Professional Documents
Culture Documents
ESLR - Rate Analysis
ESLR - Rate Analysis
I Excavation
1 Earth work excavation 1 5.9 3.5 95.64 Cum
II PCC M15
2 PCC 100 mm thickness 1 5.7 0.1 2.55 Cum
14 Ventilator
Cylindrical wall 150mm thickness 1 5.02 0.15 0.6 0.45 Cum
Top Dome 75mm thickness 1 1.80 0.075 0.19 Cum
16 Stair Case
SB 1 (250X500) 1 1 0.25 0.5 0.13
SB 2 (250X500) 1 1.4 0.25 0.5 0.18
SB 3 (250X500) 1 1.4 0.25 0.5 0.18
SB 4 (250X500) 1 1.4 0.25 0.5 0.18
SB 5 (250X500) 1 1.4 0.25 0.5 0.18
SB 6 (250X500) 1 1.4 0.25 0.5 0.18
1.00 Cum
17 Plinth Beam
PB 1 (250X350) 3 3.3 0.25 0.35 0.87
PB 2 (250X350) 1 2.5 0.25 0.35 0.22
1.09 Cum
8 Bottom Dome
1 5.076
9 Conical Slab
1 21.745 0.15
10 Cylindrical Wall
1 27.161 0.15
11 Top Dome
1 8.636
16 Beams @ Ventilator
4 1.350 0.2
17 Platform Slab 1
1 2.200 2.15
Deduction -1 1.650 1
20 Platform @ 18.450 m
1 0.750 1
21 Staircase
Flight-1
steps (264 x 158.43) 10 1
waist slab 1 3.387 1
SB1 (250 x 500) 1 1.000 0.25
Landing-1 1
SB2 1 1.000 0.25
Flight-2
steps 10 1
waist slab 1 3.387 1
Landing-2 1
SB3 1 1.000 0.25
Flight-3
steps 10 1
waist slab 1 3.387 1
Landing-3 1
SB4 1 1.000 0.25
Flight-4
steps 10 1
waist slab 1 3.387 1
Landing-4 1
SB5 1 1.000 0.25
Flight-5
steps 10 1
waist slab 1 3.387 1
Landing-5 1
SB6 1 1.000 0.25
Flight-6
steps 10 1
waist slab 1 3.387 1
Landing-6 1
SB7 1 1.000 0.25
Flight-7
steps 10 1
waist slab 1 3.387 1
Landing-7 1
SB8 1 1.000 0.25
Flight-8
steps 18 1
waist slab 1 5.091 1
Landing-8 1
Mtr Stagging
Height (m) Area (Sqm) Quantity (Cum) Remarks
0.6 2.89
0.6 8.67
A = SQRT((1.125*1.125))+
0.183 7.54 7.01
((4.95*4.95))
2.6 10.59
0.15 -0.07
0.15 -0.22
0.25 1.72 Length = Avg. Length
0.15 0.05
0.0875 0.28
0.2 0.29
0.2 0.05
0.35 0.17
0.2 0.06
0.35 0.11
0.1 0.08
6 BB 300X600
BB 1 1 18.84 0.3 0.6
BB 2 1 18.84 0.3 0.6
9 Bottom Dome 1
12 Top Dome 1
14 Ventilator
Beam 200X200 1 4.396 0.2 0.2
200 mm Circular wall 1 6.28 0.2 0.6
75 mm thick top cover 1 1.8 0.075
15 Plinth Beam
PB 1 250X350 3 2.675 0.25 0.35
PB 2 250X350 1 2.55 0.25 0.35
16 StairCase
StairBeam
SB 1 300X500 1 1 0.3 0.5
SB 2 300X500 1 1 0.3 0.5
SB 3 300X500 1 1 0.3 0.5
SB 4 300X500 1 1 0.3 0.5
SB 5 300X500 1 1 0.3 0.5
SB 6 300X500 1 1 0.3 0.5
SB 7 300X500 1 1 0.3 0.5
Excavation
PCC M15
M25
M30
Reinforcement Fe500
Shuttering
Raft Foundation 1 7.4732 0.375
BB 300X600
BB 1 2 18.84 0.6
1 18.84 0.3
BB 2 2 18.84 0.6
1 18.84 0.3
Bottom Dome 1
Top Dome 1
Plinth Beam
PB 1 250X350 6 2.675 0.35
3 2.675 0.25
PB 2 250X350 2 2.55 0.35
1 2.55 0.25
StairCase
StairBeam
SB 1 300X500 2 1 0.5
1 1 0.3
SB 2 300X500 2 1 0.5
1 1 0.3
SB 3 300X500 2 1 0.5
1 1 0.3
SB 4 300X500 2 1 0.5
1 1 0.3
SB 5 300X500 2 1 0.5
1 1 0.3
SB 6 300X500 2 1 0.5
1 1 0.3
SB 7 300X500 2 1 0.5
1 1 0.3
Landing 1000X1000 7 1 1
Waist Slab 7 3.14 1
Volume of riser & thread 70 0.2 1
Shuttering
Painting
Plastering
Vertical Wall 2 31.086 3.15
Bottom Dome 1
Top Dome 1
Conical slab 1 7.76 1.75
Plastering
Railing
Stair Case
Horizontal 3 No'
Vertical Railing 0.5mtr Spacing (1 Mtr Height)
Railing
Mesh
Ventilator Mesh 1200X600 mm Size 2 1.2 0.6
MS Ladder
MS Ladder 500mm Wide (2.2Mtr Height) 1 2.2
Alluminium Ladder
Alluminium Ladder 500mm wide (4.2Mtr Height) 1 4.2 0.5
Water Levell Indicator
Water Level Indicator
Lighting Conductor
Lighting Conductor
Pipe Line
Pipe Line
Inlet
Outlet
Washout
OverFlow
Labour Cost
Labour cost (50KL) ESLR 1
g
Qty Unit Price Amount
385.81 Cum
7.62 Cum
10.65 Cum
20.22 Cum
3.39 Cum
3.3912
3.3912
6.7824 Cum
6.3585 Cum
2.71 Cum
7.06 Cum
19.58 Cum
1.94 Cum
8.14 Cum
0.710
0.710
1.419 Cum
0.18 Cum
0.75 Cum
0.19 Cum
0.70
0.22
0.93 Cum
0.15
0.15
0.15
0.15
0.15
0.15
0.15
1.05 Cum
1.4 Cum
3.297 Cum
1.75 Cum
2.80 Sqmtr
57.24 Sqmtr
22.608 Sqmtr
22.608
5.652
22.608
5.652
56.52 Sqmtr
28.26 Sqmtr
8.478 Sqmtr
13.57 Sqmtr
31.4 Sqmtr
195.8418 Sqmtr
15.543
7.7715
23.3145 Sqmtr
78.47488 Sqmtr
3.5482
3.5482
7.0964 Sqmtr
1.7584
0.8792
2.6376 Sqmtr
3.768 Sqmtr
0.135 Sqmtr
5.6175
2.00625
1.785
0.6375
10.04625 Sqmtr
1
0.3
1
0.3
1
0.3
1
0.3
1
0.3
1
0.3
1
0.3
9.1 Sqmtr
7 Sqmtr
21.98 Sqmtr
14 Sqmtr
42.98 Sqmtr
566.27 Sqmtr 150 84940.0095
566.27 Sqmtr 100 56626.673
195.8418
31.4
78.47488
13.57
319.29 Sqmtr 121 38634.00893
431.76 RMT
70 RMT
106.446 RMT
70.964 RMT
106.446 RMT
70.964 RMT
1 No 11000 11,000.00
1 No 10000 10,000.00
1 No 25000 25,000.00
9 Bottom Dome
10 Top Dome
14 Stair case:
Landing 10 0.9 0.65 0.2
Abstract
S.No Description of work Qty Unit Price Amount
1 Earth Work 259.64 Cum 90 23367.488
6 Reinforcement
6A Footings 1548.6967 Kg 65 100665.28
6B Beams 4999.7003 Kg 65 324980.52
6C Slabs 5218.1394 Kg 65 339179.06
6D Columns 3475.51 Kg 65 225908.09
259.64 Cum
6.36 Cum
3.69 Cum
6.74 Cum
908.92 Sqmtr
Per Ltr
White wash & Painting Railing
Width Depth Qty Unit No's Length Width Depth
21 158.26 Sqmtr
Horizontal
0.65 11.7 10 4.96
Posts 2 No's
Vertical Posts
1.5 0.16 12.51 10 5
5 No's
0.15 27
51.212 Sqmtr
920.50569 Sqmtr
iling
Qty Unit
198.4 RMT
50 RMT
248.4 RMT
496.8 RMT
S.No Description of work No's Length Width Depth Qty Unit
Price Amount
300KL 13Mtr Stagging
S.No Description of work No's Length Width Depth
I Earthwork Excavation
Earthwork Excavation 1 12.2 3.5
II PCC M15
PCC M15 100mm thickness 1 11.2 0.1
M25
III Raft Footing
Raft Footing 1 12.874 4.1 0.375
GB
GB 300X600 1 18.84 0.3 0.6
Brace Beam
BB 1 300X600 1 18.84 0.3 0.6
BB 2 300X600 1 18.84 0.3 0.6
M30
Circular Ring Beam 450X750 1 18.84 0.45 0.75
Bottom Dome 1
Top Dome 1
Ventilator
Beam 200X200 1 4.396 0.2 0.2
Vertical Wall 1 4.082 0.2 0.6
Top roof 1 1.8 0.075
Plinth Beam
PB 1 3 2.55 0.25 0.35
PB 2 1 2.55 0.25 0.35
Staircase 500X300
SB 1 1 1 0.5 0.3
SB 2 1 1 0.5 0.3
SB 3 1 1 0.5 0.3
SB 4 1 1 0.5 0.3
SB 5 1 1 0.5 0.3
Sb 6 1 1 0.5 0.3
SB 7 1 1 0.5 0.3
Excavation
PCC M15
RCC M25
RCC M30
Reinforcement Fe500
Shuttering
Raft Footing 1 12.874 4.1 0.375
GB
GB 300X600 2 18.84 0.6
1 18.84 0.3
Brace Beam
BB 1 300X600 2 18.84 0.6
1 18.84 0.3
BB 2 300X600 2 18.84 0.6
1 18.84 0.3
M30
Circular Ring Beam 450X750 2 18.84 0.75
1 18.84 0.45
Bottom Dome 1
Top Dome 1
Ventilator
Beam 200X200 2 4.396 0.2
1 4.396 0.2
Vertical Wall 1 4.082 0.6
Top roof 1 1.8 0.075
Walkway 1 36.581 1
1 36.581 1
Plinth Beam
PB 1 6 2.55 0.35
3 2.55 0.25
PB 2 2 2.55 0.35
1 2.55 0.25
Staircase 500X300
SB 1 2 1 0.3
1 1 0.5
SB 2 2 1 0.3
1 1 0.5
SB 3 2 1 0.3
1 1 0.5
SB 4 2 1 0.3
1 1 0.5
SB 5 2 1 0.3
1 1 0.5
Sb 6 2 1 0.3
1 1 0.5
SB 7 2 1 0.3
1 1 0.5
Landing 1000X1000 7 1 1
Waist Slab 7 3.14 1
Volume of raiser & Thread 70 1 0.2
Shuttering
Painting
Plastering
Conical Wall 1 8.321 1.875
Bottom Dome 1
408.94 Cum
9.85 Cum
19.79 Cum
3.39 Cum
23.39 Cum
3.39
3.39
6.78 Cum
6.36 Cum
3.90 Cum
7.16 Cum
23.04 Cum
2.041 Cum
8.57 Cum
0.18 Cum
0.49 Cum
0.19 Cum
5.49
5.49
10.97 Cum
0.67
0.22
0.89 Cum
0.15
0.15
0.15
0.15
0.15
0.15
0.15
1.05 Cum
1.05
3.297
1.75
6.097 Cum
9.66 Sqmtr
22.608 Sqmtr
5.652 Sqmtr
59.6 Sqmtr
22.608 Sqmtr
5.652 Sqmtr
22.608 Sqmtr
5.652 Sqmtr
28.26 Sqmtr
8.478 Sqmtr
15.60 Sqmtr
27.86 Sqmtr
230.37 Sqmtr
16.328 Sqmtr
8.164 Sqmtr
83.176 Sqmtr
1.7584 Sqmtr
0.8792 Sqmtr
2.4492 Sqmtr
0.135 Sqmtr
36.581 Sqmtr
36.581 Sqmtr
5.355 Sqmtr
1.9125 Sqmtr
1.785 Sqmtr
0.6375 Sqmtr
0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
0.6
0.5
7.7 Sqmtr
7 Sqmtr
21.98 Sqmtr
14 Sqmtr
15.60 Sqmtr
27.86 Sqmtr
230.37 Sqmtr
83.176 Sqmtr
357.00 Sqmtr 121 43197.411279
431.76 RMT
143.92 RMT
109.743 RMT
73.162 RMT
109.743 RMT
73.162 RMT
941.49 RMT 250 235372.5
1 No 11000 11,000.00
1 No 10000 10,000.00
1 No 25000 25,000.00
3 Concrete M25:
Raft foundation 1.00 13.00 0.68
Brace Beam
Brace 1 325X700mm 1.00 10.80 0.33 0.70
Brace 2 325X700mm 1.00 10.80 0.33 0.70
Brace 3 325X700mm 1.00 10.80 0.33 0.70
Staircase
Staircase 5.00
4 Shuttering :
Pcc 100mm thickness using M10 1.00 45.53 0.15
Brace Beam
Brace 1 325X700mm 1.00 10.80 0.70
Brace 2 325X700mm 1.00 10.80 0.70
Brace 3 325X700mm 1.00 10.80 0.70
Staircase
Waistslab 5.00 3.43 0.75
Landing 5.00 3.30 1.40
1 Step (1raiser) 55.00 0.29 0.75
5 Reinforcement Fe500 :
Reinforcement Fe500
Brace Beam
Brace 1 325X700mm 1.00 10.80 0.70
Brace 2 325X700mm 1.00 10.80 0.70
Brace 3 325X700mm 1.00 10.80 0.70
Staircase
Waistslab 5.00 3.43 0.75
Landing 5.00 3.30 1.40
1 Step (1raiser) 55.00 0.29 0.75
7 Railing:
90mm dia SS Handrails (Horizontal)
90mm dia SS Handrails (Vertical)
40mm dia SS Lader with saftey side raling
90mm dia SS Lader with saftey side raling
90mm dia SS Handrails (Horizontal)
90mm dia SS Handrails (Vertical)
8 Water Indicator
9 Lightening Arrestor
10 300X300 Mosquito proof wire netting in vent 3.00 0.30 0.30
12 Labour
2.46
2.46
2.46
7.37 Cum 7,040.00 51,891.84
24.33
13.54
5.74
0.09
43.70 Cum 7,816.00 341,558.96
32.03
30.56
62.59 Cum 7,816.00 489,203.44
0.24
0.13
0.37 Cum 7,816.00 2,926.66
321.48 Cum
6.83 Sqmtr
15.12
15.12
15.12
45.36 Sqmtr 200.00 9,072.00
69.52
54.17
35.33
0.99
160.00 Sqmtr 350.00 55,999.55
134.61
200.02
334.63 Sqmtr 200.00 66,925.58
2.42
0.13
2.55 Sqmtr 200.00 509.56
12.84
23.10
11.96
47.91 Sqmtr 200.00 9,581.25
1,175.29 Sqmtr
30,283.69 Kg's
15.12
15.12
15.12
45.36 Sqmtr 100.00 4,536.00
69.52
54.17
35.33
0.99
160.00 Sqmtr 100.00 15,999.87
134.61
200.02
334.63 Sqmtr 100.00 33,462.79
2.42
0.13
2.55 Sqmtr 100.00 254.78
12.84
23.10
11.96
47.91 Sqmtr 100.00 4,790.62
1,126.58 Sqmtr
100.00
100.00
19.80
14.50
100.00
100.00
434.30 RMT 250.00 108,575.00
10,000.00
25,000.00
0.27 Sqmtr 200.00 54.00
2,500.00
4,800,000.00
10,155,837.91
16.93 RS/Ltr