Rd WAR 2 setters Frater Reet Gia orien siftreier (fo) ar prafera ee fa. f@., gaia, ver—800023 i. 06122546221 / 2950460 ‘gFet- patecepced.cpwd@gov.in 1/2023-24/ NSF (Tee feat 22/09 /2023 a the Director-in-charge National Institute of Electronics & Information Technology(NIELIT) NIELIT Patna Centre, Near IIT Patna, Amhara, Bihta, Patna (Bihar)-801106 Subject Submission of 01 no. preliminary estimate for the _work:- Construction of NIELIT Extension Centre at Buxor, Bihar ic Internal Water supply, Sanitary Installation, Drainage, IEI and other Development works. {SH:- Miscellaneous balance work.) Reference:- Your E-mail letter no. Nil dated 29.08.2023 Fer, With reference to the aforesaid subject and referred letter, please find enclosed herewith 01 no. preliminary estimate of the above mentioned work in duplicate for obtaining Administrative Approval and Expenditure Sanction from the competent authority, One copy of the estimate duly sanctioned may please be sent along with Administrative Approval and Expenditure Sanction to this office at the earliest. Enel.:- Preliminary Estimate. " yaaa R2t2 ertarere Sfrien(0) 3 ies efia ctp Prater fart \ SEAT Copy to 4. The Assistant Engineer (E)-IIl, CPWD, Patna for information. lagi teOVERNMENT OF INDIA TRAL PUBLIC WORKS DEPARTMENT Estimate No. cewb, State: - Bihar Division: -EE (E). Patn Branch: - F&M Sub-Division: - AB (E)-IIL Name of work:- Construction of NIELIT Extension Centre at Buxar. Bihar i/¢ Internal Water Supply, Sanitary Installation, Drainage. IEI and other Developments Works (SH- Miscellaneous balance work) Major Head ~ Minor Head REPORT This Preliminary Estimate has been framed by Er. Manoj Kumar. Assistant bnyineer (byl CPWD. Patna and further processed by Er. S. N. Sahoo, Executive Engineer (h:). CPWD. Patna of Rs. 47,36,500/- i/c contingencies @ 5% . History This Preliminary Estimate amounting to Rs, 47.36.500/- (Rupees Forty Thousand Five Hundred ) only i/e contingency @ 5% has been framed to cover the cost oF above mentioned work. This estimate has been prepared on the basis of requisition received vide email from Jeetendra Kumar Singh, Centre In-Charge/ Joint Director (Tech). National Institute of Electronics & Information Technology (NIELIT) Extension Centre, Buxar. even Lakh Thirty Six Design & Scope: - The following provision kept in this estimate: 1. CCTV Surveillance System. 2. Air-Conditioning. 3. Voltage stabilizer for AC. 4, Solar Light and Bollard Fittings. 5, Facade Lighting. Provisions for street light are not included in this estimate. Specification: - As per CPWD specification, Rate: - Market rates. Method: - By call of Tender 2 Months of after award, Cost: - Rs, 47,36,500/- i/e contingencies @ 5%. i ptr! Assistant Nh: Assistant Ehgineer (P) on RS or (L ? CPWD Patna CPWD, Patna. CPWD, Patna.PRELIMIN, IMATE Name of Work: Construefion of NIELIT Extension Centre at Buxar, Bihar i/e Internal Water Supply. Sanitary Installation, Drainage. IE1 and other Developments Works. (SH:- Miscellaneous balance work) SI. No, 1 8 Deseription Unit SH (CCTY Surveillance System) Supply, installation, testing and commissioning of 5 MP- Full HD 1P 18 Bullet camera ete as reqd. ceri Supply. installation, testing and commissioning of 2 MP- Full HD IP 1R PTZ Camera ete as required Each Supply & Installation of 16 Channel fully Featured NVR with High decoding capability for Ultra 4K HD viewing sey and recording ete as reqd. Supply. Installation, Testing and commissioning of Hard Disk Drive 47°B, 24/7 surveillance category Only complete Each ete as required. SITC of 8 port POE switch etc as required. Each Supply and fixing of 6U outdoor equipment rack complete with fan and PDU fully loaded ete as required Bach Supply and fixing of Patch Panel Cat 6 UTP Keystone Type- 24 Port-Fully Loaded complete etc as required Each Supplying and fixing of CAT 6 armoured LAN Cable in the existin surface’ recessed steely PVC condit as yer required. SITC of 1 mar length Cat-6 L/UTP patch cord provide end end Solution ete as required Nos. SITC of 2 mtr length Cat-6 L/UTP patch cord provide end to-end Solution ete as required. . Nos, SH: II (Air-Conditioning) SITC of invertor type 4 TR Cassette unit (Both IDU & ODU) fully changed with 410A/R32_refFigerant suitable for 20VAg0H2. AC supply of folowing capacity complete with wireless remote i/¢ material for hanging of indoor unit Each by Gl rod fastener, Stand & copper pipe for outdoor unit ee as required in the ceili Supplying Installation Testing and commissioning of soltage stablizer suitable for 230v0lt, 50 he ae supply 1.5) 2.0 tonne split ac complete with connection, testing ete as read. Supplying Installation Testing and commissioning of voltage stablizer suitable for 230volt, 50 hz ac supply 4 tonne Cassette ac complete with connection, testing ete as Each req. Qy. 10 500 20 20 I Rate 15,000.00 85.30.00) 88,000.00 11,000.00 28,000.00 23.569.00 3.614.00 136.00 300.00 250,00 2,50.000.00 6.00.00 30,000.00 Amount 1.50.000.00 170,600.00 88,000.00 22,000.00 56,000.00 47,138.00 68.00.00 6,000.00 5,000.00 2.50.000.00) 08.000,00 30,000.00 Remarks MR MR MR MR MR MR MR MR MR MR MR MR MRSL.No. Description SHe- 111 (Solar Light and Bollard Fittings) Supplying Installation Testing and commissioning of minimum 900 lumen & efficacy 64 Im/watt Cylindrical/cube shaped. integral decorative LED bollard with opal acrylic with IP 6S protection along with driver and other accesories including CC foundation of size (0.25N0.25y 0.50.) CC foundation of grade 1:2:4, with four nose, Anchor bolts on CC foundation. ete as reqd Supplying. Installation. Testing and Commissioning of 40 watts, AIO solar street light consuming 40 watt at 230 volis $0. Hz A.C. supply all in one solar street light luminaire giving luminous output not less than 6000 lumens with system efficacy of minimum lumens 150 Im/vatt, comprising of 60 WP high efficiency mono-erystalline solar PV module, 12,8 V 24 AH lifepe 4 battery with BMS, high efficieney LED with MPPT solar charge controller and aluminium extruded body de wed with PIR motion sensor for dimming. Low voltage and charging indication, fixture Should be with over charge and deep discharge protection to contro the light ON / Off, colour temperature 6000-6500 K. in-built driver, IP 65 protection alongwith supply and installation of 6 mir, long, 76 mm dia, 3.0 mm thick hot diped g arm bracket SO0 mm long of incliding making cement Ivanised GI pole along ith suitable size GI single conerete 1:3:6 foundation of minimum size 0.5 Mtr x 0.5 Mir x 1.3 mtr (or ay per manufacture design) plastering. painting of exposed foundation (0.3 mts. collar) ete as required Supplying Installation Testing and commissioning of suitable size sIpe cable & their connection ete as require su Supply. Installation, Testing and Commissioning of 24W LED RGB/RGBW Hloodlighting luminaire for facade light IV (Faseade ighting) ‘with Die-cast aluminium housing. powder-coated Lumen 1500-1600. Luminaire shall be capable of producing dynamic color changing light for with 16 million colors by DMX/Ethemet based control. The beam angle of the fitting shall be narrow. medium, wide or asymmetric strietly as per the site design requirement, Luminaire shall pable of operating at line voltage without any separate power supply from 100 270 V AC, $0 Hz/ 140-270V AC, SOHz with power factor 0.9 Fixture shall be suitable to operate at an ambient temperature range of - 10°C to +50°C and shall be glueless IP 65 and IK O7 rated. Lifetime shall be atleast 170:50000,— bumi be complete with driver and hours at SO°C. Luminaire shall be conforming to CE BIS (IS 10322) and shall be complete with all necessary accessories required for proper working of fisture including weather proof connection cables, water proof connectors Unit Qry Each $0 Each mirs 450 Nos. 16 Rate 11,000.00 73,000.00 500.00 Amount 5.50.000.00 8,76,000.00) 2.25,000.00 435,200.00 Remat MR MR MR MREE Description Unit Qty. Rate Amount Remarks Supply. Installation, Testing and Commissioning of LED DAW RGBIRGBW Linear Wall Washer luminaire for Facade lighting with aluminium extruded housing, of Lumen $00-9001m Luminaire shall be capable of producing dynamic color changing light with 16 million colors by DMX/Ethernet based control. The beam angle of the fitting shall be narrow. medium, wide oF a per the requirement. Luminaire shall be complete with driver and capable of operating at line voltage without any separate power supply from 100 to 270 V AC, 50 Hz, symmetric @s power factor > 0.9 . Fixture shall be suitable to operate at eee. 38 sc00D),- ARAM MR mbjent temperature range of -10°C to +50°C and shall be Ip 68 and 1KO6 rated. Lifetime should be at least 1.70:50000 burning hours at 50°C. Luminaire shall be conforming to CE .BIS and shall be complete with all necessary accessories required for proper working of fixture including weather proof connection cables, water proof connectors ete. as required Supply. Installation, Testing and Commissioning ¢ DMX ports control up to 340 light nidresses, Works as a stand-alone or computer-driven controller with Sing! controller, Secure Digital (SD) eard drive for Nesible show storage . USB 2.0 interface For downloading shows and configuring fiom attached PC or Mac, Simple installation and wiring is required, Flexible, adaptable mounting “options are expected, Should be provided with light show Nos 100,000.00 1,00,000.00 MR suthoring software, Direct line voltage power supports 100- 270V AC, SOHz! / 180-270V AC, 5OH2, Using light show futhoring. software 10 select from adjust effect settings such as color, speed. and brightness. 44 Supply. installation, Testing and Commissioning of DMX Splitter & Booster, Input Voltages DC 12-24 input. 100 IOV AC, SOHz! 140-2 {aptor included Power Consumption SW max. Housing is made of Polycarbonate, Surface mount or DIN-rail mountable, Operation Temperature -10°C ~ +35°C,Output Six 3pin terminal sockets, Connections Two piece OV AC. SOHZ, plug-in power compression screw terminals, Protection Rating 1P20.suppor's bi-directional communications for discovery ‘addressing and DMX control of products. This unit takes nos 1 19.000,00, 19,000.00 MR the incoming DMX/RDM signal and splits the signal into six separate output channels allowing for expanding the ruber of devices controlled from 32 t0 6 X 32. The output terminals are electronically isolated from the input & RDM through por output ports have an independent output driver to boost the DMX/RDM signal ete. as read \d share a common ground reference, All sixDescription DMX Cable (single pair) having one 22A WG pair stranded (7530) tinned copper conductors, Datalene 9FHDPE) insulation, twisted pairs. overall Beldfoil shield (100% coverage) plus tinned copper braid, PVC jacket Cable complete ete as required SI. No. 4S Add EPP and ESIC @4, Total Add Contingencies @ 5% Total Add Labour cess @ 1% Grand Total Say CPWD, Patna, Unit Qty. Rate Amount Remarks mtr 200 191,00, 38,200.00 MR TOTALRS, —42,84,166.00 a 47,3645 1.06 47,36,500.00 La Assistant Ehuineer(F) P CPWD: Patna, abs nth CPWD, Patna