TOTAL AREA 3452

1. Excavationa and Earth work

Unit labour Unit material

Item No. Description Unit Quantity Total ampunt lbr
rate rate

Excavation, Leveling, and

backfilling (With excavated
material) to make up levels around
the buildings up to the top of
external ground beams levels in
1.1
layers 6-9 inch thick (M.D.D 97%)
CFT 3165.12 12 0 37981.44
as per engineering instructions and
specification. The work also
includes cleaning the surrounding
area.

Provding, laying and compaction of

1.2 backfillrf material above natural CFT 1800.93 12 0 21611.16
ground level upto plinth level

Total 59592.6

2. Concrete works

Unit labour Unit material

Item No. Description Unit Quantity Total ampunt lbr
rate rate

Supply and cast in place lean

2.1
concrete (1:4:8) for foundation.
ft3 287.5224 48 148 13801.0752
Supply and cast in place concrete
2.2 (1:1.5:3) for columns and column ft3 630 100 211.9 63000
necks .
Supply and cast in place Plain
2.3 cement concrete (1:2:4) for ft3 400 30 186.1 12000
foundation
Supply and cast in place concrete
2.4 (1:2:4) for plinth beam at ground ft3 105 100 186.1 10500
floor level

Supply and cast in place concrete

(1:2:4) for solid slab 4 inch thick
for ground, first floor & mumty.
The price include the slopes 0.5%
2.5
for the final slab where the
ft3 1726.195 270 186.1 466072.65
minimum depth not less than 4 inch
at the locations at rain water traps
everywhere in the slab.

Supply and cast in place concrete

(1:2:4) for lintels, sills, beams,
2.6
parapet beams, inverted beams for
ft3 158.29 150 186.1 23743.5
terrace and existing slab.
 Supply and cast in place concrete
(1:2:4) for stairs including
2.7 landings, steps, drop, inverted ft3 1035 80 186.1 82800
beams and hand rail wall including
entrance stairs.

Supply and cast in place concrete

(1:2:4) for 1 x Septic tank, 1 x
2.8
Water tank, 1 x Over head water
ft3 0
tank
Supply and cast in place DPC01
2.9
and DPC02
ft3 31.2 70 186.1 2184
Supply and cast in place concrete
2.10
for kitcken slabs
ft3 22 70 186.1 1540
Total 675641.2252

3. Building works

Unit labour Unit material

Item No. Description Unit Quantity Total ampunt lbr
rate rate

Masonry Works
3.1 9" Brick massonary work SFT 2808 50 130 140400
3.2 Foundation brick massonary works SFT 551.28 40 130 22051.2
3.3 4.5" Brick massonary work SFT 1633.87 50 80 81693.5
Reinforced Steel 0

Providing, laying and fixing hard

grade ribbed deformed steel (min.
yield point 60,000psi)
reinforcement bars conforming to
ASTM A-615A in position
including the cost of straightening,
cutting, bending, binding, loading,
unloading, shifting, stretching,
wastage, cleaning bar from rust and
3.3 such overlapping and ms chair etc Kg 10356 0 135 0
are note shown in the drawing.
Tying with ms annealed. Binding
wire should be 16 or 18 guage etc.
in all kind of rcc work septic tank
and underground tank in any floor
height of building, complete in all
respect as per drawing
specifications and as directed by
the engineer in charge.

Flooring 0
Backfilling & compaction of
locally available soil upto 97%
3.4
MDD including mud for 1st and
LS 100000 1 0 100000
2nd floor
4" Sand filling approved by the
3.5
engineer.
CFT 396 8 30 3168
3" crushed stone or brick ballast
3.6
compacted upto desired level.
CFT 827.25 45 60 37226.25
Providing and casting p.c.c 1:4:8
3.7
kacha work
CFT 827.25 45 142.4 37226.25
 Total 421765.2

4. Plastering works

Unit labour Unit material

Item No. Description Unit Quantity Total ampunt lbr
rate rate

Internal Plastering

Supply and make internal

plastering 1/2" thick (1:3) for
ceiling and walls. Works include all
4.1 materials needed to finish the ft2 10319 25 20 257975
works according to specifications ,
drawings and supervisor engineer's
instructions

External Plastering 0

Supply and make external

plastering 0.5" thick to walls with
4.2 (1:6) all is according to ft2 4226.25 35 11 147918.75
specifications , drawings and
supervisor engineer's instructions

Total 405893.75

5. Other Items

Unit labour Unit material

Item No. Description Unit Quantity Total ampunt lbr
rate rate

Providing and laying upvc

5.1 conduits, junction boxes, fan boxes, ft2 3452 15 35 51780
electic board boxes
Providing and laying sewerage
(Beta Upvc), drain (Beta Upvc),
5.2 gas (PPRC) and water supply pipes ft2 3452 18 70 62136
(PPRC) including cost of valves
and other fitting

Providing and applying bitumin

membrane for horizontal and
5.3
vertical dpc as per drawing
ft2 643.16 6 20 3858.96
instructions
Applying anti-termite spray in
5.4
foundation
ft2 3452 3 5 10356
5.5 0
Total 128130.96

Grand Total 1691023.735

Price/SFT 489.867826
 Total
Total amount Unit price
Mark up amount
material (PKR)
(PKR)

10% 13.2 41779.58

0
10% 13.2 23772.28
0 26.4 65551.86

Total
Total amount Unit price
Mark up amount
material (PKR)
(PKR)

42553.3152 10% 215.6 61989.83

133497
10% 343.09 216146.7

74440
10% 237.71 95084

19540.5
10% 314.71 33044.55

321244.8895

10% 501.71 866049.3

29457.769
10% 369.71 58521.4
 192613.5
10% 292.71 302954.9

0
10% 0 0
5806.32 10% 281.71 8789.352
4094.2 10% 281.71 6197.62
823247.4937 2838.66 1648778

Total
Total amount Unit price
Mark up amount
material (PKR)
(PKR)

365040 10% 198 555984

71666.4 10% 187 103089.4
130709.6 10% 143 233643.4
0 10% 0 0

1398060

10% 148.5 1537866

0 10% 0 0

0
10% 1.1 110000
11880 10% 41.8 16552.8
49635 10% 115.5 95547.38
117800.4 10% 206.14 170529.3
 2144791.4 2823212

Total
Total amount Unit price
Mark up amount
material (PKR)
(PKR)

206380

10% 49.5 510790.5

0 10% 0 0

46488.75

10% 50.6 213848.3

252868.75 724638.8

Total
Total amount Unit price
Mark up amount
material (PKR)
(PKR)

120820
10% 55 189860

241640
10% 96.8 334153.6

12863.2
10% 28.6 18394.38
17260 10% 8.8 30377.6
0 10% 0 0
392583.2 0.5 189.2 572785.6

3613490.844 5834966
1046.78182 1690.315
CONCERE AND MORTAR PRICING

109.84 1
LEAN 1:4:8 QTY. UNIT Price Amount Conc. 1:2:3
Cement 1 0.118462 10.62189 BAGS 1150 12215.17 Cement
Sand 4 0.473846 52.04726 CFT 150 7807.089 Sand
Aggregate 8 0.947692 104.0945 CFT 140 14573.23 Aggregate
34595
0.75 SFT
9" WALL 1:6 MORTAR Unit price Amount
Bricks 6.75 Bricks 12 81 9
Cement 0.02025 Bags 600 12.15 0.027
Sand 0.148838 CFT 30 4.465125 0.19845
97.61513

1 CFT
BRICK MASONARY 1:4 MORTAR Unit price Amount
Bricks 13.5 Bricks 14 189
Cement 0.048 Bags 1150 55.2
Sand 0.24 CFT 30 7.2
251.4
 128.72
Conc. 1:2:3 QTY. UNIT Price Amount Conc. 1:2:4 QTY.
1 0.256667 0.209524 BAGS 1000 209.5238 Cement 1 0.22 23.11706
2 0.513333 0.513333 CFT 85 43.63333 Sand 2 0.44 56.6368
3 0.77 0.77 CFT 85 65.45 Aggregate 4 0.88 113.2736
318.607
1 SFT
4" WALL 1:6 MORTAR Unit price
Bricks 5 Bricks 12
20.95238 Cement 0.015 Bags 600
339.5595 Sand 0.11025 CFT 30
 2118840
UNIT Price Amount Conc. 1:1.5:3 QTY. UNIT Price
BAGS 1150 26584.62040816 Cement 1 0.28 484306.3 BAGS 1100
CFT 150 8495.52 Sand 1.5 0.42 889912.8 CFT 100
CFT 140 15858.304 Aggregate 3 0.84 1779826 CFT 147
50938.44441

Amount
60
9
3.3075
72.3075
 248 0.166667
Amount Conc. 1:3:6 QTY. UNIT Price Amount Plaster 1:3
532736914.28571 Cement 1 0.154 31.17714 BAGS 1100 34294.86 Cement
88991280 Sand 3 0.462 114.576 CFT 45 5155.92 Sand
261634363.2 Aggregate 6 0.924 229.152 CFT 147 33685.34
883362557.49 73136
 333.75
Plaster 1:3 QTY. UNIT Price Amount Plaster 1:4 QTY.
1 0.3325 0.045238 BAGS 1000 45.2381 Cement 1 0.266 72.47143
3 0.9975 0.16625 CFT 135 22.44375 Sand 4 1.064 355.11
67.6818
 8.333333
UNIT Price Amount Plaster 1:6 QTY. UNIT Price Amount
BAGS 1000 72471.43 Cement 1 0.19 1.292517 BAGS 0 0
CFT 135 47939.85 Sand 6 1.14 9.5 CFT 40 380
120411 380
Major Channel Price 80 PKR/RFT COST/SFT 1880
Minor chanel Price 60 PKR/RFT
Glass price 600 PKR/SFT

Length Width
1 1

No Item Unit
Main frame
1 Horizontal members RFT
2 Vertical members RFT
3 Glass frame RFT
4 Horizontal RFT
5 Vertical RFT
6 Glass SFT
7 Lock
8 Srcews
9 rubber
10 Labor
11 carriage
12 Taxes
13 Contractor profit
No Qty Price Amount

2 1 80 160
2 1 80 160
0
4 0.5 60 120
4 1 60 240
2 1 600 1200
0
0
0
0
0
0
0
TOTAL 1880
PRICE/SFT 1880