Quiz Chapter16

QUIZ 16
1. Terry Corporation acquired 80 percent of Vegas Company’s stock on January 1, 20x5. At the
acquisition date, Vegas had the following account balances.
Book Value Market Value Remaining Life

Cash and Receivables P 50,000 P 50,000 3 months
Inventory 160,000 200,000 5 months
Plant Assets (net) 450,000 550,000 10 years
Liabilities 300,000 280,000 5 years
Common Stock 20,000
Retained Earnings 340,000
Vegas has income of P150,000 and pays dividends of P60,000 during 20x6. Assuming there is no
goodwill impairment, what is the amount of investment income (using cost method) on Terry
Corporation’s financial records for 20x6?
a. P76,800 c. P115,200
b. P108,800 d. P140,800
Answer:
Net Income of Vegas, 20x6 P 150,000
Less: Plant Assets (net) (MV-BV/10) (10,000)
Less: Liabilities (MV-BV/5) (4,000)
Multiply: Controlling interest 80%
Investment income P 108,800
2. Mary Corporation acquired 70 percent of Phoenix Company’s stock on October 1, 20x5. At the
acquisition date, Phoenix had the following account balances.
Cost of Goods Sold 160,000
Operating Expenses 50,000
Common Stock 20,000
Sales 250,000
Phoenix has net income of P110,000 and pays dividends of P10,000 during 20x5. Assuming there is
no goodwill impairment, what is the amount of investment income (using equity model) on Mary
Corporation’s financial records for 20x5?
Answer:
Net Income of Phoenix, 20x5 P 110,000
Less: Sales P 250,000
Cost of Goods Sold (160,000)
Operating expenses (50,000) (40,000)
Less: Inventory [(MV-BV/)(⅗)] (18,000)
Add: Liabilities [(MV-BV/5) (3/12)] 750
Multiply by: Controlling Interest 70%
3. Hi Rise Enterprises acquired 70 percent of Low Rent Company on January 1, 20x5 for P500,000. At
that date, Low Rent’s inventory and plant assets (net) had market values in excess of book values in
the amounts of P55,000 and P200,000, respectively. The estimated remaining life of the inventory
and plant assets were four months and eight years, respectively. Assume that Low Rent has 20x5
income and dividends of P110,000 and P30,000, respectively and 20x6 income and dividends of
P130,000 and P40,000, respectively. What is the amount of the Investment in Low Rent account
balance at December 31, 20x6 using equity method?
Answer:
Cost of Acquisition P 500,000
Add: Income, 20x5 P 110,000
Income, 20x6 130,000
Less: Dividends, 20x5 (30,000)
This study source was downloaded by 100000841384681 from CourseHero.com on 05-05-2022 19:43:16 GMT -05:00
https://www.coursehero.com/file/73421054/-Quiz-Chapter16docx/
QUIZ 16
Dividends, 20x6 (40,000) 170,000
Less: Inventory, MV (55,000)
Plant Assets [(MV/8) (2)] (50,000)
Investment in Low Rent P 545,500
4. Metro Corporation acquired 80 percent of Local Company on January 1, 20x5 for P320,000. At that
date Local had inventory and plant assets with market values greater than book values in the
amount of P35,000 and P75,000 respectively. The inventory and plant assets were assigned a
remaining life of six months and five years respectively. Assuming that Local has 20x5 income and
dividends of P100,000 and P40,000, respectively and 20x6 income and dividends of P140,000 and
P50,000, respectively, what is the Investment in Local account balance (using cost method) at
December 31, 20x6?
Answer:
Add: Income, 20x5 P 100,000
Income, 20x6 140,000
Dividends, 20x6 (50,000) 150,000
Less: Inventory, MV (35,000)
Plant Assets [(MV/5) (2)] (30,000)
5. Perry Corporation acquired 80 percent of Sammy Company’s stock on January 1, 20x5. At the
acquisition date, Sammy had the following account balances.
Common Stock 10,000
Sammy has income of P80,000 and pays dividends of P20,000 during 20x6. Assuming there is no
goodwill impairment, what is the amount of income allocated to the non-controlling interest for
20x6?
Answer:
Net Income of Sammy, 20x6 P 80,000
Less: Plant Assets (net) (MV-BV/10) ( 5,000)
Add: Liabilities (MV-BV/5) 2,000
Multiply: Non-controlling interest 20%
6. Ace Corporation acquired 70 percent of Base Company’s stock on September 1, 20x5. At the
acquisition date, Base had the following account balances.

Cost of Goods Sold 300,000
Operating Expenses 90,000
Common Stock 20,000
Sales 470,000
QUIZ 16
Base has net income of P150,000 and pays dividends of P30,000 during 20x5. Assuming there is no
goodwill impairment, what is the amount of income allocated to non-controlling interest for 20x5?
Answer:
Net Income of Base, 20x5 P 150,000
Less: Sales P 470,,000
Cost of Goods Sold (300,000)
Operating expenses (90,000) (80,000)
Less: Inventory [(MV-BV/)(⅘ )] (24,000)
Plant Assets (net) (MV-BV/10(4/12) (4,000)
Add: Liabilities [(MV-BV/5) (4/12)] 2,000
Multiply by: Non-controlling Interest 30%
7. Powell Enterprises acquired 80 percent of Sullivan Company on January 1, 20x5 for P250,000. At
that date, Sullivan’s inventory and plant assets (net) had market values in excess of book values in
the amounts of P30,000 and P80,000, respectively. The estimated remaining life of the inventory
and plant assets were four months and eight years, respectively. Assume that Sullivan has 20x5
income and dividends of P75,000 and P25,000, respectively and 20x6 income and dividends of
P90,000 and P50,000, respectively. What is the balance in the non-controlling Interest account at
December 31, 20x6?
Use the following information for questions 8 and 9:

Ramana Corporation purchased 70 percent of the outstanding stock of Knapp Company on January 1,
20x5. The following information existed for Knapp at the date of acquisition.
Book Value Market Value
Cash and Receivables P 70,000 P 70,000
Inventory 240,000 300,000
Plant Assets (net) 560,000 700,000
Other Noncurrent Assets 80,000 80,000
Current Liabilities (90,000) (90,000)
Long-term Debt (400,000) (400,000)
Stockholders’ Equity (460,000)
Answer:
Divide: Controlling interest 80% P 312,500
Add: Income, 20x5 75,,000
Income, 20x6 90,000
Dividends, 20x6 (50,000) 90,000
Less: Inventory, MV (MV(4/12) (10,000)
Plant assets [(MV/8) (2)] (20,000)
Multiply by: Non controlling Interest 20%
At the acquisition date, Ramana assigns a remaining estimated life of 4 month to the inventory and
seven years the plant assets.
8. What is the amount of purchase differential amortization included in the calculation of Investment
Income on Ramana’s books in 20x5 and 20x6?
Answer:
20x5 20x6
Inventory (300,000 -240,000)*70% P 42,000 P
0
Plant assets (700,000 - 560,000)/7*70% 14,000
14,000
Purchase differential amortization to invest income P 56,000 P 14,000
9. What amounts appear on the income statement portion of the 20x5 consolidation worksheet with
regard to the purchase differential amortizations?
Answer:
Cost of Goods Sold (300,000 - 240,000) ) P 60,000
QUIZ 16
Depreciation Expense (700,000 - 560,000)/7 20,000
10. Sandpiper Inc. acquired a 75% interest in Shore Corporation for P27,000 cash on January 1, 20x5,
when Shore’s stockholders’ equity consisted of P30,000 of capital stock and P20,000 of retained
earnings. Shore Corporation reported net income of P18,000 for 20x5. The allocation of the P12,000
excess of cost over book value acquired on January 1 is shown below, along with information
relating to the useful lives of the items:
Overvalued receivables (collected in 20x5) P 600

Undervalued inventories (sold in 20x5) 2,400
Undervalued building (6 years’ useful life remaining at
January 3,600
1, 20x5)
Undervalued land 900
Unrecorded patent (8 years’ economic life remaining at 3,200
January 1, 20x5)
Undervalued accounts payable (paid in 20x5) 300
Total of excess allocated to identifiable assets and 7,200
liabilities
Goodwill ___2,800
Excess cost over book value acquired P 12,000
Determine Sandpiper’s investment income from Shore for 20x5.
Answer:
Sandpiper’s share of Shore net income (18,000 x 25%) P 13,500
Add: Overvalued accounts receivable collected in 20x5 600
Underva;ued accounts payable paid in 20x5 300
Less: Undervalued inventories sold in 20x5
(2,400)
Depreciation on building undervaluation 3,600/6 (600)
Amortization on patent 3,200/8 (400)
Income from Shore P 11,000
Use the following information for questions 11 to 13:
On 4/1/x6, Parrco acquired 60% of Subbco’s outstanding common stock. Both entities have December
31 year-ends. Selected data for each company for 20x6 follow:
Parrco Subbco
Net income from own separate operations
(excludes equity in net income of subsidiary
and amortization of cost in excess of book value):
3 months ended 3/31/x6 P 200,000 P 180,000
9 months ended 12/31/x6 700,000 200,000
P 900,000 P 380,000
20x6 Amortization of cost in excess of book value
(recorded in the general ledger) P 30,000
Dividends declared:
3 months ended 3/31/x6 P 100,000 P 40,000
9 months ended 12/31/x6 300,000 120,000
P 400,000 P 160,000
11. Determine the consolidated net income for 20x6 under the economic unit concept.
Answer:
Parrco’s income from its own separate operations for 20x6 P 900,000
Subbco’s net income for the nine months ended 12/31/x6 200,000
Less: Amortization of cost in excess of book value (30,000/60%)
(50,000)
Consolidated net income for 20x6 (economic unit concept) P 1,050,000
To Parrco’s stockholders P
990,000
To Subbco’s stockholders 60,000
Consolidated net income P 1,050,000
12. Determine the consolidated net income to be reported for 20x6 under the parent company concept.
QUIZ 16
Answer:
Parrco’s income from its own separate operations for 20x6 P 900,000
Parco’s equity in net income of Subbco Company (200,000 * 60%) 120,000
Less: Parrco’s amortization of cost in excess of book value (30,000)
Consolidated net income for 20x6 (parent company concept) P 990,00
13. Determine the amount of dividends to be reported in the consolidated statement of retained
earnings for 20x6.
Answer:
Dividends declared:
3 months ended 3/31/x6 P 100,000
9 months ended 12/31/x6 300,000
Dividends to be reported P 400,000
On 10/1/x6, Plyco issued shares of its voting common stock in exchange for 100% of Slyco’s
outstanding common stock in a business combination appropriately accounted for under the purchase
method. Both companies have a December 31 year-end. Selected information for each company
follows:
Plyco Slyco
Net income from own separate operations
(exclusive of earnings recorded under the
equity method or the cost method):
9 months ended 9/30/x6 P 2,500,000 P 500,000
3 months ended 12/31/x6 1,000,000 400,000
P 3,500,000 P 900,000
Dividends declared:
9 months ended 9/30/x6 P 1,000,000 P 300,000
3 months ended 12/31/x6 400,000 100,000
P 1,400,000 P 400,000
Amortization of cost in excess
of book value for 20x6
(recorded in the general ledger) P 33,000
14. Determine the parent’s net income for 20x6 under the cost method.
Answer:
Plyco’s separate earnings for 20x6 P 3,500,000
Add: Dividend income from Slyco 100,000
Plyco’s 20x6 net income P 3,600,000
15. Determine the parent’s net income for 20x6 under the equity method.
Answer:
Add: Plyco’s equity in net income of Slyco 400,000
Less: Amortization of cost in excess of BV (33,000)
Plyco’s 20x6 net income P 3,867,000
16. Determine the consolidated net income for 20x6.

Answer:
Add: Plyco’s equity in net income of Slyco 400,000
Less: Amortization of cost in excess of BV (33,000)
Consolidated net income P 3,867,000
17. P Company purchased 80% of the outstanding common stock of S Company on May 1, 20x5, for a
cash payment of P318,000. S Company’s December 31, 20x4 balance sheet reported common stock
of P200,000 and retained earnings of P180,000. During the calendar year 20x5, S Company earned
P210,000 evenly throughout the year and declared a dividend of P75,000 on November 1. What is
the amount needed to establish reciprocity under the cost method in the preparation of a
consolidated workpaper on December 31, 20x5?
Answer:
Net income of S (210,000 x 8/12) P 140,000
Less: Dividend 75,000
QUIZ 16
Cumulative net income less dividends 65,000
Amount needed to establish reciprocity P 52,000
18. Raider Corporation acquired 70 percent of Bulldog Enterprises on January 1, 20x5. At that date,
Bulldog had equipment (ten year remaining life) with a market value and book value of P80,000 and
P60,000 respectively. Bulldog’s income in 20x5 and 20x6 were P15,000 and P22,000, respectively
while dividends paid were P6,000 and P9,000, respectively. Raider accounts for the investment
under the cost method. What amount of adjustment to the investment account is necessary to
convert the cost method investment account to the equity method balance at December 31, 20x6?
Answer:
Bulldog’s Income, 20x5 P 15,000
Bulldog’s Income, 20x6 22,000
Less: Equipment (MV-BV/10*2) (4,000)

Dividends Paid (6,000 + 9,000) (15,000)
Amount needed to establish reciprocity P 12,600

Pinta Company purchased 40% of Snuggie Corporation on January 1, 20y4 for P150,000. Snuggie
Corporation’s balance sheet at the time of acquisition was as follows:
Cash P30,000 Current Liabilities P 40,000

Accounts Receivable 120,000 Bonds Payable 200,000
Inventory 80,000 Common Stock 200,000
Land 150,000 Additional Paid in Capital 40,000
Buildings & 300,000 Retained Earnings 80,000
Equipment
Less: Acc. (120,000) _______
Depreciation
Total Assets P560,000 Total Liabilities and P560,000
Equities
During 20y4, Snuggie Corporation reported net income of P30,000 and paid dividends of P9,000. The
fair values of Snuggie’s assets and liabilities were equal to their book values at the date of acquisition,
with the exception of Building and Equipment, which had a fair value of P35,000 above book value. All
buildings and equipment had a remaining useful life of five years at the time of the acquisition. The
amount attributed to goodwill as a result of the acquisition in not impaired.
19. What amount of investment income will Pinta record during 20y4 under the equity method of
accounting?
Answer:
Pinta Company 20y4 Equity Method Income
Proportionate share of reported income (30,000 *40%) P
12,000
Amortization of differential assigned to:
Buildings and equipment (35,000*40%/5)
(2,800)
Goodwill 0
Investment Income P 9,200
20. What amount of income will Pinta record during 20y4 under the cost method of accounting?
Answer:
Dividend income, 20y4 (9,000 x 4-%) P 3,600
21. What will be the balance in the investment account on December 31, 20y4 under the cost and
equity method of accounting?
QUIZ 16
Answer:
Cost method account balance (unchanged) P 150,000
Equity method account balance:
Balance, Jan 1 20y4 150,000
Investment income 9,200
Dividends received (3,600)
Balance, Dec 31, 20y4 P 155,600
Powered by TCPDF (www.tcpdf.org)

Quiz Chapter16

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Quiz Chapter16

Uploaded by

Copyright:

Available Formats

QUIZ 16

Book Value Market Value Remaining Life

Book Value Market Value Remaining Life

Use the following information for questions 8 and 9:

Overvalued receivables (collected in 20x5) P 600

Determine Sandpiper’s investment income from Shore for 20x5.

16. Determine the consolidated net income for 20x6.

Less: Equipment (MV-BV/10*2) (4,000)

Use the following information for questions 19 to 21:

Cash P30,000 Current Liabilities P 40,000

You might also like