COST COMPARATIVE STATEMENT OF LOUVER PAINTING WORK AT SIDDHA ESPLANADE PROJECT

PROPOSED RATE OF
TOTAL INTREX
SL.NO. DESCRIPTION OF WORK UNIT SIDDHA
QTY
RATE AMOUNT RATE AMOUNT
Towards the cost of supply and
applying of 1coat primer 2coat N C
metal putty then proper sanding,
applying 1coat duco primer by
1 SQ. FT. 484.502 101.56 49204.853 180.00 87210.36
spray with check putty and
applying 2 or more coat duco paint
by spray finish on feature iron
stracture wall
TOTAL COST (EXCLUDING GST)= 49204.853 87210.36

FURTHER NEGOTIATED AND AGRRED BY VENDOR 140.78 68,207.61

ITEM DUCCO PUTTY ON STRUCTURAL ELEMENT EXPOSED SURFACE

RATE
DETAILS OF ANALYSIS 45.4 SQM

SL.NO DESCRIPTION UNIT QTY RATE COST

1 MATERIAL - -
MRF Duco Primer Ltr 12 349.25 4,191.00
MRF auto coat putty Ltr 47 265.00 12,455.00
Duco zet Black
Duco Red
Thinner Ltr 30 110.00 3,300.00
M-seal gm 500 1.00 145.00
NC Putty KG 12 120.00 1,440.00
MRF paint Ltr 12 309.00 3,708.00

2 LABOUR
For Putty - 4 SQM 136.2 107.64 14,660.57
FOR PAINTING+ PRIMER-3 SQM 544.8 107.64 58,642.27
39899.75

39899.75

4 SUNDRY & CONTINGENCIES % 1% 7,891.71 78.92

5 SAFETY & PPE % 1% 7,891.71 78.92
5 WATER & ELECTRICITY CHARGE % 1% 7,891.71 78.92
6 TOOLS & PLANT % 1% 7,891.71 78.92
7 MACHINARY HIRE CHARGE % 1% 7,891.71 78.92

40,294.15

6 OVER HEAD & PROFIT % 15% 40,294.15 6,044.12

SUB TOTAL 46,338.28

ESI &PF (50%) 16.50% 19949.88 3291.7294

49,629.73

RATE/ SFT 101.56