterproof Paint for Exterior Walls 388.713 Same as Outdoor Plaster

13 Woodwork for Frame

a D1 4 5.1 0.1 0.075 0.153 Perimeter= 2*height+Length 5.1
b D2 1 5.2 0.1 0.075 0.039 5.2
c D3 1 4.7 0.1 0.075 0.03525 4.7
d W1 5 5.65 0.1 0.075 0.21188 Perimeter= 2*(height+Length) 5.65
e W2 1 4.45 0.1 0.075 0.03338 4.45
f W3 1 2.4 0.1 0.075 0.018 2.4
Total= 0.4905

14 Door Shutter m2 Frame depth = 75mm, Rebate = 12mm; 75mm-12mm = 63mm

a D1 4 0.774 1.974 6.1115 l=length-2*63; h=height-2*63 0.774 1.974
b D2 1 0.874 1.974 1.72528 0.874 1.974
c D3 1 0.374 1.974 0.73828 0.374 1.974
Total= 8.57506

15 Glazed Window Shutter Frame depth = 75mm, Rebate = 12mm; 75mm-12mm = 63mm
a W1 5 1.374 1.199 8.23713 l=length-2*63;h=height-2*63 1.374 1.199
b W2 1 0.774 1.199 0.92803 0.774 1.199
c W3 1 0.474 0.474 0.22468 0.474 0.474
Total= 9.38983

16 Painting Door m2
a D1 4 0.9 - 2.1 7.56
b D2 1 1 - 2.1 2.1
c D3 1 0.5 - 2.1 1.05

10.71

14 Reinforcement Bars for RCC MT Volume = 2.5% by volume of Total RCC Work = 2.5% of 30.74m^3 (from 3);
6.05152 Density = 7850kg/m^3; Weight = Volume * Desity
 Abstract of Cost for Load Bearing Structure
Unit Rate
from SoR
Item No Particulars Quantity Unit (Rs.) Amount (Rs.) Remarks
1 Earthwork in Excavation 56.49 m^3 710.7 40,147.44
2 M15 PCC 8.807625 m^3 15510.67 136,612.16
3 M25 PCC in RCC 30.83576743 m^3 42416.59 1,307,948.10

First class brick work in 1:4 cement sand mortar in Foundation & Upto Plinth Level
4 30.9302875 m^3 15942.23 493,097.76
5 Earthwork in Filling 54.708225 m^3 979.23 53,571.94
6 25 mm DPC 17.54375 m^2 5812.07 101,965.50
7 75 mm lean concrete flooring 65.106 m^2 1268.58 82,592.17
8 12.5 mm cement floor finish 102.6565 m^2 3500.08 359,305.96
9 25 mm cement finish in roof 63.07 m^2 7000.17 441,500.72
10 First Class Brick Work in 1:6 cement sand mortar in superstructure 79.5624375 m^3 15942.23 1,268,402.68
11 12.5 mm Plaster of Indoors in 1:6 cement sand mortar 239.98575 m^2 409.31 98,228.57
12 12.5 mm Plaster of Outdoors in 1:4 Cement Sand Mortar 388.7125 m^2 435.21 169,171.57
13 Plaster of Ceiling in 1:3 Cement Sand Mortar 63.6225 m^2 515.56 32,801.22
14 Distemper of Interior Walls 217.6545 m^2 52.43 11,411.63
15 Water Proof Paint for Exterior Walls 388.7125 m^2 66.73 25,938.79
16 Woodwork for Frame 0.4905 m^3 11422.95 5,602.96
17 Door Shutter 8.575056 m^2 12372.34 106,093.51
18 Glazed Window Shutter 9.389832 m^2 14088.87 132,292.12
19 Painting Door 10.71 m^2 389.85 4,175.29
20 Reinforcement Bars for RCC 6.051519359 MT 128259.5 776,164.85
Sub Total (A) 5,647,024.93
Contingency
General 225,881.00 4% of A
Physical 564,702.49 10% of A
Financial 564,702.49 10% of A
Work 112,940.50 2% of A
Sub Total (B) 7,115,251.41
VAT 924,982.68 13% of B
Grand Total 8,040,234.09
ROAD
 Road Alignment
Survey

Legend

Road Centerline
Side Drain
Right of Way
Bridge

Formation Width 5.00 m

Right of Way 20.00 m

TRIBHUVAN UNIVERSITY

INSTITUTE OF ENGINEERING
Pulchowk Campus

Department of Civil Engineering

Submitted By:

BigyanShrestha
Abhinav Thapa-076bce191
075BCE009

Submitted To:
Asst. Prof. Roshan Karki
 Road Alignment
Survey

Formation Width 5.00 m

TRIBHUVAN UNIVERSITY

INSTITUTE OF ENGINEERING
Pulchowk Campus

Department of Civil Engineering

Submitted by:

Abhinav Shrestha
075BCE009

Submitted to:

Asst. Prof. Roshan Karki

c
Road Alignment
Survey
 Schedule of
Rates

Excavation of Soil For Road Works per 360 m3

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Sub-total A= 0.00
B. Cost of Labour
Skilled Manpower 1 /day/m3 1030 1030.00
Unskilled Manpower 4 /day/m3 750 3000.00
Sub-total B= 4030.00
C. Cost for tool, equipments and plants
Excavator 6 hour 1800 10800.00
Tipper 18 hour 450 8100.00
Sub-total C= 18900.00
Total= (A+B+C)= 22930.00
Contractors overhead and profit(15%)=Sub-total D 3439.50

Grand Total= 26369.50

Excavation of Soil For Road Works per m3 73.25

Cost of Preparation of embankment in roadwork per 300 m3

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Water 72 KL 260 18720.00
Sub-total A= 18720.00
B. Cost of Labour
Skilled Manpower 1 /day/m3 1030 1030.00
Unskilled Manpower 10 /day/m3 750 7500.00
Sub-total B= 8530.00
C. Cost for tool, equipments and plants
Dozer 6 hour 3000 18000.00
Motor Grader 6 hour 1600 9600.00
Vibratory Roller 6 hour 800 4800.00
Sub-total C= 32400.00
Total= (A+B+C)= 59650.00
Contractors overhead and profit(15%)=Sub-total D 8947.50

Grand Total= 68597.50

Cost per m3 228.66
 Providing and laying Granular Sub base Material per 300 m3
Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Crusher run Sub-base material (63 mm down) 384 cu.m 2507.3 962803.20
Water 18 KL 260 4680.00
Sub-total A= 967483.20
B. Cost of Labour
Skilled Manpower 2 /day 1030 2060.00
Unskilled Manpower 12 /day 750 9000.00
Sub-total B= 11060.00
C. Cost for tool, equipments and plants
Motor Grader 6 hour 1600 9600.00
Vibratory Roller 12 hour 800 9600.00
Tractor 12 hour 300 3600.00
Sub-total C= 22800.00
Total= (A+B+C)= 1001343.20
Contractors overhead and profit(15%)=Sub-total D 150201.48

Grand Total= 1151544.68

Cost per m3 3838.48

Crusher Run Macadam Base per 360 m3

Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Aggregate
For 45mm maximum size
44 -22.5 mm 24.12 cu.m 3320 80078.40
22.4 - 5.6 mm 237.6 cu.m 3110 738936.00
below 5.6 213.48 cu.m 2860 610552.80
Water 36 KL 260 9360.00
Sub-total A= 1438927.20
B. Cost of Labour
Skilled Manpower 3 /day 1030 3090.00
Unskilled Manpower 14 /day 750 10500.00
Sub-total B= 13590.00
C. Cost for tool, equipments and plants
Motor Grader 6 hour 1600 9600.00
Vibratory Roller 6 hour 800 4800.00
Sub-total C= 14400.00
Total= (A+B+C)= 1466917.20
Contractors overhead and profit(15%)=Sub-total D 220037.58

Grand Total= 1686954.78

Cost per m3 4685.99
 Bitmunous concrete per 95.5 m3
Name of item Quantity Unit Rate Amount (Rs.)
A.Cost of materials
Aggregate
Grade - I 19mm (Nominal Size)
20-10 mm 49.48 cu.m 3107.7 153769.00
10-5 mm 32.52 cu.m 3143 102210.36
5 mm and below 56.55 cu.m 2860.5 161761.28
Filler 2.83 tonne 3000 8490.00
Bitumen 12.94 tonne 78100 1010614.00
Sub-total A= 1436844.63
B. Cost of Labour
Skilled Manpower 5 /day 1030 5150.00
Unskilled Manpower 15 /day 750 11250.00
Sub-total B= 16400.00
C. Cost for tool, equipments and plants
Batch mix HMP 6 hour 1000 6000.00
Paver Finisher 6 hour 2900 17400.00
Generator 6 hour 150 900.00
Pneumatic Roller 6 hour 1200 7200.00
Smoothed Wheel Tandem Roller 12 hour 1900 22800.00
Sub-total C= 54300.00
Total= (A+B+C)= 1507544.63
Contractors overhead and profit(15%)=Sub-total D 226131.69

Grand Total= 1733676.33

Cost per m3 18153.68
 EARTHWO
RK
Cut Area Cut Volume Fill Area Fill Volume Cum. Cut Cum. Fill Vol.
Station
(Sq.m.) (Cu.m.) (Sq.m.) (Cu.m.) Vol. (Cu.m.) (Cu.m.)
0+015.000 5.1 0 3.1 0 0 0
0+030.000 5 76.3 1.4 0 76.3 33.4
0+045.000 2.3 54.9 1.4 21.1 131.2 54.5
0+045.137 2.3 0.3 1.4 0.2 131.5 54.7
0+059.937 2.8 37.6 0.2 12.1 169.1 66.8
0+074.737 1.1 28.7 0 1.5 197.8 68.3
0+075.000 1.4 0.3 0 0 198.1 68.3
0+087.245 2.1 21.4 0.5 3.1 219.5 71.4
0+111.832 0.6 32.9 0.2 9.1 252.4 80.5
0+136.420 0 7.8 4.8 62.3 260.1 142.8
0+150.000 1.9 12.8 0.6 37.3 273 180.1
0+165.000 0.6 18.4 2.6 24.4 291.4 204.5
0+180.000 21.4 165 0 19.7 456.4 224.2
0+195.000 22.2 327.2 0 0 783.6 224.2
0+210.000 0 166.4 1.4 10.3 950 234.5
0+222.224 1.8 11.2 0 8.4 961.3 242.9
0+245.000 4.7 76.8 5.4 58.8 1038 301.7
0+267.776 4.8 112.1 1.3 72.6 1150.2 374.3
0+270.000 4.4 10.2 1.6 3.2 1160.3 377.5
0+270.784 4.1 3.3 1.9 1.4 1163.7 378.9
0+299.278 20.9 354.1 0 28 1517.8 406.8
0+327.771 4.7 361.5 7.9 114.1 1879.3 520.9
0+330.000 4.7 10.4 8.4 18.2 1889.6 539.2
0+343.006 6.7 74.1 8.9 113 1963.7 652.2
0+353.010 5.1 56.1 3.2 64.1 2019.9 716.3
0+363.015 2.5 36 2.6 30.5 2055.9 746.8
0+375.000 3 33 0 15.4 2088.9 762.2
0+384.698 6.1 44.2 0.8 3.9 2133.1 766.1
0+408.757 1.4 89.7 0 9.7 2222.7 775.8
0+432.816 2.3 44.2 0 0 2266.9 775.8
0+435.000 5.6 8.6 0 0 2275.5 775.8
0+450.000 0.8 48.3 5.2 38.8 2323.8 814.6
0+451.063 0.8 0.9 5.2 5.5 2324.7 820.1
0+470.199 2 28.3 5 94 2353 914.1
0+489.334 4 59.6 2.2 66.3 2412.6 980.5
0+495.000 3 19.8 3.9 17.2 2432.4 997.7
0+497.382 3.7 8 3.4 8.7 2440.4 1006.4
0+516.818 0 34.6 21.9 254.9 2475 1261.2
0+536.253 7.7 71.3 4.5 266.2 2546.2 1527.4
0+540.000 7.7 28.9 4.6 17.2 2575.1 1544.6
0+544.018 5.3 26.2 4.6 18.5 2601.3 1563.1
0+568.036 2.8 99.6 0 52.7 2700.9 1615.9
0+592.054 1.8 55.4 1 11.8 2756.3 1627.7
0+600.000 7.7 38 0 4.1 2794.3 1631.8
0+615.000 0.7 63.4 1 7.1 2857.7 1638.9
0+630.000 0.5 9.4 0.6 11.3 2867.1 1650.2
0+634.002 0.6 2.3 0.5 2.1 2869.4 1652.3
0+639.952 0.6 3.5 0.8 3.8 2872.9 1656.2
0+659.970 0.7 12.4 1.3 22 2885.4 1678.1
0+660.000 0.7 0 1.3 0 2885.4 1678.2
0+675.285 0 5 4.7 44.5 2890.4 1722.7
 Abstract of Cost for Road
Unit
Item No Particulars Quantity Unit Rate Amount (Rs.) Remarks
from
SoR
(Rs.)
Earthwork in
1 Cutting 2890.00 m^3 73.25 211,692.50
Earthwork in
2 Filling 1722.70 m^3 228.66 393,912.58
Pavement
3 Surface 1 82.52 m^3 3,838.48 316,751.37
Pavement
4 Surface 2 82.52 m^3 3,838.48 316,751.37
5 Base 330.14 m^3 4,685.99 1,547,032.74
6 Sub Base 990.43 m^3 18,153.68 17,979,949.28
Sub Total (A) 20,766,089.84
Contingency
General 830,643.59 4% of A
Physical 2,076,608.98 10% of A
Financial 2,076,608.98 10% of A
Work Charge 415,321.80 2% of A
Sub Total (B) 26,165,273.20
VAT 3,401,485.52 13% of B
Grand Total 29,566,758.72