Professional Documents
Culture Documents
Ratio Analysis of Titan Company Limited by Vedant Rahatekar
Ratio Analysis of Titan Company Limited by Vedant Rahatekar
PROJECT REPORT
ON
“A STUDY OF FINANCIAL STATEMENT
AND RATIO ANALYSIS”
AT
TITAN COMPANY LIMITED
-SUBMITTED BY-
SYBBA (SEMESTER-3)
-SUBMITTED TO-
SAVITRIBAI PHULE PUNE UNIVERSITY
FOR THE PARTIALFULFILLMENT OF BACHELOR
OF BUSINESS ADMINISTRATION(BBA)
CERTIFICATE
This is to certify that Mr. VEDANT SANTOSH RAHATEKAR Roll No. [89] has worked
and duly completed his project work for the Degree of Bachelor of Business Administration
under the faculty of Commerce in the subject of Analysis of Financial Statement and Ratio
Analysis and his project is entitled “A STUDYOF FINANCIAL STATEMENT AND
RATIO ANALYSIS AT TITAN COMPANY LIMITED” under my supervision.
I further certify that the entire work has been done by the learner under my guidance and that
no part of it has submitted previously for any degree of diploma of any University.
It is his own work and facts reported by his personal findings and investigation
Date-
ACKNOWLEDGEMENT
I take this opportunity to express my sincere gratitude to all who have directly
and indirectly contributed to the completion of my project
At the outset of this report I wish to thank the director of our institute DR. V. B.
Gaikwad Sir,my sincere thanks to my project guide, Prof. Pallavi Yeolekar Mam
for her constant guidance and support through the project.
I would like to thank the placement department and faculty members of KTHM
College, Nasik.
VEDANT S. RAHATEKAR
(SYBBA)
DECLARATION
I the undersigned hereby declare that the project report entitled “A STUDY OF
FINANCIALSTATEMENT AND RATIO ANLYSIS” written and submitted by me to
Savitribai Phule Pune University in partial fulfillment of requirements for the award
of degree of Bachelor of Business Administration under the guidance of Prof.
Pallavi Yeolekar Mam is my original work and interpretations drawn therein are
based on material collected by myself.
Place- Nashik
INDEX
1. EXECUTIVE SUMMARY 1
2. INTRODUCTION 2-3
7. FINDINGS 23
8 SUGGESTION 24
9. CONCLUSION 25
WEBSITES 26
CHAPTER -1
EXECUTIVE SUMMERY
The project report is to undertaken financial operation and performance of the company year
from 2018 to 2021. This report will provide an assessment and analysis of the profitability.
Liquidity performance and financial position of the company using figure from the financial
statement for the year of march 2018 and 2021
In the analysis financial ratio were used to gain a critical review of the company performance.
The ratio was able to provide a clear view of overall performance of the company.
The project was carried out to study out the “financial position of the Company and our
objective is studying the financial statement, finding the actual capital to be used and
determining the profit and loss of industry.
For this study exploratory research design is used. Secondary data is collected from through
company Magazines, Final report, Annual Report and Reference books. On the basis of the
secondary data analysis and the extensive analysis of the primary data, interpretations were
drawn for the questions and conclusion is drawn.
This organization is a public company, publicly traded company or company limited company.
The project is carried out financial statement analysis with the help of ratio at TITAN
COMPANY LIMITED by help of ratio it shows that company growth wealth of stakeholders
the gives an overview strength and weaknesses of the businesses based on those matrixes from
the balance sheet income statement and financial ratios.
The study of financial statement analysis with the help of ratio at TITAN COMPANY
LIMITED. The performance of the business against the standard by percentile for each financial
ratio.
CHAPTER -2
INTRODUCTION
Financial statements are key indicators of the health of your business at specific
points in the company’s accounting year and on an ongoing basis. Your
company’s fundamental success is dependent on a complete understanding of these
documents, so we felt that a handy explainer would be useful for anyone wanting
to know more.
There are three main types of financial statement that it is important to be aware
of:
Profit and loss
Balance Sheet
Cash flow statement
Balance Sheet
Whilst the P&L statement shows the profitability of the company over the
course of a given period, the company balance sheet is an indicator of the state
of your company at a specific point in time. It records; -
your assets (cash, inventory, accounts receivable i.e. money owed to the
company, petty cash, land etc.);
your liabilities (rent, tax, utilities, debt i.e. money owed to creditors/suppliers,
wages & dividends payable);
Shareholder funds (the “balance” of retained company earnings not
played out as dividends.
CHAPTER-3
CHAPTER -4
COMPANY PROFILE
fashion accessories such as jewellery, watches and eyewear. Part of the TATA
GROUP and started as a joint venture with the TIDCO, the company has its
corporate headquarters in Electronic City, Bangalore and registered office in
Hosur, Tamil Nadu. Under this company there are FASTTRACK, TANISHQ,
TITAN EYEPLUS, SONATA, and TANEIRA brands comes.
Vision:
“We company create elevating experiences for the people we touch and
significantly impact the world we work in”.
5
Mission:
We will do this through a pioneering spirit and a caring, value-driven culture that
fosters innovation, drives performance and ensures the highest global standards
in everything we do.
We are committed to satisfy our customers by providing world class quality
products at affordable price.
We commit ourselves to continue growth, to fulfill the aspirations of our
Customers, Employees & Shareholders & all people related to the company.
Location of Company:
The headquarter located in the India’s corporate capital, electronic city,
Bangalore – Tamil Nadu – 560100.
Financial information: -
Products: -
Watches, smart watches, jewellery, bags, perfumes, belts, wallets and
eyewear.
CHAPTER -5
RESEARCH METHODOLOGY
“A careful investigation enquiry especially through search for new facts in any
branch of knowledge.”
Thus when we talk of research methodology we not only talk of the research
methods but also consider the logic behind the methods we use in the contest of
our research and explain why we are using a particular method or technique and
why we are not using others so that research are capable of being evaluated either
by research himself or by others.
There is different source of collection data. This is the first stage in statistics.
Before deciding the source to collect the data one has to make a proper planning of
investigation and the purpose of inquiry
Primary Data: -
Primary data are original and first-hand information. The source of such information
is the individuals and the incidents around them generally.
Information relating to the project was collected by internet.
Queries arising in due course of the project brought into the notice of concerned
authority and necessary explanation and solutions are adapted.
Secondary Data: -
The source of information through documents concerning individuals and
institutions are known as secondary data or documentary source.
Secondary data is generated with the help of following:
Annual Report: Majority of information gathered from the annual reports of the
company. These include annual reports of the year, 2018-19, 2019-20 & 2020- 21
Reference Books: Theory relating to the subject matter and various concepts taken
up from various financial reference books. The company information like history,
Product Profile is collects as per information website, journal paper.
Research Design –
CLASSIFICATION OF RATIOS: -
However, for the convenience purpose, the ratios are classified under following
groups. The functional classification of ratios considers the basis. Aspects of
business activity as under generally ratios are classified on the following
Functional classification.
1. Liquidity Ratio: - Measure the ability of the enterprise to pay its debts as they
mature,
2. Activity (or turnover) Ratio: - Measure how effectively the enterprise is using
its assets.
of the firm. These ratios indicate mix of fund provided by owners and lenders.
• LIQUIDITY GROUP:
1) Current Ratio: -
Current Ratio measures short term debt paying ability. It indicates the
availability of current assets in rupee of current liability. A ratio greater than one
means that the firm has more current assets and current claims against them. A
generally acceptable current ratio is 2 to 1.But whether or not a specific Ratio is
satisfactory depends on the nature of the business and
The characteristic of its current assets and liabilities. A current ratio of 2:1 is
supposed to bestandard and ideal.
10
Current Asset = (Inventory + Debtors +Cash and Bank Balance +Loan and
• TURNOVER GROUP:
Ratios computed under this group indicate the efficiency of the organization to
use the various kinds of assets by converting them in the form of sales.
11
This ratio measures the number of times the working capital is turned over during the
year. Ina way this ratio also throws light on operating cycle (conversion of current
assets into cash) of the company. A low ratio indicates slow moving operating
cycle where as a high level implies that the company’s current assets are utilized
efficiently.
This ratio finds out the number of times inventory is turned over on an average in
a year. This ratio is calculated for findings at what extent the inventory has been
utilized
12
This ratio indicates the extent to which investments in the fixed asset contribute
towards sales. If compare with a previous period, it indicates whether the
investment in the fixed assets has been judicious or not.
The ratio indicates the extent to which investments in the total assets contribute
towards sales.
If compare with a previous period, it indicates whether the investment in the total
asset has been judicious or not.
• PROFITABILITY GROUP
Profitability reflects the final result of business operations. Profitability ratios are
calculated measure the operating efficiency of the company. Beside management
of the organization, creditors and owners are also interested in the profitability of
the firm.
The gross profit ratio indicates the relation between production cost and sales
and efficiency with which the goods are produced or purchased. A high gross
profit ratio may indicate that the organization is able to produce or purchase at a
relatively lower cost.
Gross Profit Ratio= Gross Profit/Net Sales *100
13
This ratio is the overall measure of the firm’s ability to turn each rupee sales into
Net profit. If the net margin is inadequate, the firm will fail to achieve satisfactory
return on shareholder funds. This ratio also indicates the firm’s capacity to with
stand adverse economic conditions.
A firm with a higher net margin ratio would advantage position to survive in the
face of falling selling price, rising cost of production or decline demand for the
product of net profit
3. Return on Assets: -
LEVERAGE GROUP
This is calculated to judge the long-term financial position of the firm. These
ratios indicate the extent to which the interest of the person entitled to get a fixed
return or a scheduled repayment s per the agreed term, are safe. The higher the
cover the better it is.
1. Proprietary Ratio: -
This ratio indicates the extent to which the owner s funds are sunk in different
kinds of assets. If the owner s fund exceeds fixed assets, it indicates that a part
owners fund invested in the current assets also and if owners fund are less than
fixed assets.it indicates that the creditors finance a part of fixed assets either by
long term or short term.
Proprietors funds =Equity capital +General reserves +Profit and Loss A/C
2. Debt-Equity Ratio: -
Debt-equity ratio indicates the state of shareholders or owners in the organization vis-
à-vis that of the creditors. It indicates the cushion available to the creditors on
liquidation of the organization. A high debt-equity ratio may indicate that
financial status of the creditors is more than that of the owners. A very high debt-
equity ratio may make the proportion of investment in the organization a risky
one. On the other hand, a very low debt equity rate may mean that the borrowing
capacity of the
15
CHAPTER -6
DATA ANALYSIS
AND
INTERPRETATION
16
A. CURRENT RATIO:
= Current Assets / Current L ia bilitie s
CURRENT CURRENT
YEAR ASSETS LIABILITIES RATIO
Current Ratio
4.5
3.5
2.5
1.5
0.5
Current Ratio
Interpretation :
This ratio indicates the solvency of the business current ratio in 2017–18 is 2.91,
in the year 2018–19 ratio 3.12, in the year 2019-20 ratio 3.21, in the year 2020-21
ratio 3.33, in the year 2021-22 ratio 4.11. The proportion of above current ratios
indicates that the liquidity position of the company is satisfactory. Because of these
current higher than standard these current ratios are higher due to current
assets are more than current liabilities.
17
14.00%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
2017-18 2018-19 2019-20 2020-21 2021-22
Interpretation:
The company had good improvement in gross profit Ratio. In the year 2017-18 the ratio
10.75%, in the year 2018-19 = 10.83%, in the year 2019-20 =12.06%, in the year 2020-
21=7.59% and in the year 2021-22 the ratio 12.05%. The improvement is good accept
the year 2020-21 because of worldwide COVID-19 pandemic. After that year the
growth is excellent by the business organization.
18
10.77%
10.51%
10.10%
10.05%
5.98%
Interpretation:
The company had good improvement in profit. The improvement is good accept the year
2020-21 the profit ratio was very low at 5.98% because of worldwide COVID-19
pandemic. After that year the growth is excellent by the business organization.
19
OPERATING
YEAR NET SALES RATIO
PROFIT
14.00%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
2017-18 2018-19 2019-20 2020-21 2021-22
Interpretation:
Compared with a previous period, it indicates that the operating profit of the business
organization is improved well. But in the COVID-19 pandemic the profit is lesser than
formal growth. After that period the profit increased very satisfactorily.
20
2.5
1.5
0.5
Interpretation:
In year 2017-18 the maximum ratio (i.e.2.26), in this year the company generating
more revenue as compared to current year (i.e.2019-20,1.95). Due to the huge
investment in current assets and covid-19 pandemic the ratio decreases from 2.26 to
1.59 their implications for the shareholders are that debt is not being exploited to
make available to them the benefit of trading on equity.
21
F. EXPENSES RATIO:
= Amount of Expenses / net sales x 100
Expenses Ratio
110.00%
105.00%
100.00%
95.00%
90.00%
85.00%
2017-18 2018-19 2019-20 2020-21 2021-22
Expenses Ratio
Interpretation:
The expenses ratio of the business organization is usually in good manner. accept the year
2021-22 but this is also the good because of the COVID -19 pandemic the organization
improved their marketing and other logistics therefor the expense ratio in the year 2021-
22 is higher.
22
Interpretation:
This ratio shows the earning or the return on equity shareholder’s fund is very good
in the figure. In current year ratio was much increased as compared previous year
returns are more and it denotes that the higher profitability.
23
CHAPTER-7
FINDINGS
Company gross profit has decrease at last year as compared to last Two previous years
because of purchasing cost is large as compared to the sales and increasing production cost
as compared to previous year.
Company net profit has increased because earnings are more at current year as compared
to the previous year.
Current ratio indicates the coverage of current asset is large to the current liabilities and
there is large investment in current asset.
The business organization had the excellent gross profit growth in last 3 years. But in the
2020-21 the gross profit is very poor in figures due to COVID-19 pandemic.
Similarly, in net profit also had good growth and in the year 2020-21the net profit is
similarly lesser.
The expenses of the business organization is usually in good manner . accept the year 2021-
22 but this is also the good because of the COVID -19 pandemic the organization improved
their marketing and other logistics therefor the expense in the year 2021-22 is higher.
The earning or the return on equity shareholder’s fund is very good in the figure. In current
year ratio was much increased as compared previous year returns are more and it denotes
that the higher profitability.
24
CHAPTER-8
SUGGESSION
25
CHAPTER-9
CONCLUSION
The primary objective of any business is to profitably grow its revenues. A simple
analysis of ratio analysis will reveal not just the revenue growth but also what makes the
company profitable. Both these factors play an important role in deciding whether
or not to invest in a company.
Obtaining data from known competitors and comparing it to the company’s ratios can
help the management identify market gaps and elaborate on its competitive advantages.
26
WEBSITES
1. www.wikipedia.org
2. www.google.com
3. www.capitalmarket.com
4. www.titan.in
5. www.thestactica.com
27
Balance Sheet
as at 31st March 2018
` in lakhs
Particulars Note As at As at
31st March 2018 31st March 2017
ASSETS
(1) Non-current assets
(a) Property, plant and equipment 3 92,107 68,715
(b) Capital work-in-progress 4,081 14,027
(c) Investment property 4 2,268 1,065
(d) Intangible assets 5 3,010 951
(e) Intangible assets under development 36 756
(f) Financial assets
(i) Investments 6.1 73,375 51,160
(ii) Other financial assets 6.2 11,560 8,265
(g) Deferred tax asset (net) 7 4,805 224
(h) Other non-current assets 8 10,600 9,341
(i) Income tax assets (net) 7 10,067 8,142
211,909 162,646
(2) Current assets
(a) Inventories 9 574,920 480,649
(b) Financial assets
(i) Investments 10.1 - 37,453
(ii) Trade receivables 10.2 19,299 11,536
(iii) Cash and cash equivalents 10.3 46,644 67,181
(iv) Bank balances other than (iii) above 10.3 14,584 10,093
(v) Other financial assets 10.4 35,378 51,218
(c) Other current assets 11 36,907 10,977
727,732 669,107
TOTAL ASSETS 939,641 831,753
EQUITY AND LIABILITIES
Equity
(a) Equity share capital 12.1 8,878 8,878
(b) Other equity 12.2 510,521 422,323
TOTAL EQUITY 519,399 431,201
Liabilities
(1) Non-current liabilities
(a) Provisions 13 10,394 10,943
10,394 10,943
(2) Current liabilities
(a) Financial liabilities
(i) Gold on loan 14.1 160,386 186,709
(ii) Trade payables 14.2 78,632 71,066
(iii) Other financial liabilities 14.3 25,125 23,487
(b) Other current liabilities 15 141,410 106,549
(c) Provisions 16 2,125 1,798
(d) Current tax liabilities (net) 2,170 -
409,848 389,609
TOTAL EQUITY AND LIABILITIES 939,641 831,753
Significant accounting policies 2
The notes referred to above form an integral part of the standalone Ind AS financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants K Gnanadesikan N.N.Tata
Firm Registration No.: 101248W/W-100022 Chairman Vice Chairman
122 / 251
Downloaded by Om Chalse (omchalse7@gmail.com)
lOMoARcPSD|19846024
` in lakhs
Particulars Note For the year ended For the year ended
31st March 2018 31st March 2017
I. Revenue from operations 17 1,565,585 1,299,887
II. Other income 18 8,640 6,477
III. Total income (I +II) 1,574,225 1,306,364
IV. Expenses:
Cost of materials and components consumed 1,024,021 844,938
Excise duty 3,455 10,235
Purchase of stock-in-trade 207,691 112,787
Changes in inventories of finished goods, stock-in-trade and work-in-progress 19 (93,139) (28,847)
Employee benefits expense 20 76,226 69,554
Finance costs 21 4,768 3,713
Depreciation and amortisation expense 22 10,967 9,323
Other expenses 23 173,999 171,682
Total expenses 1,407,988 1,193,385
V. Profit before exceptional item and tax (III - IV) 166,237 112,979
VI. Exceptional items 24 9,165 9,637
VII. Profit before tax (V - VI) 157,072 103,342
VIII. Tax expense:
Current tax 7 44,643 30,000
Deferred tax 7 (3,858) (2,844)
Total tax 40,785 27,156
IX. Profit for the year (VII-VIII) 116,287 76,186
X. Other comprehensive income
(i) Items that will not be reclassified to the statement of profit and loss
- Remeasurement of employee defined benefit plans 2,154 (1,232)
- Income-tax on (i) above (618) 357
(ii) Items that will be reclassified to the statement of profit and loss
- Effective portion of gains and loss on designated portion of
(2,570) 3,411
hedging instruments in a cash flow hedge
- Income-tax on (ii) above 724 (990)
Total other comprehensive income (310) 1,546
XI. Total comprehensive income (IX+X) 115,977 77,732
XII. Earnings per equity share of ` 1:
{based on profit for the year (IX)}
Basic 26 13.10 8.58
Diluted 26 13.10 8.58
Significant accounting policies 2
The notes referred to above form an integral part of the standalone Ind AS financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants K Gnanadesikan N.N.Tata
Firm Registration No.: 101248W/W-100022 Chairman Vice Chairman
123 / 251
` in lakhs
Particulars As at As at
31st March 2018 31st March 2017
(a) Equity share capital
Opening balance 8,878 8,878
Changes in equity share capital during the year - -
Closing balance 8,878 8,878
Balance as at 1st April 2017 3 64 13,888 281,573 126,802 1,318 (1,325) 422,323
Profit for the year (net of taxes) - - - - 116,287 - - 116,287
Other comprehensive income for the year (net of taxes) - - - - - (1,845) 1,536 (309)
Total comprehensive income for the year - - - - 116,287 (1,845) 1,536 115,978
Payment of dividends (refer note 12.3) - - - - (23,081) - - (23,081)
Tax on dividends (refer note 12.3) - - - - (4,699) - - (4,699)
Transfer from Retained Earnings to General Reserve - - - 25,000 (25,000) - - -
Balance as at 31 March 2018 3 64 13,888 306,573 190,309 (527) 211 510,521
Significant accounting policies 2
The notes referred to above form an integral part of the standalone Ind AS financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants K Gnanadesikan N.N.Tata
Firm Registration No.: 101248W/W-100022 Chairman Vice Chairman
124 / 251
` in lakhs
Particulars For the year ended For the year ended
31st March 2018 31st March 2017
A. Cash flow from operating activities
Net profit before tax 157,072 103,342
Adjustments for :
- Depreciation and amortization expense 10,967 9,323
- Net unrealised exchange gain (126) 209
- Loss on sale/ disposal/ scrapping of property, plant and 219 823
equipment (net)
- Provision for doubtful trade receivables (net) and bad trade 367 202
receivables written off
- Interest income (6,358) (4,914)
- Net gain on sale of current investments (1,930) (1,047)
- Impairment of investment in subsidiary 7,500 -
- Finance costs 4,768 3,713
Operating profit before working capital changes 172,479 111,651
Adjustments for :
- (increase)/ decrease in trade receivables (8,130) 1,747
- (increase)/ decrease in inventories (94,271) (42,473)
- (increase)/ decrease in other non-current financial assets (3,295) 2,044
- (increase)/ decrease in other non-current assets (1,362) 212
- (increase)/ decrease in other current financial assets 19,399 (7,084)
- (increase)/ decrease in other current assets (23,776) (800)
- increase/ (decrease) in gold on loan (26,323) 77,344
- increase/ (decrease) in trade payables 7,566 17,551
- increase/ (decrease) in other financial liabilities (1,986) 19,457
- increase/ (decrease) in other current liabilities 34,861 23,749
- increase/ (decrease) in long-term provisions (549) 955
- increase/ (decrease) in short-term provisions 327 4
Cash generated from operations 74,940 204,357
- Direct taxes paid (45,016) (27,535)
Net cash from operating activities A 29,924 176,822
B. Cash flow from investing activities
Purchase of property, plant and equipment, intangible assets (26,360) (20,440)
and investment property
Proceeds from sale of property, plant and equipment 301 471
Purchase of investments in subsidiaries, Joint Venture and other (29,702) (43,123)
equity instruments
Inter-corporate deposits placed (67,000) (37,000)
Proceeds inter-corporate deposits 63,500 37,500
Bank deposits placed (4,491) (6,903)
125 / 251
` in lakhs
Particulars For the year ended For the year ended
31st March 2018 31st March 2017
Proceeds from sale of investments, net 39,370 (36,406)
Interest received 6,299 3,866
Net cash used in investing activities B (18,083) (102,035)
C. Cash flow from financing activities
Repayment of borrowings - (11,305)
Dividends paid including dividend distribution tax (27,736) (355)
Finance costs (4,768) (3,713)
Net cash used in financing activities C (32,504) (15,373)
Net cash (used)/ flows during the year (A+B+C) (20,663) 59,414
Cash and cash equivalents (opening balance) (refer note 10.3) 67,181 7,976
Add/ (Less): Unrealised exchange (gain)/ loss 127 (82)
67,308 7,894
Cash and cash equivalents (closing balance) (refer note 10.3) 46,644 67,181
Add/ (Less): Unrealised exchange (gain)/ loss 1 127
46,645 67,308
Significant accounting policies 2
The notes referred to above form an integral part of the standalone Ind AS financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants K Gnanadesikan N.N.Tata
Firm Registration No.: 101248W/W-100022 Chairman Vice Chairman
126 / 251
196
- Effective portion of gains and loss on designated portion of hedging 4,498 (2,570)
instruments in a cash flow hedge
- Exchange differences in translating the financial statements of foreign operations (5) 410
- income-tax on (ii) above (1,230) 724
Total other comprehensive income 1,242 172
XIII. Total comprehensive income (XI + XII) 140,107 110,363
Profit for the year attributable to:
- Owners of the Company 140,415 113,009
- Non-controlling interest (1,550) (2,818)
138,865 110,191
Other comprehensive income for the year attributable to:
- Owners of the Company 1,259 191
- Non-controlling interest (17) (19)
1,242 172
Total comprehensive income for the year attributable to:
- Owners of the Company 141,674 113,200
- Non-controlling interest (1,567) (2,837)
140,107 110,363
XIV. Earnings per equity share of ` 1
Basic 27 15.82 12.73
Diluted 15.82 12.73
Significant accounting policies 2
The notes referred to above form an integral part of the consolidated financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants N. N. Tata Vice Chairman
Firm Registration No. : 101248W/W-100022
Ashwani Puri Director
Bhaskar Bhat Managing Director
Supreet Sachdev
197
` in lakhs
As at As at
31 March 2019 31 March 2018
(a) Equity share capital
Opening balance 8,878 8,878
Changes in equity share capital during the year - -
Closing balance 8,878 8,878
Balance as at 1 April 2018 3 74 14,072 264 306,573 179,196 205 205 (520) (110) 37 500,110 (182) 499,928
Profit for the year (net of taxes) - - - - - 140,415 - - - - - 140,415 (1,550) 138,865
Other comprehensive income for the year - - - - - - (2,004) (5) 3,268 1,259 - 1,259 (17) 1,242
(net of taxes)
Employee stock compensation - - - 107 - - - - - - - 107 - 107
Acquisition of non-controlling interests in - - - - - (3,157) - - - - - (3,157) 3,157 -
subsidiary (refer note 39)
Sale of subsidiary (refer note 40) - (10) - - - (420) 8 - - 8 (37) (460) - (460)
Total comprehensive income for the year - (10) - 107 - 136,838 (1,996) (5) 3,268 1,267 (37) 138,164 1,590 139,754
Payment of dividends (refer note 12.3) - - - - - (33,292) - - - - - (33,292) - (33,292)
Tax on dividends (refer note 12.3) - - - - - (6,845) - - - - - (6,845) - (6,845)
Transfer to General reserve from - - - - - - - - - - - - - -
Retained earnings
Balance as at 31 March 2019 3 64 14,072 371 306,573 275,897 (1,791) 200 2,748 1,157 - 598,137 1,408 599,545
Significant accounting policies Note 2
The notes referred to above form an integral part of the consolidated financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants
N. N. Tata Vice Chairman
Firm Registration No. : 101248W/W-100022
Ashwani Puri Director
Bhaskar Bhat Managing Director
Supreet Sachdev
198
` in lakhs
Particulars Note For the year ended For the year ended
31 March 2019 31 March 2018
A. Cash flow from operating activities
Net profit before tax 195,689 152,978
Adjustments for :
- Depreciation and amortisation expense 16,284 13,143
- Net unrealised exchange gain/loss (144) (126)
- Share of profit/(loss) of the associate and joint venture 216 277
- Employee stock compensation expense 107 431
- Loss on sale/ disposal/ scrapping of property, plant and
446 228
equipment (net)
- Provision for doubtful trade receivables (net) and bad trade 729 332
receivables written off
- Interest income (10,369) (6,422)
- Gain on investments carried at fair value through profit and loss (4,459) (1,954)
- Impairment of investment in inter-corporate deposits 14,500 -
- Finance costs 5,254 5,292
Operating profit before working capital changes 218,253 164,179
Adjustments for :
- (increase)/ decrease in trade receivables (13,908) (9,032)
- (increase)/ decrease in inventories (111,986) (99,593)
- (increase)/ decrease in financial assets-loans receivable (2,351) 273
- (increase)/ decrease in other financial assets (1,153) (3,144)
- (increase)/ decrease in other assets (27,621) (27,016)
- (increase)/ decrease in other bank balances (390) (41)
- increase/ (decrease) in gold on loan 74,088 (27,041)
- increase/ (decrease) in trade payables 3,232 9,482
- increase/ (decrease) in other financial liabilities 2,093 (1,867)
- increase/ (decrease) in other liabilities 44,642 34,306
- increase/ (decrease) in provisions 2,997 (10)
Cash generated from operating activities before taxes 187,896 40,496
- Direct taxes paid (63,604) (45,608)
Net cash generated from operating activities A 124,292 (5,112)
B. Cash flow from investing activities
Purchase of property, plant and equipment, intangible assets and (26,472) (30,485)
investment property
Proceeds from sale of property, plant and equipment 137 558
Inter-corporate deposits placed (91,000) (67,000)
Proceeds from inter-corporate deposits 79,500 63,500
Bank deposits placed, net (48,719) (4,452)
Purchases of mutual funds, net (3,587) 41,152
Proceeds from sale of investment in subsidiaries net of cash 1,821 -
Interest received 8,486 6,363
Net cash from/ (used in) investing activities B (79,834) 9,636
199
` in lakhs
Particulars Note For the year ended For the year ended
31 March 2019 31 March 2018
C. Cash flow from financing activities
Borrowings taken/ (repayment), net (3,891) 7,899
Dividends paid including dividend distribution tax (39,738) (27,739)
Finance costs (5,254) (5,405)
Net cash used in financing activities C (48,883) (25,245)
Net cash (used in)/generated during the year (A+B+C) (4,425) (20,721)
Cash and cash equivalents (opening balance) 10.3 47,205 67,800
Add/ (Less): Unrealised exchange (gain)/ loss 173 126
Cash and cash equivalents (closing balance) 10.3 42,953 47,205
Debt reconciliation statement in accordance with Ind AS 7
Current borrowings
Opening balance 7,899 -
(Repayment) of / proceeds from borrowings (7,891) 7,899
Closing balance 8 7,899
Non current borrowings and current maturities of long term
borrowings
Opening balance - -
Proceeds from borrowings 4,000 -
Closing balance 4,000 -
The notes referred to above form an integral part of the consolidated financial statements.
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants
Firm Registration No. : 101248W/W-100022 N. N. Tata Vice Chairman
200
Particulars Note As at As at
31 March 2020 31 March 2019
ASSETS
(1) Non-current assets
(a) Property, plant and equipment 3 109,454 100,704
(b) Capital work-in-progress 3 1,072 2,511
(c) Right-of-use assets 4 87,038 -
(d) Investment property 5 2,402 2,402
(e) Intangible assets 6 6,453 3,829
(f) Intangible assets under development 306 52
(g) Financial assets
(i) Investments 7.1 90,910 80,670
(ii) Loans receivables 7.2 14,059 11,897
(iii) Other financial assets 7.3 15,850 704
(h) Deferred tax assets (net) 8 17,209 8,476
(i) Income tax assets (net) 8 14,069 12,068
(j) Other non-current assets 9 6,490 15,143
365,312 238,456
(2) Current assets
(a) Inventories 10 774,062 671,918
(b) Financial assets
(i) Investments 11.1 7,401 6,922
(ii) Trade receivables 11.2 21,444 35,823
(iii) Cash and cash equivalents 11.3 5,046 36,405
(iv) Bank balances other than (iii) above 11.3 30,554 63,695
(v) Loans receivables 11.4 5,435 24,404
(vi) Other financial assets 11.5 45,831 9,896
(c) Other current assets 12 63,710 59,463
953,483 908,526
TOTAL ASSETS 1,318,795 1,146,982
EQUITY AND LIABILITIES
Equity
(a) Equity share capital 13.1 8,878 8,878
(b) Other equity 13.2 673,608 609,294
TOTAL EQUITY 682,486 618,172
Liabilities
(1) Non-current liabilities
(a) Financial liabilities
(i) Lease liabilities 14.1 96,675 -
(b) Provisions 15 15,246 11,885
111,921 11,885
(2) Current liabilities
(a) Financial liabilities
(i) Borrowings 16.1 62,622 -
(ii) Gold on loan 16.2 150,695 228,763
(iii) Lease liabilities 16.3 16,945 -
(iv) Trade payables
- Total outstanding dues of micro and small enterprises 16.4 6,328 1,483
- Total outstanding dues of creditors other than
micro and small enterprises 44,666 75,751
(v) Other financial liabilities 16.5 19,091 21,401
(b) Other current liabilities 17 212,328 182,842
(c) Provisions 18 10,862 5,834
(d) Current tax liabilities (net) 8 851 851
524,388 516,925
TOTAL EQUITY AND LIABILITIES 1,318,795 1,146,982
Significant accounting policies 2
See accompanying notes to the standalone financial statements.
As per our report of even date attached for and on behalf of the Board of Directors
For B S R & Co. LLP
Chartered Accountants
Firm Registration No.: 101248W/W-100022 Bhaskar Bhat Director
Supreet Sachdev C K Venkataraman Managing Director
Partner S Subramaniam Chief Financial Officer
Membership Number: 205385 Dinesh Shetty General Counsel & Company Secretary
Place: Bengaluru
Date: 8 June 2020 Date: 8 June 2020
` in lakhs
Particulars Note For the year ended For the year ended
31 March 2020 31 March 2019
Supreet Sachdev
S.Subramaniam Chief Financial Officer
Partner
Membership Number: 205385
Dinesh Shetty General Counsel and Company Secretary
Place: Bengaluru Place: Bengaluru
Date: 29 April 2021 Date: 29 April 2021
Standalone 153
01-58
for the year ended 31st March 2021
` in crores
CORPORATE OVERVIEW
II. Other income 20 181 146
III. TOTAL INCOME (I +II) 20,783 20,156
IV. Expenses:
Cost of materials and components consumed 13,143 12,489
Purchase of stock-in-trade 2,462 2,859
Changes in inventories of finished goods, stock-in-trade and work-in-progress 21 164 (836)
Employee benefits expense 22 911 1,040
Finance costs 23 181 149
Depreciation and amortisation expense 24 331 310
Other expenses 25 2,221 2,040
59-141
TOTAL EXPENSES 19,413 18,051
V. Profit before exceptional item and tax (III - IV) 1,370 2,105
VI. Exceptional items 26 137 -
VII. Profit before tax (V - VI) 1,233 2,105
VIII. Tax expense:
Current tax 8 351 552
Deferred tax 8 5 36
STATUTORY REPORTS
TOTAL TAX EXPENSE 356 588
IX. Profit for the year (VII-VIII) 877 1,517
X. Other comprehensive income
(i) Items that will not be reclassified to the statement of profit and loss
- Remeasurement of employee defined benefit plans 45 (69)
- Income-tax on (i) above (11) 18
(ii) Items that will be reclassified to the statement of profit and loss
- Effective portion of gains or (loss) on designated portion of hedging 35.6 234 (255)
instruments in a cash flow hedge
- Income-tax on (ii) above (62) 68
TOTAL OTHER COMPREHENSIVE INCOME 206 (238)
142-300
XI. Total comprehensive income (IX+X) 1,083 1,279
XII. Earnings per equity share of ` 1: {based on profit for the year (IX)}
Basic 28 9.88 17.09
Diluted 9.88 17.09
Significant accounting policies 2
See accompanying notes to the standalone financial statements.
As per our report of even date attached for and on behalf of the Board of Directors
for B S R & Co. LLP FINANCIAL STATEMENTS
Chartered Accountants Bhaskar Bhat Director
Firm Registration No.: 101248W/W-100022
C K Venkataraman Managing Director
Supreet Sachdev
S.Subramaniam Chief Financial Officer
Partner
Membership Number: 205385
Dinesh Shetty General Counsel and Company Secretary
Place: Bengaluru Place: Bengaluru
Date: 29 April 2021 Date: 29 April 2021
Balance as at 1st April 2020 0 1 139 3,066 3,757 (160) (67) 6,736
Profit for the year (net of taxes) - - - - 877 - - 877
Other comprehensive income for the - - - - - 172 34 206
year (net of taxes)
Total comprehensive income for 0 - - - 877 172 34 1,083
the year
Payment of dividends (refer note 13.3) - - - - (355) - - (355)
As per our report of even date attached for and on behalf of the Board of Directors
for B S R & Co. LLP
Chartered Accountants Bhaskar Bhat Director
Firm Registration No.: 101248W/W-100022
C K Venkataraman Managing Director
Supreet Sachdev
S.Subramaniam Chief Financial Officer
Partner
Membership Number: 205385
Dinesh Shetty General Counsel and Company Secretary
Place: Bengaluru Place: Bengaluru
Date: 29 April 2021 Date: 29 April 2021
As per our report of even date attached for and on behalf of the Board of Directors
for B S R & Co. LLP
Chartered Accountants Bhaskar Bhat Director
Firm Registration No.: 101248W/W-100022
C K Venkataraman Managing Director
Supreet Sachdev
S.Subramaniam Chief Financial Officer
Partner
Membership Number: 205385
Dinesh Shetty General Counsel and Company Secretary
Place: Bengaluru Place: Bengaluru
Date: 29 April 2021 Date: 29 April 2021
Standalone 155
01-58
for the year ended 31st March 2021
` in crores
CORPORATE OVERVIEW
Net profit before tax 1,233 2,105
Adjustments for :
- Depreciation and amortisation expense 331 310
- Net unrealised exchange gain 1 (3)
- (Gain)/ loss on sale/ disposal/ scrapping of property, plant and 6 (3)
equipment (net)
- Provision for doubtful trade receivables (net) and bad trade 34 2
receivables written off
- Interest income (73) (95)
- Gain on investments carried at fair value through profit and loss (34) (31)
59-141
- Gain on sale of investment in joint venture (4) -
- Dividend Income (24) -
- Gain on pre-closure of lease contracts (12) (9)
- Rent waiver (refer note 29) (57) -
- Impairment of investment in subsidiary (refer note 26) 137 -
- Finance costs 181 149
Operating profit before working capital changes 1,719 2,425
STATUTORY REPORTS
Adjustments for :
- (increase)/ decrease in trade receivables (78) 144
- (increase)/ decrease in inventories (243) (1,021)
- (increase)/ decrease in financial assets-loans receivables (6) (16)
- (increase)/ decrease in other financial assets 245 (341)
- (increase)/ decrease in other assets (34) 53
- increase/ (decrease) in gold on loan 2,587 (781)
- increase/ (decrease) in trade payables 187 (263)
- increase/ (decrease) in other financial liabilities 254 (282)
142-300
- increase/ (decrease) in other current liabilities (218) 295
- increase/ (decrease) in provisions (49) 35
Cash generated from operating activities before taxes 4,364 248
- Direct taxes paid, net (263) (537)
Net cash generated from/ (used in) operating activities A 4,101 (289)
FINANCIAL STATEMENTS
Supreet Sachdev
S.Subramaniam Chief Financial Officer
Partner
Membership Number: 205385
Dinesh Shetty General Counsel and Company Secretary
Place: Bengaluru Place: Bengaluru
Date: 29 April 2021 Date: 29 April 2021
` in crore
Particulars Note As at As at
31st March 2022 31st March 2021
ASSETS
(1) Non-current assets
(a) Property, plant and equipment 3 1,012 1,026
(b) Capital work-in-progress 3 60 17
(c) Right-of-use assets 4 877 854
(d) Investment property 5 1 24
(e) Intangible assets 6 35 55
(f) Intangible assets under development 11 8
(g) Financial assets
(i) Investments 7.1 869 759
(ii) Loans receivable 7.2 40 41
(iii) Other financial assets 7.3 508 283
(h) Deferred tax assets (net) 8 136 105
(i) Income tax assets (net) 8 135 120
(j) Other non-current assets 9 74 67
3,758 3,359
(2) Current assets
(a) Inventories 10 12,787 7,984
(b) Financial assets
(i) Investments 11.1 15 2,753
(ii) Trade receivables 11.2 495 291
(iii) Cash and cash equivalents 11.3 117 147
(iv) Bank balances other than (iii) above 11.3 932 365
(v) Loans receivable 11.4 419 73
(vi) Other financial assets 11.5 762 217
(c) Other current assets 12 852 671
16,379 12,501
TOTAL ASSETS 20,137 15,860
EQUITY AND LIABILITIES
Equity
(a) Equity share capital 13.1 89 89
(b) Other equity 13.2 9,284 7,464
TOTAL EQUITY 9,373 7,553
Liabilities
(1) Non-current liabilities
(a) Financial liabilities
(i) Lease liabilities 14.1 1,026 971
(b) Provisions 15 179 143
1,205 1,114
(2) Current liabilities
(a) Financial liabilities
(i) Borrowings 16.1 225 -
(ii) Gold on loan 16.2 5,161 4,094
(iii) Lease liabilities 16.3 193 178
(iv) Trade payables
- Total outstanding dues of micro and small enterprises 16.4 198 158
- Total outstanding dues of creditors other than micro and
small enterprises 16.4 857 537
(v) Other financial liabilities 16.5 429 218
(b) Other current liabilities 17 2,386 1,905
(c) Provisions 18 30 23
(d) Current tax liabilities (net) 8 80 80
9,559 7,193
TOTAL EQUITY AND LIABILITIES 20,137 15,860
Significant accounting policies 2
See accompanying notes to the standalone financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants
Firm Registration No.: 101248W/ W-100022 S Krishnan Chairman
N N Tata Vice Chairman
Ashwani Puri Director
C K Venkataraman Managing Director
Supreet Sachdev Ashok Sonthalia Chief Financial Officer
Partner Dinesh Shetty General Counsel & Company Secretary
Membership Number: 205385
Place: Bengaluru Place: Bengaluru
Date: 3rd May 2022 Date: 3rd May 2022
Standalone 163
01-60
for the year ended 31st March 2022
` in crore
Particulars Note For the year ended For the year ended
31st March 2022 31st March 2021
I. Revenue from operations 19 27,210 20,602
II. Other income 20 246 181
CORPORATE OVERVIEW
III. Total income (I +II) 27,456 20,783
IV. Expenses:
Cost of raw materials and components consumed 20,939 13,143
Purchase of stock-in-trade 4,187 2,462
Changes in inventories of finished goods, stock-in-trade and
21 (4,468) 164
work-in-progress
Employee benefits expense 22 1,143 911
Finance costs 23 195 181
Depreciation and amortisation expense 24 347 331
Other expenses 25 2,130 2,221
Total expenses 24,473 19,413
61-149
V. Profit before exceptional item and tax (III - IV) 2,983 1,370
VI. Exceptional items 26 51 137
VII. Profit before tax (V - VI) 2,932 1,233
VIII. Tax expense:
Current tax 779 351
8
Deferred tax (27) 5
Total tax expense 752 356
IX. Profit for the year (VII-VIII) 2,180 877
STATUTORY REPORTS
X. Other comprehensive income
(i) Items that will not be reclassified to the statement of profit and loss
- Remeasurement of employee defined benefit plans 9 45
- Income-tax on (i) above (2) (11)
(ii) Items that will be reclassified to the statement of profit and loss
- Effective portion of gains or (loss) on designated portion of hedging
34.6 (16) 234
instruments in a cash flow hedge
- Income-tax on (ii) above 4 (62)
Total other comprehensive income (5) 206
XI. Total comprehensive income (IX+X) 2,175 1,083
XII. Earnings per equity share of ` 1:
150-323
{based on profit for the year (IX)}
Basic 24.56 9.88
28
Diluted 24.56 9.88
Significant accounting policies 2
See accompanying notes to the standalone financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
FINANCIAL STATEMENTS
Chartered Accountants
Firm Registration No.: 101248W/ W-100022 S Krishnan Chairman
N N Tata Vice Chairman
Ashwani Puri Director
C K Venkataraman Managing Director
Supreet Sachdev Ashok Sonthalia Chief Financial Officer
Partner Dinesh Shetty General Counsel & Company Secretary
Membership Number: 205385
Place: Bengaluru Place: Bengaluru
Date: 3rd May 2022 Date: 3rd May 2022
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants
Firm Registration No.: 101248W/ W-100022 S Krishnan Chairman
N N Tata Vice Chairman
Ashwani Puri Director
C K Venkataraman Managing Director
Supreet Sachdev Ashok Sonthalia Chief Financial Officer
Partner Dinesh Shetty General Counsel & Company Secretary
Membership Number: 205385
Place: Bengaluru Place: Bengaluru
Date: 3rd May 2022 Date: 3rd May 2022
Standalone 165
01-60
for the year ended 31st March 2022
` in crore
Particulars Note For the year ended For the year ended
31st March 2022 31st March 2021
CORPORATE OVERVIEW
Net profit before tax 2,932 1,233
Adjustments for :
- Depreciation and amortisation expense 347 331
- Net unrealised exchange gain (1) 1
- Loss on sale/disposal/scrapping of property, plant and equipment (net) 3 6
- Provision for doubtful trade receivables (net) and bad trade
0 34
receivables written off
- Interest income (92) (73)
- Gain on investments carried at fair value through profit and loss (86) (34)
61-149
- Gain on sale of investment in joint venture - (4)
- Dividend Income (24) (24)
- Gain on pre-closure of lease contracts (20) (12)
- Rent waiver (refer note 29) (30) (57)
- Impairment of investment in subsidiary (refer note 26) - 137
- Finance costs 195 181
STATUTORY REPORTS
Operating profit before working capital changes 3,224 1,719
Adjustments for :
- (increase)/decrease in trade receivables (204) (78)
- (increase)/decrease in inventories (4,803) (243)
- (increase)/decrease in financial assets-loans receivables (1) (6)
- (increase)/decrease in other financial assets (511) 245
- (increase)/decrease in other assets (185) (34)
- increase/(decrease) in gold on loan 1,067 2,587
150-323
- increase/(decrease) in trade payables 362 187
- increase/(decrease) in other financial liabilities 189 254
- increase/(decrease) in other current liabilities 481 (218)
- increase/(decrease) in provisions 51 (49)
Cash (used)/generated from operating activities before taxes (330) 4,364
- Direct taxes paid, net (796) (263)
FINANCIAL STATEMENTS
Net cash (used)/generated from operating activities A (1,126) 4,101
` in crore
Particulars Note For the year ended For the year ended
31st March 2022 31st March 2021
B. Cash flow from investing activities
Purchase of property, plant and equipment, intangible assets and
(173) (111)
investment property
Proceeds from sale of property, plant and equipment 6 7
Purchase of investments in subsidiaries and other equity instruments (169) (30)
Proceeds from sale of investment in joint venture - 43
Loan repayment/(given to) received from subsidiary - 2
Investment in non convertible debentures (100) (5)
Inter-corporate deposits placed (1,094) (150)
Proceeds from inter-corporate deposits 750 100
Bank deposits (placed)/matured, net (568) (60)
Sale/(purchase) of mutual funds, net 2,815 (2,640)
Loan given to Company's franchisees and vendors (34) (97)
Proceeds from loan given to Company's franchisees and vendors 34 94
Lease payments received from sub-lease (excluding interest received) 21 19
Dividend received from subsidiary 24 24
Interest received 52 60
Net cash from/(used in) investing activities B 1,564 (2,744)
C. Cash flow from financing activities
Proceeds/(repayment) from borrowings, net 225 (626)
Dividends paid (including dividend distribution tax as applicable) (355) (355)
Payment of lease liabilities (excluding interest paid) (143) (98)
Finance costs paid (195) (181)
Net cash used in financing activities C (468) (1,260)
Net cash (used)/generated during the year (A+B+C) (30) 97
Cash and cash equivalents (opening balance) (refer note 11.3) 147 50
Add/(Less): Unrealised exchange (gain)/loss 0 0
Cash and cash equivalents (closing balance) (refer note 11.3) 117 147
Debt reconciliation statement in accordance with Ind AS 7
Current borrowings
Opening balance - 626
Proceeds/(Repayment) from borrowings, net 225 (626)
Closing balance 225 -
Reconciliation of Lease liability
Opening balance 1,149 1,136
Payments made during the year (143) (98)
Non-cash changes 213 111
Closing balance 1,219 1,149
Significant accounting policies 2
See accompanying notes to the standalone financial statements.
As per our report of even date attached
for B S R & Co. LLP for and on behalf of the Board of Directors
Chartered Accountants
Firm Registration No.: 101248W/ W-100022 S Krishnan Chairman
N N Tata Vice Chairman
Ashwani Puri Director
C K Venkataraman Managing Director
Supreet Sachdev Ashok Sonthalia Chief Financial Officer
Partner Dinesh Shetty General Counsel & Company Secretary
Membership Number: 205385
Place: Bengaluru Place: Bengaluru
Date: 3rd May 2022 Date: 3rd May 2022