Professional Documents
Culture Documents
NNGP Anx3 BQ 8000
NNGP Anx3 BQ 8000
COST BREAKDOWN
FWBS 8000 ELECTRICAL WORK
cables
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Summary
8128 Neutral Earthing Equipment (NEE) Set 1.00 18.75 149.70 2,806.88 - - 3,268.32 3,645.42 9,720.62 9,720.62 Located inside E-Container
Summary
Summary
Summary
8150
8150 UPS system
8151 AC UPS Set
8151A Single Type ( Set 1.00 41.40 149.70 6,197.58 7,216.46 8,049.09 21,463.13 21,463.13 Located inside E-Container
8151B Dual Type Set
8152 DC UPS
8152A Single Type Set 1.00 41.40 149.70 6,197.58 7,216.46 8,049.09 21,463.13 21,463.13 Located inside E-Container
Single Type (CA 125DC UPS Install Only) Set -
8152B Dual Type Set
8153 Battery Bank
8153A Non-maintenance Free Set 2.00 130.20 149.70 19,490.94 22,695.25 25,313.79 67,499.98 33,749.99 Located inside E-Container
Non-maintenance Free (CA Batteries) Set -
ÁUGUST 2023 LABOR MATERIAL EQUIPMENT OTHERS TOTAL COST BQ UNIT
FWBS CODE DESCRIPTION UNIT TOTAL MANHOURS Php/MH COST Php/BQ COST COST COST (12) COST REMARKS
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8153B Maintenance Free Set
Summary
8160
8160 Bus Duct
8161 Bus Duct
8161A L= 5m & Below Set
8161B L= 5.1m to 10m Set
8161C L= 10.1m to 15m Set
8161D L= Over 15m Set
Summary
8170
8170 Control, Distribution & Misc Panels and auxiliary transformer (if any)
8171 Self-Standing Panel with transformer
8171A Up to 800mm Width panel Pnl
8171B Above 800mm Width panel (Ltg Panel Normal & Emerg) Pnl 2.00 64.00 149.70 9,580.80 - 11,155.88 12,443.03 33,179.71 16,589.86 For BOP, assumed self-stand panel.
Steel matls not required
8171C Above 800mm Width panel (Ltg Panel Normal & Emerg) Pnl 2.00 65.60 149.70 9,820.32 - 11,434.78 12,754.11 34,009.21 17,004.60 Located inside E-Container
Above 800mm Width panel (CA Outdoor Ltg Panel Installation Only) Pnl -
8174 Steel Material for Support of Wall-Mount Panels (Ltg Pnl N&E) Kgs -
Steel Material for Support of Wall-Mount Panels (FCRS Panel) Kgs -
Steel Material for Support of Wall-Mount Panels (CA Panels) Kgs -
Summary
Summary
SUMMARY ( 8 1 0 0 )
8210
8210 Motor
8211 Motor
8211A LV Motor Set 39.00 936.00 149.70 140,119.20 - - 163,154.77 181,979.35 485,253.32 12,442.39
8211B HV Motor Set
8214 MOV Set
Summary
8228 Steel Material for Support of Local Equipment Kg 140.00 112.00 149.70 16,766.40 203.84 28,537.60 19,522.79 21,775.31 86,602.10 618.59
Summary
8260
8260 Cabling & Wiring
8261 Cable (Above Ground Cabling)
8261A Low Voltage
chg 0.6/1kV CU/XLPE/PVC/FR 1C - 150 sqmm M 426.00 153.36 140.00 21,470.40 31.36 13,359.36 26,732.28 29,816.62 91,378.66 214.50 material cost for branch cable way
and supports
8261Aa 0.6/1kV CU/XLPE/PVC/FR 1C - 500 sqmm M 888.00 355.20 140.00 49,728.00 31.36 27,847.68 61,915.14 69,058.83 208,549.65 234.85 material cost for branch cable way
and supports
8261Ab 1C - 630 sqmm M
chg 0.6/1kV CU/XLPE/PVC/FR 2C-2.5+E M 2,268.00 748.44 140.00 104,781.60 24.64 55,883.52 130,461.07 145,513.48 436,639.67 192.52 material cost for branch cable way
and supports
chg 8261Ac 0.6/1kV CU/XLPE/PVC/FR 2C-4+E M 1,974.00 651.42 140.00 91,198.80 24.64 48,639.36 113,549.45 126,650.63 380,038.23 192.52 material cost for branch cable way
and supports
chg 8261Ad 0.6/1kV CU/XLPE/PVC/FR 2C-6+E M 432.00 142.56 140.00 19,958.40 20.16 8,709.12 24,849.73 27,716.85 81,234.10 188.04 material cost for branch cable way
and supports
add 0.6/1kV CU/XLPE/PVC/FR 2C-10+E M 92.00 30.36 140.00 4,250.40 20.16 1,854.72 5,292.07 5,902.66 17,299.85 188.04 material cost for branch cable way
and supports
chg 0.6/1kV CU/XLPE/PVC/FR 2C-25+E M
8261Ae 0.6/1kV CU/XLPE/STA/FRPVC 2C-35 M
8261Af 0.6/1kV CU/XLPE/STA/FRPVC 3C-4 M
chg 0.6/1kV CU/XLPE/PVC/FR 3C-2.5+E M 522.00 172.26 140.00 24,116.40 20.16 10,523.52 30,026.75 33,491.20 98,157.87 188.04 material cost for branch cable way
and supports
chg 8261Ag 0.6/1kV CU/XLPE/PVC/FR 3C-4+E M 651.00 221.34 140.00 30,987.60 22.40 14,582.40 38,581.92 43,033.45 127,185.37 195.37 material cost for branch cable way
and supports
add 0.6/1kV CU/XLPE/PVC/FR 3C-4+E M 200.00 68.00 140.00 9,520.00 22.40 4,480.00 11,853.12 13,220.72 39,073.85 195.37 Vendor Supply. Install by Elect
chg 0.6/1kV CU/XLPE/PVC/FR 3C-6+E M 276.00 88.32 140.00 12,364.80 22.40 6,182.40 15,395.12 17,171.38 51,113.70 185.19 material cost for branch cable way
and supports
add 0.6/1kV CU/XLPE/PVC/FR/CTS 3C-6+3C-2.5 M 231.00 78.54 140.00 10,995.60 22.40 5,174.40 13,690.36 15,269.93 45,130.29 195.37 material cost for branch cable way
and supports
add 0.6/1kV CU/XLPE/PVC/FR 3C-10+E M
chg 8261Ah 0.6/1kV CU/XLPE/PVC/FR 3C-16+E M 600.00 204.00 140.00 28,560.00 24.64 14,784.00 35,559.37 39,662.17 118,565.54 197.61 material cost for branch cable way
and supports
add 0.6/1kV CU/XLPE/PVC/FR 3C-25+E M 676.00 236.60 140.00 33,124.00 24.64 16,656.64 41,241.90 46,000.33 137,022.88 202.70 material cost for branch cable way
and supports
chg 8261Ai 0.6/1kV CU/XLPE/STA/FRPVC 3C-50+E M 295.00 103.25 140.00 14,455.00 24.64 7,268.80 17,997.57 20,074.11 59,795.49 202.70 material cost for branch cable way
and supports
chg 0.6/1kV CU/XLPE/PVC/FR 3C-70+E M 30.00 9.90 140.00 1,386.00 24.64 739.20 1,725.68 1,924.78 5,775.66 192.52 material cost for branch cable way
and supports
chg 0.6/1kV CU/XLPE/PVC/FR/CTS 3C-70+3C-16 M 276.00 91.08 140.00 12,751.20 24.64 6,800.64 15,876.21 17,707.99 53,136.04 192.52 VSD/material cost for branch cable
way and supports
8261Aj 0.6/1kV CU/XLPE/STA/FRPVC 3C-95 M
add 0.6/1kV CU/XLPE/PVC/FR/CTS 3C-95+3C-16 M 55.00 19.80 140.00 2,772.00 24.64 1,355.20 3,451.35 3,849.56 11,428.11 207.78 VSD/material cost for branch cable
way and supports
0.6/1kV CU/XLPE/STA/FRPVC 3C-120 (SH) M
0.6/1kV CU/XLPE/STA/FRPVC 3C-240 M
add 8261Ak 0.6/1kV CU/XLPE/PVC/FR 3C-150+E M 135.00 48.60 140.00 6,804.00 26.88 3,628.80 8,471.50 9,448.93 28,353.23 210.02
ÁUGUST 2023 LABOR MATERIAL EQUIPMENT OTHERS TOTAL COST BQ UNIT
FWBS CODE DESCRIPTION UNIT TOTAL MANHOURS Php/MH COST Php/BQ COST COST COST (12) COST REMARKS
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
chg 0.6/1kV CU/XLPE/PVC/FR 3C-185+E M 356.00 128.16 140.00 17,942.40 26.88 9,569.28 22,339.65 24,917.17 74,768.51 210.02
add 0.6/1kV CU/XLPE/PVC/FR/CTS 3C-150+3C-25 M 216.00 77.76 140.00 10,886.40 26.88 5,806.08 13,554.40 15,118.28 45,365.16 210.02 VSD Panel to Motor
add 0.6/1kV CU/XLPE/PVC/FR/CTS 3C-185+3C-25 M 45.00 16.20 140.00 2,268.00 26.88 1,209.60 2,823.83 3,149.64 9,451.08 210.02 MCC to VSD Panel
add 0.6/1kV CU/XLPE/PVC/FR 4C-2.5+E M 18.00 6.48 140.00 907.20 26.88 483.84 1,129.53 1,259.86 3,780.43 210.02 E-Container ventilation panel
add 0.6/1kV CU/XLPE/PVC/FR 4C-35+E M -
add 0.6/1kV CU/PVC 1C-25 Flexible Battery Cable M 29.00 9.28 140.00 1,299.20 183.68 5,326.72 1,617.60 1,804.24 10,047.76 346.47 FDCC supply
add 0.6/1kV CU/PVC 1C-150 Flexible Battery Cable M 84.00 26.88 140.00 3,763.20 183.68 15,429.12 4,685.47 5,226.07 29,103.86 346.47 FDCC supply
8261H Control
8261Ha 0.6/1kV CU/XLPE/STA/FRPVC 2C-4 M
8261Hb 0.6/1kV CU/XLPE/STA/FRPVC 2C-6 M
0.6/1kV CU/XLPE/PVC/FR 2C-10 M 308.00 80.08 140.00 11,211.20 - - 13,958.80 15,569.34 40,739.34 132.27
0.6/1kV CU/XLPE/STA/FRPVC 4C-2.5 M
0.6/1kV CU/XLPE/PVC/FR 4C-6 M -
0.6/1kV CU/XLPE/PVC/FR 4C-10 M 268.00 69.68 140.00 9,755.20 - - 12,145.97 13,547.35 35,448.52 132.27
0.6/1kV CU/XLPE/STA/FRPVC 5C-1.5 M
chg 8261Hc 0.6/1kV CU/XLPE/PVC/FR 7C-1.5 M 2,090.00 543.40 140.00 76,076.00 - - 94,720.41 105,649.12 276,445.53 132.27 Combined all control to 1.5
chg 0.6/1kV CU/XLPE/PVC/FR 7C-2.5 M - Deleted. Chge to 1.5
chg 0.6/1kV CU/XLPE/PVC/FR 12C-1.5 M 1,501.00 390.26 140.00 54,636.40 - - 68,026.48 75,875.28 198,538.15 132.27
8261Hd 0.6/1kV CU/XLPE/STA/FRPVC 20C-1.5 M
8261He 0.6/1kV CU/XLPE/STA/FRPVC 30C-1.5 M
8261Hf 0.6/1kV CU/XLPE/STA/FRPVC CAT-6 M
8261Hg 2C -12C M
8261Hh 13C - 24C M
8261Hi 0.6/1kV CU/XLPE/STA/FRPVC 8T-1.5 M
8261Hj 0.6/1kV CU/XLPE/STA/FRPVC 2P-1.5 M
8261Hm 0.6/1kV CU/XLPE/STA/FRPVC 5P-1.5 M
8261Hn 11P - above M
add 1Triad - 1.5 M Deleted cable for PTC. By INS
8261Ho 3Triad M
8261Hp 6Triad M
8261Hq 2C-2.5+E M
8261Hr 2C-4+E M
8261Hs Fiber Optic, Single Mode, 6C M
8261Ht Fiber Optic, Single Mode, 24C M
8262 Wire M
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
add 8.7/15kV CU/TR-XLPE/PVC/FR 1C-150 M 294.00 105.84 140.00 14,817.60 - - 18,449.04 20,577.66 53,844.30 183.14
8263Ca 8.7/15kV CU/TR-XLPE/AIA/FRPVC 1C-400 M
8263Cb 8.7/15kV CU/TR-XLPE/AIA/FRPVC 1C-185 M
Internal Cabling
1C-400 sqmm M
3C-150 sqmm M
External Cabling
1C-120 sqmm M
3C-240 M
3C-16 M
3C-185 M
8263D Medium Voltage (15-40.5kV)
(ENUMERATE THE SIZES OF CABLES USED) M
8263H Control
8263Ha 0.6/1kV CU/XLPE/PVC/FRP 2C-4 M
0.6/1kV CU/XLPE/PVC/FRP 2C-10 M 210.00 54.60 140.00 7,644.00 - - 9,517.36 10,615.46 27,776.82 132.27
8263Hb 0.6/1kV CU/XLPE/PVC/FRP 2C-6 M
add 0.6/1kV CU/XLPE/PVC/FRP 4C-6 M
0.6/1kV CU/XLPE/PVC/FRP 4C-10 M 210.00 54.60 140.00 7,644.00 - - 9,517.36 10,615.46 27,776.82 132.27 Gen. Neutral CT & Protection
chg 0.6/1kV CU/XLPE/PVC/FRP 7C-2.5 M - 7c-2.5 + 4c-2.5 + 3c-2.5 (chg to 1.5)
chg 8263Hc 0.6/1kV CU/XLPE/PVC/FRP 7C-1.5 M 361.00 93.86 140.00 13,140.40 - - 16,360.80 18,248.48 47,749.68 132.27 2c-1.5 + 5c-1.5 + 7c-1.5 + all 2.5
0.6/1kV CU/XLPE/PVC/FRP 12C-1.5 M 317.00 82.42 140.00 11,538.80 - - 14,366.68 16,024.29 41,929.78 132.27
8263Hd 0.6/1kV CU/XLPE/PVC/FRP 20C-1.5 M
8263He 0.6/1kV CU/XLPE/PVC/FRP 30C-1.5 M
8263Hf 0.6/1kV CU/XLPE/PVC/FRP CAT-6 M
8263Hg 2C -12C M
8263Hh 13C - 24C M
8263Hi 0.6/1kV CU/XLPE/PVC/FRP 8T-1.5 M
8263Hj 0.6/1kV CU/XLPE/PVC/FRP 2P-1.5 M
8263Hk 0.6/1kV CU/XLPE/PVC/FRP 5P-1.5 M
8263Hl 1P - 10P M
8263Hm 11P - above M
add 1Triad - 1.5 M Deleted cable for PTC. By INS
8263Hn 3Triad M
8263Ho 6Triad M
8263Hp 2C-2.5+E M
8263Hq 2C-4+E M
8263Hs Fiber Optic, Single Mode, 6C M
8263Ht Fiber Optic, Single Mode, 24C M
2C -12C M
13C - 24C M
25C - 36C M
37C - 48C M
48C - above M
1P - 10P M
11P - above M
3Triad M
6Triad M
2C-2.5+E M
2C-4+E M
Summary
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8282A 100W M
8282B 150W M
8282C 200W M
8296 Cable Route Marker Pcs 51.00 175.95 140.00 24,633.00 6,720.00 342,720.00 30,669.96 34,208.62 432,231.58 8,475.13
Summary
SUMMARY ( 8 2 0 0 )
8300 LIGHTING
Summary
8320
8320 Lighting in Plant
8321 Lighting Pole
8321A 50mm dia PIpe, 2.5M Height HDG Set 47.00 196.46 144.80 28,447.41 6,552.00 307,944.00 34,245.07 38,196.22 408,832.70 8,698.57
8321Ba Lighting Pole 5M Height, HDG Set 20.00 122.60 144.80 17,752.48 8,400.00 168,000.00 21,370.49 23,836.18 230,959.15 11,547.96
8321Bb Above 3M Height up to 8M Height, double arm Set
8321C Above 8M Height up to 15M Height Set
Summary
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Summary
Summary
8390
8390 Other Work
SUMMARY ( 8 3 0 0 )
8400 EARTHING
SUMMARY ( 8 4 0 0 )
SUMMARY ( 8 5 0 0 )
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Summary
8650 Steel Material for support of Telephone, Speaker, Camera, Local Amp Box kg
Summary
8660 Cabling
8661 Metal Cable
8661A 2C-2.5+E 2C-4+E M 766.00 199.16 144.80 28,838.37 35.84 27,453.44 34,715.71 38,721.16 129,728.68 169.36 For CCTV Power Cable
8661B 2P-1.5 M 0 Deleted. CAT 6 will be utilized for
ACS
CAT6 M 200.00 60.00 144.80 8,688.00 - - 10,458.64 11,665.34 30,811.98 154.06 4 x DOOR (50m length per door)
8662 Fiber Optic Cable
8662A SM 6-Core SM 4-Core M 766.00 245.12 144.80 35,493.38 - - 42,727.03 47,656.81 125,877.22 164.33 CCTV signal cable
8662B SM 12-Core M
M
Summary
8672 Splicing
8672A Metal Cable Pnt
8672B Fiber Optic Cable Core
Summary
(1) (2) (3) (5) (6) (7)=(5x6) (8) (9)=(4x8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8684D Steel Material for support of RSC above ground installation kg
Summary
SUMMARY ( 8 6 0 0 )
8713 Anode
8713A Rod Type without Boring Pcs
8713B Rod Type with Boring Pcs
8713C Ribbon/Line Type M
8714 Reference Electrode
8714A Reference Electrode without Boring Pcs
8714B Reference Electrode with Boring Pcs
8716 Cabling & Wiring M
8717 Splicing and Connection
8717A U/G Splicing Pnt
8717B Connection to Piping/Equipment Pnt
Summary
Summary
8790 Other Works
SUMMARY ( 8 7 0 0 )
ELECTRICAL WORKS
SUMMARY ( 8 0 0 0 ) 28,621.39 4,158,478.93 4,511,399.87 4,989,013.19 5,564,638.71 19,223,530.71
< Note 1 > In cases where demolition of existing equipment is included in the work scope of JGC Phil.,
each item shall be clearly indicated in each general category or FWBS (8X9D)
and related work scope in SOW.