Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 45

Capacity

Capacity Stagging In Mtr Price/Ltr 200


50KL 12 30 250
75KL 12 250
75KL 13 250
150KL 12 16.13 300
250KL 13 400
250KL 21 18.02 500
275KL 12 600
300KL 14 16.86 700
350KL 14 800
400KL 14 900
500KL 14 1200
600KL 9 15.79 1300
600KL 14 1500
2300
Stagging No
15 3
21 1
9 1
15 1
15 3
15 1
15 5
15 1
15 5
15 2
15 2
15 1
15 2
15 2
15 1
50KL - 12Mtr Stagging
Earthwork & Concrete Qty
S.No Description of work No's Length Width Depth Qty Unit Price Amount

I Excavation
1 Earth work excavation 1 5.9 3.5 95.64 Cum

II PCC M15
2 PCC 100 mm thickness 1 5.7 0.1 2.55 Cum

III RCC M25 & M30


3 Raft Foundation 1 10.36 2.1 0.3 6.53 Cum

4 Column 400mm Ø 4No's 4 0.4 15.1 7.59 Cum


5 Ground Beam 300X600mm 1 18.21 0.3 0.6 3.28 Cum
6 Brace Beam - 1 (300X600) 1 18.21 0.3 0.6 3.28 Cum
Brace Beam - 2 (300X600) 1 18.21 0.3 0.6 3.28 Cum
7 Circular Ring Beam (350X500) 1 10.676 0.35 0.5 1.87 Cum
8 Top Ring Beam (250X250) 1 18.21 0.25 0.25 1.14 Cum
9 Beam @Ventilator (200X200) 1 5.02 0.2 0.2 0.20 Cum
10 Conical Slab 150mm thickness 1 17.27 0.15 1.48 3.83 Cum
11 Bottom Dome 1 1.74 Cum
12 Top Dome 100mm thickness 1 3.10
Deductions
Man hole 600X750 1 0.6 0.75 0.1 0.05 Cum
3.06 Cum

13 Cylindrical wall 150mm thickness 1 18.21 0.15 2.2 6.01 Cum

14 Ventilator
Cylindrical wall 150mm thickness 1 5.02 0.15 0.6 0.45 Cum
Top Dome 75mm thickness 1 1.80 0.075 0.19 Cum

15 Platform 150 mm thickness


Platofrm 150 mm thickness 1 24.49 1 0.15 3.67 Cum
Top Platform 150 mm thickness 1 24.49 1 0.15 3.67 Cum

16 Stair Case
SB 1 (250X500) 1 1 0.25 0.5 0.13
SB 2 (250X500) 1 1.4 0.25 0.5 0.18
SB 3 (250X500) 1 1.4 0.25 0.5 0.18
SB 4 (250X500) 1 1.4 0.25 0.5 0.18
SB 5 (250X500) 1 1.4 0.25 0.5 0.18
SB 6 (250X500) 1 1.4 0.25 0.5 0.18
1.00 Cum

Landing 1000X1000 5 1 1 0.15 0.75


Waist Slab 5 2.97 1 0.15 2.23
Riser & Threads 5 0.2 1
3.98 Cum

17 Plinth Beam
PB 1 (250X350) 3 3.3 0.25 0.35 0.87
PB 2 (250X350) 1 2.5 0.25 0.35 0.22
1.09 Cum

Earth Work 95.64 Cum 150 14,346.07


PCC M15 2.55 Cum 5597 14,274.95
RCC M25 28.93 Cum 7040 203,641.01
RCC M30 25.84 Cum 7816 201,957.04
Reinforcement Fe500 5330.85 Kg 76 405,144.22
175KL 14Mtr Stagging
Sr. No. Item Description Nos. Length (m) Width (m)

1 Pcc for Footing


1
2 Footing
Pad portion
1
Sloped portion
1

3 Foundation Ring Beam 1

4 Circular column (400 Dia)


6

5 Ground Beam (300 x 600)


6 2.675 0.3

6 Brace Beam 1 & 2 & 3 (300 X 600)


18 2.675 0.3

7 Circular Ring Beam (400 X 600)


1 6.72

8 Bottom Dome
1 5.076

9 Conical Slab
1 21.745 0.15

10 Cylindrical Wall
1 27.161 0.15

11 Top Dome
1 8.636

MAN HOLE (600 x 750) -1 0.600 0.75


Ventilator Cutout -1 1.200 1.2
12 Top Ring Beam (250 x 250)
1 27.48 0.25

13 Bottom Ring Beam (400 x 300)


1 27.95 0.4

14 Ventilator Pillars (P1 = 150 x 150)


4 0.600 0.15

15 Ventilator Roof 1 1.800 1.800

16 Beams @ Ventilator
4 1.350 0.2

17 Platform Slab 1
1 2.200 2.15
Deduction -1 1.650 1

19 PB1 (250 X 350) 2 2.900 0.25


PB1 (250 X 350) 1 1.000 0.25
PB1 (250 X 350) 1 1.900 0.25
PB2 (250 X 350) 1 1.250 0.25
PB2 (250 X 350) 1 1.250 0.25

20 Platform @ 18.450 m
1 0.750 1

21 Staircase
Flight-1
steps (264 x 158.43) 10 1
waist slab 1 3.387 1
SB1 (250 x 500) 1 1.000 0.25
Landing-1 1
SB2 1 1.000 0.25

Flight-2
steps 10 1
waist slab 1 3.387 1
Landing-2 1
SB3 1 1.000 0.25

Flight-3
steps 10 1
waist slab 1 3.387 1
Landing-3 1
SB4 1 1.000 0.25

Flight-4
steps 10 1
waist slab 1 3.387 1
Landing-4 1
SB5 1 1.000 0.25

Flight-5
steps 10 1
waist slab 1 3.387 1
Landing-5 1
SB6 1 1.000 0.25

Flight-6
steps 10 1
waist slab 1 3.387 1
Landing-6 1
SB7 1 1.000 0.25

Flight-7
steps 10 1
waist slab 1 3.387 1
Landing-7 1
SB8 1 1.000 0.25

Flight-8
steps 18 1
waist slab 1 5.091 1
Landing-8 1
Mtr Stagging
Height (m) Area (Sqm) Quantity (Cum) Remarks

0.1 53.51 5.35 Area, A = 53.51

0.2 50.289 10.06 Area, A = 50.289

0.067 75.392 5.03 Area, A1 = 51.174


6.720

0.25 6.72 1.68 A = 6.720

17.15 0.126 12.92 Area, A = 0.126

0.6 2.89

0.6 8.67

0.6 4.03 6.720

A = SQRT((1.125*1.125))+
0.183 7.54 7.01
((4.95*4.95))

2.245 7.32 SLANT HEIGHT= 2.245

2.6 10.59

0.142 9.11 11.17


A = SQRT((1.525*1.525))+
((8.5*8.5))

0.15 -0.07
0.15 -0.22
0.25 1.72 Length = Avg. Length

0.3 3.35 Length = Avg. Length

0.15 0.05

0.0875 0.28

0.05 0.05 H = 200-150

0.15 30.772 4.62 Area, A = 28.888


0.15 0.71
0.15 -0.25

0.2 0.29
0.2 0.05
0.35 0.17
0.2 0.06
0.35 0.11

0.1 0.08

0.021 0.21 Area, A = 0.021


0.125 0.42
0.5 0.13
0.15 0.903 0.14
0.375 0.09

0.021 0.21 Area, A = 0.021


0.125 0.42
0.15 0.903 0.14
0.375 0.09

0.021 0.21 Area, A = 0.021


0.125 0.42
0.15 0.903 0.14
0.375 0.09

0.021 0.21 Area, A = 0.021


0.125 0.42
0.15 0.903 0.14
0.375 0.09

0.021 0.21 Area, A = 0.021


0.125 0.42
0.15 0.903 0.14
0.375 0.09

0.021 0.21 Area, A = 0.021


0.125 0.42
0.15 0.903 0.14
0.375 0.09

0.021 0.21 Area, A = 0.021


0.125 0.42
0.15 0.903 0.14
0.375 0.09

0.020 0.36 Area, A = 0.02


0.175 0.89
0.15 1.090 0.16

TOTAL 105.30 CUM


250KL - 13Mtr Stagging
S.No Description of work No's Length Width Depth

1 Earth Work excavation 1 11.85 3.5

2 PCC 100mm thick M15 1 9.85 0.1

3 Raft Foundation 1 7.4732 3.8 0.375

4 Column 450mm Ø 8 0.45 15.9

5 GB 300X600 1 18.84 0.3 0.6

6 BB 300X600
BB 1 1 18.84 0.3 0.6
BB 2 1 18.84 0.3 0.6

7 Circular Ring Beam 450X750 1 18.84 0.45 0.75

8 Conical slab 1 7.76 0.2 1.75

9 Bottom Dome 1

10 Vertical Wall 1 31.086 0.2 3.15

11 Top Ring Beam 250X250 1 31.086 0.25 0.25

12 Top Dome 1

13 Walk Way 1 35.482 0.1 0.2


1 35.482 0.1 0.2

14 Ventilator
Beam 200X200 1 4.396 0.2 0.2
200 mm Circular wall 1 6.28 0.2 0.6
75 mm thick top cover 1 1.8 0.075

15 Plinth Beam
PB 1 250X350 3 2.675 0.25 0.35
PB 2 250X350 1 2.55 0.25 0.35

16 StairCase
StairBeam
SB 1 300X500 1 1 0.3 0.5
SB 2 300X500 1 1 0.3 0.5
SB 3 300X500 1 1 0.3 0.5
SB 4 300X500 1 1 0.3 0.5
SB 5 300X500 1 1 0.3 0.5
SB 6 300X500 1 1 0.3 0.5
SB 7 300X500 1 1 0.3 0.5

Landing 1000X1000 7 1 1 0.2


Waist Slab 7 3.14 1 0.15
Volume of riser & thread 70

Excavation
PCC M15
M25
M30
Reinforcement Fe500
Shuttering
Raft Foundation 1 7.4732 0.375

Column 450mm Ø 8 0.45 15.9

GB 300X600 1 18.84 0.6

BB 300X600
BB 1 2 18.84 0.6
1 18.84 0.3
BB 2 2 18.84 0.6
1 18.84 0.3

Circular Ring Beam 450X750 2 18.84 0.75


1 18.84 0.45

Conical slab 1 7.76 1.75

Bottom Dome 1

Vertical Wall 2 31.086 3.15

Top Ring Beam 250X250 2 31.086 0.25


1 31.086 0.25

Top Dome 1

Walk Way 1 35.482 0.1


1 35.482 0.1
Ventilator
Beam 200X200 2 4.396 0.2
1 4.396 0.2

200 mm Circular wall 1 6.28 0.6


75 mm thick top cover 1 1.8 0.075

Plinth Beam
PB 1 250X350 6 2.675 0.35
3 2.675 0.25
PB 2 250X350 2 2.55 0.35
1 2.55 0.25

StairCase
StairBeam
SB 1 300X500 2 1 0.5
1 1 0.3
SB 2 300X500 2 1 0.5
1 1 0.3
SB 3 300X500 2 1 0.5
1 1 0.3
SB 4 300X500 2 1 0.5
1 1 0.3
SB 5 300X500 2 1 0.5
1 1 0.3
SB 6 300X500 2 1 0.5
1 1 0.3
SB 7 300X500 2 1 0.5
1 1 0.3

Landing 1000X1000 7 1 1
Waist Slab 7 3.14 1
Volume of riser & thread 70 0.2 1

Shuttering
Painting

Plastering
Vertical Wall 2 31.086 3.15
Bottom Dome 1
Top Dome 1
Conical slab 1 7.76 1.75
Plastering
Railing
Stair Case
Horizontal 3 No'
Vertical Railing 0.5mtr Spacing (1 Mtr Height)

Platofrm 150 mm thickness


Horizontal 3 No' 3 35.482
Vertical Railing 0.5mtr Spacing (1 Mtr Height) 35.482 1

Top Platform 150 mm thickness


Horizontal 3 No' 3 35.482
Vertical Railing 0.5mtr Spacing (1 Mtr Height) 35.482 1

Railing
Mesh
Ventilator Mesh 1200X600 mm Size 2 1.2 0.6
MS Ladder
MS Ladder 500mm Wide (2.2Mtr Height) 1 2.2
Alluminium Ladder
Alluminium Ladder 500mm wide (4.2Mtr Height) 1 4.2 0.5
Water Levell Indicator
Water Level Indicator
Lighting Conductor
Lighting Conductor
Pipe Line
Pipe Line
Inlet
Outlet
Washout
OverFlow
Labour Cost
Labour cost (50KL) ESLR 1
g
Qty Unit Price Amount

385.81 Cum

7.62 Cum

10.65 Cum

20.22 Cum

3.39 Cum

3.3912
3.3912
6.7824 Cum

6.3585 Cum

2.71 Cum

7.06 Cum

19.58 Cum

1.94 Cum

8.14 Cum

0.710
0.710
1.419 Cum

0.18 Cum
0.75 Cum
0.19 Cum

0.70
0.22
0.93 Cum

0.15
0.15
0.15
0.15
0.15
0.15
0.15

1.05 Cum

1.4 Cum
3.297 Cum
1.75 Cum

385.81 Cum 150 57871.622813


7.62 Cum 5597 42628.242201
47.40 Cum 7040 333706.1376
50.40 Cum 7816 393915.10354
9519.85 Cum 76 723508.71279

2.80 Sqmtr

57.24 Sqmtr

22.608 Sqmtr

22.608
5.652
22.608
5.652
56.52 Sqmtr

28.26 Sqmtr
8.478 Sqmtr

13.57 Sqmtr

31.4 Sqmtr

195.8418 Sqmtr

15.543
7.7715
23.3145 Sqmtr
78.47488 Sqmtr

3.5482
3.5482
7.0964 Sqmtr
1.7584
0.8792
2.6376 Sqmtr
3.768 Sqmtr
0.135 Sqmtr

5.6175
2.00625
1.785
0.6375
10.04625 Sqmtr

1
0.3
1
0.3
1
0.3
1
0.3
1
0.3
1
0.3
1
0.3
9.1 Sqmtr

7 Sqmtr
21.98 Sqmtr
14 Sqmtr
42.98 Sqmtr
566.27 Sqmtr 150 84940.0095
566.27 Sqmtr 100 56626.673

195.8418
31.4
78.47488
13.57
319.29 Sqmtr 121 38634.00893

431.76 RMT
70 RMT

106.446 RMT
70.964 RMT

106.446 RMT
70.964 RMT

856.58 RMT 250 214145

1.44 Sqmtr 200 288

2.2 RMT 1000 2,200.00

1 No 11000 11,000.00

1 No 10000 10,000.00

1 No 25000 25,000.00

250000 Ltr 8 2,000,000.00


3,994,463.51
15.98 Per Ltr
Concrete Work
S.No Description of Work No's Length Width Depth

1 Earth Work excavation 1 10.5 3

2 PCC M15 1 9 0.1

3 Raft Foundation M25 1 26.69 2.5 0.26

4 Ring Beam 450X900 1 18.055 0.45 0.9

5 Column 400mm Ø 6 0.4 23.5

Brace Beam 1 250X500 1 18.055 0.25 0.5


Brace Beam 2 250X500 1 18.055 0.25 0.5
Brace Beam 3 250X500 1 18.055 0.25 0.5
6
Brace Beam 4 250X500 1 18.055 0.25 0.5
Brace Beam 5 250X500 1 18.055 0.25 0.5
Brace Beam 6 250X500 1 18.055 0.25 0.5

7 Bottom Ring Beam 450X900 1 18.055 0.45 0.9

8 Top Ring Beam 450X900 1 27.14 0.45 0.9

9 Bottom Dome

10 Top Dome

11 Inclinde Wall 170mm thickness 1 27.22 0.17 1.62

12 Balcony slab 150mm thickness 1 30.08 0.9 0.15

13 RCC Vertical Wall - 180mm Thick 1 27.26 0.18 3.8

14 Stair case:
Landing 10 0.9 0.65 0.2

Waist Slab 10 3.16 1.5 0.16


Volume of thread & riser 120

15 Balcony Slab Landing 1 5.4 0.4 0.15


16 Ventilator 1 2.926 0.1 0.7
Top Slab 75mm thick 1 1.3 0.075

Abstract
S.No Description of work Qty Unit Price Amount
1 Earth Work 259.64 Cum 90 23367.488

2 PCC M15 6.36 Cum 5458 34704.693

RCC M30 (Raft Foundation, Ring


3 beam(Below GL), Brace Beam, 55.9 Cum 7215 403402.37
Column)

RCC M30 (Bottom Ring Beam,Top


4 Ring Beam, Wall, Balcony, 71.91 Cum 7215 518840.21
Staircase,Bottom Dome,Top Dome)

5 Shuttering 908.92 Sqmtr 200 181783.76

6 Reinforcement
6A Footings 1548.6967 Kg 65 100665.28
6B Beams 4999.7003 Kg 65 324980.52
6C Slabs 5218.1394 Kg 65 339179.06
6D Columns 3475.51 Kg 65 225908.09

7 Painting 920.50569 Sqmtr 100 92050.569


8 MS Lader 5000
9 Hand railing SS 304Grade 496.8 RMT 400 198720
10 Plastering
11 Labour Cost 2000000
12 Detail Writing & Logo Painting 10000
13 Alluminium Ladder 0.65Mtr Wide 7500
14 Water Level Indicator 10000.00
15 Lightening Conductor 25000.00
CI Man hole Frame & Cover
16 2500
60X60cm 2No's
300X300 Mosquito proof wire mesh
17 1000
3No's
18
4504602
18.02
250 KL - 21Mtr Stagging
Shuttering White wash &
Qty Unit No's Length Width Depth Qty Unit No's Length

259.64 Cum

6.36 Cum

17.35 Cum 2 26.69 2.5 0.26 15.18 Sqmtr

7.31 Cum 2 18.055 0.45 0.9 33.309 Sqmtr

17.71 Cum 6 1.26 23.5 177.10 Sqmtr 6 1.26

2.257 2 18.055 0.25 0.5 18.18 1 18.055


2.257 2 18.055 0.25 0.5 18.18 1 18.055
2.257 2 18.055 0.25 0.5 18.18 1 18.055
2.257 2 18.055 0.25 0.5 18.18 1 18.055
2.257 2 18.055 0.25 0.5 18.18 1 18.055
2.257 2 18.055 0.25 0.5 18.18 1 18.055
13.541 Cum 109.08 Sqmtr

7.31 Cum 1 18.055 0.45 0.9 16.65 Sqmtr 1 18.055

10.9917 Cum 1 27.14 0.45 0.9 24.83 Sqmtr 1 27.14

3.69 Cum

6.74 Cum

7.50 Cum 1 27.22 1.62 88.21 Sqmtr 1 27.22

4.06 Cum 1 30.08 0.9 27.07 Sqmtr 1 30.08

18.64 Cum 2 27.26 3.8 207.14 Sqmtr 2 27.26

1.17 10 0.9 0.65 5.85 10 0.9

7.584 10 3.16 1.5 0.16 12.51 10 3.16


3.6 120 1.5 0.15 27 120 1.5
12.35 45.362 Sqmtr

0.324 Cum 1 5.4 0.4 2.16 Sqmtr 1 5.4


0.20 2 2.926 0.1 0.7 4.0964 2 2.926
0.10 1 1.3 0.075 0.0975 1 1.3
0.30 Cum 4.19 Sqmtr

908.92 Sqmtr
Per Ltr
White wash & Painting Railing
Width Depth Qty Unit No's Length Width Depth

21 158.26 Sqmtr

0.25 0.5 18.31


0.25 0.5 18.31
0.25 0.5 18.31
0.25 0.5 18.31
0.25 0.5 18.31
0.25 0.5 18.31
109.83 Sqmtr

0.45 0.9 32.90 Sqmtr

0.45 0.9 49.26 Sqmtr

1.62 88.21 Sqmtr

0.9 54.15 Sqmtr

3.8 207.14 Sqmtr

Horizontal
0.65 11.7 10 4.96
Posts 2 No's
Vertical Posts
1.5 0.16 12.51 10 5
5 No's
0.15 27
51.212 Sqmtr

0.4 4.32 Sqmtr


0.7 4.0964
0.075 0.0975
4.19 Sqmtr

920.50569 Sqmtr
iling
Qty Unit

198.4 RMT

50 RMT

248.4 RMT
496.8 RMT
S.No Description of work No's Length Width Depth Qty Unit
Price Amount
300KL 13Mtr Stagging
S.No Description of work No's Length Width Depth

I Earthwork Excavation
Earthwork Excavation 1 12.2 3.5

II PCC M15
PCC M15 100mm thickness 1 11.2 0.1
M25
III Raft Footing
Raft Footing 1 12.874 4.1 0.375

GB
GB 300X600 1 18.84 0.3 0.6

Column 500mm Ø 8 0.5 14.9

Brace Beam
BB 1 300X600 1 18.84 0.3 0.6
BB 2 300X600 1 18.84 0.3 0.6

M30
Circular Ring Beam 450X750 1 18.84 0.45 0.75

Conical Wall 1 8.321 0.25 1.875

Bottom Dome 1

Vertical wall 1 31.56 0.2 3.65

Top ring beam 250X250 1 32.656 0.25 0.25

Top Dome 1

Ventilator
Beam 200X200 1 4.396 0.2 0.2
Vertical Wall 1 4.082 0.2 0.6
Top roof 1 1.8 0.075

Walkway 1 36.581 1 0.15


1 36.581 1 0.15

Plinth Beam
PB 1 3 2.55 0.25 0.35
PB 2 1 2.55 0.25 0.35

Staircase 500X300
SB 1 1 1 0.5 0.3
SB 2 1 1 0.5 0.3
SB 3 1 1 0.5 0.3
SB 4 1 1 0.5 0.3
SB 5 1 1 0.5 0.3
Sb 6 1 1 0.5 0.3
SB 7 1 1 0.5 0.3

Landing 1000X1000 7 1 1 0.15


Waist Slab 7 3.14 1 0.15
Volume of raiser & Thread 70 0.25 1 0.2

Excavation
PCC M15
RCC M25
RCC M30
Reinforcement Fe500
Shuttering
Raft Footing 1 12.874 4.1 0.375

GB
GB 300X600 2 18.84 0.6
1 18.84 0.3

Column 500mm Ø 8 0.5 14.9

Brace Beam
BB 1 300X600 2 18.84 0.6
1 18.84 0.3
BB 2 300X600 2 18.84 0.6
1 18.84 0.3

M30
Circular Ring Beam 450X750 2 18.84 0.75
1 18.84 0.45

Conical Wall 1 8.321 1.875

Bottom Dome 1

Vertical wall 2 31.56 3.65

Top ring beam 250X250 2 32.656 0.25


1 32.656 0.25

Top Dome 1

Ventilator
Beam 200X200 2 4.396 0.2
1 4.396 0.2
Vertical Wall 1 4.082 0.6
Top roof 1 1.8 0.075

Walkway 1 36.581 1
1 36.581 1

Plinth Beam
PB 1 6 2.55 0.35
3 2.55 0.25
PB 2 2 2.55 0.35
1 2.55 0.25

Staircase 500X300
SB 1 2 1 0.3
1 1 0.5
SB 2 2 1 0.3
1 1 0.5
SB 3 2 1 0.3
1 1 0.5
SB 4 2 1 0.3
1 1 0.5
SB 5 2 1 0.3
1 1 0.5
Sb 6 2 1 0.3
1 1 0.5
SB 7 2 1 0.3
1 1 0.5

Landing 1000X1000 7 1 1
Waist Slab 7 3.14 1
Volume of raiser & Thread 70 1 0.2

Shuttering
Painting
Plastering
Conical Wall 1 8.321 1.875

Bottom Dome 1

Vertical wall 2 31.56 3.65


Top Dome 1
Plastering
Railing
Stair Case
Horizontal 3 No'
Vertical Railing 0.5mtr Spacing (1 Mtr Height)

Platofrm 150 mm thickness


Horizontal 3 No' 3 36.581
Vertical Railing 0.5mtr Spacing (1 Mtr Height) 1 73.162 1
Top Platform 150 mm thickness
Horizontal 3 No' 3 36.581
Vertical Railing 0.5mtr Spacing (1 Mtr Height) 1 73.162 1
Railing
Mesh
Ventilator Mesh 1200X600 mm Size 2 1.2 0.6
MS Ladder
MS Ladder 500mm Wide (2.2Mtr Height) 1 2.2
Alluminium Ladder
Alluminium Ladder 500mm wide (4.2Mtr Height 1 4.2 0.5
Water Levell Indicator
Water Level Indicator
Lighting Conductor
Lighting Conductor
Pipe Line
Pipe Line
Inlet
Outlet
Washout
OverFlow
Labour Cost
Labour cost (50KL) ESLR 1
Qty Unit Price Amount

408.94 Cum

9.85 Cum

19.79 Cum

3.39 Cum

23.39 Cum

3.39
3.39
6.78 Cum

6.36 Cum

3.90 Cum

7.16 Cum

23.04 Cum

2.041 Cum

8.57 Cum

0.18 Cum
0.49 Cum
0.19 Cum

5.49
5.49
10.97 Cum

0.67
0.22
0.89 Cum

0.15
0.15
0.15
0.15
0.15
0.15
0.15
1.05 Cum
1.05
3.297
1.75
6.097 Cum

408.94 Cum 150 61340.685


9.85 Cum 5597 55113.88288
53.36 Cum 7040 375657.04
70.94 Cum 7816 554469.767393
11709.1282 Kg 76 889893.742903

9.66 Sqmtr

22.608 Sqmtr
5.652 Sqmtr

59.6 Sqmtr

22.608 Sqmtr
5.652 Sqmtr
22.608 Sqmtr
5.652 Sqmtr

28.26 Sqmtr
8.478 Sqmtr

15.60 Sqmtr

27.86 Sqmtr

230.37 Sqmtr

16.328 Sqmtr
8.164 Sqmtr

83.176 Sqmtr

1.7584 Sqmtr
0.8792 Sqmtr
2.4492 Sqmtr
0.135 Sqmtr

36.581 Sqmtr
36.581 Sqmtr

5.355 Sqmtr
1.9125 Sqmtr
1.785 Sqmtr
0.6375 Sqmtr

0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
7.7 Sqmtr
7 Sqmtr
21.98 Sqmtr
14 Sqmtr

711.02 Sqmtr 150 106653.40485


143.57 Sqmtr 100 14356.54

15.60 Sqmtr

27.86 Sqmtr

230.37 Sqmtr
83.176 Sqmtr
357.00 Sqmtr 121 43197.411279

431.76 RMT
143.92 RMT

109.743 RMT
73.162 RMT
109.743 RMT
73.162 RMT
941.49 RMT 250 235372.5

1.44 Sqmtr 200 288

2.2 RMT 1000 2,200.00

1 No 11000 11,000.00

1 No 10000 10,000.00

1 No 25000 25,000.00

300000 Ltr 8 2,400,000.00


4,784,542.97
15.95 Rs/Ltr
OHT 600KL - 9Mtr Stagging
S.no Discriprion of work No's Length (M) Width (M) Depth (M)
1 Earthwork Excavation 1.00

2 Pcc 100mm thickness using M10 1.00 14.50 0.15

3 Concrete M25:
Raft foundation 1.00 13.00 0.68

Plinth beam 700X1000mm 10.00 0.70 1.00

Coloumn 600mm Ø 10.00 0.60 9.21

Brace Beam
Brace 1 325X700mm 1.00 10.80 0.33 0.70
Brace 2 325X700mm 1.00 10.80 0.33 0.70
Brace 3 325X700mm 1.00 10.80 0.33 0.70

Bottom Ring Beam (RB-D)700X1025mm 1.00 33.91 0.70 1.03


Ring Beam (RB-C)500X575mm 1.00 47.10 0.50 0.58
Ring Beam (RB-B)325X375mm 1.00 47.10 0.33 0.38
Ring Beam (RB-A)175X175mm 1.00 2.83 0.18 0.18

Bottom dome of 215mm thickness 1.00


Top dome of 125mm thickness 1.00

Bottom dome (Slide Slab) 2.00 39.88 1.80 0.30

RCC Wall of 210mm thickness 1.00 45.25 0.21 2.82

Balcony 1.00 50.93 0.90 0.11

Platform @top dome (900X800)mm 1.00 50.93 0.90 0.11

Ventilator 1.00 3.45 0.10 0.70


Roof (Ventilator ) 1.00 1.30 0.10

Staircase
Staircase 5.00

4 Shuttering :
Pcc 100mm thickness using M10 1.00 45.53 0.15

Raft foundation 1.00 40.82 0.68

Plinth beam 700X1000mm 10.00 0.70 1.00

Coloumn 600mm Ø 10.00 1.88 9.21

Brace Beam
Brace 1 325X700mm 1.00 10.80 0.70
Brace 2 325X700mm 1.00 10.80 0.70
Brace 3 325X700mm 1.00 10.80 0.70

Bottom Ring Beam (RB-D)700X1025mm 1.00 33.91 1.03


Ring Beam (RB-C)500X575mm 1.00 47.10 0.58
Ring Beam (RB-B)325X375mm 1.00 47.10 0.38
Ring Beam (RB-A)175X175mm 1.00 2.83 0.18

Bottom dome of 215mm thickness 1.00 10.38 2.07


Top dome of 125mm thickness 1.00 14.00 2.28

Bottom dome (Slide Slab) 2.00 39.88 1.80

RCC Wall of 210mm thickness 1.00 45.25 2.82

Balcony 1.00 50.93 0.90

Platform @top dome (900X800)mm 1.00 50.93 0.90

Ventilator 1.00 3.45 0.70


Roof (Ventilator ) 1.00 1.30 0.10

Staircase
Waistslab 5.00 3.43 0.75
Landing 5.00 3.30 1.40
1 Step (1raiser) 55.00 0.29 0.75

5 Reinforcement Fe500 :
Reinforcement Fe500

6 Whitewash & 2 Coats of painting


Coloumn 600mm Ø 10.00 1.88 9.21

Brace Beam
Brace 1 325X700mm 1.00 10.80 0.70
Brace 2 325X700mm 1.00 10.80 0.70
Brace 3 325X700mm 1.00 10.80 0.70

Bottom Ring Beam (RB-D)700X1025mm 1.00 33.91 1.03


Ring Beam (RB-C)500X575mm 1.00 47.10 0.58
Ring Beam (RB-B)325X375mm 1.00 47.10 0.38
Ring Beam (RB-A)175X175mm 1.00 2.83 0.18

Bottom dome of 215mm thickness 1.00 10.38 2.07


Top dome of 125mm thickness 1.00 14.00 2.28

Bottom dome (Slide Slab) 2.00 39.88 1.80

RCC Wall of 210mm thickness 1.00 45.25 2.82

Balcony 1.00 50.93 0.90

Platform @top dome (900X800)mm 1.00 50.93 0.90

Ventilator 1.00 3.45 0.70


Roof (Ventilator ) 1.00 1.30 0.10

Staircase
Waistslab 5.00 3.43 0.75
Landing 5.00 3.30 1.40
1 Step (1raiser) 55.00 0.29 0.75

7 Railing:
90mm dia SS Handrails (Horizontal)
90mm dia SS Handrails (Vertical)
40mm dia SS Lader with saftey side raling
90mm dia SS Lader with saftey side raling
90mm dia SS Handrails (Horizontal)
90mm dia SS Handrails (Vertical)

8 Water Indicator

9 Lightening Arrestor
10 300X300 Mosquito proof wire netting in vent 3.00 0.30 0.30

11 Manhole Cover 2.00 0.13

12 Labour

Hand railing SS 304Grade


Plastering
Labour Cost 2000000
Detail Writing & Logo Painting 10000
Alluminium Ladder 0.65Mtr Wide 7500
Water Level Indicator 10000.00
Lightening Conductor 25000.00
CI Man hole Frame & Cover 60X60cm 2No's 2500
300X300 Mosquito proof wire mesh 3No's 1000
Qty Unit Price Amount
-

24.76 Cum 5,021.00 124,304.58

90.61 Cum 7,040.00 637,895.77

3.85 Cum 7,040.00 27,079.36

26.03 Cum 7,040.00 183,253.21

2.46
2.46
2.46
7.37 Cum 7,040.00 51,891.84

24.33
13.54
5.74
0.09
43.70 Cum 7,816.00 341,558.96

32.03
30.56
62.59 Cum 7,816.00 489,203.44

43.07 Cum 7,816.00 336,621.36

26.75 Cum 7,816.00 209,062.37

5.04 Cum 7,816.00 39,409.44

5.04 Cum 7,816.00 39,409.44

0.24
0.13
0.37 Cum 7,816.00 2,926.66

7.06 Cum 7,816.00 55,180.96

321.48 Cum
6.83 Sqmtr

27.88 Sqmtr 200.00 5,576.01

14.00 Sqmtr 200.00 2,800.00

173.54 Sqmtr 200.00 34,707.05

15.12
15.12
15.12
45.36 Sqmtr 200.00 9,072.00
69.52
54.17
35.33
0.99
160.00 Sqmtr 350.00 55,999.55

134.61
200.02
334.63 Sqmtr 200.00 66,925.58

143.56 Sqmtr 200.00 28,712.16

127.37 Sqmtr 200.00 25,474.29

45.84 Sqmtr 200.00 9,167.54

45.84 Sqmtr 200.00 9,167.54

2.42
0.13
2.55 Sqmtr 200.00 509.56

12.84
23.10
11.96
47.91 Sqmtr 200.00 9,581.25

1,175.29 Sqmtr

30,283.69 Kg's

30,283.69 Kg's 76.00 2,301,560.62


173.54 Sqmtr 100.00 17,353.52

15.12
15.12
15.12
45.36 Sqmtr 100.00 4,536.00
69.52
54.17
35.33
0.99
160.00 Sqmtr 100.00 15,999.87

134.61
200.02
334.63 Sqmtr 100.00 33,462.79

143.56 Sqmtr 100.00 14,356.08

127.37 Sqmtr 100.00 12,737.14

45.84 Sqmtr 100.00 4,583.77

45.84 Sqmtr 100.00 4,583.77

2.42
0.13
2.55 Sqmtr 100.00 254.78

12.84
23.10
11.96
47.91 Sqmtr 100.00 4,790.62

1,126.58 Sqmtr

100.00
100.00
19.80
14.50
100.00
100.00
434.30 RMT 250.00 108,575.00

10,000.00

25,000.00
0.27 Sqmtr 200.00 54.00

2,500.00

4,800,000.00

10,155,837.91
16.93 RS/Ltr

You might also like