Jam Lama

No Penyewa
Mulai Selesai Jam Menit Detik
1 Ningsih 12:30 PM 2:10 PM 1 40 0
2 Nita 10:20 AM 11:30 AM 1 10 0
3 Nurlita 11:12 AM 1:00 PM 1 48 0
4 Nurnaningsih 10:20 AM 11:30 AM 1 10 0
5 Nurmasari 3:30 PM 6:30 PM 3 0 0
6 Norman 2:50 PM 7:00 PM 4 10 0
7 Nanda 1:12 PM 5:50 PM 4 38 0
8 Ninik 10:50 AM 2:30 PM 3 40 0
9 Nunuk 4:00 PM 9:00 PM 5 0 0
10 Novan 5:30 PM 8:50 PM 3 20 0
Total Pendapatan

Ketentuan Rp 3,000,000 Tarif per jam

Lama Sewa Biaya Sewa

1:40:00 Rp 5,000,000
1:10:00 Rp 3,500,000
1:48:00 Rp 5,400,000
1:10:00 Rp 3,500,000
3:00:00 Rp 9,000,000
4:10:00 Rp 12,500,000
4:38:00 Rp 13,900,000
3:40:00 Rp 11,000,000
5:00:00 Rp 15,000,000
3:20:00 Rp 10,000,000
Rp 88,800,000
 DAFTAR GAJI PEGAWAI SUKSES SELALU
BULAN JUNI 2025

NO NAMA GOL STATUS JUMLAH ANAK GAJI POKOK TUNJANGAN ISTRI

1 JULIANA 1 K 1 Rp 3,500,000 Rp 525,000
2 HENGKI SIKI 2 BK 0 Rp 4,500,000 Rp -
3 NOVI 2 K 1 Rp 4,500,000 Rp 675,000
4 RASWAN 3 K 0 Rp 6,000,000 Rp 900,000
5 MUH. HAJIR 2 BK 0 Rp 4,500,000 Rp -
6 RAHMANIA 1 K 3 Rp 3,500,000 Rp 525,000
7 DWI PURNAMI 3 K 2 Rp 6,000,000 Rp 900,000
8 SAID MUHSIN 2 BK 0 Rp 4,500,000 Rp -
9 KHOIRATUN NIYAH 1 K 1 Rp 3,500,000 Rp 525,000
10 MARIANI IDRUS 3 BK 0 Rp 6,000,000 Rp -

GOL GAJI STATUS TUNJANGAN JUMLAH ANAK TUNJANGAN ANAK

1 Rp 3,500,000 BK 0 0 0
2 Rp 4,500,000 K 15% 1 10%
3 Rp 6,000,000 2 15%
3 20%
SES SELALU
5

TUNJANGAN ANAK GAJI KOTOR PPH 15% GAJI BERSIH

Rp 350,000 Rp 4,375,000 Rp 656,250 Rp 3,718,750
Rp - Rp 4,500,000 Rp 675,000 Rp 3,825,000
Rp 450,000 Rp 5,625,000 Rp 843,750 Rp 4,781,250
Rp - Rp 6,900,000 Rp 1,035,000 Rp 5,865,000
Rp - Rp 4,500,000 Rp 675,000 Rp 3,825,000
Rp 700,000 Rp 4,725,000 Rp 708,750 Rp 4,016,250
Rp 900,000 Rp 7,800,000 Rp 1,170,000 Rp 6,630,000
Rp - Rp 4,500,000 Rp 675,000 Rp 3,825,000
Rp 350,000 Rp 4,375,000 Rp 656,250 Rp 3,718,750
Rp - Rp 6,000,000 Rp 900,000 Rp 5,100,000
Jumlah Gaji Rp 45,305,000
Gaji tertinggi Rp 6,630,000
Gaji terendah Rp 3,718,750
 DAFTAR PENJUALAN BARANG
CV ELEKTRONIKA
NO NAMA BARANG HARGA SATUAN JUMLAH BARANG TOTAL BAYAR DISCOUNT 10% TOTAL BERSIH
1 Komputer Rp 5,000,000 20 Rp 100,000,000 Rp 10,000,000 Rp 90,000,000
2 Speaker Rp 300,000 20 Rp 6,000,000 Rp 600,000 Rp 5,400,000
3 Mouse Rp 150,000 15 Rp 2,250,000 Rp 225,000 Rp 2,025,000
4 Keyboard Rp 250,000 25 Rp 6,250,000 Rp 625,000 Rp 5,625,000
5 Flashdisk 12 GB Rp 40,000 25 Rp 1,000,000 Rp 100,000 Rp 900,000
TOTAL Rp 115,500,000 Rp 11,550,000 Rp 103,950,000
MAXIMAL Rp 100,000,000 Rp 10,000,000 Rp 90,000,000
MINIMAL Rp 1,000,000 Rp 100,000 Rp 900,000
HARGA PEROLEHAN Rp 100,000,000.00
UMUR EKONOMIS 5
NILAI RESIDU Rp 20,030,418.00

TAHUN BEBAN PENYUSUTAN AKUMULASI PENYUSUTAN NILAI SISA

0 Rp - Rp - Rp 100,000,000.00
1 Rp 27,500,000.00 Rp 27,500,000.00 Rp 72,500,000.00
2 Rp 19,937,500.00 Rp 47,437,500.00 Rp 52,562,500.00
3 Rp 14,454,687.50 Rp 61,892,187.50 Rp 38,107,812.50
4 Rp 10,479,648.44 Rp 72,371,835.94 Rp 27,628,164.06
5 Rp 7,597,745.12 Rp 79,969,581.05 Rp 20,030,418.95

120000000

100000000

80000000
Column A
60000000 Column B
Column C
40000000 Column D

20000000

0
1 2 3 4 5 6
Column A
Column B
Column C
Column D